Ensurge Micropower ASA (ENSU.OL) - Balans per kwartaal

Home
ENSU.OL
Financiële Gegevens

0.1 (NOK) • At close November 17, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	4.081	7.947	6.038	4.905	3.78	2.476	2.079	4.783	3.316	4.687	5.859	11.674	5.221	13.05	7.053	9.418	3.925	7.047	2.063	4.565	7.263	13.02	8.439	20.045	32.201	48.074	66.228	87.593	98.024	12.856	28.179	52.597	74.032	27.122	36.809	49.122	15.94	24.622	36.291	23.542	30.728	19.934	26.874	34.714	43.742	2.111	5.199	3.688	5.837	3.209	4.943	8.027	1.187	0.205	0.627	1.893	3.071	1.404	0.809	1.699	2.339	2.278	0.731	1.332
Kortetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	4.081	7.947	6.038	4.905	3.78	2.476	2.079	4.783	3.316	4.687	5.859	11.674	5.221	13.05	7.053	9.418	3.925	7.047	2.063	4.565	7.263	13.02	8.439	20.045	32.201	48.074	66.228	87.593	98.024	12.856	28.179	52.597	74.032	27.122	36.809	49.122	15.94	24.622	36.291	23.542	30.728	19.934	26.874	34.714	43.742	2.111	5.199	3.688	5.837	3.209	4.943	8.027	1.187	0.205	0.627	1.893	3.071	1.404	0.809	1.699	2.339	2.278	0.731	1.332
Nettovorderingen Numbers are in millions	0	0	0.02	0.586	0.863	0	0.726	0.01	0.024	1.184	0.024	0.024	0.034	0	0.005	0	0	0.037	0.057	0.723	2.806	0.567	2.599	3.263	4.015	3.861	3.776	3.206	16.244	3.439	1.946	1.48	3.962	0.482	0.918	0.746	1.743	0.688	0.624	0.219	1.496	0.553	0.728	0.983	0.446	0.943	0.908	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraad Numbers are in millions	0	0	0	-0	-0.001	-2.651	0.002	-2.594	1.642	-2.761	0	-2.865	0.726	0.004	0	-2.807	0	0	0.001	0.001	0.001	0.001	2.029	2.065	2.64	3.983	2.698	0.725	0.709	1.047	0.8	0.743	1.086	0.628	0.421	0.41	0.367	0.827	0.699	0.507	0.451	0.244	0.22	-0.005	0	0	0.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige vlottende activa Numbers are in millions	0	0.988	2.253	2.167	2.425	2.657	2.317	2.594	2.492	2.76	2.503	2.875	2.512	3.016	2.847	2.807	2.74	1.249	1.539	1.404	1.6	7.977	6.195	6.297	9.935	11.908	11.006	9.399	1.7	13.562	13.797	6.984	2.35	2.268	1.858	1.825	2.023	3.314	2.447	2.253	1.795	1.952	1.37	0.918	0.884	1.119	0.536	1.442	0	0	0	0	0	0.355	0	0	0	0.087	0.036	0.03	0	0	0	0.201
Totaal vlottende activa Numbers are in millions	4.868	8.935	8.311	5.493	4.64	3.533	2.806	5.787	5.832	5.871	6.786	12.973	7.768	14.466	8.305	10.625	6.93	8.333	5.26	6.693	11.679	21.565	19.262	31.67	44.09	67.826	83.708	100.923	115.073	30.904	44.722	61.804	79.23	30.5	40.006	52.103	19.425	29.451	40.061	26.521	33.87	22.746	29.192	36.61	45.128	4.17	6.654	5.13	6.672	3.875	5.547	8.566	1.737	0.559	1.138	2.22	3.382	1.491	0.845	1.729	2.408	3.241	0.993	1.533
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	1.648	1.652	1.596	1.771	1.859	1.974	2.094	2.052	2.169	2.347	2.216	2.224	2.033	1.817	1.429	0.352	0.226	0.239	0.064	0	0	34.628	34.796	35.792	32.924	39.43	37.786	38.561	32.056	31.638	29.462	25.718	21.762	8.474	9.003	9.089	7.788	8.264	5.426	4.644	4.87	4.784	5.075	4.802	3.112	1.384	1.225	0.635	0.489	0.592	0.241	0.218	0.224	0.237	0.215	0.167	0.129	0.022	0.026	0.029	0.033	0.033	0.092	0.107
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.008	0	-0.008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	4.309	2.129	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.41	2.626	2.489	2.352	3.224	2.93	2.527	2.19	3.462	3.258	3.211	3.142	3.113	2.907	2.594	2.602	2.658	2.584	2.123	2.319	2.722	2.924	3.068	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill en immateriële activa Numbers are in millions	4.309	2.129	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.41	2.626	2.489	2.352	3.224	2.93	2.527	2.19	3.462	3.258	3.211	3.142	3.113	2.907	2.594	2.602	2.658	2.584	2.123	2.319	2.714	2.925	3.06	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Langetermijnbeleggingen Numbers are in millions	0	0	0.572	0.575	0.572	0.571	0.572	0.574	0.576	0.574	0.572	0.57	0.572	0.572	0.574	0.574	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	0.574	0.574	0.001	0	0	0.003	0.002	0	-0.002	-0	0.002	0.004	0.001	0.002	0	0	0.573	0.615	0.573	0.559	0.559	0	0	0	0	0	0	0	0	0	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0.223	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Totaal niet-vlottende activa Numbers are in millions	6.531	4.355	2.169	2.347	2.432	2.548	2.668	2.626	2.743	2.921	2.79	2.798	2.606	2.391	2.003	0.926	0.799	0.854	0.637	0.559	0.559	37.038	37.422	38.281	35.276	42.654	40.716	41.088	34.246	35.1	32.721	28.929	24.904	11.587	11.91	11.683	10.39	10.922	8.01	6.767	7.189	7.498	8	8.086	3.112	1.384	1.225	0.635	0.489	0.592	0.241	0.218	0.224	0.237	0.215	0.167	0.129	0.022	0.026	0.029	0.033	0.033	0.092	0.107
Totaal activa Numbers are in millions	11.399	13.29	10.48	7.84	7.072	6.081	5.474	8.413	8.575	8.791	9.576	15.771	10.374	16.857	10.308	11.551	7.729	9.187	5.897	7.252	12.238	58.603	56.684	69.951	79.366	110.479	124.423	142.011	149.319	66.004	77.443	90.733	104.134	42.087	51.916	63.786	29.815	40.373	48.071	33.288	41.059	30.243	37.191	44.696	48.24	5.554	7.878	5.764	7.161	4.467	5.789	8.784	1.961	0.796	1.353	2.386	3.511	1.513	0.871	1.758	2.441	3.274	1.085	1.639
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	1.507	1.129	1.477	1.402	0.351	1.478	1.682	1.255	0.857	2.45	2.264	3.547	0.563	3.887	3.896	3.49	0.937	3.431	2.966	2.76	0.999	6.106	7.193	8.446	1.12	7.5	7.624	9.337	1.41	6.996	5.419	5.958	3.439	4.209	4.74	7.072	1.949	6.4	5.678	4.967	1.031	3.764	3.897	4.378	1.967	3.505	2.334	1.7	0.64	0	0	0	0.523	0	0	0	0	0	0	0	0	0	0	0
Kortlopende schulden Numbers are in millions	3.662	3.43	3.435	4.122	4.419	4.334	7.739	6.268	2.186	10.572	5.558	4.025	5.133	3.692	5.089	4.147	4.313	2.626	2.799	2.119	2.358	0	0	0	0.635	0	0	0	0.562	0	0	0	0.386	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.176	0	1.042	0	0	0	0	0	0	0	0	0	0
Belastingschulden Numbers are in millions	0	0	0	0	0.031	0	0	0	0.038	0	0	0	0.171	0	0	0	0.252	0	0	0	0.667	0	0	0	0.696	0	0	0	0.917	0	0	0	0.744	0	0	0	1.031	0	0	0	1.962	0	0	0	2.846	0	0	0	0.69	0	0	0	0.337	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	0	0	0	-2.635	0	0	4.942	3.826	5.569	-1.524	0	0	1.408	-0.04	0	0	1.44	0	0	-0.984	0	0	0	0	0	0	0	0	5.347	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	0	0.241	0.001	0.013	1.322	0.1	0.08	0.199	-0.038	-1.353	0.046	0.446	-0.171	0.04	26.718	22.119	25.768	18.676	0.995	0.984	2.818	0	0	0	5.681	0	0	0	4.431	0	0	0	3.22	0	0	0	2.19	0	0	0	1.755	0	0	0	1.053	0	0	0	0.431	1.523	1.279	1.788	0.375	0.87	1.304	1.165	0.96	0.739	0.713	0.697	0.597	1.006	1.133	0.957
Totaal kortlopende verplichtingen Numbers are in millions	5.169	4.8	4.913	5.537	6.105	5.912	9.501	7.722	8.612	11.669	7.868	8.018	7.104	7.619	35.703	29.756	32.71	24.733	6.76	5.863	6.842	6.106	7.193	8.446	8.132	7.5	7.624	9.337	7.32	6.996	5.419	5.958	7.789	4.209	4.74	7.072	5.17	6.4	5.678	4.967	4.75	3.764	3.897	4.378	5.866	3.505	2.334	1.7	1.761	1.523	1.279	1.964	1.235	1.912	1.304	1.165	0.96	0.739	0.713	0.697	0.597	1.006	1.133	0.957
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	9.701	10.645	11.554	12.427	13.267	14.052	14.821	15.473	16.209	12.335	13.862	15.333	16.751	18.117	19.42	20.675	21.884	23.051	24.139	24.075	25.056	26.011	13.799	13.978	11.525	11.645	11.818	11.987	12.125	12.26	12.393	12.536	12.581	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.27	0	-0.269	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.269	0.269	0.269	0.269	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	0	0	0	0.03	0.001	0.001	0	0.001	0	-0.001	-0.001	-0.001	0	0	-0.001	0	0	0	0	0	0	0	0	0	-0.001	0	0	0	0	0.27	0	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Totaal niet-vlottende verplichtingen Numbers are in millions	9.701	10.645	11.554	12.457	13.228	14.053	14.821	15.474	16.209	12.334	13.861	15.332	16.751	18.117	19.419	20.675	21.884	23.051	24.139	24.075	25.056	26.011	13.799	13.978	11.524	11.645	11.818	11.987	12.125	12.53	12.662	12.806	12.85	-0.001	0	-0.001	-0.001	0	0	0	-0.001	0	0	-0	-0	0	0	0	-0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0
Totaal passiva Numbers are in millions	14.87	15.445	16.467	17.994	19.333	19.965	24.322	23.196	24.821	24.003	21.729	23.35	23.855	25.736	55.122	50.431	54.594	47.784	30.899	29.938	31.898	32.117	20.992	22.424	19.656	19.145	19.442	21.324	19.445	19.526	18.081	18.764	20.639	4.208	4.74	7.071	5.169	6.4	5.678	4.967	4.749	3.764	3.897	4.378	5.866	3.506	2.334	1.7	1.761	1.523	1.279	1.964	1.235	1.912	1.304	1.165	0.96	0.739	0.713	0.697	0.597	1.006	1.133	0.957
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	3.983	0	0	0	0	0	0	0	0	0	0	0	16.653	20.466	14.257	14.623	14.356	0	0	0	13.72	13.775	0	0	13.52	0	0	0	13.976	0	0	0	14.762	14.203	0	0	9.598	0.063	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	36.993	36.252	33.121	29.91	27.108	21.646	11.752	11.06	26.967	23.846	23.806	23.799	21.73	21.731	15.528	13.629	12.014	8.511	3.576	18.66	18.66	18.66	18.66	18.66	18.66	18.66	18.66	18.66	18.66	13.911	13.905	13.878	13.877	12.125	12.119	12.069	10.466	10.464	10.464	9.98	9.898	8.149	8.557	8.734	8.53	6.722	6.627	6.65	6.971	6.341	6.088	6.37	5.613	5.327	5.754	5.521	5.213	3.986	2.675	2.764	2.776	2.25	0.358	0.346
Ingehouden winsten Numbers are in millions	-38.598	-36.303	-33.37	-29.89	-25.983	-54.408	-49.467	-82.279	-99.396	-92.529	-88.129	-82.435	-76.027	-70.127	-65.965	-49.793	-45.031	-26.642	-14.321	-26.723	-23.964	-298.078	-289.185	-279.059	-266.806	-234.641	-220.338	-204.736	-195.083	-175.143	-161.382	-147.014	-135.503	-121.432	-111.755	-101.244	-91.008	-81.658	-75.269	-68.354	-61.626	-48.91	-45.269	-39.452	-34.192	-29.185	-25.084	-23.599	-22.629	-20.13	-17.232	-15.78	-13.392	-11.866	-11.356	-9.61	-7.015	-4.554	-3.763	-2.821	-1.905	-1.121	-0.769	-0.056
Overige gereserveerde algehele resultaten Numbers are in millions	0	0	-13.751	-13.834	-13.759	22.224	12.415	49.312	65.263	59.198	57.613	56.273	44.323	74.827	34.952	24.714	-16.653	-20.466	-14.257	-14.623	-14.356	305.904	306.217	307.927	-13.72	-13.775	306.659	306.764	-13.52	207.71	206.838	205.106	-13.976	147.185	146.812	145.89	-14.762	-14.203	107.198	86.695	-9.598	-0.063	0.023	71.213	0.051	0.04	0.03	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	-1.866	-2.104	8.013	3.723	-3.729	0.711	6.452	38.27	38.072	35.304	34.002	32.891	22.649	39.519	5.623	-2.716	2.805	-40.932	-28.514	-29.246	-28.712	0	0	307.926	294.136	321.09	0	306.763	319.817	0	0.001	205.105	219.097	0.001	0	0	90.426	90.964	0	0	97.636	67.386	70.007	-0.178	68.079	24.511	24.001	21.014	21.058	16.732	15.654	16.23	8.505	5.423	5.65	5.31	4.353	1.342	1.246	1.118	0.973	1.138	0.363	0.392
Totaal eigen vermogen van aandeelhouders Numbers are in millions	-3.471	-2.155	-5.987	-10.154	-12.261	-13.884	-18.848	-14.783	-16.246	-15.212	-12.153	-7.579	-13.481	-8.879	-44.814	-38.88	-46.865	-38.597	-25.002	-22.686	-19.66	26.486	35.692	47.527	59.71	91.334	104.981	120.687	129.874	46.478	59.362	71.969	83.495	37.879	47.176	56.715	24.646	33.973	42.393	28.321	36.31	26.479	33.295	40.318	42.374	2.048	5.544	4.065	5.4	2.944	4.51	6.82	0.726	-1.115	0.049	1.222	2.551	0.774	0.158	1.061	1.843	2.268	-0.048	0.682
Totaal eigen vermogen Numbers are in millions	-3.471	-2.155	-5.987	-10.154	-12.261	-13.884	-18.848	-14.783	-16.246	-15.212	-12.153	-7.579	-13.481	-8.879	-44.814	-38.88	-46.865	-38.597	-25.002	-22.686	-19.66	26.486	35.692	47.527	59.71	91.334	104.981	120.687	129.874	46.478	59.362	71.969	83.495	37.879	47.176	56.715	24.646	33.973	42.393	28.321	36.31	26.479	33.295	40.318	42.374	2.048	5.544	4.065	5.4	2.944	4.51	6.82	0.726	-1.115	0.049	1.222	2.551	0.774	0.158	1.061	1.843	2.268	-0.048	0.682
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	11.399	13.29	10.48	7.84	7.072	6.081	5.474	8.413	8.575	8.791	9.576	15.771	10.374	16.857	10.308	11.551	7.729	9.187	5.897	7.252	12.238	58.603	56.684	69.951	79.366	110.479	124.423	142.011	149.319	66.004	77.443	90.733	104.134	42.087	51.916	63.786	29.815	40.373	48.071	33.288	41.059	30.243	37.191	44.696	48.24	5.554	7.878	5.764	7.161	4.467	5.789	8.784	1.961	0.796	1.353	2.386	3.511	1.513	0.871	1.758	2.441	3.274	1.085	1.639

Ensurge Micropower ASA

OSE:ENSU.OL Add to watchlist

OSE:ENSU.OL