The Ensign Group, Inc.
NASDAQ:ENSG
153.39 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,081.776 | 1,036.285 | 982.908 | 980.378 | 940.791 | 921.345 | 886.841 | 809.532 | 770.005 | 732.486 | 713.445 | 693.142 | 668.53 | 638.536 | 627.253 | 629.029 | 599.255 | 584.699 | 589.613 | 560.191 | 600.507 | 575.651 | 549.214 | 544.849 | 514.364 | 496.386 | 492.134 | 487.705 | 471.594 | 448.279 | 441.739 | 433.048 | 428.065 | 410.517 | 383.234 | 373.155 | 351.086 | 311.056 | 306.529 | 276.869 | 260.841 | 250.043 | 239.653 | 237.008 | 229.261 | 220.086 | 218.201 | 211.101 | 207.15 | 204.308 | 202.16 | 192.662 | 196.346 | 186.326 | 182.943 | 172.757 | 164.653 | 157.948 | 154.174 | 146.615 | 132.924 | 132.178 | 130.285 | 123.947 | 116.328 | 115.318 | 113.779 | 108.979 | 104.092 | 100.269 | 97.978 | 89.643 | 89.644 | 89.644 | 89.644 | 75.212 | 75.213 | 75.213 | 75.213 |
Kosten van de omzet
| 914.784 | 894.12 | 870.796 | 831.762 | 791.426 | 772.445 | 742.963 | 674.681 | 640.53 | 600.869 | 591.403 | 570.9 | 549.729 | 522.979 | 515.642 | 526.431 | 497.612 | 484.233 | 486.851 | 474.893 | 515.533 | 494.06 | 465.788 | 469.987 | 448.574 | 430.604 | 424.093 | 427.379 | 415.326 | 399.531 | 387.386 | 389.504 | 382.313 | 361.279 | 333.299 | 323.646 | 305.045 | 267.358 | 260.422 | 239.617 | 227.913 | 210.34 | 193.287 | 191.4 | 189.576 | 179.251 | 179.375 | 175.021 | 168.251 | 165.967 | 164.15 | 159.632 | 159.056 | 149.07 | 146.771 | 139.873 | 135.091 | 129.424 | 126.758 | 121.136 | 110.971 | 109.014 | 107.9 | 102.081 | 97.579 | 96.581 | 95.433 | 92.001 | 90.353 | 84.332 | 85.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 166.992 | 142.165 | 112.112 | 148.616 | 149.365 | 148.9 | 143.878 | 134.851 | 129.475 | 131.617 | 122.042 | 122.242 | 118.801 | 115.557 | 111.611 | 102.598 | 101.643 | 100.466 | 102.762 | 85.298 | 84.974 | 81.591 | 83.426 | 74.862 | 65.79 | 65.782 | 68.041 | 60.326 | 56.268 | 48.748 | 54.353 | 43.544 | 45.752 | 49.238 | 49.935 | 49.509 | 46.041 | 43.698 | 46.107 | 37.252 | 32.928 | 39.703 | 46.366 | 45.608 | 39.685 | 40.835 | 38.826 | 36.08 | 38.899 | 38.341 | 38.01 | 33.03 | 37.29 | 37.256 | 36.172 | 32.884 | 29.562 | 28.524 | 27.416 | 25.479 | 21.953 | 23.164 | 22.385 | 21.866 | 18.749 | 18.737 | 18.346 | 16.978 | 13.739 | 15.937 | 12.976 | 89.643 | 89.644 | 89.644 | 89.644 | 75.212 | 75.213 | 75.213 | 75.213 |
Brutowinstmarge
| 0.154 | 0.137 | 0.114 | 0.152 | 0.159 | 0.162 | 0.162 | 0.167 | 0.168 | 0.18 | 0.171 | 0.176 | 0.178 | 0.181 | 0.178 | 0.163 | 0.17 | 0.172 | 0.174 | 0.152 | 0.142 | 0.142 | 0.152 | 0.137 | 0.128 | 0.133 | 0.138 | 0.124 | 0.119 | 0.109 | 0.123 | 0.101 | 0.107 | 0.12 | 0.13 | 0.133 | 0.131 | 0.14 | 0.15 | 0.135 | 0.126 | 0.159 | 0.193 | 0.192 | 0.173 | 0.186 | 0.178 | 0.171 | 0.188 | 0.188 | 0.188 | 0.171 | 0.19 | 0.2 | 0.198 | 0.19 | 0.18 | 0.181 | 0.178 | 0.174 | 0.165 | 0.175 | 0.172 | 0.176 | 0.161 | 0.162 | 0.161 | 0.156 | 0.132 | 0.159 | 0.132 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 56.18 | 56.194 | 57.158 | 106.557 | 51.127 | 53.43 | 51.891 | 42.775 | 39.247 | 38.527 | 38.256 | 42.026 | 38.554 | 36.908 | 34.273 | 33.25 | 32.817 | 31.427 | 32.249 | 32.251 | 31.71 | 30.561 | 33.024 | 28.216 | 24.601 | 22.386 | 25.104 | 22.833 | 19.261 | 17.253 | 21.27 | 14.815 | 17.306 | 19.657 | 17.387 | 17.246 | 17.165 | 15.335 | 14.416 | 12.525 | 12.956 | 18.257 | 13.157 | 11.782 | 10.601 | 8.872 | 8.848 | 7.886 | 8.099 | 8.137 | 7.697 | 7.578 | 7.195 | 7.592 | 7.401 | 7.205 | 6.713 | 6.407 | 5.774 | 5.506 | 4.883 | 5.417 | 4.961 | 5.389 | 4.565 | 4.971 | 5.092 | 4.307 | 3.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -0.165 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 56.18 | 56.029 | 57.044 | 106.557 | 51.127 | 53.43 | 51.891 | 42.775 | 39.247 | 38.527 | 38.256 | 42.026 | 38.554 | 36.908 | 34.273 | 33.25 | 32.817 | 31.427 | 32.249 | 32.251 | 31.71 | 30.561 | 33.024 | 28.216 | 24.601 | 22.386 | 25.104 | 22.833 | 19.261 | 17.253 | 21.27 | 14.815 | 17.306 | 19.657 | 17.387 | 17.246 | 17.165 | 15.335 | 14.416 | 12.525 | 12.956 | 18.257 | 13.157 | 11.782 | 10.601 | 8.872 | 8.848 | 7.886 | 8.099 | 8.137 | 7.697 | 7.578 | 7.195 | 7.592 | 7.401 | 7.205 | 6.713 | 6.407 | 5.774 | 5.506 | 4.883 | 5.417 | 4.961 | 5.389 | 4.565 | 4.971 | 5.092 | 4.307 | 3.995 | 3.898 | 3.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 21.474 | 1.049 | 9.344 | 10.46 | 4.277 | 5.202 | 17.112 | 16.88 | 0.276 | 14.858 | 14.676 | 2.271 | 0.248 | 13.795 | 13.659 | 13.489 | 13.757 | 13.605 | 13.72 | 10.953 | 14.319 | 13.184 | 12.598 | 12.199 | 11.902 | 11.621 | 11.622 | 11.76 | 11.448 | 10.75 | 10.514 | 9.701 | 10.911 | 9.772 | 8.298 | 7.926 | 7.288 | 6.379 | 6.517 | 5.087 | 4.677 | 7.804 | 8.862 | 8.711 | 8.795 | 8.671 | 7.732 | 7.319 | 7.179 | 7.042 | 6.924 | 6.502 | 6.179 | 5.546 | 5.059 | 4.395 | 4.26 | 4.023 | 3.955 | 3.863 | 3.239 | 3.209 | 2.965 | 2.513 | 2.35 | 2.173 | 1.99 | 1.962 | 1.818 | 1.654 | 1.532 | -319.682 | 0 | 0 | 0 | -268.864 | 0 | 0 | 0 |
Bedrijfskosten
| 77.654 | 56.029 | 57.044 | 125.79 | 69.573 | 71.026 | 69.003 | 59.655 | 55.188 | 53.385 | 52.932 | 56.628 | 52.483 | 50.703 | 47.932 | 46.739 | 46.574 | 45.032 | 45.969 | 45.605 | 46.029 | 43.745 | 45.622 | 40.415 | 36.503 | 34.007 | 36.726 | 34.593 | 30.709 | 28.003 | 31.784 | 24.516 | 28.217 | 29.429 | 25.685 | 25.172 | 24.453 | 21.714 | 20.933 | 17.612 | 17.633 | 26.061 | 22.019 | 20.493 | 19.396 | 17.543 | 16.58 | 15.205 | 15.278 | 15.179 | 14.621 | 14.08 | 13.374 | 13.138 | 12.46 | 11.6 | 10.973 | 10.43 | 9.729 | 9.369 | 8.122 | 8.626 | 7.926 | 7.902 | 6.915 | 7.144 | 7.082 | 6.269 | 5.813 | 5.552 | 5.278 | -319.682 | 0 | 0 | 0 | -268.864 | 0 | 0 | 0 |
Bedrijfsresultaat
| 89.338 | 86.136 | 55.068 | 22.826 | 79.792 | 77.874 | 74.875 | 75.196 | 74.287 | 78.232 | 69.11 | 65.614 | 66.318 | 64.854 | 63.679 | 55.859 | 55.069 | 55.434 | 56.793 | 39.693 | 38.945 | 37.846 | 37.804 | 34.447 | 29.287 | 31.775 | 32.979 | 26.143 | 25.559 | 22.031 | 7.552 | 35.683 | 20.04 | 19.809 | 16.315 | 24.337 | 21.588 | 21.984 | 25.174 | 19.64 | 15.295 | 13.642 | 24.347 | 25.115 | 20.289 | 23.292 | -10.754 | 5.875 | 23.621 | 23.162 | 23.389 | 18.95 | 23.916 | 24.118 | 23.712 | 21.284 | 18.589 | 18.094 | 17.687 | 16.11 | 13.831 | 14.538 | 14.459 | 13.964 | 11.834 | 11.593 | 11.264 | 10.709 | 7.926 | 10.385 | 7.698 | -230.039 | 89.644 | 89.644 | 89.644 | -193.652 | 75.213 | 75.213 | 75.213 |
Bedrijfsresultaat ratio
| 0.083 | 0.083 | 0.056 | 0.023 | 0.085 | 0.085 | 0.084 | 0.093 | 0.096 | 0.107 | 0.097 | 0.095 | 0.099 | 0.102 | 0.102 | 0.089 | 0.092 | 0.095 | 0.096 | 0.071 | 0.065 | 0.066 | 0.069 | 0.063 | 0.057 | 0.064 | 0.067 | 0.054 | 0.054 | 0.049 | 0.017 | 0.082 | 0.047 | 0.048 | 0.043 | 0.065 | 0.061 | 0.071 | 0.082 | 0.071 | 0.059 | 0.055 | 0.102 | 0.106 | 0.088 | 0.106 | -0.049 | 0.028 | 0.114 | 0.113 | 0.116 | 0.098 | 0.122 | 0.129 | 0.13 | 0.123 | 0.113 | 0.115 | 0.115 | 0.11 | 0.104 | 0.11 | 0.111 | 0.113 | 0.102 | 0.101 | 0.099 | 0.098 | 0.076 | 0.104 | 0.079 | -2.566 | 1 | 1 | 1 | -2.575 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 9.336 | 5.928 | 34.53 | 10.46 | 4.277 | 5.202 | 3.507 | 2.255 | 0.276 | -5.275 | -2.884 | 2.271 | 0.248 | -0.513 | -0.893 | -0.481 | -0.89 | -1.211 | -2.967 | -3.383 | -3.164 | -3.369 | -3.097 | -3.125 | -3.522 | -3.307 | 1.664 | 0.41 | -3.124 | 1.286 | -15.017 | 16.655 | 2.505 | -1.168 | -7.935 | -0.551 | -0.56 | -0.372 | -0.501 | -0.327 | -0.265 | -8.586 | -3.204 | -3.203 | -3.04 | -3.016 | -33 | -15 | -3.023 | -3.062 | -2.874 | -2.938 | -5.255 | -2.664 | -2.672 | -2.192 | -2.225 | -2.245 | -2.213 | -1.914 | -1.168 | -1.072 | -1.258 | -0.951 | -0.944 | -0.797 | -0.718 | -0.622 | -1.013 | -0.874 | -0.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 98.674 | 92.064 | 89.598 | 31.282 | 82.045 | 81.053 | 78.382 | 77.451 | 72.455 | 72.957 | 66.226 | 66.02 | 64.857 | 64.341 | 62.786 | 55.378 | 54.179 | 54.223 | 53.826 | 36.336 | 35.781 | 34.477 | 34.707 | 31.322 | 25.765 | 28.468 | 29.814 | 23.18 | 22.435 | 19.266 | 4.397 | 33.857 | 18.141 | 18.641 | 15.179 | 23.786 | 21.028 | 21.612 | 24.673 | 19.313 | 15.03 | 5.056 | 21.143 | 21.912 | 17.249 | 20.276 | -13.776 | 2.86 | 20.598 | 20.1 | 20.515 | 16.012 | 18.661 | 21.454 | 21.04 | 19.092 | 16.364 | 15.849 | 15.474 | 14.196 | 12.663 | 13.466 | 13.201 | 13.013 | 10.89 | 10.796 | 10.546 | 10.087 | 6.913 | 9.511 | 6.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.091 | 0.089 | 0.091 | 0.032 | 0.087 | 0.088 | 0.088 | 0.096 | 0.094 | 0.1 | 0.093 | 0.095 | 0.097 | 0.101 | 0.1 | 0.088 | 0.09 | 0.093 | 0.091 | 0.065 | 0.06 | 0.06 | 0.063 | 0.057 | 0.05 | 0.057 | 0.061 | 0.048 | 0.048 | 0.043 | 0.01 | 0.078 | 0.042 | 0.045 | 0.04 | 0.064 | 0.06 | 0.069 | 0.08 | 0.07 | 0.058 | 0.02 | 0.088 | 0.092 | 0.075 | 0.092 | -0.063 | 0.014 | 0.099 | 0.098 | 0.101 | 0.083 | 0.095 | 0.115 | 0.115 | 0.111 | 0.099 | 0.1 | 0.1 | 0.097 | 0.095 | 0.102 | 0.101 | 0.105 | 0.094 | 0.094 | 0.093 | 0.093 | 0.066 | 0.095 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 20.107 | 20.883 | 20.638 | 9.459 | 18.077 | 16.963 | 18.413 | 16.932 | 16.213 | 15.154 | 16.138 | 17.059 | 16.513 | 13.758 | 12.949 | 9.216 | 10.866 | 13.535 | 12.625 | 9.01 | 7.953 | 5.552 | 7.1 | 4.763 | 5.415 | 6.142 | 6.521 | 11.958 | 8.16 | 6.886 | 1.441 | 12.851 | 6.957 | 7.278 | 5.889 | 9.349 | 7.869 | 8.379 | 9.585 | 8.517 | 6.659 | 3.523 | 8.102 | 8.563 | 6.607 | 7.846 | -3.013 | 1.195 | 7.562 | 7.821 | 7.687 | 5.657 | 7.063 | 8.478 | 8.294 | 7.42 | 6.477 | 6.23 | 6.126 | 5.503 | 4.977 | 5.282 | 5.278 | 5.154 | 4.093 | 4.277 | 4.212 | 3.858 | 2.447 | 3.816 | 2.784 | -5.637 | -5.637 | -5.637 | -5.637 | -4.597 | -4.597 | -4.597 | -4.597 |
Nettowinst
| 78.444 | 71.007 | 68.835 | 21.691 | 63.863 | 63.993 | 59.852 | 60.471 | 56.179 | 57.691 | 50.34 | 48.74 | 47.281 | 49.425 | 49.206 | 46.321 | 43.06 | 40.248 | 40.849 | 27.394 | 27.159 | 28.609 | 27.372 | 26.36 | 20.861 | 22.011 | 23.132 | 11.206 | 14.212 | 12.217 | 2.84 | 18.337 | 11.155 | 11.326 | 9.172 | 13.601 | 13.472 | 13.188 | 15.17 | 11.511 | 8.906 | 2.007 | 13.526 | 13.356 | 10.464 | 12.367 | -12.147 | 1.937 | 13.294 | 12.456 | 12.904 | 10.355 | 11.598 | 12.976 | 12.746 | 11.672 | 9.887 | 9.619 | 9.348 | 8.693 | 7.686 | 8.184 | 7.923 | 7.859 | 6.797 | 6.519 | 6.334 | 6.229 | 4.466 | 5.695 | 4.137 | 5.637 | 5.637 | 5.637 | 5.637 | 4.597 | 4.597 | 4.597 | 4.597 |
Nettowinstmarge
| 0.073 | 0.069 | 0.07 | 0.022 | 0.068 | 0.069 | 0.067 | 0.075 | 0.073 | 0.079 | 0.071 | 0.07 | 0.071 | 0.077 | 0.078 | 0.074 | 0.072 | 0.069 | 0.069 | 0.049 | 0.045 | 0.05 | 0.05 | 0.048 | 0.041 | 0.044 | 0.047 | 0.023 | 0.03 | 0.027 | 0.006 | 0.042 | 0.026 | 0.028 | 0.024 | 0.036 | 0.038 | 0.042 | 0.049 | 0.042 | 0.034 | 0.008 | 0.056 | 0.056 | 0.046 | 0.056 | -0.056 | 0.009 | 0.064 | 0.061 | 0.064 | 0.054 | 0.059 | 0.07 | 0.07 | 0.068 | 0.06 | 0.061 | 0.061 | 0.059 | 0.058 | 0.062 | 0.061 | 0.063 | 0.058 | 0.057 | 0.056 | 0.057 | 0.043 | 0.057 | 0.042 | 0.063 | 0.063 | 0.063 | 0.063 | 0.061 | 0.061 | 0.061 | 0.061 |
WPA (Winst Per Aandeel)
| 1.38 | 1.26 | 1.22 | 0.39 | 1.14 | 1.15 | 1.08 | 1.09 | 1.02 | 1.05 | 0.92 | 0.89 | 0.87 | 0.91 | 0.91 | 0.86 | 0.81 | 0.76 | 0.76 | 0.51 | 0.5 | 0.54 | 0.52 | 0.5 | 0.4 | 0.42 | 0.45 | 0.22 | 0.28 | 0.24 | 0.06 | 0.36 | 0.22 | 0.23 | 0.18 | 0.27 | 0.26 | 0.26 | 0.32 | 0.26 | 0.2 | 0.045 | 0.31 | 0.3 | 0.24 | 0.28 | -0.28 | 0.045 | 0.31 | 0.29 | 0.31 | 0.25 | 0.28 | 0.31 | 0.31 | 0.28 | 0.24 | 0.23 | 0.23 | 0.21 | 0.19 | 0.2 | 0.2 | 0.19 | 0.17 | 0.16 | 0.16 | 0.15 | 0.16 | 0.21 | 0.15 | 0.21 | 0.21 | 0.21 | 0.21 | 0.17 | 0.17 | 0.17 | 0.17 |
Verwaterde WPA
| 1.34 | 1.22 | 1.19 | 0.38 | 1.11 | 1.12 | 1.05 | 1.09 | 0.99 | 1.01 | 0.89 | 0.86 | 0.83 | 0.87 | 0.86 | 0.82 | 0.77 | 0.73 | 0.73 | 0.49 | 0.48 | 0.51 | 0.49 | 0.48 | 0.38 | 0.41 | 0.43 | 0.21 | 0.27 | 0.23 | 0.05 | 0.35 | 0.21 | 0.22 | 0.18 | 0.27 | 0.25 | 0.25 | 0.31 | 0.26 | 0.19 | 0.045 | 0.3 | 0.3 | 0.24 | 0.28 | -0.28 | 0.045 | 0.3 | 0.28 | 0.3 | 0.25 | 0.27 | 0.3 | 0.3 | 0.28 | 0.24 | 0.23 | 0.22 | 0.21 | 0.19 | 0.2 | 0.19 | 0.19 | 0.17 | 0.16 | 0.16 | 0.15 | 0.13 | 0.17 | 0.12 | 0.21 | 0.17 | 0.17 | 0.17 | 0.17 | 0.13 | 0.13 | 0.13 |
EBITDA
| 122.172 | 106.624 | 74.725 | 52.519 | 102.515 | 100.672 | 97.53 | 96.398 | 90.504 | 90.503 | 82.97 | 82.487 | 80.495 | 79.77 | 78.086 | 70.531 | 69.676 | 70.121 | 71.211 | 53.839 | 54 | 51.856 | 50.977 | 47.232 | 41.656 | 43.958 | 43.385 | 38.129 | 37.402 | 31.783 | 33.373 | 29.087 | 28.683 | 29.859 | 32.782 | 32.505 | 29.119 | 28.558 | 31.857 | 24.886 | 20.114 | 21.58 | 33.368 | 33.971 | 29.227 | 32.092 | 30.103 | 28.277 | 30.869 | 30.256 | 30.364 | 26.22 | 30.163 | 29.739 | 28.826 | 25.739 | 22.907 | 22.18 | 21.709 | 20.144 | 17.259 | 17.821 | 17.547 | 17.899 | 14.21 | 13.792 | 13.264 | 12.674 | 9.753 | 12.039 | 9.23 | -230.039 | 89.644 | 89.644 | 89.644 | -193.652 | 75.213 | 75.213 | 75.213 |
EBITDA ratio
| 0.113 | 0.103 | 0.076 | 0.054 | 0.109 | 0.109 | 0.11 | 0.119 | 0.118 | 0.124 | 0.116 | 0.119 | 0.12 | 0.125 | 0.124 | 0.112 | 0.116 | 0.12 | 0.121 | 0.096 | 0.09 | 0.09 | 0.093 | 0.087 | 0.081 | 0.089 | 0.088 | 0.078 | 0.079 | 0.071 | 0.076 | 0.067 | 0.067 | 0.073 | 0.086 | 0.087 | 0.083 | 0.092 | 0.104 | 0.09 | 0.077 | 0.086 | 0.139 | 0.143 | 0.127 | 0.146 | 0.138 | 0.134 | 0.149 | 0.148 | 0.15 | 0.136 | 0.154 | 0.16 | 0.158 | 0.149 | 0.139 | 0.14 | 0.141 | 0.137 | 0.13 | 0.135 | 0.135 | 0.144 | 0.122 | 0.12 | 0.117 | 0.116 | 0.094 | 0.12 | 0.094 | -2.566 | 1 | 1 | 1 | -2.575 | 1 | 1 | 1 |