Energoinstal S.A.
WSE:ENI.WA
3.7 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.254 | -0.841 | -5.091 | 1.233 | 1.144 | 0.856 | -18.373 | -5.882 | -4.003 | -2.016 | -13.009 | 1.691 | -3.546 | 1.026 | -1.145 | 5.072 | -1.839 | -3.637 | -0.288 | 1.448 | -0.517 | 0.727 | -0.584 | 2.806 | -15.775 | 9.291 | -25.56 | -8.871 | -14.857 | -8.254 | -15.129 | -2.848 | -0.358 | -0.55 | 3.987 | 3.903 | 4.268 | -0.243 | 2.139 | 4.681 | 2.653 | 3.453 | 2.03 | 3.393 | 5.33 | 3.053 | 2.77 | 3.026 | 4.465 | 2.951 | 2.614 | 5.557 |
Afschrijvingen & Amortisatie
| 1.119 | 1.177 | 0.161 | 1.612 | 1.502 | 1.641 | 2.29 | 1.372 | 1.559 | 1.385 | 1.14 | 1.117 | 1.141 | 1.086 | 1.001 | 1.275 | 1.214 | 1.209 | 1.275 | 1.223 | 1.198 | 1.162 | 1.17 | 1.065 | 1.318 | 1.37 | 1.363 | 1.308 | 1.813 | 1.848 | 1.777 | 1.83 | 1.884 | 1.914 | 1.781 | 1.525 | 1.56 | 1.493 | 1.555 | 1.366 | 1.659 | 1.595 | 1.803 | 1.716 | 2.104 | 1.826 | 1.898 | 1.859 | 1.877 | 1.865 | 2.195 | 2.172 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 4.352 | -0.416 | 0.698 | -2.532 | -8.435 | -2.297 | 23.201 | 5.581 | -4.657 | -1.737 | 7.944 | -0.422 | -7.828 | -3.137 | 4.104 | -4.14 | 0.19 | 1.231 | -0.197 | -3.451 | -1.204 | -4.168 | 2.624 | -0.274 | 1.559 | -3.177 | 33.08 | -5.749 | 74.376 | 6.43 | -21.516 | 17.667 | -5.102 | -6.997 | -33.623 | -14.893 | -46.56 | -3.538 | -4.153 | -16.066 | -30.198 | 2.282 | 70.015 | -46.809 | 39.596 | 22.979 | -14.369 | 19.389 | -14.17 | 5.689 | -18.985 | 12.883 |
Vorderingen
| 2.389 | -4.158 | 4.079 | -5.45 | 0.55 | -7.077 | 3.107 | -3.508 | 2.465 | -1.439 | 16.598 | -9.564 | -1.24 | -6.654 | 3.417 | -5.605 | 3.974 | 2.5 | 1.989 | -5.188 | 3.065 | 4.564 | -1.236 | 12.517 | 2.074 | 37.42 | 17.694 | 0.935 | 0 | 32.156 | -52.702 | 14.543 | -9.856 | 37.306 | -50.366 | 3.817 | -77.829 | -5.581 | 15.397 | -37.56 | -30.062 | 25.914 | 21.3 | 3.094 | -7.989 | 1.518 | -19.988 | 22.314 | 0 | 0 | 0 | 0 |
Voorraden
| -2.298 | -1.294 | 0.37 | -0.541 | 0.103 | 0.29 | 0.042 | 1.588 | -1.686 | -0.437 | 6.329 | -5.131 | -3.58 | 2.591 | 2.518 | 1.527 | -1.144 | -4.589 | -2.032 | 2.448 | -1.53 | 0.62 | 0.397 | 2.615 | -2.276 | -2.271 | -0.582 | 2.576 | -0.125 | -0.064 | 2.012 | 0.527 | 0.33 | -3.003 | 2.736 | -0.536 | -2.095 | -0.427 | -0.382 | 4.613 | -2.046 | -5.279 | -0.408 | 2.637 | 0.476 | -0.164 | 5.523 | 2.044 | 1.707 | -6.679 | 2.836 | -2.21 |
Crediteuren
| -9.068 | 1.674 | -0.711 | 3.613 | 3.862 | 5.457 | -3.107 | -1.601 | -2.697 | 5.101 | 0.614 | 14.706 | -2.574 | 0.296 | -2.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 4.261 | 3.362 | -3.04 | -0.154 | -12.95 | -0.967 | 23.159 | 9.102 | -2.739 | -1.3 | 1.615 | 4.709 | -4.248 | -5.728 | 1.586 | -5.667 | 1.334 | 5.82 | 1.835 | -5.899 | 0.326 | -4.788 | 2.227 | -2.889 | 3.835 | -0.906 | 33.662 | -8.325 | 74.501 | 6.494 | -23.528 | 17.14 | -5.432 | -3.994 | -36.359 | -14.357 | -44.465 | -3.111 | -3.771 | -20.679 | -28.152 | 7.561 | 70.423 | -49.446 | 39.12 | 23.143 | -19.892 | 17.345 | -15.877 | 12.368 | -21.821 | 15.093 |
Overige Niet-Contante Posten
| 0.715 | 6.032 | -0.495 | 0.838 | 0.455 | 0.499 | 0.464 | 0.568 | 0.472 | 0.493 | 0.422 | -1.323 | 0.145 | 0.307 | -1.065 | 1.463 | -0.364 | 0.126 | -0.07 | -0.5 | -0.925 | 0.642 | 1.572 | -3.485 | 20.86 | -22.397 | 5.267 | 4.426 | 2.987 | 6.051 | 5.867 | 0.497 | 1.993 | 2.379 | 1.503 | 2.579 | 2.096 | 0.812 | 1.617 | 1.93 | 1.139 | 0.798 | -0.681 | -0.383 | -5.113 | -0.415 | -4.092 | 0.174 | -4.604 | -1.286 | -0.433 | 3.076 |
Kasstroom uit Operationele Activiteiten
| 3.761 | -0.18 | -4.727 | 1.151 | -5.334 | 0.699 | 7.582 | 1.639 | -6.629 | -1.875 | -3.503 | 1.063 | -10.088 | -0.718 | 2.895 | 3.67 | -0.799 | -1.071 | 0.72 | -1.28 | -1.448 | -1.637 | 4.782 | 0.112 | 7.962 | -14.913 | 14.15 | -8.886 | 64.319 | 6.075 | -29.001 | 17.146 | -1.583 | -3.254 | -26.352 | -6.886 | -38.636 | -1.476 | 1.158 | -8.089 | -24.747 | 8.128 | 73.167 | -42.083 | 41.917 | 27.443 | -13.793 | 24.448 | -12.432 | 9.219 | -14.609 | 23.688 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.047 | -0.042 | -0.065 | -0.135 | -0.131 | -0.068 | -0.048 | 0.061 | -0.216 | -0.159 | -0.188 | -0.107 | -0.367 | -0.192 | -0.67 | 0 | -0.061 | -0.022 | -0.224 | -0.24 | -0.194 | -0.41 | -0.183 | -0.13 | -0.133 | -0.093 | -0.71 | 0.013 | -0.128 | -0.342 | -0.401 | -0.267 | -0.165 | -1.191 | -10.188 | -20.254 | -8.752 | -6.569 | -3.06 | -1.441 | -1.378 | -1.551 | -1.195 | -1.524 | -1.13 | -0.597 | -1.081 | -0.617 | -0.91 | -0.177 | -0.772 | -0.539 |
Netto Overnames
| 0.069 | 0.025 | 0.009 | 0.106 | 0.161 | 0.065 | 0.008 | 0.142 | 0.147 | 0.012 | -0.011 | -0.789 | 0.862 | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -0.05 | 0 | 0 | 0 | 0 | 0.005 | -0.005 | 0 | 0 | 0 | 0 | 2.366 | 0 | 0 | -0.026 | -1.9 | -1.9 | 0 | -0.004 | -0.045 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.284 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.001 | -5.414 | 5.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.069 | 0.025 | 0.009 | 0.106 | 0.161 | 0.065 | 0.008 | 0.142 | 0.146 | 0.012 | -0.011 | -0.99 | 1.063 | 0.03 | 0.592 | 0 | 0.004 | 0.092 | 0.536 | 0.006 | 2.072 | 0.052 | 0.123 | 3.396 | -0.608 | 0.803 | 0.119 | 0.015 | 1.106 | -0.011 | 0.002 | -0.09 | 0.872 | 0.012 | 0.604 | 1.429 | -0.477 | 0.025 | -2.826 | 0.122 | 0.052 | 2.891 | 0.121 | 0.065 | 0.031 | 0.08 | -0.142 | 0.141 | 1.3 | 0.375 | 0.012 | 0.156 |
Kasstroom uit Investeringsactiviteiten
| 0.022 | -0.017 | -0.056 | -0.029 | 0.03 | -0.003 | -0.04 | 0.203 | -0.069 | -0.147 | -0.199 | -1.097 | 0.696 | -0.162 | -0.078 | 0 | -0.057 | 0.07 | 0.312 | -0.223 | 1.878 | -0.358 | -0.06 | 3.267 | -6.155 | 6.205 | -0.591 | -0.035 | 0.978 | -0.353 | -0.433 | -0.357 | 0.712 | -1.184 | -9.584 | -18.825 | -9.229 | -6.544 | -3.52 | -1.319 | -1.326 | 1.314 | -1.074 | -3.359 | -1.099 | -0.521 | -0.953 | -0.476 | 0.39 | 0.198 | -0.76 | -0.383 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.433 | -1.254 | -3.236 | -5.206 | -0.179 | -3.84 | -1.037 | -1.323 | -0.24 | -0.206 | -0.145 | -0.432 | -2.05 | -0.183 | -1.661 | -1.383 | -2.239 | -1.639 | -0.302 | -2.187 | -1.066 | -0.143 | -4.894 | -4.423 | -3.604 | -11.371 | -44.036 | -12.612 | -107.951 | -36.214 | -47.193 | -8.05 | -0.56 | -3.166 | -34.994 | -27.242 | -30.67 | -1.939 | -0.08 | -1.051 | -0.314 | -0.55 | -0.288 | -2.114 | -0.245 | -5.893 | -0.231 | -2.114 | -2.013 | -1.375 | 0 | -3.288 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.143 | 0 | 0.046 | 0 | 0 | 0.519 | 0 | 2.84 | 0.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.434 | 0 | 0 | -4.606 | -4.394 | -1.632 | -1.936 | -0.001 | -0.001 | -10.806 | -0.894 | 0 | -0.045 | -10.8 | 0 | 0 | 0 | -5.4 | 0 | 0 | -4.654 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.196 | -0.446 | -0.638 | 5.259 | 6.428 | -0.73 | -0.766 | -1.145 | 4.371 | 1.498 | 1.109 | 2.321 | 2.779 | 3.451 | 1.596 | -1.151 | 5.366 | 1.456 | -0.615 | 1.839 | 1.407 | -0.261 | 3.642 | -0.962 | 1.964 | 5.298 | 26.895 | 15.415 | 57.707 | 26.862 | 86.903 | -5.288 | 0.686 | -1.855 | -0.886 | -1.11 | -0.607 | -0.4 | -0.93 | -0.924 | -11.329 | 0.158 | -0.928 | 1.391 | -6.119 | -0.766 | 4.484 | 1.943 | -0.439 | -0.58 | 4.016 | -0.732 |
Kasstroom uit Financieringsactiviteiten
| -2.777 | -1.497 | 3.007 | 0.053 | 6.249 | -4.57 | -1.803 | -2.468 | 4.131 | 1.292 | 0.964 | 1.889 | 2.779 | 3.451 | -0.065 | -2.534 | 3.127 | -0.183 | -0.917 | 1.839 | 0.341 | -0.404 | -1.252 | -5.385 | -1.64 | -6.073 | -17.141 | 1.369 | -50.244 | -8.209 | 35.104 | -17.686 | -1.506 | -6.957 | 34.107 | 26.133 | 19.257 | 0.645 | -0.93 | -2.02 | -11.329 | 0.158 | -0.928 | -0.723 | -6.119 | -6.659 | 4.484 | -4.825 | -2.452 | -1.955 | 4.016 | -4.02 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0.001 | 0 | 1.088 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.006 | -1.694 | -1.776 | 1.175 | 0.945 | -3.874 | 5.739 | -0.626 | -2.567 | -0.73 | -2.739 | 1.854 | -6.612 | 2.571 | 3.84 | 1.135 | 2.27 | -1.184 | 0.115 | 0.336 | 0.771 | -2.399 | 3.47 | -2.006 | 0.167 | -14.781 | -3.582 | -7.552 | 15.053 | -2.487 | 5.67 | -0.897 | -2.377 | -11.395 | -1.829 | 0.422 | -28.608 | -7.375 | -3.292 | -11.428 | -37.402 | 9.6 | 71.165 | -46.165 | 34.699 | 20.263 | -10.262 | 19.147 | -14.495 | 7.462 | -11.353 | 19.285 |
Kaspositie aan het Einde van de Periode
| 3.519 | 2.513 | 4.207 | 5.983 | 4.808 | 3.863 | 7.737 | 1.998 | 2.624 | 5.191 | 5.921 | 8.66 | 6.806 | 13.418 | 10.847 | 7.007 | 5.872 | 3.602 | 4.786 | 4.671 | 4.335 | 3.564 | 5.963 | 2.493 | 4.499 | 4.332 | 19.113 | 22.695 | 30.247 | 15.194 | 17.681 | 12.011 | 12.908 | 15.285 | 26.68 | 28.509 | 28.087 | 56.695 | 64.07 | 67.362 | 78.79 | 116.192 | 106.592 | 35.427 | 81.592 | 46.893 | 26.63 | 36.892 | 17.745 | 32.24 | 24.779 | 36.132 |