PT Energi Mega Persada Tbk

IDX:ENRG.JK

332 (IDR) • At close July 3, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32010 Q42010 Q32009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 53.17353.60682.47675.5670.08782.44138.59651.07645.38946.28852.90638.39647.71532.78625.7722.43235.06824.42822.46922.97228.32627.15642.15520.92941.74460.799111.63104.485116.443107.854183.027122.993147.511161.376192.451182.157145.889131.16124.02984.891104.20386.748195.923167.025183.084153.332123.204175.7655.8335.8644.6487.28719.49715.86624.5555.38696.8335.21
Kortetermijnbeleggingen 000000000000000010.82400000000015.18115.18115.18115.181000000000000000068.668.668.668.668.668.668.668.67667.487122.29868.541118.285
Liquide middelen en kortetermijnbeleggingen 53.17353.60682.47675.5670.08782.44138.59651.07645.38946.28852.90638.39647.71532.78625.7722.43235.06824.42822.46922.97228.32627.15642.15520.92941.74460.799111.63104.485116.443107.854183.027122.993147.511161.376192.451182.157145.889131.16124.02984.891104.20386.748195.923167.025183.084153.332191.805244.36124.431104.46113.24875.88888.09884.54392.042127.685165.374123.495
Nettovorderingen 98.345102.96440.71343.47540.29138.466119.557105.173108.65325.72546.76148.08150.74229.47533.3126.34331.47275.17431.02927.60830.94826.49342.13646.44728.55620.75631.85233.7933.73330.004213.213244.065214.805247.379270.134287.761298.29268.698273.603285.129280.415281.50686.334227.472103.39486.98674.617226.407373.716225.654214.628182.602141.563167.79797.10147.12254.9440
Voorraad 42.64543.7938.28636.70936.83737.65437.09537.01236.64536.6536.85537.07337.6938.01537.83132.20232.19832.57133.17128.15130.58332.33133.78531.11831.78632.62535.64636.56835.59334.92635.75735.80636.20735.90448.73550.47349.87350.03851.77252.60852.73254.00652.09351.84450.74849.51550.00949.75748.24149.07746.43443.40646.05446.34838.83643.49439.14142.067
Overige vlottende activa 60.06555.284280.999165.41797.29983.81278.9268.73173.171.32672.23376.16369.51962.763101.99659.62245.60175.6547.03842.35657.47955.10140.87843.14549.7246.18544.64843.03658.443172.119213.28173.038180.328215.308216.836287.761232.221232.316228.482208.285218.118226.859137.636152.823162.976154.651115.688228.264374.362228.165217.14192.203147.917170.44412.53285.74514.247.691
Totaal vlottende activa 254.228255.644442.474321.16244.515242.373195.332193.834191.326179.99208.755199.713205.666162.958198.907140.599155.163132.649133.707121.088147.336141.081158.954141.639151.806160.365238.957233.125259.536242.213432.064402.931398.591444.726511.588520.391494.328451.188449.473422.698437.419422.34471.987446.473500.202444.484432.118522.381547.034381.702376.822311.497282.068301.524230.524221.05273.66213.252
Niet-vlottende activa:
Materiële vaste activa, netto 1,069.2111,068.405873.011939.724869.53828.745748.472743.351732.161738.968749.709737.772740.257618.152603.19541.919465.127484.058508.495392.947310.284323.704331.472337.453344.091318.734410.92275.68272.117286.987308.526314.516327.276344.049691.682707.38756.673801.6211,104.7361,176.4641,214.451,475.4881,491.8741,516.2581,527.1521,530.5141,347.8181,307.2921,264.5731,403.6523.8313.8083.6420.770.9210.0983.4020.095
Goodwill 0000000000000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 0000234.333-17.614-17.197-16.23-15.105-13.668-10.448-6.341-4.236-3.75800000000000000000000000000000000000000000000
Langetermijnbeleggingen 0025.59227.3521.94817.61417.19716.2315.10513.66810.4486.3414.2363.75800000000000000000000000000000000000000000000
Belastingvorderingen 45.28643.5610046.24137.49134.32634.10133.01232.05931.69431.22230.48829.21934.43335.8333.27638.30438.64835.82341.05444.06550.63644.73948.58843.31341.1939.21337.12735.69743.5742.61540.746.62161.45158.42726.46127.91530.45827.66326.70727.11231.38823.57225.77725.8125.88324.08331.8129.60332.39929.53931.14432.57635.73625.35733.62524.525
Overige niet-vlottende activa 215.203215.648139.82230.0426.554260.149248.702241.709245.122243.313237.803231.553239.972253.247232.037201.038189.88189.606208.455199.272164.577170.52211.099229.966214.256209.034200.655195.04193.36191.705188.653191.708225.876226.581239.947233.754234.653236.203276.321278.411279.675277.482337.638333.869333.896317.839396.671307.104292.372257.3931,643.0581,638.1151,591.871,581.1041,165.173878.182925.318849.907
Totaal niet-vlottende activa 1,329.71,327.6141,038.4221,197.1161,178.6061,126.3841,031.51,019.1611,010.2951,014.3411,019.2061,000.5471,010.717900.618869.66778.787688.283711.969755.598628.041515.915538.289593.206612.158606.934571.08652.766509.934502.605514.389540.75548.84593.852617.251993.08999.5611,017.7871,065.741,411.5151,482.5381,520.8311,780.0821,860.91,873.6991,886.8241,874.1631,770.3721,638.4791,588.7541,690.6491,679.2881,671.4631,626.6561,614.4491,201.83903.637962.346874.526
Totaal activa 1,583.9281,583.2591,480.8961,518.2761,423.1211,368.7571,226.8321,212.9951,201.621,194.331,227.9611,200.261,216.3831,063.5761,068.567919.385843.446844.618889.305749.129663.251679.37752.16753.797758.74731.446891.723743.059762.141756.602972.814951.771992.4431,061.9771,504.6681,519.9521,512.1151,516.9281,860.9871,905.2361,958.252,202.4222,332.8872,320.1722,387.0262,318.6482,202.492,160.862,135.7882,072.3512,056.111,982.9591,908.7251,915.9741,432.3541,124.6871,236.0051,087.779
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 92.3381.31475.04567.31279.04568.75369.97764.3366.94358.97360.82856.46962.08262.5553.01976.25569.60275.09475.43861.40660.07952.84654.27459.01451.13850.9953.85948.93254.37160.43358.05549.85155.20864.14948.38356.87152.3156.76853.87268.4167.53455.32158.93743.20636.76232.96530.88240.20143.14941.24247.23734.68338.86839.72250.66835.32530.01471.281
Kortlopende schulden 111.746109.14694.596103.78189.18680.95161.22865.57764.24356.67158.39459.84949.64544.41343.95463.94545.25859.77278.597112.64174.195-95.448-124.581-132.045211.986-4.354-37.253-12.695-28.99-17.009255.861-17.619-143.72191.694-360.387-301.413-252.346-194.3434.194-22.997242.96266.718238.963244.99861.795248.035-107.20866.896250.172250.177253.172204.989205.075203.147198.599201.9201.612249.344
Belastingschulden 98.2398.09582.53377.3776.98872.11471.62262.14262.8659.38155.7854.66160.06947.89674.72871.64976.47469.23577.83164.17359.62350.48451.78743.23436.59830.12174.26569.95965.96164.26776.61450.518137.957228.765244.119238.708237.569228.707234.449218.899206.504186.838179.973154.854185.854175.144127.56594.98991.79682.41673.14461.24656.82554.2536.90727.00828.77926.121
Uitgestelde opbrengsten 0000-54.65300000000074.72871.64976.47469.23577.83164.173203.85221.209279.133252.951237.776218.464315.66285.377262.543249.785295.927261.501347.063483.053536.3498.82466.11456.026234.159218.581410.648186.276377.761344.045184.759173.697162.68194.98991.79682.41673.14461.24656.82554.2536.90727.00828.77926.121
Overige kortlopende verplichtingen 132.214146.257137.776179.094137.313141.726168.787175.516150.68162.628202.149190.637218.955138.71794.06392.29397.10286.464104.38894.012144.227-48.49-54.465-44.18-34.604-31.066-102.552-98.249-94.249-92.555158.302-104.335-174.498235.004-247.059-240.535-239.395-230.536-43.198-6.467202.22334.003194.197184.76738.667189.76162.93212.863204.979195.158229.61186.139164.343178.77794.041196.21447.948105.113
Totaal kortlopende verplichtingen 434.52434.811389.949427.557382.531363.545371.613367.565344.726337.654377.151361.616390.751293.577340.493375.791364.909359.801414.085396.405338.125401.812485.279431.925502.894477.89619.638578.702522.18514.704548.832501.416569.073719.612757.656751.272730.359772.652747.636695.006719.224715.433672.07627.825692.595645.904439.531414.95590.096568.993603.162487.057465.11475.896380.215460.445308.354451.859
Langlopende verplichtingen:
Langetermijnschulden 279.104290.853252.486259.435216.933195.32171.23879.20494.068117.762132.768139.974155.061146.622129.005170.691119.778126.825124.554123.30884.16746.68356.55692.73844.17553.61180.73380.468143.261173.36153.251158.802197.875205.885195.596201.352209.016155.914164.667252.847260.807269.951422.133451.938488.479489.489548.033578.033596.6328.768574.146623.65564.353555.769296.728367.57187.641355.507
Uitgestelde opbrengsten niet-vlottend 0000-115.22200000000097.783087.16300076.51912.27211.33111.24610.80111.44980.66219.28621.74722.90925.05890.58590.92689.20894.54393.03491.15790.036100.176100.08798.18191.08970.59169.26370.03564.74760.25561.96958.53159.72235.16341.17341.98639.70532.70543.03431.48835.097
Uitgestelde belastingverplichtingen niet-vlottend 117.807117.70700115.222120.095118.452121.054126.896123.146125.713124.108113.53277.63373.72260.25153.91359.35363.88325.89942.99346.10639.61543.10144.98344.45339.45340.06642.13448.678116.076106.305101.36982.526119.449110.40592.57793.531183.767201.824196.247184.02197.977216.33193.756194.14189.475175.347160.476148.093129.489132.839139.719137.46955.59545.78346.97844.281
Overige niet-vlottende verplichtingen 77.61882.746202.557213.138221.095224.786224.129225.467230.607223.988225.42224.175211.477174.41173.722149.22353.913145.818147.985102.148114.782112.5105.373108.23964.494102.7131.50261.77896.114101.709182.55196.889137.787118.943155.866146.82236.417129.949220.184238.241232.664220.43836.417252.748230.174230.558225.893211.764196.894596.0129.69429.57929.37629.30714.33913.20112.94412.768
Totaal niet-vlottende verplichtingen 474.529491.307455.042472.573438.027420.107295.366304.671324.676341.75358.188364.149366.538321.032300.51319.914260.854272.643272.539225.457198.95171.456173.26212.223164.453167.769192.897201.597261.122297.978360.858355.691426.587414.036446.005441.208429.168375.899485.028591.174591.653581.477727.117773.948788.688784.794834.181851.766852.057812.593768.493827.241775.434762.249399.367469.588279.051447.653
Totaal passiva 909.049926.118844.992900.13820.559783.652666.98672.235669.402679.404735.339725.765757.289614.609641.002695.705625.763632.444686.624621.862537.075573.268658.539644.148667.347645.659812.535780.3783.302812.682909.69857.108995.6611,133.6481,203.6611,192.481,159.5271,148.5511,232.6641,286.181,310.8761,296.9111,399.1881,401.7731,481.2831,430.6981,273.7121,266.7161,442.1531,381.5851,371.6551,314.2981,240.5441,238.145779.582930.033587.404899.512
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000
Gewone aandelen 638.086638.086638.086638.086638.086638.086638.086638.086638.086638.086638.086638.086638.086638.086638.086538.724538.724538.724538.724538.724538.724538.724538.724538.724538.724538.724538.724538.724538.724507.382507.382507.382507.382507.382507.382507.382507.382507.382507.382473.817473.817473.817473.817473.817473.817473.817473.817473.817432.076432.076432.076432.076432.076448.049452.513157.977454.38152.793
Ingehouden winsten -357.44-375.398-399.52-417.259-433.123-450.793-473.533-492.654-501.729-519.229-541.814-560.117-575.669-585.955-607.702-613.367-620.06-626.22-637.846-713.809-715.245-727.972-744.088-729.359-748.435-755.976-757.93-817.65-802.312-803.373-740.918-720.78-774.536-827.827-528.522-512.229-496.298-481.598-265.052-257.701-240.9417.29820.3467.547-0.698-19.73812.903-14.317-189.187-190.011-191.149-204.092-202.847-205.297-236.691-217.033-249.470
Overige gereserveerde algehele resultaten 000111.126111.348111.576111.714111.896112.098112.299154.177154.314154.457113.073154.979113.565113.715113.863113.947113.803113.583114.477118.434118.564118.627118.689120.761120.195118.978118.931118.488119.277119.034118.74117.487117.586118.091117.775120.441120.441120.441116.412120.441120.441120.441120.441120.441120.441134.09000000000
Overige totale aandeelhoudersvermogen 467.262467.502467.99356.853356.853356.853356.853356.853356.853356.853315.316315.316315.316356.853315.291290.234290.234290.234290.234290.234290.234290.234290.234290.234290.234290.234290.234410.43290.246288.715289.127289.127289.014227.982287.395287.395405.486287.395287.395287.395287.395571.764407.836287.395287.395287.395287.395407.836421.519421.519421.519421.519421.519435.889432.499-24.015440.02431.967
Totaal eigen vermogen van aandeelhouders 747.908730.19706.556688.807673.164655.722633.12614.181605.308588.009565.765547.599532.191522.057500.653329.156322.613316.602305.059228.953227.296215.463203.304218.164199.151191.671191.789131.504145.636111.656174.081195.007140.89586.391383.743400.134416.571430.954650.167623.952640.713898.95901.999889.2880.954861.914894.555867.335664.408663.584662.446649.503650.748662.669648.321191.028644.934184.759
Totaal eigen vermogen 674.879657.141635.905618.146602.562585.105559.852540.76532.219514.926492.622474.495459.094448.967427.564223.68217.683212.174202.681127.267126.177106.10293.621109.64991.39385.78779.188-37.24-21.161-56.0863.12494.664-3.217-71.671301.008327.472352.588368.377628.323619.055647.374905.512933.699918.399905.743887.95928.778894.144693.635690.766684.455668.661668.18677.828652.772194.654648.601188.266
Totaal passiva en aandeelhoudersvermogen 1,583.9281,583.2591,480.8961,518.2761,423.1211,368.7571,226.8321,212.9951,201.621,194.331,227.9611,200.261,216.3831,063.5761,068.567919.385843.446844.618889.305749.129663.251679.37752.16753.797758.74731.446891.723743.059762.141756.602972.814951.771992.4431,061.9771,504.6681,519.9521,512.1151,516.9281,860.9871,905.2361,958.252,202.4222,332.8872,320.1722,387.0262,318.6482,202.492,160.862,135.7882,072.3512,056.111,982.9591,908.7251,915.9741,432.3541,124.6871,236.0051,087.779