The Ensign Group, Inc.
NASDAQ:ENSG
153.39 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 532.066 | 477.336 | 511.839 | 509.626 | 467.87 | 419.974 | 326.969 | 316.27 | 308.864 | 285.58 | 248.546 | 262.201 | 304.62 | 198.411 | 155.527 | 236.562 | 175.38 | 201.738 | 63.217 | 59.175 | 44.396 | 39.042 | 37.824 | 31.083 | 45.657 | 27.184 | 35.057 | 42.337 | 40.055 | 33.476 | 31.507 | 57.706 | 40.414 | 33.519 | 51.37 | 41.569 | 40.069 | 50.635 | 62.609 | 50.408 | 39.206 | 22.393 | 57.469 | 65.755 | 45.997 | 27.499 | 42.536 | 40.923 | 32.028 | 32.785 | 32.618 | 29.584 | 25.65 | 38.111 | 50.973 | 72.088 | 36.926 | 26.353 | 41.452 | 38.855 | 21.365 | 33.687 | 33.06 | 41.326 | 56.407 | 50.934 | 54.446 | 51.732 | 6.418 | 12.939 | 16.409 | 25.491 | 11.635 |
Kortetermijnbeleggingen
| 38.969 | 24.126 | 14.459 | 17.229 | 16.433 | 20.018 | 20.101 | 15.441 | 12.233 | 8.991 | 12.093 | 13.763 | 12.844 | 10.573 | 14.623 | 13.449 | 17.577 | 16.357 | 15.021 | 17.754 | 13.026 | 8.003 | 4.037 | 8.682 | 9.688 | 12.952 | 13.631 | 13.092 | 9.108 | 13.643 | 9.829 | 11.55 | 7.511 | 3.503 | 2.003 | 2.004 | 4.5 | 4.751 | 4.992 | 6.06 | 5.883 | 4.451 | 4.521 | 5.511 | 3.783 | 3.279 | 3.371 | 5.195 | 4.254 | 4.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 571.035 | 501.462 | 526.298 | 526.855 | 484.303 | 439.992 | 347.07 | 331.711 | 321.097 | 294.571 | 260.639 | 275.964 | 317.464 | 208.984 | 170.15 | 250.011 | 192.957 | 218.095 | 78.238 | 76.929 | 57.422 | 47.045 | 41.861 | 39.765 | 55.345 | 40.136 | 48.688 | 55.429 | 49.163 | 47.119 | 41.336 | 69.256 | 47.925 | 37.022 | 53.373 | 43.573 | 44.569 | 55.386 | 67.601 | 56.468 | 45.089 | 26.844 | 61.99 | 71.266 | 49.78 | 30.778 | 45.907 | 46.118 | 36.282 | 37.522 | 32.618 | 29.584 | 25.65 | 38.111 | 50.973 | 72.088 | 36.926 | 26.353 | 41.452 | 38.855 | 21.365 | 33.687 | 33.06 | 41.326 | 56.407 | 50.934 | 54.446 | 51.732 | 6.418 | 12.939 | 16.409 | 25.491 | 11.635 |
Nettovorderingen
| 554.091 | 547.121 | 519.439 | 485.039 | 472.123 | 446.025 | 444.181 | 408.432 | 353.956 | 339.001 | 339.886 | 328.731 | 313.858 | 313.663 | 312.578 | 305.062 | 294.151 | 302.061 | 329.518 | 308.985 | 308.093 | 296.935 | 291.701 | 276.099 | 261.454 | 251.042 | 258.509 | 265.068 | 255.119 | 243.248 | 242.863 | 244.433 | 232.465 | 226.623 | 217.171 | 209.026 | 192.016 | 171.362 | 162.267 | 130.051 | 120.647 | 124.441 | 120.569 | 111.37 | 102.428 | 107.436 | 98.285 | 94.187 | 98.072 | 96.452 | 94.05 | 86.311 | 80.965 | 77.696 | 76.474 | 69.437 | 72.083 | 72.678 | 69.372 | 62.606 | 51.92 | 53.544 | 55.012 | 49.188 | 44.597 | 44.955 | 50.35 | 50.615 | 47.639 | 42.452 | 44.447 | 45.285 | 43.363 |
Voorraad
| 25.96 | 0 | 0 | 0 | 0 | 0 | 0 | 4.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 45.844 | 66.497 | 42.451 | 35.036 | 37.921 | 41.618 | 39.246 | 36.339 | 51.795 | 49.11 | 32.586 | 35.014 | 36.796 | 44.457 | 30.588 | 27.883 | 39.519 | 27.15 | 25.565 | 25.167 | 27.686 | 31.566 | 24.167 | 32.208 | 31.614 | 36.391 | 37.529 | 47.579 | 35.563 | 33.478 | 21.424 | 20.173 | 28.36 | 24.369 | 22.695 | 42.371 | 32.945 | 29.197 | 25.988 | 27.123 | 28.195 | 32.907 | 20.909 | 28.36 | 33.101 | 31.166 | 30.616 | 27.294 | 21.395 | 20.148 | 16.295 | 24.744 | 24.073 | 18.646 | 16.357 | 18.483 | 18.057 | 16.808 | 13.481 | 15.866 | 16.477 | 15.479 | 13.114 | 13.934 | 13.59 | 13.711 | 13.476 | 18.016 | 16.898 | 15.412 | 13.112 | 13.029 | 8.733 |
Totaal vlottende activa
| 1,196.93 | 1,115.08 | 1,088.188 | 1,046.93 | 994.347 | 927.635 | 830.497 | 781.125 | 726.848 | 682.682 | 633.111 | 639.709 | 668.118 | 567.104 | 513.316 | 582.956 | 526.627 | 547.306 | 433.321 | 411.081 | 393.201 | 375.546 | 357.729 | 348.072 | 348.413 | 327.569 | 344.726 | 368.076 | 339.845 | 323.845 | 305.623 | 333.862 | 308.75 | 288.014 | 293.239 | 294.97 | 269.53 | 255.945 | 255.856 | 213.642 | 193.931 | 184.192 | 203.468 | 210.996 | 185.309 | 169.38 | 174.808 | 167.599 | 155.749 | 154.122 | 142.963 | 140.639 | 130.688 | 134.453 | 143.804 | 160.008 | 127.066 | 115.839 | 124.305 | 117.327 | 89.762 | 102.71 | 101.186 | 104.448 | 114.594 | 109.6 | 118.272 | 120.363 | 70.955 | 70.803 | 73.968 | 83.805 | 63.731 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,121.87 | 3,020.435 | 2,922.584 | 2,847.201 | 2,841.653 | 2,780.68 | 2,792.55 | 2,443.005 | 2,312.876 | 2,213.237 | 2,201.708 | 2,027.306 | 1,966.932 | 1,901.295 | 1,829.775 | 1,803.754 | 1,810.621 | 1,813.123 | 1,827.351 | 1,814.466 | 1,770.443 | 1,749.341 | 1,673.038 | 618.874 | 593.088 | 591.58 | 541.019 | 537.084 | 531.079 | 490.386 | 490.582 | 484.498 | 350.255 | 347.203 | 311.479 | 299.633 | 257.164 | 243.881 | 192.37 | 149.708 | 127.448 | 116.784 | 496.618 | 479.77 | 479.837 | 476.671 | 450.695 | 447.877 | 439.233 | 420.028 | 410.773 | 403.862 | 372.797 | 321.745 | 311.372 | 262.527 | 254.192 | 251.32 | 241.034 | 230.774 | 181.643 | 180.274 | 176.485 | 157.029 | 141.893 | 139.846 | 128.356 | 124.861 | 106.918 | 100.619 | 97.169 | 87.133 | 43.644 |
Goodwill
| 77.241 | 77.241 | 77.241 | 76.869 | 76.869 | 76.869 | 76.869 | 76.869 | 76.869 | 76.869 | 76.869 | 60.469 | 60.469 | 60.469 | 54.469 | 54.469 | 54.469 | 54.469 | 54.469 | 54.469 | 96.199 | 97.408 | 87.062 | 80.477 | 78.612 | 81.019 | 80.963 | 81.062 | 77.663 | 73.159 | 68.926 | 67.1 | 67.1 | 69.65 | 41.034 | 40.886 | 39.736 | 32.781 | 32.781 | 30.269 | 25.719 | 24.326 | 23.966 | 23.935 | 24.754 | 23.523 | 23.523 | 22.656 | 22.18 | 22.18 | 19.901 | 17.177 | 14.548 | 11.751 | 10.339 | 10.339 | 10.524 | 10.524 | 7.432 | 7.432 | 5.769 | 5.769 | 5.769 | 2.882 | 2.882 | 2.882 | 2.882 | 2.882 | 2.882 | 2.872 | 2.883 | 2.072 | 0 |
Immateriële activa
| 6.676 | 6.703 | 6.559 | 6.525 | 6.347 | 6.272 | 6.331 | 6.437 | 6.503 | 6.342 | 6.392 | 6.379 | 6.332 | 6.405 | 6.374 | 6.615 | 6.258 | 6.072 | 6.199 | 6.45 | 39.639 | 34.751 | 32.249 | 58.602 | 57.821 | 57.854 | 57.485 | 58.052 | 58.221 | 58.628 | 55.514 | 54.662 | 62.061 | 64.156 | 63.34 | 64.077 | 64.939 | 54.806 | 52.032 | 47.929 | 17.069 | 15.051 | 13.39 | 13.458 | 13.716 | 14.042 | 13.777 | 19.903 | 15.465 | 15.676 | 15.108 | 3.802 | 5.517 | 5.443 | 5.099 | 4.742 | 4.131 | 4.288 | 4.269 | 4.498 | 4.385 | 4.472 | 4.699 | 4.374 | 4.502 | 4.578 | 2.692 | 2.335 | 2.471 | 2.564 | 2.624 | 2.659 | 1.791 |
Goodwill en immateriële activa
| 83.917 | 83.944 | 83.8 | 83.394 | 83.216 | 83.141 | 83.2 | 83.306 | 83.372 | 83.211 | 83.261 | 66.848 | 66.801 | 66.874 | 60.843 | 61.084 | 60.727 | 60.541 | 60.668 | 60.919 | 135.838 | 132.159 | 119.311 | 139.079 | 136.433 | 138.873 | 138.448 | 139.114 | 135.884 | 131.787 | 124.44 | 121.762 | 129.161 | 133.806 | 104.374 | 104.963 | 104.675 | 87.587 | 84.813 | 78.198 | 42.788 | 39.377 | 37.356 | 37.393 | 38.47 | 37.565 | 37.3 | 42.559 | 37.645 | 37.856 | 35.009 | 20.979 | 20.065 | 17.194 | 15.438 | 15.081 | 14.655 | 14.812 | 11.701 | 11.93 | 10.154 | 10.241 | 10.468 | 7.256 | 7.384 | 7.46 | 5.574 | 5.217 | 5.353 | 5.436 | 5.507 | 4.731 | 1.791 |
Langetermijnbeleggingen
| 115.496 | 133.758 | 128.765 | 92.687 | 86.818 | 85.77 | 82.052 | 84.61 | 22.908 | 23.151 | 25.446 | 36.567 | 35.18 | 38.288 | 34.37 | 32.105 | 31.768 | 32.499 | 32.916 | 30.571 | 34.561 | 38.929 | 42.937 | 36.168 | 32.487 | 31.396 | 28.065 | 28.685 | 26.245 | 25.899 | 25.176 | 23.634 | 27.655 | 31.018 | 30.955 | 38.703 | 30.05 | 19.857 | 19.145 | 21.628 | 18.17 | 17.681 | 17.728 | 22.561 | 18.712 | 19.384 | 1.22 | 1.22 | 18.149 | 18.05 | 20.108 | 16.927 | 26.323 | 17.711 | 15.751 | 30.78 | 16.095 | 15.397 | 14.485 | 21.405 | 30.594 | 12.797 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 65.193 | 66.572 | 66.486 | 67.124 | 39.968 | 39.596 | 39.596 | 39.643 | 33.733 | 32.883 | 32.883 | 33.147 | 31.966 | 32.396 | 32.424 | 32.424 | 3.435 | 3.612 | 3.612 | 4.615 | 8.105 | 8.603 | 8.603 | 11.65 | 12.035 | 12.731 | 12.731 | 12.745 | 22.499 | 23.013 | 23.013 | 23.073 | 21.427 | 20.823 | 20.823 | 5.449 | 10.597 | 11.5 | 11.5 | 11.509 | 11.493 | 10.93 | 4.38 | 4.464 | 3.576 | 3.49 | 3.753 | 2.234 | 4.787 | 4.913 | 4.38 | 3.514 | 5.681 | 6.669 | 5.973 | 4.987 | 6.392 | 6.659 | 5.488 | 4.262 | 4.546 | 3.229 | 2.793 | 2.565 | 4.119 | 5.309 | 5.396 | 4.865 | 7.386 | 6.197 | 5.125 | 3.714 | 3.673 |
Overige niet-vlottende activa
| 45.753 | 17.549 | 18.587 | 40.205 | 35.979 | 35.534 | 34.343 | 20.333 | 85.537 | 89.507 | 68.15 | 47.046 | 44.382 | 42.596 | 41.772 | 33.255 | 31.812 | 31.076 | 30.138 | 40.257 | 17.401 | 16.943 | 16.741 | 28.115 | 21.119 | 23.698 | 27.72 | 16.729 | 15.296 | 37.254 | 15.635 | 14.196 | 16.167 | 19.211 | 12.811 | 4.041 | 10.487 | 10.169 | 9.61 | 19.231 | 9.049 | 11.868 | 11.928 | 5.131 | 12.336 | 17.102 | 43.724 | 29.373 | 12.385 | 11.952 | 11.975 | 10.418 | 11.227 | 10.504 | 8.665 | 6.509 | 6.739 | 6.708 | 5.895 | 5.65 | 5.151 | 5.431 | 16.953 | 25.603 | 14.621 | 13.824 | 12.849 | 12.083 | 12.792 | 12.554 | 12.55 | 11.148 | 6.551 |
Totaal niet-vlottende activa
| 3,432.229 | 3,322.258 | 3,220.222 | 3,130.611 | 3,087.634 | 3,024.721 | 3,031.741 | 2,670.897 | 2,538.426 | 2,441.989 | 2,411.448 | 2,210.914 | 2,145.261 | 2,081.449 | 1,999.184 | 1,962.622 | 1,938.363 | 1,940.851 | 1,954.685 | 1,950.828 | 1,966.348 | 1,945.975 | 1,860.63 | 833.886 | 795.162 | 798.278 | 747.983 | 734.357 | 731.003 | 708.339 | 678.846 | 667.163 | 544.665 | 552.061 | 480.442 | 452.789 | 412.973 | 372.994 | 317.438 | 280.274 | 208.948 | 196.64 | 568.01 | 549.319 | 552.931 | 554.212 | 536.692 | 523.263 | 512.199 | 492.799 | 482.245 | 455.7 | 436.093 | 373.823 | 357.199 | 319.884 | 298.073 | 294.896 | 278.603 | 274.021 | 232.088 | 211.972 | 207.144 | 192.453 | 168.017 | 166.439 | 152.175 | 147.026 | 132.449 | 124.806 | 120.351 | 106.726 | 55.659 |
Totaal activa
| 4,629.159 | 4,437.338 | 4,308.41 | 4,177.541 | 4,081.981 | 3,952.356 | 3,862.238 | 3,452.022 | 3,265.274 | 3,124.671 | 3,044.559 | 2,850.623 | 2,813.379 | 2,648.553 | 2,512.5 | 2,545.578 | 2,464.99 | 2,488.157 | 2,388.006 | 2,361.909 | 2,359.549 | 2,321.521 | 2,218.359 | 1,181.958 | 1,143.575 | 1,125.847 | 1,092.709 | 1,102.433 | 1,070.848 | 1,032.184 | 984.469 | 1,001.025 | 853.415 | 840.075 | 773.681 | 747.759 | 682.503 | 628.939 | 573.294 | 493.916 | 402.879 | 380.832 | 771.478 | 760.315 | 738.24 | 723.592 | 711.5 | 690.862 | 667.948 | 646.921 | 625.208 | 596.339 | 566.781 | 508.276 | 501.003 | 479.892 | 425.139 | 410.735 | 402.908 | 391.348 | 321.85 | 314.682 | 308.33 | 296.901 | 282.611 | 276.039 | 270.447 | 267.389 | 203.404 | 195.609 | 194.319 | 190.531 | 119.39 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 90.274 | 88.652 | 82.635 | 92.811 | 77.091 | 78.207 | 81.466 | 77.087 | 63.495 | 60.414 | 56.85 | 58.116 | 57.206 | 58.7 | 53.942 | 50.901 | 50.971 | 42.694 | 40.917 | 44.973 | 40.019 | 44.694 | 44.595 | 44.236 | 41.323 | 39.018 | 31.977 | 39.043 | 39.443 | 32.915 | 33.828 | 38.991 | 38.005 | 38.085 | 35.695 | 36.029 | 34.699 | 33.843 | 38.819 | 33.186 | 27.783 | 26.508 | 26.722 | 23.793 | 22.212 | 21.315 | 23.206 | 26.069 | 23.211 | 21.077 | 16.603 | 21.169 | 22.734 | 19.455 | 20.027 | 17.897 | 17.616 | 16.267 | 15.079 | 15.498 | 12.874 | 14.339 | 15.172 | 12.682 | 12.267 | 12.59 | 12.199 | 14.699 | 11.809 | 11.978 | 13.105 | 12.329 | 11.029 |
Kortlopende schulden
| 4.051 | 93.193 | 89.881 | 86.476 | 84.872 | 82.616 | 81.27 | 69.679 | 64.865 | 62.713 | 61.625 | 55.941 | 55.598 | 54.816 | 52.884 | 51.147 | 50.481 | 50.275 | 48.782 | 47.666 | 70.994 | 69.839 | 68.349 | 10.105 | 10.08 | 10.058 | 10.035 | 9.939 | 8.17 | 8.165 | 8.155 | 8.129 | 8.141 | 0.634 | 0.627 | 0.62 | 0.613 | 0.501 | 0.112 | 0.111 | 0.11 | 2.254 | 7.469 | 7.411 | 7.354 | 7.297 | 7.242 | 7.187 | 7.133 | 7.08 | 7.028 | 6.314 | 6.271 | 3.026 | 3.165 | 3.055 | 2.165 | 2.125 | 2.087 | 2.065 | 1.122 | 1.064 | 1.095 | 1.062 | 1.089 | 1.023 | 3.017 | 2.993 | 3.004 | 0.93 | 1.08 | 0.941 | 0.534 |
Belastingschulden
| 15.166 | 9.825 | 16.173 | 12.875 | 56.152 | 33.967 | 21.925 | 10.926 | 12.006 | 7.67 | 18.132 | 9.124 | 11.462 | 8.158 | 19.583 | 9.222 | 10.933 | 29.77 | 17.673 | 8.055 | 11.085 | 7.669 | 7.404 | 9.426 | 11.832 | 8.309 | 8.409 | 10.088 | 11.328 | 8.058 | 10.179 | 9.13 | 9.267 | 5.752 | 4.68 | 4.23 | 4.835 | 2.771 | 9.079 | 3.043 | 4.069 | 2.254 | 2.183 | 2.894 | 3.546 | 2.292 | 1.955 | 2.264 | 3.54 | 2.477 | 2.146 | 2.224 | 2.952 | 1.491 | 7.249 | 1.333 | 0.397 | 1.245 | 5.35 | 1.242 | 0 | 0 | 0 | 0 | 2.177 | 1.399 | 1.495 | 5.835 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 9.541 | 7.152 | 8.582 | 10.834 | 5.92 | 5.458 | 8.142 | 9.698 | 4.758 | 6.273 | 6.936 | 9.337 | 4.129 | 4.297 | 6.049 | 10.258 | 19.066 | 6.337 | 7.872 | 10.688 | 18.235 | 12.36 | 13.985 | 15.16 | 16.025 | 11.548 | 13.092 | 13.64 | 14.346 | 10.818 | 12.27 | 13.093 | 14.304 | 10.976 | 11.838 | 12.58 | 13.515 | 9.269 | 9.751 | 5.064 | 5.22 | 5.759 | 6.586 | 6.313 | 3.908 | 3.013 | 4.944 | 7.327 | 2.17 | 2.136 | 1.982 | 1.856 | 2.079 | 1.263 | 1.132 | 0 | 0 | 0 | 5.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 665.074 | 541.772 | 528.623 | 544.626 | 503.914 | 452.708 | 414.399 | 425.608 | 433.922 | 402.524 | 388.147 | 399.674 | 366.176 | 343.173 | 330.145 | 450.093 | 404.684 | 481.732 | 232.572 | 239.846 | 225.381 | 200.455 | 184.514 | 199.726 | 180.432 | 169.712 | 156.177 | 163.199 | 160.529 | 152.68 | 155.621 | 151.715 | 138.609 | 129.225 | 119.951 | 130.637 | 112.521 | 100.181 | 101.71 | 92.072 | 85.332 | 75.045 | 71.077 | 74.939 | 117.399 | 113.376 | 118.574 | 80.764 | 71.21 | 66.583 | 61.441 | 71.048 | 64.943 | 58.456 | 64.398 | 62.414 | 54.754 | 51.48 | 49.297 | 54.205 | 43.308 | 43.492 | 45.003 | 43.893 | 39.763 | 39.174 | 38.09 | 39.702 | 40.317 | 36.957 | 39.847 | 42.254 | 33.081 |
Totaal kortlopende verplichtingen
| 768.94 | 730.769 | 709.721 | 734.747 | 671.797 | 618.989 | 585.277 | 582.072 | 567.04 | 531.924 | 513.558 | 523.068 | 483.109 | 460.986 | 443.02 | 562.399 | 525.202 | 581.038 | 330.143 | 343.173 | 354.629 | 327.348 | 311.443 | 269.227 | 247.86 | 230.336 | 211.281 | 225.821 | 222.488 | 204.578 | 209.874 | 211.928 | 199.059 | 178.92 | 168.111 | 179.866 | 161.348 | 143.794 | 150.392 | 130.433 | 118.445 | 109.566 | 111.854 | 112.456 | 150.873 | 145.001 | 153.966 | 121.347 | 103.724 | 96.876 | 87.054 | 100.387 | 96.027 | 82.2 | 88.722 | 83.366 | 74.535 | 69.872 | 71.813 | 71.768 | 57.304 | 58.895 | 61.27 | 57.637 | 53.119 | 52.787 | 53.306 | 57.394 | 55.13 | 49.865 | 54.032 | 55.524 | 44.644 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 142.577 | 143.559 | 144.533 | 1,784.823 | 1,804.408 | 1,805.183 | 1,825.326 | 1,504.382 | 1,409.908 | 1,367.44 | 1,359.114 | 1,209.398 | 1,233.856 | 1,145.804 | 1,085.538 | 1,062.864 | 1,066.088 | 1,102.142 | 1,314.908 | 1,299.2 | 1,240.188 | 1,256.324 | 1,203.832 | 233.135 | 245.604 | 268.066 | 280.449 | 302.99 | 287.456 | 284.465 | 258.478 | 275.486 | 162.474 | 183.722 | 145.642 | 99.051 | 69.209 | 49.019 | 3.251 | 68.279 | 3.307 | 0 | 250.019 | 251.895 | 205.046 | 206.874 | 198.687 | 200.505 | 192.299 | 194.069 | 195.826 | 181.556 | 168.13 | 137.124 | 138.656 | 139.451 | 105.847 | 106.363 | 106.868 | 107.401 | 58.632 | 58.953 | 59.181 | 59.489 | 59.735 | 60.032 | 60.29 | 60.577 | 60.825 | 63.072 | 63.19 | 63.587 | 25.52 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -499.949 | 0 | 0 | 0 | -417.387 | 0 | 0 | 0 | -334.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.417 | 11.581 | 11.746 | 11.91 | 12.075 | 12.239 | 12.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 499.949 | 0 | 0 | 0 | 417.387 | 0 | 0 | 0 | 334.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,966.695 | 1,899.939 | 1,870.689 | 160.654 | 140.334 | 134.791 | 131.881 | 116.768 | 106.578 | 104.614 | 99.874 | -237.76 | 117.12 | 113.12 | 108.362 | 102.088 | 108.156 | 87.201 | 66.14 | 63.392 | 62.926 | 60.542 | 58.081 | 65.839 | 66.154 | 65.42 | 63.126 | 61.488 | 61.502 | 59.777 | 57.807 | 53.116 | 54.262 | 53.34 | 49.732 | 41.857 | 40.749 | 39.213 | 37.955 | 37.401 | 36.809 | 35.954 | 37.797 | 38.707 | 40.551 | 41.466 | 41.931 | 41.126 | 41.35 | 39.527 | 38.298 | 36.911 | 36.357 | 34.081 | 31.682 | 28.872 | 28.344 | 27.956 | 26.987 | 24.62 | 26.675 | 25.367 | 24.196 | 23.754 | 21.101 | 21.167 | 20.843 | 19.741 | 23.023 | 22.758 | 22.474 | 20.273 | 16.592 |
Totaal niet-vlottende verplichtingen
| 2,109.272 | 2,043.498 | 2,015.222 | 1,945.477 | 1,944.742 | 1,939.974 | 1,957.207 | 1,621.15 | 1,516.486 | 1,472.054 | 1,458.988 | 1,305.841 | 1,350.976 | 1,258.924 | 1,193.9 | 1,164.952 | 1,174.244 | 1,189.343 | 1,381.048 | 1,362.592 | 1,303.114 | 1,316.866 | 1,261.913 | 310.391 | 323.339 | 345.232 | 355.485 | 376.553 | 361.197 | 356.645 | 316.285 | 328.602 | 216.736 | 237.062 | 195.374 | 140.908 | 109.958 | 88.232 | 41.206 | 105.68 | 40.116 | 35.954 | 287.816 | 290.602 | 245.597 | 248.34 | 240.618 | 241.631 | 233.649 | 233.596 | 234.124 | 218.467 | 204.487 | 171.205 | 170.338 | 168.323 | 134.191 | 134.319 | 133.855 | 132.021 | 85.307 | 84.32 | 83.377 | 83.243 | 80.836 | 81.199 | 81.133 | 80.318 | 83.848 | 85.83 | 85.664 | 83.86 | 42.112 |
Totaal passiva
| 2,878.212 | 2,774.267 | 2,724.943 | 2,680.224 | 2,616.539 | 2,558.963 | 2,542.484 | 2,203.222 | 2,083.526 | 2,003.978 | 1,972.546 | 1,828.909 | 1,834.085 | 1,719.91 | 1,636.92 | 1,727.351 | 1,699.446 | 1,770.381 | 1,711.191 | 1,705.765 | 1,657.743 | 1,644.214 | 1,573.356 | 579.618 | 571.199 | 575.568 | 566.766 | 602.374 | 583.685 | 561.223 | 526.159 | 540.53 | 415.795 | 415.982 | 363.485 | 320.774 | 271.306 | 232.026 | 191.598 | 236.113 | 158.561 | 145.52 | 399.67 | 403.058 | 396.47 | 393.341 | 394.584 | 362.978 | 337.373 | 330.472 | 321.178 | 318.854 | 300.514 | 253.405 | 259.06 | 251.689 | 208.726 | 204.191 | 205.668 | 203.789 | 142.611 | 143.215 | 144.647 | 140.88 | 133.955 | 133.986 | 134.439 | 137.712 | 138.978 | 135.695 | 139.696 | 139.384 | 86.756 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 1.947 | 0 | 0 | 12.298 | 11.405 | 0 | 0 | 0 | 7.662 | 7.209 | 0 | 0 | 4.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.725 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.061 | 0.061 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.059 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.057 | 0.057 | 0.057 | 0.056 | 0.055 | 0.055 | 0.055 | 0.055 | 0.054 | 0.054 | 0.054 | 0.053 | 0.053 | 0.053 | 0.053 | 0.052 | 0.052 | 0.052 | 0.052 | 0.051 | 0.026 | 0.026 | 0.026 | 0.022 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 |
Ingehouden winsten
| 1,350.664 | 1,275.657 | 1,208.074 | 1,142.653 | 1,124.358 | 1,063.738 | 1,002.976 | 946.339 | 889.069 | 835.941 | 781.29 | 733.992 | 688.287 | 643.906 | 597.375 | 551.055 | 507.554 | 467.219 | 429.689 | 391.523 | 426.414 | 401.996 | 378.443 | 344.901 | 321.448 | 303.157 | 285.398 | 264.691 | 255.903 | 244.049 | 235.689 | 235.021 | 218.887 | 209.778 | 200.566 | 193.42 | 181.89 | 170.355 | 159.095 | 145.846 | 136.043 | 128.721 | 269.459 | 257.502 | 245.71 | 236.689 | 225.76 | 239.344 | 238.831 | 226.843 | 215.685 | 204.073 | 195.001 | 184.572 | 172.757 | 161.168 | 150.647 | 141.802 | 133.222 | 124.91 | 117.249 | 110.491 | 103.234 | 96.237 | 89.304 | 83.328 | 77.632 | 72.119 | 66.708 | 62.9 | 57.863 | 54.724 | 34.307 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -274.469 | -261.516 | -249.005 | -242.389 | -229.713 | -216.929 | -204.366 | -217.556 | -206.359 | -194.354 | -182.731 | -176.82 | -165.766 | -155.056 | -144.093 | -137.164 | -126.763 | -119.639 | -110.036 | -104.516 | -98.108 | -89.746 | -82.694 | -81.392 | -75.147 | -69.396 | -0 | 0 | -0 | -0.993 | -1.112 | -1.214 | -1.186 | -1.58 | -1.745 | -1.901 | -1.662 | -1.313 | -1.308 | -1.274 | -61.429 | -56.312 | -51.55 | -47.381 | -43.551 | -39.714 | -36.101 | -32.932 | -30.525 | -27.542 | -24.875 | -22.733 | -20.514 | -18.444 | -16.544 | -14.832 | -13.106 | -11.534 | -10.136 | -6.494 |
Overige totale aandeelhoudersvermogen
| 396.572 | 381.647 | 369.767 | 349.152 | 335.328 | 323.977 | 316.718 | 302.402 | 290.929 | 284.167 | 290.242 | 287.664 | 290.949 | 559.098 | 540.13 | 515.969 | 499.533 | 478.434 | 462.419 | 466.984 | 477.346 | 466.36 | 448.561 | 428.71 | 417.217 | 402.343 | 387.599 | 371.746 | 361.162 | 346.99 | 337.756 | 331.412 | 322.184 | 311.732 | 299.324 | 316.547 | 312.072 | 301.679 | 293.101 | 112.983 | 108.585 | 106.367 | 102.644 | 99.684 | 96.018 | 93.64 | 91.665 | 88.85 | 82.534 | 79.899 | 78.113 | 74.698 | 72.518 | 131.707 | 125.477 | 118.564 | 113.126 | 108.272 | 103.711 | 98.729 | 94.901 | 91.48 | 87.97 | 84.638 | 82.064 | 79.218 | 76.799 | 74.081 | 9.811 | 10.106 | 8.28 | 6.545 | 4.807 |
Totaal eigen vermogen van aandeelhouders
| 1,747.297 | 1,657.365 | 1,577.901 | 1,491.865 | 1,459.746 | 1,387.775 | 1,319.754 | 1,248.8 | 1,180.056 | 1,120.166 | 1,071.59 | 1,021.714 | 979.294 | 928.593 | 876.047 | 818.227 | 764.755 | 715.997 | 675.236 | 656.144 | 686.259 | 662.052 | 645.003 | 602.34 | 561.899 | 539.788 | 517.995 | 500.059 | 487.163 | 464.329 | 453.859 | 460.495 | 436.607 | 423.454 | 410.196 | 427.324 | 412.596 | 396.913 | 382.826 | 258.851 | 244.651 | 235.111 | 371.132 | 356.096 | 340.536 | 329.165 | 315.867 | 327.884 | 319.486 | 305.102 | 292.507 | 277.485 | 266.267 | 254.871 | 241.943 | 228.203 | 216.413 | 206.544 | 197.24 | 187.559 | 179.239 | 171.467 | 163.683 | 156.021 | 148.656 | 142.053 | 136.008 | 129.677 | 64.426 | 59.914 | 54.623 | 51.147 | 32.634 |
Totaal eigen vermogen
| 1,750.947 | 1,663.071 | 1,583.467 | 1,497.317 | 1,465.442 | 1,393.393 | 1,321.335 | 1,250.268 | 1,181.748 | 1,120.693 | 1,072.013 | 1,022.66 | 979.388 | 928.643 | 875.58 | 818.377 | 765.544 | 717.776 | 676.815 | 658.091 | 701.806 | 677.307 | 657.301 | 613.745 | 572.376 | 550.279 | 525.943 | 507.721 | 494.372 | 470.961 | 458.31 | 464.541 | 437.62 | 424.093 | 409.975 | 426.985 | 411.197 | 395.827 | 381.696 | 257.803 | 244.318 | 235.312 | 371.808 | 357.257 | 341.77 | 330.251 | 316.916 | 329.297 | 330.575 | 316.449 | 304.03 | 277.485 | 266.267 | 254.871 | 241.943 | 228.203 | 216.413 | 206.544 | 197.24 | 187.559 | 179.239 | 171.467 | 163.683 | 156.021 | 148.656 | 142.053 | 136.008 | 129.677 | 64.426 | 59.914 | 54.623 | 51.147 | 32.634 |
Totaal passiva en aandeelhoudersvermogen
| 4,629.159 | 4,437.338 | 4,308.41 | 4,177.541 | 4,081.981 | 3,952.356 | 3,862.238 | 3,452.022 | 3,265.274 | 3,124.671 | 3,044.559 | 2,850.623 | 2,813.379 | 2,648.553 | 2,512.5 | 2,545.578 | 2,464.99 | 2,488.157 | 2,388.006 | 2,361.909 | 2,359.549 | 2,321.521 | 2,218.359 | 1,181.958 | 1,143.575 | 1,125.847 | 1,092.709 | 1,102.433 | 1,070.848 | 1,032.184 | 984.469 | 1,001.025 | 853.415 | 840.075 | 773.681 | 747.759 | 682.503 | 628.939 | 573.294 | 493.916 | 402.879 | 380.832 | 771.478 | 760.315 | 738.24 | 723.592 | 711.5 | 690.862 | 667.948 | 646.921 | 625.208 | 596.339 | 566.781 | 508.276 | 501.003 | 479.892 | 425.139 | 410.735 | 402.908 | 391.348 | 321.85 | 314.682 | 308.33 | 296.901 | 282.611 | 276.039 | 270.447 | 267.389 | 203.404 | 195.609 | 194.319 | 190.531 | 119.39 |