
Eni S.p.A.
MIL:ENI.MI
15.384 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 20,658 | 21,715 | 22,936 | 24,622 | 22,319 | 19,591 | 27,185 | 31,525 | 37,302 | 31,556 | 32,129 | 26,761 | 19,021 | 16,294 | 14,494 | 11,631 | 10,326 | 8,157 | 13,873 | 16,215 | 16,686 | 18,440 | 18,540 | 20,044 | 19,695 | 18,139 | 17,932 | 17,547 | 15,684 | 15,643 | 18,047 | 15,807 | 13,118 | 13,416 | 12,357 | 13,889 | 18,807 | 22,193 | 23,786 | 26,832 | 26,600 | 27,353 | 29,203 | 26,323 | 29,423 | 28,121 | 31,165 | 32,574 | 31,722 | 30,578 | 34,044 | 30,388 | 26,169 | 24,470 | 25,089 | 28,321 | 22,915 | 19,231 | 29,012 | 22,361 | 19,475 | 31,695 | 24,101 | 25,285 | 28,161 | 27,345 | 28,483 | 23,095.326 | 22,981.752 | 21,065.288 | 21,059.987 | 20,972.095 | 20,883.304 | 22,363.578 | 23,572.186 | 21,887.92 | 19,946.066 | 16,375.714 | 16,241.687 | 8,376.223 | 13,753.086 | 19,118.669 | 19,114.593 | 11,768.039 | 14,988.355 | 13,150.503 | 13,139.329 | 12,379.101 | 12,275.465 | 12,123.49 | 13,818.081 | 13,637.623 | 12,135.074 | 13,094.381 | 12,920.063 | 12,329.08 | 12,223.122 | 11,309.603 | 11,271.79 | 9,662.751 | 7,835.776 | 6,987.804 | 6,720.416 | 7,174.565 | 7,038.045 | 7,554.034 | 7,701.34 | 7,986.14 | 7,738.852 | 7,617.262 | 7,397.25 | 7,700.614 | 7,603.184 | 7,617.804 | 7,556.002 | 7,385.343 | 6,875.067 | 6,750.98 | 6,783.663 |
Kosten van de omzet
| 19,493 | 19,837 | 20,158 | 22,754 | 18,713 | 17,004 | 23,828 | 30,348 | 29,114 | 24,948 | 25,324 | 21,576 | 15,587 | 13,479 | 11,960 | 10,492 | 9,308 | 7,494 | 13,549 | 14,113 | 14,250 | 15,334 | 15,283 | 16,988 | 15,552 | 15,387 | 14,667 | 16,076 | 14,002 | 14,391 | 15,452 | 14,311 | 12,564 | 12,787 | 12,006 | 18,668 | 17,370 | 20,246 | 21,357 | 26,453 | 22,921 | 23,910 | 24,624 | 25,118 | 25,232 | 25,382 | 26,376 | 30,326 | 24,129 | 22,840 | 23,546 | 22,702 | 18,524 | 17,792 | 17,051 | 20,961 | 15,708 | 12,363 | 20,103 | 12,547 | 14,207 | 19,561 | 17,973 | 0 | 0 | 17,207 | 20,359 | 0 | 0 | 13,862.28 | 0 | 0 | 0 | 14,701.924 | 0 | 0 | 0 | 10,459.578 | 0 | 0 | 0 | 7,401.516 | 0 | 0 | 0 | 8,519.885 | 0 | 0 | 0 | 7,866.579 | 0 | 0 | 0 | 8,191.489 | 0 | 0 | 0 | 7,249.988 | 0 | 0 | 0 | 4,434.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,165 | 1,878 | 2,778 | 1,868 | 3,606 | 2,587 | 3,357 | 1,177 | 8,188 | 6,608 | 6,805 | 5,185 | 3,434 | 2,815 | 2,534 | 1,139 | 1,018 | 663 | 324 | 2,102 | 2,436 | 3,106 | 3,257 | 3,056 | 4,143 | 2,752 | 3,265 | 1,471 | 1,682 | 1,252 | 2,595 | 1,496 | 554 | 629 | 351 | -4,779 | 1,437 | 1,947 | 2,429 | 379 | 3,679 | 3,443 | 4,579 | 1,205 | 4,191 | 2,739 | 4,789 | 2,248 | 7,593 | 7,738 | 10,498 | 7,686 | 7,645 | 6,678 | 8,038 | 7,360 | 7,207 | 6,868 | 8,909 | 9,814 | 5,268 | 12,134 | 6,128 | 25,285 | 28,161 | 10,138 | 8,124 | 23,095.326 | 22,981.752 | 7,203.008 | 21,059.987 | 20,972.095 | 20,883.304 | 7,661.654 | 23,572.186 | 21,887.92 | 19,946.066 | 5,916.137 | 16,241.687 | 8,376.223 | 13,753.086 | 11,717.153 | 19,114.593 | 11,768.039 | 14,988.355 | 4,630.618 | 13,139.329 | 12,379.101 | 12,275.465 | 4,256.911 | 13,818.081 | 13,637.623 | 12,135.074 | 4,902.892 | 12,920.063 | 12,329.08 | 12,223.122 | 4,059.615 | 11,271.79 | 9,662.751 | 7,835.776 | 2,553.357 | 6,720.416 | 7,174.565 | 7,038.045 | 7,554.034 | 7,701.34 | 7,986.14 | 7,738.852 | 7,617.262 | 7,397.25 | 7,700.614 | 7,603.184 | 7,617.804 | 7,556.002 | 7,385.343 | 6,875.067 | 6,750.98 | 6,783.663 |
Brutowinstmarge
| 0.056 | 0.086 | 0.121 | 0.076 | 0.162 | 0.132 | 0.123 | 0.037 | 0.22 | 0.209 | 0.212 | 0.194 | 0.181 | 0.173 | 0.175 | 0.098 | 0.099 | 0.081 | 0.023 | 0.13 | 0.146 | 0.168 | 0.176 | 0.152 | 0.21 | 0.152 | 0.182 | 0.084 | 0.107 | 0.08 | 0.144 | 0.095 | 0.042 | 0.047 | 0.028 | -0.344 | 0.076 | 0.088 | 0.102 | 0.014 | 0.138 | 0.126 | 0.157 | 0.046 | 0.142 | 0.097 | 0.154 | 0.069 | 0.239 | 0.253 | 0.308 | 0.253 | 0.292 | 0.273 | 0.32 | 0.26 | 0.315 | 0.357 | 0.307 | 0.439 | 0.271 | 0.383 | 0.254 | 1 | 1 | 0.371 | 0.285 | 1 | 1 | 0.342 | 1 | 1 | 1 | 0.343 | 1 | 1 | 1 | 0.361 | 1 | 1 | 1 | 0.613 | 1 | 1 | 1 | 0.352 | 1 | 1 | 1 | 0.351 | 1 | 1 | 1 | 0.374 | 1 | 1 | 1 | 0.359 | 1 | 1 | 1 | 0.365 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 79 | 0 | 166 | 0 | 73 | 0 | 164 | 0 | 87 | 0 | 177 | 0 | 0 | 0 | 157 | 0 | 78 | 0 | 194 | 0 | 80 | 0 | 197 | 0 | 91 | 0 | 185 | 0 | 72 | 0 | 161 | 0 | 69 | 0 | 176 | 0 | 0 | 76 | 0 | 0 | 85 | 0 | 197 | 0 | 88 | 0 | 211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 818 | 822 | 839 | 933 | 663 | 746 | 794 | 817 | 650 | 755 | 793 | 763 | 626 | 702 | 791 | 644 | 677 | 704 | 838 | 738 | 705 | 779 | 774 | 752 | 790 | 707 | 844 | 687 | 702 | 778 | 784 | 741 | 709 | 736 | 720 | 652 | 1,328 | 1,395 | 1,419 | 1,324 | 1,297 | 1,375 | 1,341 | 1,500 | 1,194 | 1,353 | 1,227 | 1,205 | 1,178 | 1,145 | 1,225 | 1,325 | 1,162 | 1,057 | 1,045 | 1,495 | 1,091 | 1,080 | 1,119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -688 | -599 | -794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -2 | 134 | 240 | 139 | 663 | 746 | 794 | 817 | 650 | 755 | 793 | 763 | 626 | 702 | 791 | 644 | 677 | 704 | 838 | 738 | 705 | 779 | 774 | 752 | 790 | 707 | 844 | 687 | 702 | 778 | 784 | 741 | 709 | 736 | 720 | 652 | 1,328 | 1,395 | 1,419 | 1,324 | 1,297 | 1,375 | 1,341 | 1,500 | 1,194 | 1,353 | 1,227 | 1,205 | 1,178 | 1,145 | 1,225 | 1,325 | 1,162 | 1,057 | 1,045 | 1,495 | 1,091 | 1,080 | 1,119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 888.74 | 0 | 0 | 0 | 868.686 | 0 | 0 | 0 | 632.662 | 0 | 0 | 0 | 3,733.551 | 0 | 0 | 0 | 785.675 | 0 | 0 | 0 | 727.772 | 0 | 0 | 0 | 724.786 | 0 | 0 | 0 | 699.173 | 0 | 0 | 0 | 704.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -358 | 1,342 | 233 | 405 | 331 | 221 | 193 | 242 | 267 | 253 | 365 | 314 | 233 | 346 | 305 | 306 | 194 | 247 | 213 | 241 | 275 | 383 | 261 | 65 | 213 | 703 | 135 | 3,334 | 99 | 141 | 485 | 347 | 440 | 295 | 200 | 535 | 34 | 118 | 563 | 616 | 247 | 32 | 160 | 625 | 343 | 136 | 231 | 570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69,324.31 | 0 | 0 | 0 | -67,560.944 | 0 | 0 | 0 | -57,655.397 | 0 | 0 | 0 | -47,126.687 | 0 | 0 | 0 | -42,856.975 | 0 | 0 | 0 | -40,507.896 | 0 | 0 | 0 | -38,501.785 | 0 | 0 | 0 | -38,176.253 | 0 | 0 | 0 | -26,499.41 | 0 | 0 | 0 | -25,211.451 | 0 | 0 | 0 | -26,498.155 | 0 | 0 | 0 | -25,688.543 | 0 | 0 | 0 | -23,579.799 | 0 | 0 | 0 |
Bedrijfskosten
| -360 | -1,208 | 7 | -266 | 640 | 702 | 838 | -1,290 | 1,983 | 768 | 1,554 | -95 | 629 | 640 | 805 | 685 | 1,029 | 814 | 1,101 | 473 | 713 | 683 | 840 | 727 | 775 | 610 | 852 | 697 | 741 | 757 | 805 | 647 | 785 | 618 | 837 | 757 | 1,410 | 1,671 | 1,441 | 1,530 | 1,347 | 1,623 | 1,093 | 1,524 | 1,231 | 1,404 | 1,186 | 1,181 | 3,711 | 4,678 | 3,572 | 4,420 | 3,107 | 3,090 | 3,229 | 4,546 | 3,160 | 3,382 | 3,243 | 7,442 | 1,964 | 4,269 | 2,161 | -51,587 | 21,885 | 4,414 | 1,947 | -69,324.31 | 0 | 2,542.108 | 0 | -67,560.944 | 0 | 2,386.93 | 0 | -57,655.397 | 0 | 1,903.769 | 0 | -47,126.687 | 0 | 4,848.534 | 0 | -42,856.975 | 0 | 2,157.131 | 0 | -40,507.896 | 0 | 1,213.96 | 0 | -38,501.785 | 0 | 1,337.794 | 0 | -38,176.253 | 0 | 1,717.489 | 0 | -26,499.41 | 0 | 1,572.485 | 0 | -25,211.451 | 0 | 0 | 0 | -26,498.155 | 0 | 0 | 0 | -25,688.543 | 0 | 0 | 0 | -23,579.799 | 0 | 0 | 0 |
Bedrijfsresultaat
| 1,525 | 3,086 | 2,771 | 2,134 | 3,126 | 1,762 | 2,513 | -423 | 6,611 | 5,970 | 5,352 | 5,591 | 2,793 | 1,995 | 1,862 | 275 | 220 | -2,680 | -1,095 | -178 | 1,861 | 2,231 | 2,518 | 1,514 | 3,449 | 2,639 | 2,399 | 4,350 | 998 | 563 | 2,111 | 1,640 | 192 | 220 | -321 | -5,001 | 61 | 394 | 1,551 | -535 | 2,579 | 2,255 | 3,646 | 306 | 3,303 | 1,471 | 3,834 | 1,637 | 4,072 | 2,780 | 6,834 | 3,483 | 4,504 | 3,604 | 4,847 | 2,875 | 4,084 | 3,514 | 5,638 | 2,466 | 3,217 | 8,003 | 3,967 | 464 | 6,276 | 5,724 | 6,177 | -46,228.985 | 22,981.752 | 4,660.9 | 21,059.987 | -46,588.849 | 20,883.304 | 5,274.724 | 23,572.186 | -35,767.477 | 19,946.066 | 4,012.368 | 16,241.687 | -38,750.464 | 13,753.086 | 7,041.606 | 19,114.593 | -31,088.936 | 14,988.355 | 2,550.838 | 13,139.329 | -28,128.795 | 12,275.465 | 2,269.883 | 13,818.081 | -24,864.162 | 12,135.074 | 3,066.22 | 12,920.063 | -25,847.173 | 12,223.122 | 2,195.153 | 11,271.79 | -16,836.66 | 7,835.776 | 904.565 | 6,720.416 | -18,036.886 | 7,038.045 | 7,554.034 | 7,701.34 | -18,512.015 | 7,738.852 | 7,617.262 | 7,397.25 | -17,987.928 | 7,603.184 | 7,617.804 | 7,556.002 | -16,194.456 | 6,875.067 | 6,750.98 | 6,783.663 |
Bedrijfsresultaat ratio
| 0.074 | 0.142 | 0.121 | 0.087 | 0.14 | 0.09 | 0.092 | -0.013 | 0.177 | 0.189 | 0.167 | 0.209 | 0.147 | 0.122 | 0.128 | 0.024 | 0.021 | -0.329 | -0.079 | -0.011 | 0.112 | 0.121 | 0.136 | 0.076 | 0.175 | 0.145 | 0.134 | 0.248 | 0.064 | 0.036 | 0.117 | 0.104 | 0.015 | 0.016 | -0.026 | -0.36 | 0.003 | 0.018 | 0.065 | -0.02 | 0.097 | 0.082 | 0.125 | 0.012 | 0.112 | 0.052 | 0.123 | 0.05 | 0.128 | 0.091 | 0.201 | 0.115 | 0.172 | 0.147 | 0.193 | 0.102 | 0.178 | 0.183 | 0.194 | 0.11 | 0.165 | 0.253 | 0.165 | 0.018 | 0.223 | 0.209 | 0.217 | -2.002 | 1 | 0.221 | 1 | -2.221 | 1 | 0.236 | 1 | -1.634 | 1 | 0.245 | 1 | -4.626 | 1 | 0.368 | 1 | -2.642 | 1 | 0.194 | 1 | -2.272 | 1 | 0.187 | 1 | -1.823 | 1 | 0.234 | 1 | -2.096 | 1 | 0.194 | 1 | -1.742 | 1 | 0.129 | 1 | -2.514 | 1 | 1 | 1 | -2.318 | 1 | 1 | 1 | -2.336 | 1 | 1 | 1 | -2.193 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 123 | -1,364 | -206 | -1,270 | 312 | 295 | 1,068 | 866 | 2,692 | 449 | 532 | -719 | -37 | -799 | -101 | -581 | -217 | -607 | -1,298 | -253 | -27 | -267 | -139 | 930 | -147 | 9 | -156 | -843 | 13 | -231 | -107 | -604 | -451 | -95 | -115 | -858 | -199 | 257 | -373 | -499 | -204 | 151 | -23 | 1,542 | 3,503 | 83 | -19 | -344 | 1,125 | -29 | 782 | 894 | -476 | 115 | 208 | 101 | 257 | -137 | 208 | -140 | 19 | 625 | 114 | -464 | 149 | 378 | 430 | 46,228.985 | -22,981.752 | 258.57 | -21,059.987 | 46,588.849 | -20,883.304 | 309.127 | -23,572.186 | 35,767.477 | -19,946.066 | 33.037 | -16,241.687 | 38,750.464 | -13,753.086 | -3,927.034 | -19,114.593 | 31,088.936 | -14,988.355 | -40.848 | -13,139.329 | 28,128.795 | -12,275.465 | -244.604 | -13,818.081 | 24,864.162 | -12,135.074 | 71.773 | -12,920.063 | 25,847.173 | -12,223.122 | 173.219 | -11,271.79 | 16,836.66 | -7,835.776 | 146.334 | -6,720.416 | 18,036.886 | -7,038.045 | -7,554.034 | -7,701.34 | 18,512.015 | -7,738.852 | -7,617.262 | -7,397.25 | 17,987.928 | -7,603.184 | -7,617.804 | -7,556.002 | 16,194.456 | -6,875.067 | -6,750.98 | -6,783.663 |
Inkomen voor belasting
| 1,648 | 1,722 | 2,464 | 864 | 3,438 | 2,057 | 3,581 | 443 | 9,303 | 6,419 | 5,884 | 5,390 | 2,756 | 1,196 | 1,761 | -269 | 3 | -3,287 | -2,393 | -431 | 1,834 | 1,964 | 2,379 | 2,008 | 3,302 | 2,648 | 2,243 | 3,572 | 1,011 | 332 | 2,004 | 1,036 | -259 | 125 | -441 | -6,037 | -65 | 482 | 1,335 | -1,034 | 2,375 | 2,406 | 3,623 | 1,852 | 6,808 | 1,554 | 3,815 | 1,305 | 5,204 | 2,761 | 7,644 | 4,377 | 4,308 | 3,719 | 4,827 | 2,976 | 4,341 | 3,377 | 5,846 | 2,326 | 3,236 | 8,628 | 4,081 | 0 | 0 | 6,102 | 6,607 | 0 | 0 | 4,919.469 | 0 | 0 | 0 | 5,583.851 | 0 | 0 | 0 | 4,045.405 | 0 | 0 | 0 | 3,114.572 | 0 | 0 | 0 | 2,509.99 | 0 | 0 | 0 | 2,025.279 | 0 | 0 | 0 | 3,137.992 | 0 | 0 | 0 | 2,368.371 | 0 | 0 | 0 | 1,050.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.08 | 0.079 | 0.107 | 0.035 | 0.154 | 0.105 | 0.132 | 0.014 | 0.249 | 0.203 | 0.183 | 0.201 | 0.145 | 0.073 | 0.121 | -0.023 | 0 | -0.403 | -0.172 | -0.027 | 0.11 | 0.107 | 0.128 | 0.1 | 0.168 | 0.146 | 0.125 | 0.204 | 0.064 | 0.021 | 0.111 | 0.066 | -0.02 | 0.009 | -0.036 | -0.435 | -0.003 | 0.022 | 0.056 | -0.039 | 0.089 | 0.088 | 0.124 | 0.07 | 0.231 | 0.055 | 0.122 | 0.04 | 0.164 | 0.09 | 0.225 | 0.144 | 0.165 | 0.152 | 0.192 | 0.105 | 0.189 | 0.176 | 0.202 | 0.104 | 0.166 | 0.272 | 0.169 | 0 | 0 | 0.223 | 0.232 | 0 | 0 | 0.234 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0.247 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0 | 0.191 | 0 | 0 | 0 | 0.167 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0.209 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1,104 | 1,377 | 1,488 | 950 | 1,503 | 1,743 | 1,174 | -227 | 3,420 | 2,600 | 2,295 | 1,563 | 1,548 | 944 | 901 | 454 | 504 | 1,118 | 534 | 1,458 | 1,310 | 1,539 | 1,284 | 1,506 | 1,772 | 1,391 | 1,295 | 1,472 | 666 | 314 | 1,037 | 695 | 302 | 569 | 359 | 653 | 847 | 1,043 | 717 | 1,588 | 779 | 1,825 | 2,286 | 2,409 | 2,689 | 1,674 | 2,251 | 3,204 | 2,402 | 2,516 | 3,720 | 2,858 | 2,483 | 2,322 | 2,408 | 2,132 | 2,160 | 1,978 | 2,887 | 1,648 | 1,747 | 3,511 | 1,971 | 605 | 3,335 | 2,470 | 3,012 | -2,591.564 | -2,578.834 | 2,335.991 | -2,582.532 | -1,956.247 | -1,946.261 | 2,775.1 | -2,972.511 | -2,052.354 | -2,367.229 | 1,878.165 | -2,170.804 | -1,629.384 | -2,284.675 | 1,243.697 | -1,710.168 | -1,041.147 | -1,489.228 | 968.189 | -1,540.366 | -1,175.349 | -1,165.572 | 903.927 | -1,278.092 | -2,328.16 | -2,138.32 | 1,370.739 | -1,769.403 | -1,490.291 | -1,477.159 | 1,062.408 | -1,301.597 | -939.939 | -772.541 | 458.803 | -569.44 | -589.168 | -578.11 | -620.494 | -632.594 | -673.008 | -652.33 | -642.081 | -623.535 | -594.189 | -586.659 | -587.787 | -583.019 | -561.795 | -522.973 | -513.534 | -516.02 |
Nettowinst
| 522 | 661 | 1,211 | 173 | 1,916 | 294 | 2,388 | 627 | 5,862 | 3,815 | 3,583 | 3,822 | 1,203 | 247 | 856 | -725 | -503 | -4,406 | -2,929 | -1,891 | 523 | 424 | 1,092 | 499 | 1,529 | 1,252 | 946 | 2,100 | 344 | 18 | 965 | 340 | -562 | -446 | -792 | -8,460 | -952 | -113 | 704 | -2,342 | 1,714 | 658 | 1,303 | -611 | 3,989 | 275 | 1,543 | 1,461 | 2,483 | 227 | 3,617 | 1,289 | 1,770 | 1,254 | 2,222 | 548 | 1,724 | 1,499 | 2,547 | 391 | 1,240 | 5,323 | 1,904 | -141 | 2,941 | 3,437 | 3,321 | 2,591.564 | 2,578.834 | 2,427.598 | 2,582.532 | 1,956.247 | 1,946.261 | 2,639.71 | 2,972.511 | 2,052.354 | 2,367.229 | 2,167.24 | 2,170.804 | 1,629.384 | 2,284.675 | 1,710.186 | 1,710.168 | 1,041.147 | 1,489.228 | 1,541.801 | 1,540.366 | 1,175.349 | 1,165.572 | 1,121.352 | 1,278.092 | 2,328.16 | 2,138.32 | 1,767.253 | 1,769.403 | 1,490.291 | 1,477.159 | 1,305.964 | 1,301.597 | 939.939 | 772.541 | 592.097 | 569.44 | 589.168 | 578.11 | 620.494 | 632.594 | 673.008 | 652.33 | 642.081 | 623.535 | 594.189 | 586.659 | 587.787 | 583.019 | 561.795 | 522.973 | 513.534 | 516.02 |
Nettowinstmarge
| 0.025 | 0.03 | 0.053 | 0.007 | 0.086 | 0.015 | 0.088 | 0.02 | 0.157 | 0.121 | 0.112 | 0.143 | 0.063 | 0.015 | 0.059 | -0.062 | -0.049 | -0.54 | -0.211 | -0.117 | 0.031 | 0.023 | 0.059 | 0.025 | 0.078 | 0.069 | 0.053 | 0.12 | 0.022 | 0.001 | 0.053 | 0.022 | -0.043 | -0.033 | -0.064 | -0.609 | -0.051 | -0.005 | 0.03 | -0.087 | 0.064 | 0.024 | 0.045 | -0.023 | 0.136 | 0.01 | 0.05 | 0.045 | 0.078 | 0.007 | 0.106 | 0.042 | 0.068 | 0.051 | 0.089 | 0.019 | 0.075 | 0.078 | 0.088 | 0.017 | 0.064 | 0.168 | 0.079 | -0.006 | 0.104 | 0.126 | 0.117 | 0.112 | 0.112 | 0.115 | 0.123 | 0.093 | 0.093 | 0.118 | 0.126 | 0.094 | 0.119 | 0.132 | 0.134 | 0.195 | 0.166 | 0.089 | 0.089 | 0.088 | 0.099 | 0.117 | 0.117 | 0.095 | 0.095 | 0.092 | 0.092 | 0.171 | 0.176 | 0.135 | 0.137 | 0.121 | 0.121 | 0.115 | 0.115 | 0.097 | 0.099 | 0.085 | 0.085 | 0.082 | 0.082 | 0.082 | 0.082 | 0.084 | 0.084 | 0.084 | 0.084 | 0.077 | 0.077 | 0.077 | 0.077 | 0.076 | 0.076 | 0.076 | 0.076 |
WPA (Winst Per Aandeel)
| 0.17 | 0.21 | 0.38 | 0.046 | 0.58 | 0.088 | 0.71 | 0.16 | 1.68 | 1.08 | 1.01 | 1.06 | 0.33 | 0.06 | 0.24 | -0.2 | -0.14 | -1.23 | -0.82 | -0.53 | 0.15 | 0.12 | 0.3 | 0.11 | 0.42 | 0.35 | 0.26 | 0.57 | 0.1 | 0.005 | 0.27 | 0.09 | -0.16 | -0.12 | -0.22 | -2.35 | -0.27 | -0.035 | 0.23 | -0.65 | 0.48 | 0.18 | 0.36 | -0.17 | 1.1 | 0.07 | 0.43 | 0.4 | 0.69 | 0.06 | 1 | 0.35 | 0.49 | 0.35 | 0.7 | 0.15 | 0.48 | 0.42 | 0.7 | 0.11 | 0.34 | 0.27 | 0.49 | -0.04 | 0.81 | 1.02 | 0.83 | 0.71 | 0.7 | 0.66 | 0.33 | 0.53 | 0.53 | 0.71 | 0.8 | 0.6 | 0.57 | 0.47 | 0.57 | 0.38 | 0.61 | 0.45 | 0.45 | 0.28 | 0.4 | 0.41 | 0.41 | 0.31 | 0.31 | 0.29 | 0.33 | 0.59 | 0.55 | 0.45 | 0.43 | 0.36 | 0.37 | 0.33 | 0.33 | 0.23 | 0.19 | 0.15 | 0.14 | 0.15 | 0.14 | 0.15 | 0.16 | 0.17 | 0.16 | 0.16 | 0.16 | 0.14 | 0.15 | 0.15 | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 |
Verwaterde WPA
| 0.16 | 0.2 | 0.37 | 0.045 | 0.58 | 0.088 | 0.71 | 0.16 | 1.68 | 1.08 | 1.01 | 1.06 | 0.33 | 0.06 | 0.24 | -0.2 | -0.14 | -1.23 | -0.82 | -0.53 | 0.15 | 0.12 | 0.3 | 0.11 | 0.42 | 0.35 | 0.26 | 0.57 | 0.1 | 0.005 | 0.27 | 0.09 | -0.16 | -0.12 | -0.22 | -2.35 | -0.27 | -0.035 | 0.23 | -0.65 | 0.48 | 0.18 | 0.36 | -0.17 | 1.1 | 0.07 | 0.43 | 0.4 | 0.69 | 0.06 | 1 | 0.35 | 0.49 | 0.35 | 0.7 | 0.15 | 0.48 | 0.42 | 0.7 | 0.11 | 0.34 | 0.23 | 0.49 | -0.04 | 0.81 | 0.95 | 0.83 | 0.71 | 0.7 | 0.66 | 0.33 | 0.53 | 0.53 | 0.71 | 0.8 | 0.6 | 0.57 | 0.47 | 0.57 | 0.38 | 0.61 | 0.45 | 0.45 | 0.28 | 0.4 | 0.41 | 0.41 | 0.31 | 0.31 | 0.29 | 0.33 | 0.59 | 0.55 | 0.45 | 0.43 | 0.36 | 0.37 | 0.33 | 0.33 | 0.23 | 0.19 | 0.15 | 0.14 | 0.15 | 0.14 | 0.15 | 0.16 | 0.17 | 0.16 | 0.16 | 0.16 | 0.14 | 0.15 | 0.15 | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 |
EBITDA
| 5,364 | 5,260 | 6,247 | 5,284 | 6,976 | 4,968 | 7,256 | 4,473 | 13,622 | 9,802 | 8,846 | 8,668 | 5,425 | 4,293 | 4,568 | 2,696 | 3,259 | 296 | 1,130 | 2,890 | 4,983 | 4,431 | 5,715 | 5,079 | 5,977 | 5,689 | 5,121 | 6,939 | 5,279 | 4,898 | 6,632 | 5,120 | 3,492 | 3,371 | 3,922 | -1,761 | 4,060 | 4,469 | 8,088 | 2,476 | 4,772 | 5,117 | 5,747 | 4,064 | 5,702 | 5,655 | 8,079 | 5,155 | 6,507 | 9,189 | 12,132 | 8,186 | 8,089 | 5,820 | 8,540 | 7,099 | 7,584 | 6,245 | 11,107 | 12,203 | 5,263 | 13,164 | 6,145 | 12,785 | 8,188 | 11,117 | 8,652 | -46,228.985 | 22,981.752 | 6,313.528 | 21,059.987 | -46,588.849 | 20,883.304 | 6,792.968 | 23,572.186 | -35,767.477 | 19,946.066 | 5,384.238 | 16,241.687 | -38,750.464 | 13,753.086 | 7,983.602 | 19,114.593 | -31,088.936 | 14,988.355 | 3,766.723 | 13,139.329 | -28,128.795 | 12,275.465 | 4,303.215 | 13,818.081 | -24,864.162 | 12,135.074 | 4,051.034 | 12,920.063 | -25,847.173 | 12,223.122 | 3,360.442 | 11,271.79 | -16,836.66 | 7,835.776 | 1,848.733 | 6,720.416 | -18,036.886 | 7,038.045 | 7,554.034 | 7,701.34 | -18,512.015 | 7,738.852 | 7,617.262 | 7,397.25 | -17,987.928 | 7,603.184 | 7,617.804 | 7,556.002 | -16,194.456 | 6,875.067 | 6,750.98 | 6,783.663 |
EBITDA ratio
| 0.26 | 0.231 | 0.206 | 0.167 | 0.327 | 0.281 | 0.255 | 0.249 | 0.299 | 0.326 | 0.284 | 0.315 | 0.301 | 0.259 | 0.346 | 0.222 | 0.291 | 0.288 | 0.129 | 0.284 | 0.304 | 0.265 | 0.318 | 0.228 | 0.304 | 0.359 | 0.292 | 0.352 | 0.258 | 0.229 | 0.303 | 0.307 | 0.205 | 0.276 | 0.277 | -0.127 | 0.217 | 0.201 | 0.396 | 0.095 | 0.292 | 0.23 | 0.257 | 0.154 | 0.234 | 0.189 | 0.256 | 0.16 | 0.205 | 0.348 | 0.347 | 0.269 | 0.323 | 0.252 | 0.34 | 0.251 | 0.331 | 0.336 | 0.383 | 0.563 | 0.27 | 0.415 | 0.255 | 0.506 | 0.291 | 0.407 | 0.285 | -2.002 | 1 | 0.296 | 1 | -2.221 | 1 | 0.302 | 1 | -1.634 | 1 | 0.311 | 1 | -4.626 | 1 | 0.588 | 1 | -2.642 | 1 | 0.256 | 1 | -2.272 | 1 | 0.339 | 1 | -1.823 | 1 | 0.309 | 1 | -2.096 | 1 | 0.306 | 1 | -1.742 | 1 | 0.264 | 1 | -2.514 | 1 | 1 | 1 | -2.318 | 1 | 1 | 1 | -2.336 | 1 | 1 | 1 | -2.193 | 1 | 1 | 1 |