Eniro Group AB (publ)
SSE:ENRO.ST
0.574 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 12 | 4 | 10 | 23 | -19 | -1 | -2 | 56 | 6 | 5 | -107 | 15 | 1 | -6 | 14 | 15 | -9 | -615 | -26 | -342 | -8 | -20 | -565 | 21 | 22 | 9 | -9 | 3 | -16 | -45 | 25 | 40 | -810 | 81 | 27 | 79 | -1,166 | 30 | 65 | -1,746 | 129 | 160 | 25 | 186 | 192 | 131 | 182 | 142 | 124 | 33 | 203 | -235 | 199 | 7 | 279 | -4,759 | 269 | 35 | 341 | -231 | 415 | 167 |
Afschrijvingen & Amortisatie
| 18 | 16 | 21 | 23 | 19 | 21 | 21 | 21 | 18 | 24 | 136 | 32 | 32 | 30 | 30 | 32 | 33 | 634 | 48 | 336 | 44 | 44 | 602 | 39 | 39 | 39 | 42 | 43 | 55 | 100 | 47 | 64 | 926 | 55 | 80 | 55 | 1,215 | 63 | 69 | 1,871 | 65 | 67 | 195 | 39 | 42 | 39 | 126 | 119 | 127 | 123 | 118 | 504 | 120 | 113 | 130 | 4,388 | 128 | 135 | 216 | 635 | 146 | 118 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 7 | -5 | 35 | -58 | 3 | -5 | 4 | -44 | -18 | 13 | 13 | -14 | -47 | 0 | 14 | -18 | -18 | -12 | 26 | -22 | -40 | -15 | 8 | -40 | -16 | -33 | 56 | -58 | -4 | -10 | 31 | -59 | -2 | 5 | 62 | -62 | -13 | -8 | 58 | -206 | 49 | -89 | 17 | -213 | 1 | 32 | -16 | -121 | 25 | 46 | 138 | -211 | -3 | 113 | -3 | 64 | -65 | 9 | 185 | -170 | -181 | 199 |
Vorderingen
| 0 | 0 | -2 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 7 | -5 | 37 | -58 | 3 | -5 | 35 | -44 | -18 | 13 | 35 | -14 | -47 | 0 | 17 | -18 | -33 | -12 | 6 | -22 | -40 | -15 | -36 | -40 | -16 | -33 | 1 | -77 | -31 | 23 | -57 | -59 | -2 | 5 | -124 | -62 | -13 | -8 | -41 | -206 | 75 | -66 | -43 | -213 | 1 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -2 | -3 | -13 | -3 | 9 | -14 | -2 | -24 | -6 | -10 | 1 | -2 | 57 | -13 | -16 | -15 | 4 | -13 | -7 | 32 | 1 | -1 | -18 | -11 | -25 | -26 | -83 | 7 | -35 | -35 | -28 | -27 | -55 | -76 | -24 | -43 | -92 | -25 | -25 | 7 | -34 | -152 | 1 | -39 | -91 | -76 | -94 | -96 | -145 | -155 | -95 | -87 | -237 | -276 | -510 | 618 | -147 | -199 | -59 | -104 | -234 | -41 |
Kasstroom uit Operationele Activiteiten
| 35 | 12 | 53 | -15 | 12 | 1 | 21 | 9 | 1 | 32 | 43 | 31 | -14 | 11 | 42 | 14 | 10 | -6 | 41 | 4 | -3 | 9 | 27 | 9 | 20 | -11 | 6 | -5 | -6 | 10 | 75 | 18 | 59 | 65 | 145 | 29 | -56 | 60 | 167 | -74 | 209 | -14 | 238 | -27 | 144 | 126 | 198 | 44 | 131 | 47 | 364 | -29 | 79 | -43 | -104 | 311 | 185 | -20 | 683 | 130 | 146 | 443 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -36 | -4 | -6 | -3 | -4 | -4 | -4 | -1 | -5 | -10 | -7 | -5 | -4 | -3 | -3 | -1 | -5 | -7 | -5 | -3 | -6 | -4 | 52 | -6 | -42 | -10 | 24 | -7 | -12 | -8 | 61 | -19 | -35 | -17 | 46 | -17 | -25 | -22 | 92 | -30 | -35 | -39 | 96 | -42 | -41 | -38 | 71 | -19 | -31 | -34 | 0 | -24 | 0 | 0 | 0 | -52 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 3 | 2 | 1 | 12 | 0 | 49 | -6 | -2 | 0 | 41 | 43 | 1 | 0 | 26 | -27 | 0 | 1 | 26 | -11 | -11 | 48 | 0 | -37 | -7 | 0 | -6 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -12 | 0 | 0 | -19 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37 | -19 | 0 | 0 | -57 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | -39 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | -5 | 0 | -5 | -3 | -6 | -4 | 8 | -6 | -42 | -10 | -7 | -7 | -12 | -8 | -22 | -19 | -35 | -17 | -28 | -17 | -25 | -22 | -33 | -30 | -35 | -39 | -31 | -42 | -41 | -38 | -65 | -19 | -31 | -34 | 0 | -24 | -25 | -35 | -58 | -52 | -70 | -41 | -92 | -68 | -58 | -31 |
Kasstroom uit Investeringsactiviteiten
| -36 | -4 | -6 | -2 | -4 | -4 | -2 | -1 | -44 | -10 | -7 | -5 | -4 | -3 | 18 | -1 | -5 | -7 | -5 | 74 | -6 | -4 | 8 | -6 | -42 | -10 | -7 | -7 | -12 | -8 | -22 | -19 | -35 | -16 | -27 | -17 | -22 | -20 | -32 | -18 | -35 | 10 | -37 | -44 | -41 | 3 | 6 | -18 | -31 | -8 | -84 | -24 | -24 | -9 | -69 | -63 | -22 | -41 | -129 | -75 | -58 | -37 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -7 | -8 | -7 | -13 | -11 | -11 | -11 | -5 | -7 | -7 | -6 | -6 | -7 | -7 | -15 | -3 | -3 | -3 | -24 | -37 | 0 | 0 | -915 | -18 | -5 | -5 | -294 | -10 | -9 | -25 | -13 | -25 | -74 | 0 | -68 | -9 | -327 | -1 | -97 | -23 | -186 | -23 | -249 | -58 | -2,972 | 0 | -202 | -192 | -519 | -158 | -100 | 0 | -209 | -4,334 | -2,380 | -109 | -211 | -61 | -560 | -440 | -2,237 | -319 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -376 | -2 | 0 | -1 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -29 | 0 | 0 | 0 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -8 | -2 | -1 | -13 | -1 | 1 | -11 | -1 | -7 | -7 | -6 | -6 | -8 | -7 | -9 | -9 | -10 | -12 | 10 | -3 | 0 | -2 | 994 | 16 | 22 | 9 | 315 | 8 | 6 | 14 | -40 | 0 | -23 | 0 | -29 | -4 | 423 | -10 | -18 | 23 | 42 | 13 | 83 | 58 | 2,688 | 0 | -61 | 36 | 0 | 0 | -1 | 0 | 0 | 4,527 | 2,586 | 0 | 0 | 131 | 35 | -45 | 2,483 | 0 |
Kasstroom uit Financieringsactiviteiten
| -36 | -9 | -8 | -23 | -49 | -10 | -11 | -6 | -7 | -7 | -6 | -6 | -8 | -7 | -24 | -12 | -13 | -15 | -14 | -40 | 0 | -2 | 79 | 17 | 19 | 4 | 16 | 8 | 6 | 2 | -65 | 13 | -109 | -12 | -109 | -7 | 84 | -21 | -127 | 11 | -156 | 1 | -178 | 46 | -296 | -12 | -275 | -156 | -140 | -159 | -101 | 0 | -209 | 193 | 206 | -109 | -211 | 70 | -525 | -485 | 246 | -319 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1 | 2 | -3 | -1 | 4 | -4 | 14 | -8 | 3 | 1 | -2 | 0 | 1 | -3 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | -4 | 3 | -1 | -1 | -1 | 1 | 0 | 0 | -1 | 0 | 3 | 0 | 2 | -1 | -4 | -1 | 0 | 0 | 0 | 2 | 1 | -1 | -1 | 2 | -7 | 2 | -2 | -2 | 4 | -5 | -5 | 8 | -4 | -5 | -10 | -7 | -11 | 6 | -6 | 5 | 6 |
Netto Kasstroomverandering
| -38 | 2 | 37 | -42 | -37 | -17 | 22 | -6 | -48 | 16 | 28 | 20 | -25 | -2 | 37 | 1 | -7 | -28 | 22 | 38 | -9 | -1 | 117 | 19 | -4 | -18 | 16 | -4 | -12 | 3 | -12 | 15 | -85 | 39 | 8 | 1 | 5 | 19 | 8 | -81 | 20 | -2 | 22 | -26 | -191 | 110 | -69 | -132 | -42 | -116 | 174 | -58 | -146 | 137 | 28 | 129 | -55 | -2 | 35 | -436 | 339 | 93 |
Kaspositie aan het Einde van de Periode
| 128 | 166 | 164 | 127 | 169 | 206 | 223 | 201 | 207 | 255 | 239 | 211 | 191 | 216 | 218 | 181 | 180 | 187 | 215 | 193 | 155 | 164 | 165 | 48 | 29 | 33 | 51 | 35 | 39 | 51 | 48 | 60 | 45 | 130 | 91 | 83 | 82 | 77 | 58 | 50 | 131 | 111 | 113 | 91 | 117 | 308 | 198 | 267 | 399 | 441 | 557 | 383 | 441 | 587 | 450 | 422 | 293 | 348 | 350 | 315 | 751 | 412 |