EnerSys
NYSE:ENS
93.71 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 883.669 | 852.916 | 910.721 | 861.548 | 901.033 | 908.6 | 989.944 | 920.227 | 899.437 | 898.971 | 907 | 844.006 | 791.395 | 814.893 | 813.5 | 751.067 | 708.402 | 704.9 | 781.8 | 763.698 | 762.137 | 780.23 | 796.6 | 680.022 | 660.462 | 670.93 | 683 | 658.935 | 617.289 | 622.625 | 626.8 | 563.7 | 576.048 | 600.603 | 611.4 | 573.573 | 569.134 | 562.068 | 629.9 | 611.578 | 629.927 | 634.11 | 665.258 | 643.031 | 568.847 | 597.297 | 572.117 | 557.32 | 554.212 | 593.91 | 592.754 | 574.246 | 547.14 | 569.229 | 548.054 | 508.596 | 472.843 | 434.969 | 450.537 | 421.258 | 367.325 | 340.265 | 393.167 | 460.878 | 526.754 | 592.068 | 581.887 | 553.429 | 461.461 | 429.863 | 413.635 | 377.881 | 353.924 | 359.034 | 353.198 | 321.793 | 304.432 | 303.842 | 285.581 | 273.707 | 261.313 | 263.261 | 275.379 | 253.296 | 222.139 | 218.265 | 230.733 | 212.878 | 207.632 | 208.4 |
Kosten van de omzet
| 631.523 | 613.108 | 656.189 | 612.9 | 661.414 | 668.263 | 743.88 | 707.442 | 703.002 | 713.436 | 712.4 | 659.668 | 613.535 | 621.674 | 616.2 | 561.755 | 530.842 | 529.9 | 581.007 | 578.457 | 564.82 | 578.718 | 594.337 | 515.476 | 499.582 | 505.596 | 516.038 | 491.97 | 457.415 | 459.528 | 459.689 | 407.813 | 414.753 | 434.269 | 450.933 | 427.691 | 414.195 | 411.653 | 471.368 | 454.313 | 467.387 | 471.533 | 487.249 | 475.909 | 424.497 | 457.158 | 433.104 | 413.622 | 415.873 | 445.604 | 447.291 | 443.37 | 432.745 | 447.258 | 423.445 | 390.696 | 362.122 | 338.355 | 354.04 | 322.929 | 278.708 | 262.804 | 302.845 | 359.342 | 417.78 | 479.466 | 476.072 | 455.947 | 369.447 | 343.287 | 334.16 | 300.97 | 276.215 | 281.921 | 276.725 | 252.209 | 240.233 | 237.3 | 218.37 | 213.342 | 200.192 | 196.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 252.146 | 239.808 | 254.532 | 248.648 | 239.619 | 240.337 | 246.064 | 212.785 | 196.435 | 185.535 | 194.6 | 184.338 | 177.86 | 193.219 | 197.3 | 189.312 | 177.56 | 175 | 200.793 | 185.241 | 197.317 | 201.512 | 202.263 | 164.546 | 160.88 | 165.334 | 166.962 | 166.965 | 159.874 | 163.097 | 167.111 | 155.887 | 161.295 | 166.334 | 160.467 | 145.882 | 154.939 | 150.415 | 158.532 | 157.265 | 162.54 | 162.577 | 178.009 | 167.122 | 144.35 | 140.139 | 139.013 | 143.698 | 138.339 | 148.306 | 145.463 | 130.876 | 114.395 | 121.971 | 124.609 | 117.9 | 110.721 | 96.614 | 96.497 | 98.329 | 88.617 | 77.461 | 90.322 | 101.536 | 108.974 | 112.602 | 105.815 | 97.482 | 92.014 | 86.576 | 79.475 | 76.911 | 77.709 | 77.113 | 76.473 | 69.584 | 64.199 | 66.542 | 67.211 | 60.365 | 61.121 | 66.718 | 275.379 | 253.296 | 222.139 | 218.265 | 230.733 | 212.878 | 207.632 | 208.4 |
Brutowinstmarge
| 0.285 | 0.281 | 0.279 | 0.289 | 0.266 | 0.265 | 0.249 | 0.231 | 0.218 | 0.206 | 0.215 | 0.218 | 0.225 | 0.237 | 0.243 | 0.252 | 0.251 | 0.248 | 0.257 | 0.243 | 0.259 | 0.258 | 0.254 | 0.242 | 0.244 | 0.246 | 0.244 | 0.253 | 0.259 | 0.262 | 0.267 | 0.277 | 0.28 | 0.277 | 0.262 | 0.254 | 0.272 | 0.268 | 0.252 | 0.257 | 0.258 | 0.256 | 0.268 | 0.26 | 0.254 | 0.235 | 0.243 | 0.258 | 0.25 | 0.25 | 0.245 | 0.228 | 0.209 | 0.214 | 0.227 | 0.232 | 0.234 | 0.222 | 0.214 | 0.233 | 0.241 | 0.228 | 0.23 | 0.22 | 0.207 | 0.19 | 0.182 | 0.176 | 0.199 | 0.201 | 0.192 | 0.204 | 0.22 | 0.215 | 0.217 | 0.216 | 0.211 | 0.219 | 0.235 | 0.221 | 0.234 | 0.253 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -2.224 | 141.102 | 157.315 | 143.961 | 143.771 | 144.552 | 145.97 | 134.54 | 137.472 | 127.201 | 140.257 | 130.643 | 125.25 | 124.427 | 124.885 | 118.281 | 119.312 | 120.652 | 133.812 | 132.77 | 132.369 | 130.846 | 134.149 | 112.343 | 96.686 | 99.739 | 98.983 | 97.062 | 94.482 | 92.653 | 86.051 | 85.014 | 93.493 | 92.705 | 91.481 | 87.217 | 89.561 | 84.508 | 86.267 | 86.145 | 96.91 | 89.059 | 95.002 | 90.083 | 82.226 | 77.11 | 80.299 | 80.185 | 74.159 | 0 | 0 | 75.659 | 71.953 | 72.846 | 69.505 | 67.826 | 63.475 | 58.411 | 59.296 | 61.608 | 60.284 | 54.408 | 56.17 | 62.958 | 64.105 | 69.908 | 66.821 | 64.97 | 60.038 | 57.522 | 57.104 | 55.725 | 53.96 | 54.313 | 52.77 | 49.891 | 48.344 | 48.895 | 50.079 | 43.503 | 41.23 | 44.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 152.759 | -1.015 | -0.84 | -2.221 | -2.979 | -0.668 | 0 | 0 | 0 | 0 | 140.3 | 1.413 | -0.198 | 0.496 | 7.325 | -2.861 | -4.11 | -1.462 | -0.88 | 0.606 | -0.199 | 1.152 | -3.482 | 0.055 | 1.325 | -0.328 | 4.18 | 0.557 | -2.382 | -2.911 | -2.127 | 1.247 | 0.582 | -1.333 | 2.279 | -1.142 | -0.736 | -0.695 | -4.653 | 0.866 | 3.407 | -1.028 | 8.253 | -8.193 | -0.515 | -2.358 | 1.698 | -1.271 | 1.794 | -1.25 | 78.248 | 75.659 | -0.9 | 72.846 | 0 | 67.826 | 63.475 | 58.411 | 0 | -2.919 | 60.284 | 0 | 0 | -0.424 | 64.105 | 3.366 | -124,758.65 | 64,970 | 60,038 | 0 | 182.768 | 55.725 | -0.987 | -2.766 | 199.9 | 49.891 | 48.344 | 0 | 178.999 | 43.503 | 41,230 | 0.016 | -262.596 | -241.343 | -204.72 | -205.776 | -213.452 | -197.433 | -194.692 | -199.09 |
Bedrijfskosten
| 150.535 | 141.102 | 157.315 | 143.961 | 143.771 | 144.6 | 155.317 | 137.435 | 140.72 | 137.179 | 140.3 | 130.701 | 125.309 | 124.487 | 124.9 | 118.045 | 119.026 | 120.4 | 133.774 | 132.74 | 132.325 | 130.804 | 133.6 | 112.046 | 96.402 | 99.416 | 98.6 | 96.717 | 94.108 | 92.653 | 92.4 | 85 | 93.493 | 99.005 | 91.5 | 87.217 | 89.561 | 84.508 | 86.2 | 86.145 | 96.91 | 89.059 | 95.002 | 90.083 | 82.226 | 77.11 | 80.299 | 80.185 | 74.159 | 77.681 | 78.248 | 75.659 | 71.053 | 72.846 | 69.505 | 67.826 | 63.475 | 58.411 | 59.296 | 58.689 | 60.284 | 54.408 | 56.17 | 62.534 | 64.105 | 73.274 | 66.821 | 64.97 | 60.038 | 57.522 | 57.104 | 55.725 | 52.973 | 51.547 | 52.77 | 49.891 | 48.344 | 48.895 | 50.079 | 43.503 | 41.23 | 44.203 | -262.596 | -241.343 | -204.72 | -205.776 | -213.452 | -197.433 | -194.692 | -199.09 |
Bedrijfsresultaat
| 99.387 | 98.706 | 97.217 | 92.597 | 88.614 | 89.4 | 99.999 | 78.245 | 58.963 | 58.334 | 44.5 | 51.165 | 49.694 | 60.9 | 51.7 | 56.071 | 55.415 | 53.2 | 20.1 | 43.084 | 58.71 | 68.336 | 35 | 49.951 | 63.357 | 64.179 | 67.3 | 68.44 | 63.99 | 69.611 | 51.9 | 55.1 | 62.909 | 66.032 | 25.9 | 55.461 | 59.548 | 69.037 | 43 | 68.683 | 80.053 | 71.689 | 11.957 | 58.94 | 61.005 | 62.608 | 56.991 | 59.737 | 62.885 | 70.255 | 65.879 | 53.777 | 42.44 | 48.715 | 53.518 | 48.32 | 44.496 | 37.48 | 31.037 | 38.577 | 25.149 | 19.534 | 11.587 | 38.92 | 43.884 | 48.054 | 37.205 | 31.397 | 31.546 | 19.197 | 22.371 | 21.186 | 24.736 | 25.566 | 23.703 | 17.119 | 9.876 | 17.647 | 17.132 | 16.862 | 19.891 | 22.515 | 12.783 | 11.953 | 17.419 | 12.489 | 17.281 | 15.445 | 12.94 | 9.31 |
Bedrijfsresultaat ratio
| 0.112 | 0.116 | 0.107 | 0.107 | 0.098 | 0.098 | 0.101 | 0.085 | 0.066 | 0.065 | 0.049 | 0.061 | 0.063 | 0.075 | 0.064 | 0.075 | 0.078 | 0.075 | 0.026 | 0.056 | 0.077 | 0.088 | 0.044 | 0.073 | 0.096 | 0.096 | 0.099 | 0.104 | 0.104 | 0.112 | 0.083 | 0.098 | 0.109 | 0.11 | 0.042 | 0.097 | 0.105 | 0.123 | 0.068 | 0.112 | 0.127 | 0.113 | 0.018 | 0.092 | 0.107 | 0.105 | 0.1 | 0.107 | 0.113 | 0.118 | 0.111 | 0.094 | 0.078 | 0.086 | 0.098 | 0.095 | 0.094 | 0.086 | 0.069 | 0.092 | 0.068 | 0.057 | 0.029 | 0.084 | 0.083 | 0.081 | 0.064 | 0.057 | 0.068 | 0.045 | 0.054 | 0.056 | 0.07 | 0.071 | 0.067 | 0.053 | 0.032 | 0.058 | 0.06 | 0.062 | 0.076 | 0.086 | 0.046 | 0.047 | 0.078 | 0.057 | 0.075 | 0.073 | 0.062 | 0.045 |
Totaal overige inkomsten en kosten netto
| -15.197 | -12.002 | -14.338 | -13.939 | -15.196 | -15.912 | -24.221 | -20.397 | -18.709 | -13.37 | -5.599 | -8.331 | -9.771 | -8.611 | -8.462 | -12.212 | -13.939 | -11.627 | -12.733 | -10.483 | -10.296 | -9.746 | -11.295 | -7.027 | -5.088 | -6.844 | -7.608 | -6.257 | -9.265 | -8.645 | -6.842 | -4.837 | -4.931 | -6.994 | -8.793 | -6.471 | -5.756 | -7.042 | -3.094 | -4.081 | -0.955 | -5.912 | -6.71 | -12.79 | -4.634 | -6.629 | -4.622 | -5.883 | -3.148 | -5.982 | -4.932 | -5.929 | -4.05 | -4.641 | -14.062 | -5.269 | -7.103 | -5.936 | -6.217 | -7.119 | -6.446 | -7.26 | -5.967 | 7.432 | -7.876 | -14.489 | -7.624 | -9.201 | -7.875 | -8.451 | -7.022 | -8.041 | -7.967 | -7.727 | -6.872 | -6.159 | -6.184 | -4.328 | -1.676 | -6.345 | -10.422 | -8.156 | 0 | -11.953 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 84.19 | 79.329 | 66.576 | 78.658 | 73.418 | 73.5 | 75.778 | 57.848 | 40.254 | 36.759 | 38.9 | 42.834 | 39.923 | 52.289 | 43.2 | 43.859 | 41.476 | 41.6 | 7.4 | 32.601 | 48.414 | 58.59 | 23.7 | 42.924 | 58.269 | 57.335 | 59.7 | 62.528 | 55.099 | 60.966 | 45.1 | 50.6 | 57.978 | 59.038 | 17.2 | 48.99 | 53.792 | 61.995 | 39.8 | 64.602 | 79.098 | 65.777 | 5.247 | 46.15 | 56.371 | 55.979 | 52.369 | 53.854 | 59.737 | 64.273 | 60.947 | 47.848 | 38.39 | 44.074 | 39.456 | 43.051 | 37.393 | 31.544 | 24.82 | 31.458 | 18.703 | 12.274 | 5.62 | 46.352 | 37.196 | 34.019 | 29.582 | 22.196 | 23.671 | 10.746 | 15.349 | 13.145 | 16.769 | 17.839 | 16.831 | 10.96 | 3.692 | 13.319 | 15.456 | 10.517 | 9.41 | 14.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.095 | 0.093 | 0.073 | 0.091 | 0.081 | 0.081 | 0.077 | 0.063 | 0.045 | 0.041 | 0.043 | 0.051 | 0.05 | 0.064 | 0.053 | 0.058 | 0.059 | 0.059 | 0.009 | 0.043 | 0.064 | 0.075 | 0.03 | 0.063 | 0.088 | 0.085 | 0.087 | 0.095 | 0.089 | 0.098 | 0.072 | 0.09 | 0.101 | 0.098 | 0.028 | 0.085 | 0.095 | 0.11 | 0.063 | 0.106 | 0.126 | 0.104 | 0.008 | 0.072 | 0.099 | 0.094 | 0.092 | 0.097 | 0.108 | 0.108 | 0.103 | 0.083 | 0.07 | 0.077 | 0.072 | 0.085 | 0.079 | 0.073 | 0.055 | 0.075 | 0.051 | 0.036 | 0.014 | 0.101 | 0.071 | 0.057 | 0.051 | 0.04 | 0.051 | 0.025 | 0.037 | 0.035 | 0.047 | 0.05 | 0.048 | 0.034 | 0.012 | 0.044 | 0.054 | 0.038 | 0.036 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.924 | 9.218 | 5.664 | 2.5 | 8.189 | 6.7 | 9.828 | 13.438 | 5.782 | 5.781 | 10.8 | 6.57 | 4.297 | 8.36 | 9.4 | 5.235 | 5.745 | 6.4 | 8.9 | 5.296 | -14.284 | 9.954 | 5.2 | -5.69 | 10.822 | 11.315 | 5.6 | 88.307 | 11.948 | 12.644 | 11.339 | 13.529 | 15.185 | 14.419 | 11.252 | 10.776 | 14.024 | 14.061 | 13.333 | 15.271 | 22.548 | 16.662 | -7.562 | -6.24 | 15.22 | 15.562 | 14.663 | 15.177 | 16.726 | 18.709 | 15.624 | 10.989 | 10.101 | 10.578 | 9.365 | 9.292 | 10.844 | 8.517 | 6.991 | 8.299 | 5.798 | 3.863 | 2.311 | 15.761 | 12.002 | 8.526 | 10.078 | 6.156 | 6.912 | 3.353 | 4.73 | 2.166 | 5.316 | 5.68 | 5.151 | 3.193 | 1.172 | 4.56 | 5.302 | 3.699 | 3.026 | 5.332 | 12.02 | 22.352 | 8.747 | 6.689 | 9.161 | 8.871 | 7.764 | 6.328 |
Nettowinst
| 82.266 | 70.111 | 60.912 | 76.158 | 65.229 | 66.797 | 65.95 | 44.41 | 34.472 | 30.978 | 28.1 | 36.264 | 35.626 | 43.929 | 33.8 | 38.624 | 35.731 | 35.2 | -1.5 | 27.305 | 62.698 | 48.636 | 18.5 | 48.417 | 47.424 | 45.86 | 54 | -25.847 | 43.222 | 48.201 | 33.8 | 36.2 | 45.636 | 44.573 | 9.3 | 38.478 | 40.025 | 48.387 | 26.5 | 49.252 | 56.316 | 49.169 | 12.842 | 55.3 | 41.339 | 40.847 | 37.73 | 39.184 | 43.79 | 45.804 | 45.359 | 36.859 | 28.289 | 33.496 | 30.091 | 33.759 | 26.549 | 23.027 | 17.829 | 23.159 | 12.905 | 8.411 | 3.309 | 30.591 | 25.194 | 25.493 | 19.504 | 16.04 | 16.759 | 7.393 | 10.619 | 10.979 | 11.453 | 12.159 | 11.68 | 7.767 | 2.52 | 8.759 | 10.154 | 6.818 | 6.384 | 9.027 | 0.763 | -10.399 | 8.672 | 5.8 | 8.12 | 6.574 | 5.176 | 2.982 |
Nettowinstmarge
| 0.093 | 0.082 | 0.067 | 0.088 | 0.072 | 0.074 | 0.067 | 0.048 | 0.038 | 0.034 | 0.031 | 0.043 | 0.045 | 0.054 | 0.042 | 0.051 | 0.05 | 0.05 | -0.002 | 0.036 | 0.082 | 0.062 | 0.023 | 0.071 | 0.072 | 0.068 | 0.079 | -0.039 | 0.07 | 0.077 | 0.054 | 0.064 | 0.079 | 0.074 | 0.015 | 0.067 | 0.07 | 0.086 | 0.042 | 0.081 | 0.089 | 0.078 | 0.019 | 0.086 | 0.073 | 0.068 | 0.066 | 0.07 | 0.079 | 0.077 | 0.077 | 0.064 | 0.052 | 0.059 | 0.055 | 0.066 | 0.056 | 0.053 | 0.04 | 0.055 | 0.035 | 0.025 | 0.008 | 0.066 | 0.048 | 0.043 | 0.034 | 0.029 | 0.036 | 0.017 | 0.026 | 0.029 | 0.032 | 0.034 | 0.033 | 0.024 | 0.008 | 0.029 | 0.036 | 0.025 | 0.024 | 0.034 | 0.003 | -0.041 | 0.039 | 0.027 | 0.035 | 0.031 | 0.025 | 0.014 |
WPA (Winst Per Aandeel)
| 2.05 | 1.74 | 1.51 | 1.88 | 1.59 | 1.63 | 1.61 | 1.09 | 0.85 | 0.76 | 0.68 | 0.87 | 0.84 | 1.03 | 0.79 | 0.91 | 0.84 | 0.83 | -0.036 | 0.65 | 1.48 | 1.14 | 0.43 | 1.14 | 1.13 | 1.09 | 1.29 | -0.61 | 1.01 | 1.11 | 0.78 | 0.83 | 1.05 | 1.03 | 0.21 | 0.87 | 0.89 | 1.09 | 0.6 | 1.09 | 1.22 | 1.05 | 0.26 | 1.17 | 0.87 | 0.85 | 0.77 | 0.81 | 0.91 | 0.96 | 0.94 | 0.77 | 0.57 | 0.67 | 0.6 | 0.68 | 0.54 | 0.47 | 0.37 | 0.48 | 0.27 | 0.18 | 0.068 | 0.61 | 0.49 | 0.51 | 0.4 | 0.34 | 0.36 | 0.16 | 0.23 | 0.24 | 0.25 | 0.26 | 0.25 | 0.17 | 0.05 | 0.19 | 0.22 | 0.15 | 0.15 | 0.08 | 0.069 | -0.94 | 0.27 | 0.01 | 0.74 | 0.04 | -0.02 | -0.21 |
Verwaterde WPA
| 2.01 | 1.71 | 1.48 | 1.86 | 1.56 | 1.6 | 1.59 | 1.08 | 0.84 | 0.75 | 0.67 | 0.85 | 0.82 | 1.01 | 0.78 | 0.89 | 0.83 | 0.82 | -0.036 | 0.64 | 1.47 | 1.13 | 0.42 | 1.12 | 1.11 | 1.08 | 1.27 | -0.61 | 1 | 1.09 | 0.76 | 0.82 | 1.04 | 1.02 | 0.21 | 0.86 | 0.87 | 1.03 | 0.57 | 1.04 | 1.16 | 0.99 | 0.26 | 1.1 | 0.84 | 0.83 | 0.77 | 0.8 | 0.9 | 0.95 | 0.94 | 0.77 | 0.57 | 0.66 | 0.6 | 0.67 | 0.53 | 0.47 | 0.37 | 0.47 | 0.26 | 0.17 | 0.068 | 0.61 | 0.48 | 0.5 | 0.4 | 0.33 | 0.35 | 0.15 | 0.23 | 0.23 | 0.24 | 0.26 | 0.25 | 0.17 | 0.05 | 0.19 | 0.22 | 0.14 | 0.15 | 0.08 | 0.069 | -0.94 | 0.26 | 0.01 | 0.74 | 0.04 | -0.02 | -0.21 |
EBITDA
| 121.888 | 116.048 | 105.13 | 115.062 | 108.656 | 112.282 | 113.806 | 98.703 | 80.561 | 73.638 | 73.295 | 77.248 | 73.903 | 86.429 | 76.888 | 76.943 | 75.207 | 75.915 | 41.077 | 68.925 | 79.439 | 90.713 | 55.977 | 65.715 | 78.788 | 78.047 | 80.819 | 83.493 | 75.733 | 80.599 | 62.552 | 70.099 | 77.262 | 78.467 | 36.886 | 71.587 | 73.048 | 81.957 | 60.23 | 83.307 | 97.535 | 86.781 | 24.434 | 82.429 | 74.322 | 72.857 | 69.525 | 71.175 | 77.299 | 81.455 | 78.464 | 65.425 | 54.604 | 59.61 | 10.596 | 59.437 | 54.702 | 48.747 | -3.835 | 48.807 | 35.438 | 28.206 | 23.177 | 37.269 | 55.894 | 53.227 | 51.629 | 44.823 | 43.004 | 41.119 | 34.606 | 21.186 | 24.736 | 25.566 | 34.493 | 30.854 | 26.478 | 28.343 | 27.697 | 16.862 | 30.068 | 32.693 | -639.056 | 253.296 | 222.139 | 218.265 | -573.934 | 212.878 | 207.632 | 208.4 |
EBITDA ratio
| 0.138 | 0.143 | 0.133 | 0.146 | 0.128 | 0.123 | 0.123 | 0.11 | 0.091 | 0.091 | 0.071 | 0.094 | 0.096 | 0.115 | 0.064 | 0.122 | 0.11 | 0.077 | 0.026 | 0.102 | 0.112 | 0.119 | 0.044 | 0.1 | 0.12 | 0.118 | 0.099 | 0.128 | 0.124 | 0.13 | 0.083 | 0.098 | 0.142 | 0.133 | 0.042 | 0.125 | 0.139 | 0.14 | 0.068 | 0.14 | 0.132 | 0.137 | 0.16 | 0.128 | 0.131 | 0.123 | 0.128 | 0.134 | 0.142 | 0.138 | 0.133 | 0.118 | 0.101 | 0.108 | 0.121 | 0.12 | 0.124 | 0.114 | 0.086 | 0.123 | 0.109 | 0.1 | 0.161 | 0.081 | 0.11 | 0.093 | 0.093 | 0.086 | 0.098 | 0.122 | 0.085 | 0.09 | 0.103 | 0.097 | 0.099 | 0.103 | 0.106 | 0.088 | 0.086 | 0.105 | 0.133 | 0.127 | -2.321 | 1 | 1 | 1 | -2.487 | 1 | 1 | 1 |