
Eni S.p.A.
MIL:ENI.MI
15.384 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1997 Q4 | 1996 Q4 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,367 | 10,180 | 8,783 | 10,193 | 9,559 | 11,417 | 10,146 | 10,155 | 11,480 | 10,900 | 13,464 | 8,254 | 7,364 | 9,713 | 8,460 | 9,413 | 6,879 | 6,527 | 3,641 | 5,994 | 4,433 | 10,554 | 10,254 | 10,836 | 10,327 | 7,431 | 5,725 | 7,363 | 5,863 | 4,939 | 5,465 | 5,674 | 4,802 | 5,099 | 6,023 | 5,200 | 5,432 | 5,466 | 7,270 | 4,280 | 5,471 | 6,518 | 6,724 | 5,288 | 6,016 | 7,850 | 10,096 | 7,765 | 5,867 | 4,640 | 1,990 | 1,500 | 1,541 | 1,474 | 1,549 | 1,549 | 1,512 | 1,675 | 1,608 | 0 | 1,939 | 0 | 1,939 | 1,518 | 2,117.281 | 6,367.459 | 3,984.692 | 4,481.168 | 1,332.321 | 1,143.913 | 1,262.908 | 1,733.142 | 1,619.821 | 1,566.136 | 3,267.734 | 1,417.293 | 1,307.107 | 2,000.22 | 1,247.875 | 1,718.539 | 1,212.424 | 1,030.615 | 777.626 | 1,578.18 | 1,050.135 | 938.232 |
Kortetermijnbeleggingen
| 6,543 | 7,254 | 7,404 | 6,782 | 8,945 | 9,132 | 8,995 | 9,755 | 9,423 | 6,304 | 7,877 | 10,609 | 7,496 | 6,407 | 6,377 | 5,756 | 6,035 | 6,042 | 7,802 | 7,144 | 7,158 | 6,998 | 6,983 | 6,852 | 6,504 | 6,485 | 6,402 | 6,219 | 6,365 | 6,305 | 6,410 | 6,404 | 6,321 | 6,351 | 5,310 | 5,310 | 5,306 | 5,303 | 5,302 | 5,024 | 5,130 | 5,264 | 266 | 5,239 | 4,729 | 213 | 222 | 235 | 237 | 241 | 246 | 0 | 302 | 360 | 382 | 0 | 323 | 336 | 0 | 0 | 0 | 3,034 | 3,236 | 2,758 | 2,913.576 | 3,312.645 | 972.116 | 945.381 | 1,366.938 | 1,280.192 | 1,290.94 | 1,620.004 | 1,274.418 | 1,186.335 | 1,209.319 | 1,319.653 | 1,377.914 | 1,802.551 | 1,799.411 | 2,028.233 | 1,963.729 | 1,669.075 | 1,392.394 | 2,446.361 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 15,910 | 17,434 | 16,187 | 16,975 | 18,504 | 20,549 | 19,141 | 19,910 | 20,903 | 17,204 | 21,341 | 18,863 | 14,860 | 16,120 | 14,837 | 15,169 | 12,914 | 12,569 | 11,443 | 13,138 | 11,591 | 17,552 | 17,237 | 17,688 | 16,831 | 13,916 | 12,127 | 13,582 | 12,228 | 11,244 | 11,875 | 12,078 | 11,123 | 11,450 | 11,333 | 10,510 | 10,738 | 10,769 | 12,572 | 9,304 | 10,601 | 11,782 | 11,998 | 10,527 | 10,745 | 8,063 | 10,318 | 8,000 | 6,104 | 4,881 | 2,236 | 1,500 | 1,843 | 1,834 | 1,931 | 1,549 | 1,835 | 2,011 | 1,608 | 0 | 1,939 | 3,034 | 5,175 | 4,276 | 5,030.856 | 9,680.103 | 4,956.808 | 5,426.548 | 2,699.259 | 2,424.105 | 2,553.848 | 3,353.146 | 2,894.239 | 2,752.471 | 4,477.053 | 2,736.945 | 2,685.021 | 3,802.771 | 3,047.286 | 3,746.772 | 3,176.153 | 2,699.691 | 2,170.02 | 4,024.541 | 1,050.135 | 938.232 |
Nettovorderingen
| 14,263 | 16,134 | 17,603 | 14,549 | 15,374 | 12,245 | 18,103 | 18,201 | 21,775 | 22,578 | 24,176 | 17,412 | 14,808 | 14,695 | 13,581 | 9,380 | 10,965 | 10,933 | 12,879 | 11,156 | 14,067 | 14,734 | 17,716 | 14,853 | 16,274 | 16,288 | 17,561 | 13,551 | 16,299 | 16,572 | 20,314 | 11,267 | 19,675 | 20,966 | 12,228 | 22,630 | 15,842 | 18,293 | 21,450 | 20,015 | 18,763 | 29,873 | 22,739 | 30,527 | 27,588 | 30,482 | 23,937 | 30,628 | 25,352 | 24,605 | 27,978 | 26,532 | 23,450 | 22,180 | 25,041 | 25,041 | 21,399 | 23,400 | 22,371 | 15,231 | 23,522 | 16,723 | 23,522 | 24,367 | 20,708.473 | 17,646.999 | 18,799.047 | 17,643.717 | 17,888.396 | 14,361.271 | 14,193.701 | 15,542.527 | 13,777.215 | 11,772.095 | 13,542.657 | 12,214.084 | 13,752.163 | 11,362.426 | 13,422.112 | 10,830.89 | 10,770.696 | 7,593.906 | 9,151.6 | 10,060.899 | 10,200.052 | 8,844.959 |
Voorraad
| 6,585 | 6,679 | 6,283 | 6,186 | 6,883 | 6,074 | 6,452 | 7,709 | 10,159 | 8,820 | 6,952 | 6,072 | 5,648 | 4,593 | 4,414 | 3,893 | 4,031 | 4,158 | 3,803 | 4,734 | 4,679 | 4,569 | 4,630 | 4,651 | 5,070 | 4,719 | 4,326 | 4,621 | 4,638 | 4,858 | 4,728 | 4,637 | 4,558 | 4,413 | 3,392 | 3,905 | 7,642 | 7,386 | 7,590 | 1,699 | 8,793 | 8,257 | 7,448 | 7,883 | 8,690 | 8,035 | 8,275 | 8,496 | 9,435 | 7,900 | 7,737 | 7,575 | 8,159 | 6,911 | 6,589 | 6,589 | 6,797 | 6,641 | 5,495 | 5,659 | 6,082 | 4,533 | 6,082 | 6,213 | 5,507.536 | 4,935.722 | 4,752.232 | 4,390.386 | 3,560.455 | 3,110.452 | 3,317.347 | 3,189.997 | 3,287.284 | 3,163.56 | 3,202.932 | 2,965.444 | 2,817.642 | 3,225.061 | 3,128.206 | 2,925.82 | 2,627.581 | 2,518.101 | 2,437.755 | 2,616.361 | 6,009.956 | 5,086.573 |
Overige vlottende activa
| 4,845 | 10,734 | 7,573 | 14,213 | 7,306 | 10,669 | 7,771 | 17,547 | 31,849 | 34,858 | 22,961 | 19,838 | 19,856 | 7,080 | 3,129 | 4,714 | 2,473 | 4,248 | 4,325 | 6,283 | 1,971 | 3,629 | 2,530 | 2,853 | 9,435 | 8,031 | 2,157 | 5,002 | 1,276 | 1,787 | 1,664 | 10,003 | 2,131 | 2,792 | 15,460 | 29,099 | 14,967 | 13,766 | 15,855 | 15,398 | 15,035 | 1,982 | 12,894 | 12,807 | 3,502 | 1,877 | 12,684 | 2,052 | 3,689 | 3,308 | 3,446 | 2,588 | 3,138 | 2,453 | 1,350 | 1,732 | 2,364 | 1,338 | 1,655 | 0 | 5,106 | 0 | 5,585 | 1,532 | 2,620.709 | 1,285.46 | 1,513.107 | 564.255 | 1,064.675 | 455.913 | 601.947 | 0 | 533.588 | 515.382 | 572.735 | 715.693 | 445.068 | 644.777 | 412.054 | 419.924 | 338.882 | 255.964 | 262.619 | 430.909 | 2,603.243 | 1,895.961 |
Totaal vlottende activa
| 41,603 | 45,538 | 45,479 | 46,705 | 48,067 | 48,688 | 51,487 | 61,863 | 85,684 | 83,460 | 75,430 | 57,877 | 55,172 | 42,624 | 35,961 | 32,902 | 30,401 | 31,908 | 32,450 | 34,927 | 32,308 | 40,156 | 42,414 | 39,745 | 47,610 | 42,954 | 36,171 | 36,756 | 34,441 | 34,461 | 38,581 | 37,985 | 37,487 | 39,621 | 42,413 | 57,577 | 49,189 | 51,512 | 57,467 | 34,819 | 53,192 | 53,926 | 55,079 | 52,731 | 50,525 | 48,457 | 55,214 | 49,258 | 44,580 | 40,694 | 41,397 | 38,195 | 36,590 | 33,378 | 34,911 | 34,911 | 32,395 | 33,390 | 31,129 | 20,890 | 36,649 | 24,290 | 37,128 | 36,388 | 33,867.575 | 33,548.284 | 30,021.193 | 28,024.906 | 25,212.785 | 20,351.741 | 20,666.843 | 22,085.67 | 20,492.326 | 18,203.509 | 21,795.377 | 18,632.166 | 19,699.894 | 19,035.035 | 20,009.659 | 17,923.406 | 16,913.312 | 13,067.661 | 14,021.994 | 17,132.71 | 19,863.385 | 16,765.725 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 61,719 | 62,944 | 64,887 | 61,133 | 62,615 | 61,522 | 60,961 | 60,778 | 63,870 | 59,272 | 62,295 | 61,120 | 59,941 | 58,608 | 60,673 | 58,586 | 60,676 | 63,912 | 67,620 | 67,541 | 69,266 | 66,918 | 67,399 | 60,302 | 59,771 | 59,669 | 62,390 | 63,158 | 65,336 | 67,585 | 70,703 | 70,793 | 67,882 | 67,826 | 66,094 | 63,795 | 75,894 | 76,845 | 78,509 | 7,422 | 70,099 | 65,913 | 64,195 | 62,506 | 63,785 | 64,441 | 65,442 | 63,466 | 63,865 | 64,188 | 73,048 | 73,578 | 70,314 | 67,162 | 67,404 | 67,404 | 64,583 | 67,477 | 59,765 | 61,535 | 59,255 | 61,588 | 55,833 | 53,032 | 50,215.972 | 45,995.82 | 44,311.984 | 43,081.347 | 44,978.927 | 41,677.254 | 37,588.484 | 38,343.917 | 36,296.699 | 35,477.07 | 33,723.702 | 32,643.031 | 33,372.26 | 34,166.111 | 26,870.843 | 25,434.797 | 23,091.704 | 21,668.035 | 20,833.894 | 20,539.07 | 20,934.411 | 19,975.835 |
Goodwill
| 0 | 3,169 | 0 | 3,159 | 0 | 3,144 | 0 | 3,138 | 0 | 2,865 | 0 | 2,862 | 0 | 1,550 | 0 | 1,297 | 0 | 1,351 | 0 | 1,265 | 0 | 1,285 | 0 | 1,284 | 0 | 1,209 | 0 | 1,204 | 0 | 1,212 | 0 | 1,320 | 0 | 1,310 | 0 | 1,314 | 0 | 2,225 | 0 | 2,197 | 0 | 2,134 | 0 | 2,146 | 0 | 2,485 | 0 | 2,461 | 0 | 0 | 0 | 4,023 | 0 | 0 | 0 | 4,175 | 0 | 0 | 4,410 | 0 | 0 | 0 | 3,553 | 0 | 2,118.652 | 2,186.02 | 2,083.648 | 1,906.414 | 1,912.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6,448 | 3,306 | 6,407 | 3,246 | 5,431 | 5,499 | 5,492 | 1,594 | 5,065 | 4,851 | 4,863 | 1,024 | 3,724 | 1,848 | 3,117 | 751 | 3,025 | 1,735 | 3,207 | 763 | 3,189 | 1,869 | 3,180 | 805 | 3,047 | 1,783 | 2,958 | 1,721 | 2,956 | 1,831 | 3,262 | 1,949 | 2,835 | 1,572 | 2,905 | 1,119 | 3,465 | 1,326 | 3,653 | 1,448 | 3,656 | 1,573 | 3,826 | 1,730 | 4,425 | 2,048 | 4,564 | 2,026 | 0 | 0 | 0 | 6,927 | 0 | 0 | 11,172 | 6,997 | 0 | 0 | 7,059 | 8,201 | 0 | 0 | 7,484 | 4,797 | 2,221.533 | 1,776.003 | 1,669.191 | 1,922.066 | 1,279.13 | 2,396.849 | 3,187.515 | 3,486.78 | 3,603.308 | 4,057.005 | 3,178.155 | 2,481.269 | 2,847.988 | 3,570.981 | 2,397.794 | 2,327.429 | 2,176.4 | 1,866.119 | 1,772.68 | 1,680.907 | 1,035.673 | 1,043.52 |
Goodwill en immateriële activa
| 6,448 | 6,475 | 6,407 | 6,379 | 5,431 | 5,499 | 5,492 | 5,525 | 5,065 | 4,851 | 4,863 | 4,799 | 3,724 | 3,398 | 3,117 | 2,936 | 3,025 | 3,086 | 3,207 | 3,059 | 3,189 | 3,154 | 3,180 | 3,170 | 3,047 | 2,992 | 2,958 | 2,925 | 2,956 | 3,043 | 3,262 | 3,269 | 2,835 | 2,882 | 2,905 | 2,433 | 3,465 | 3,551 | 3,653 | 1,197 | 3,656 | 3,707 | 3,826 | 3,877 | 4,425 | 4,533 | 4,564 | 4,487 | 6,102 | 6,021 | 10,994 | 10,950 | 10,858 | 10,891 | 11,172 | 11,172 | 11,466 | 11,479 | 11,469 | 8,201 | 7,697 | 8,487 | 11,037 | 4,797 | 4,340.185 | 3,962.024 | 3,752.839 | 3,828.479 | 3,191.492 | 2,396.849 | 3,187.515 | 3,486.78 | 3,603.308 | 4,057.005 | 3,178.155 | 2,481.269 | 2,847.988 | 3,570.981 | 2,397.794 | 2,327.429 | 2,176.4 | 1,866.119 | 1,772.68 | 1,680.907 | 1,035.673 | 1,043.52 |
Langetermijnbeleggingen
| 16,562 | 17,233 | 17,209 | 16,233 | 16,890 | 16,330 | 15,621 | 15,261 | 15,528 | 7,362 | 10,443 | 9,066 | 8,475 | 7,427 | 9,184 | 8,714 | 9,349 | 8,378 | 10,238 | 11,138 | 11,529 | 7,175 | 8,462 | 9,216 | 6,407 | 6,447 | 6,086 | 5,405 | 6,386 | 4,252 | 6,192 | 6,176 | 5,448 | 4,801 | 5,390 | 4,051 | 6,479 | 6,669 | 6,853 | 36,851 | 6,825 | 5,606 | 6,302 | 8,058 | 8,641 | 7,418 | 10,810 | 10,579 | 7,926 | 6,858 | 8,711 | 6,242 | 8,014 | 7,657 | 7,613 | 6,090 | 7,521 | 8,053 | 6,244 | 6,187 | 5,881 | 6,015 | 5,881 | 6,871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4,424 | 8,101 | 4,676 | 8,241 | 3,433 | 4,509 | 4,329 | 4,569 | 4,114 | 3,545 | 3,779 | 2,713 | 5,235 | 4,409 | 4,123 | 4,109 | 4,588 | 4,747 | 4,955 | 4,360 | 3,740 | 3,935 | 4,048 | 3,931 | 4,029 | 4,057 | 3,966 | 4,078 | 4,071 | 4,084 | 3,783 | 3,790 | 3,683 | 3,663 | 3,681 | 4,243 | 5,783 | 5,651 | 5,585 | 1,727 | 4,935 | 4,579 | 0 | 4,662 | 4,324 | 5,485 | 4,196 | 4,913 | 4,544 | 5,067 | 4,617 | 5,514 | 4,506 | 5,028 | 4,864 | 4,864 | 3,609 | 3,703 | 3,558 | 0 | 2,912 | 0 | 2,912 | 3,059 | 1,917.693 | 1,649.673 | 1,725.26 | 1,802.328 | 1,859.171 | 1,576.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 8,607 | 10,740 | 7,874 | 7,674 | 4,558 | 3,872 | 3,976 | 4,171 | 3,837 | 4,887 | 2,592 | 2,190 | 2,350 | 3,523 | 2,576 | 2,401 | 2,063 | 3,054 | 1,536 | 2,415 | 2,314 | 3,545 | 2,299 | 2,009 | 2,324 | 2,204 | 2,753 | 2,606 | 2,692 | 4,395 | 2,682 | 2,532 | 2,653 | 3,548 | 2,495 | 2,457 | 3,775 | 4,141 | 4,550 | 3,203 | 6,252 | 6,345 | 11,060 | 6,254 | 6,115 | 7,251 | 7,189 | 6,938 | 28,582 | 27,687 | 6,455 | 8,466 | 7,089 | 6,563 | 5,896 | 7,419 | 5,844 | 4,711 | 5,364 | 1,783 | 4,279 | -31,846 | 3,799 | 4,897 | 11,278.446 | 9,773.188 | 8,500.524 | 7,966.085 | 8,543.573 | 8,573.153 | 7,618.021 | 8,095.92 | 6,826.276 | 7,464.786 | 7,170.146 | 6,382.851 | 6,925.533 | 6,277.161 | 7,241.297 | 3,884.297 | 4,049.694 | 4,654.672 | 4,632.502 | 5,083.631 | 5,816.319 | 5,913.278 |
Totaal niet-vlottende activa
| 97,760 | 105,493 | 101,053 | 99,660 | 92,927 | 91,732 | 90,379 | 90,304 | 92,414 | 79,917 | 83,972 | 79,888 | 79,725 | 77,365 | 79,673 | 76,746 | 79,701 | 83,177 | 87,556 | 88,513 | 90,038 | 84,727 | 85,388 | 78,628 | 75,578 | 75,369 | 78,153 | 78,172 | 81,441 | 83,359 | 86,622 | 86,560 | 82,501 | 82,720 | 80,565 | 76,979 | 95,396 | 96,857 | 99,150 | 50,400 | 91,767 | 86,150 | 85,383 | 85,357 | 87,290 | 89,128 | 92,201 | 90,383 | 111,019 | 109,821 | 103,825 | 104,750 | 100,781 | 97,301 | 96,949 | 96,949 | 93,023 | 95,423 | 86,400 | 77,706 | 80,024 | 44,244 | 79,462 | 72,656 | 67,752.296 | 61,380.705 | 58,290.607 | 56,678.24 | 58,573.162 | 54,223.956 | 48,394.021 | 49,926.616 | 46,726.283 | 46,998.861 | 44,072.004 | 41,507.151 | 43,145.781 | 44,014.253 | 36,509.935 | 31,646.522 | 29,317.799 | 28,188.826 | 27,239.076 | 27,303.609 | 27,786.403 | 26,932.632 |
Totaal activa
| 139,363 | 151,031 | 146,532 | 146,365 | 140,994 | 140,420 | 141,866 | 152,167 | 178,098 | 163,377 | 159,402 | 137,765 | 134,897 | 119,989 | 115,634 | 109,648 | 110,102 | 115,085 | 120,006 | 123,440 | 122,346 | 124,883 | 127,802 | 118,373 | 123,188 | 118,323 | 114,324 | 114,928 | 115,882 | 117,820 | 125,203 | 124,545 | 119,988 | 122,341 | 122,978 | 134,556 | 144,585 | 148,369 | 156,617 | 85,219 | 144,959 | 140,076 | 140,462 | 138,088 | 137,815 | 137,585 | 147,415 | 139,641 | 155,599 | 150,515 | 145,222 | 142,945 | 137,371 | 130,679 | 131,860 | 131,860 | 125,418 | 128,813 | 117,529 | 98,596 | 116,673 | 68,534 | 116,590 | 109,044 | 101,619.871 | 94,928.99 | 88,311.8 | 84,703.146 | 83,785.947 | 74,575.697 | 69,060.864 | 72,012.286 | 67,218.61 | 65,202.37 | 65,867.38 | 60,139.317 | 62,845.675 | 63,049.288 | 56,519.593 | 49,569.929 | 46,231.111 | 41,256.487 | 41,261.07 | 44,436.319 | 47,649.788 | 43,698.357 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 17,472 | 12,654 | 11,028 | 14,231 | 9,712 | 11,122 | 19,643 | 19,527 | 24,436 | 16,202 | 18,239 | 16,795 | 11,393 | 10,098 | 9,136 | 8,679 | 12,054 | 7,943 | 13,778 | 10,480 | 9,759 | 10,679 | 12,060 | 11,645 | 11,612 | 15,511 | 10,956 | 10,418 | 9,522 | 9,381 | 11,163 | 13,095 | 9,226 | 9,770 | 14,939 | 11,355 | 20,576 | 14,253 | 24,649 | 17,132 | 21,689 | 13,540 | 22,518 | 17,744 | 22,000 | 13,200 | 26,203 | 15,052 | 22,032 | 19,873 | 21,779 | 13,436 | 21,668 | 11,293 | 22,575 | 22,575 | 20,395 | 11,536 | 19,174 | 10,584 | 20,515 | 11,563 | 20,515 | 18,354 | 11,109.722 | 9,750.286 | 10,528.103 | 14,318.45 | 8,163.633 | 9,655.122 | 10,525.218 | 28,605.037 | 5,876.616 | 4,993.037 | 5,542.474 | 4,648.479 | 4,982.293 | 4,618.155 | 4,860.538 | 4,397.654 | 4,145.098 | 3,389.343 | 3,504.433 | 3,476.36 | 3,557.765 | 3,280.301 |
Kortlopende schulden
| 9,349 | 9,486 | 9,507 | 7,185 | 5,932 | 7,547 | 7,300 | 8,427 | 8,386 | 6,536 | 7,779 | 5,028 | 5,685 | 6,558 | 5,546 | 5,640 | 5,065 | 5,561 | 5,525 | 6,497 | 6,110 | 7,214 | 7,546 | 5,783 | 6,161 | 4,954 | 3,774 | 4,528 | 7,108 | 7,042 | 7,060 | 6,675 | 4,694 | 4,654 | 4,471 | 8,383 | 9,987 | 8,863 | 10,393 | 7,287 | 6,360 | 6,295 | 3,740 | 4,891 | 5,795 | 5,731 | 7,177 | 5,184 | 6,325 | 6,971 | 6,087 | 6,495 | 6,610 | 5,573 | 7,478 | 7,478 | 7,197 | 6,749 | 6,736 | 20,540 | 6,908 | 0 | 6,908 | 10,857 | 8,513.018 | 9,060.275 | 4,290.041 | 4,150.128 | 5,341.105 | 1,076.187 | 1,205.369 | 0 | 7,904.569 | 7,318.775 | 8,877.869 | 6,172.471 | 6,474.846 | 7,106.664 | 5,944.443 | 6,111.994 | 4,767.211 | 5,583.868 | 4,939.459 | 7,884.538 | 8,540.083 | 7,016.07 |
Belastingschulden
| 851 | 1,242 | 1,700 | 1,685 | 1,805 | 1,775 | 1,763 | 2,108 | 1,888 | 3,345 | 1,301 | 648 | 422 | 2,714 | 429 | 243 | 301 | 2,451 | 405 | 456 | 2,397 | 2,784 | 3,037 | 1,872 | 2,574 | 2,887 | 3,209 | 1,944 | 2,698 | 2,374 | 2,712 | 1,719 | 1,834 | 2,169 | 2,523 | 1,863 | 2,607 | 3,099 | 3,143 | 1,231 | 3,132 | 3,322 | 0 | 3,010 | 3,501 | 3,926 | 5,123 | 3,784 | 4,563 | 4,644 | 5,774 | 3,988 | 4,677 | 4,371 | 3,174 | 3,174 | 3,551 | 3,509 | 2,722 | 4,188 | 3,609 | 6,933 | 3,609 | 4,192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 445 | 1,700 | 437 | 1,805 | 1,775 | 0 | 2,457 | 0 | 963 | 0 | 1,760 | 422 | 760 | 429 | 1,715 | 301 | 1,892 | 405 | 2,070 | 2,397 | 1,551 | 3,037 | 1,315 | 2,574 | 2,887 | 3,209 | 797 | 2,698 | 459 | 2,712 | 526 | 1,834 | 327 | 2,523 | 637 | 2,607 | 3,099 | 3,143 | 2,278 | 3,132 | 2,182 | 0 | 2,462 | 3,501 | 2,857 | 5,123 | 2,247 | 4,563 | 4,644 | 5,774 | 3,988 | 4,677 | 13,351 | 3,174 | 3,174 | 3,551 | 13,076 | 2,722 | 13,456 | 3,609 | 0 | 3,609 | 4,192 | 0 | 0 | 0 | 0 | 0 | 0 | 3,841.837 | 0 | 3,834.371 | 3,988.346 | 3,940.531 | 3,886.483 | 3,630.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6,576 | 11,729 | 14,306 | 12,958 | 16,116 | 13,363 | 8,673 | 16,795 | 37,540 | 36,896 | 34,084 | 20,805 | 27,346 | 11,993 | 10,721 | 7,831 | 6,115 | 9,649 | 8,516 | 12,211 | 8,915 | 9,958 | 9,410 | 9,141 | 13,218 | 6,670 | 6,950 | 7,932 | 7,749 | 7,312 | 7,779 | 6,207 | 7,837 | 8,327 | 5,402 | 14,902 | 3,764 | 11,944 | 3,883 | -4,952 | 3,592 | 10,672 | 6,146 | 7,442 | 1,721 | 7,886 | 1,874 | 8,073 | 1,510 | 2,027 | 1,896 | 9,400 | 1,998 | 10,460 | 1,620 | 1,620 | 1,437 | 11,361 | 1,856 | 9,820 | 3,863 | 9,516 | 4,319 | 3,275 | 10,668.022 | 9,965.269 | 8,930.892 | 4,393.516 | 8,961.506 | 7,765.394 | -380.643 | 710.801 | 7,561.548 | 7,874.137 | 7,191.112 | 7,252.553 | 7,026.685 | 8,315.032 | 9,495.351 | 5,099.977 | 6,252.927 | 4,846.886 | 5,366.642 | 5,829.994 | 9,570.935 | 8,807.524 |
Totaal kortlopende verplichtingen
| 34,248 | 35,556 | 36,541 | 36,059 | 33,565 | 33,807 | 37,387 | 48,826 | 72,378 | 63,942 | 61,403 | 43,276 | 44,846 | 31,363 | 25,832 | 23,691 | 23,535 | 25,604 | 28,224 | 29,643 | 27,181 | 30,635 | 32,053 | 28,441 | 33,565 | 30,022 | 24,889 | 24,822 | 27,077 | 26,109 | 28,714 | 27,696 | 23,591 | 25,271 | 27,335 | 36,503 | 36,934 | 38,159 | 42,068 | 20,698 | 34,773 | 33,829 | 32,404 | 33,087 | 33,017 | 33,600 | 40,377 | 34,347 | 34,430 | 33,515 | 35,536 | 35,632 | 34,953 | 31,697 | 34,847 | 34,847 | 32,580 | 33,155 | 30,488 | 45,132 | 34,895 | 28,012 | 35,351 | 36,678 | 30,290.763 | 28,775.83 | 23,749.035 | 22,862.094 | 22,466.245 | 18,496.702 | 19,033.619 | 29,315.839 | 21,342.732 | 20,185.949 | 21,611.454 | 18,073.503 | 18,483.824 | 20,039.851 | 20,300.333 | 15,609.625 | 15,165.235 | 13,820.097 | 13,810.534 | 17,190.892 | 21,668.782 | 19,103.895 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 25,989 | 32,680 | 26,910 | 31,003 | 26,109 | 25,916 | 24,454 | 23,441 | 24,016 | 26,086 | 27,499 | 28,103 | 25,739 | 25,402 | 26,748 | 26,064 | 27,628 | 27,469 | 24,506 | 23,669 | 23,833 | 23,808 | 24,061 | 20,082 | 19,875 | 19,037 | 19,864 | 20,179 | 6,110 | 20,033 | 20,225 | 20,564 | 22,885 | 21,110 | 19,440 | 19,393 | 19,294 | 18,597 | 17,768 | 17,400 | 20,040 | 19,967 | 21,970 | 20,988 | 20,151 | 18,844 | 19,155 | 19,279 | 19,257 | 24,983 | 23,392 | 23,102 | 23,272 | 22,021 | 20,305 | 20,305 | 19,694 | 18,402 | 18,064 | 0 | 13,929 | 0 | 13,929 | 10,466 | 11,347.719 | 7,079.633 | 7,408.693 | 7,418.265 | 7,646.916 | 7,156.683 | 7,668.184 | 0 | 8,321.434 | 8,010.587 | 6,555.481 | 5,620.854 | 6,094.964 | 5,878.294 | 5,129.917 | 4,302.121 | 4,791.062 | 3,431.843 | 4,508.866 | 5,320.904 | 5,245.856 | 6,296.213 |
Uitgestelde opbrengsten niet-vlottend
| 1,428 | 673 | 4,237 | 691 | 15,974 | 16,194 | 0 | 706 | 0 | 721 | 0 | 14,786 | 14,486 | 759 | 15,274 | 394 | 14,790 | 425 | 14,978 | 456 | 13,859 | 486 | 13,100 | 786 | 12,907 | 12,800 | 14,155 | 255 | 14,290 | 15,120 | 14,822 | 265 | 15,145 | 15,203 | 14,901 | 16,324 | 17,554 | 17,691 | 17,772 | -2,952 | 16,151 | 16,021 | 0 | 14,412 | 14,256 | 14,923 | 14,670 | 14,585 | 29,520 | 19,115 | 13,769 | 13,774 | 12,830 | 12,878 | 12,824 | 12,824 | 11,582 | 11,866 | 11,263 | 0 | 10,453 | 0 | 10,520 | 9,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,180 | 9,058 | 4,931 | 8,461 | 4,347 | 5,565 | 5,252 | 5,094 | 6,186 | 5,651 | 5,557 | 4,835 | 7,126 | 5,947 | 5,759 | 5,524 | 5,955 | 6,018 | 5,270 | 4,920 | 4,428 | 4,379 | 4,317 | 4,272 | 4,518 | 4,521 | 5,705 | 5,900 | 6,017 | 6,228 | 6,569 | 6,667 | 6,510 | 6,890 | 6,949 | 6,852 | 7,651 | 7,805 | 8,332 | 7,847 | 7,629 | 7,138 | 0 | 6,723 | 5,832 | 6,775 | 5,992 | 6,740 | 5,922 | 6,954 | 6,250 | 7,120 | 5,645 | 5,803 | 5,924 | 5,924 | 5,159 | 5,455 | 4,907 | 0 | 5,784 | 0 | 5,742 | 4,974 | 5,479.415 | 6,426.56 | 5,851.64 | 5,468.026 | 4,886.022 | 4,492.233 | 2,766.3 | 0 | 2,437.672 | 3,498.168 | 2,613.044 | 3,232.193 | 2,625.454 | 0 | 1,357.544 | 0 | 1,772.921 | 1,869.982 | 1,460.607 | 1,721.816 | 1,778.079 | 1,431.135 |
Overige niet-vlottende verplichtingen
| 21,896 | 31,982 | 23,041 | 21,586 | 3,715 | 3,410 | 19,228 | 18,870 | 17,801 | 14,965 | 17,477 | 7,081 | 2,420 | 15,938 | 2,064 | 13,425 | 1,661 | 17,155 | 1,643 | 16,852 | 1,574 | 14,569 | 1,495 | 18,777 | 1,455 | 1,472 | 1,479 | 21,848 | 1,521 | 1,401 | 1,740 | 23,199 | 1,713 | 1,540 | 8,713 | 25,028 | 9,629 | 10,050 | 10,807 | -1,998 | 9,971 | 8,998 | 23,689 | 8,427 | 7,782 | 8,373 | 7,956 | 1,977 | 2,229 | 2,374 | 2,947 | 2,924 | 3,015 | 2,576 | 2,232 | 2,232 | 2,287 | 2,560 | 2,756 | 4,439 | 3,102 | -11,484 | 2,538 | 3,512 | 11,567.198 | 10,353.862 | 10,103.796 | 9,063.291 | 9,599.805 | 7,660.501 | 7,150.332 | 9,975.813 | 6,848.509 | 6,978.084 | 6,710.815 | 6,564.039 | 6,400.667 | 10,701.177 | 5,592.014 | 8,323.943 | 4,738.391 | 4,369.732 | 4,122.611 | 4,039.087 | 4,651.288 | 4,683.36 |
Totaal niet-vlottende verplichtingen
| 53,065 | 65,335 | 54,882 | 61,741 | 50,145 | 51,085 | 48,926 | 48,111 | 47,875 | 47,423 | 50,533 | 49,970 | 49,771 | 48,046 | 49,845 | 48,464 | 50,034 | 50,642 | 46,397 | 45,897 | 43,694 | 43,242 | 42,973 | 38,859 | 38,755 | 37,830 | 41,203 | 42,027 | 42,228 | 42,782 | 43,356 | 43,763 | 46,253 | 44,767 | 43,054 | 44,421 | 46,477 | 46,338 | 46,347 | 23,992 | 46,162 | 44,986 | 45,659 | 43,827 | 42,189 | 42,140 | 41,781 | 42,581 | 56,928 | 53,426 | 46,358 | 46,920 | 44,762 | 43,278 | 41,285 | 41,285 | 38,722 | 38,283 | 36,990 | 4,439 | 33,268 | -11,484 | 32,729 | 28,477 | 28,394.332 | 23,860.055 | 23,364.129 | 21,949.582 | 22,132.742 | 19,309.417 | 17,584.816 | 9,975.813 | 17,607.615 | 18,486.839 | 15,879.339 | 15,417.086 | 15,121.085 | 16,579.471 | 12,079.475 | 12,626.065 | 11,302.374 | 9,671.557 | 10,092.084 | 11,081.807 | 11,675.223 | 12,410.708 |
Totaal passiva
| 85,885 | 100,891 | 91,423 | 97,800 | 83,710 | 84,892 | 86,313 | 96,937 | 120,253 | 111,365 | 111,936 | 93,246 | 94,617 | 79,409 | 75,677 | 72,155 | 73,569 | 76,246 | 74,621 | 75,540 | 70,875 | 73,877 | 75,026 | 67,300 | 72,320 | 67,852 | 66,092 | 66,849 | 69,305 | 68,891 | 72,070 | 71,459 | 69,844 | 70,038 | 70,389 | 80,924 | 83,411 | 84,497 | 88,415 | 44,690 | 80,935 | 78,815 | 78,063 | 76,914 | 75,206 | 75,740 | 82,158 | 76,928 | 91,358 | 86,941 | 81,894 | 82,552 | 79,715 | 74,975 | 76,132 | 76,132 | 71,302 | 71,438 | 67,478 | 49,571 | 68,163 | 16,528 | 68,080 | 65,155 | 58,685.095 | 52,635.885 | 47,113.164 | 44,811.676 | 44,598.987 | 37,806.12 | 36,618.435 | 39,291.652 | 38,950.348 | 38,672.788 | 37,490.793 | 33,490.589 | 33,604.909 | 36,619.322 | 32,379.808 | 28,235.69 | 26,467.609 | 23,491.654 | 23,902.618 | 28,272.699 | 33,344.005 | 31,514.603 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 3,580 | 0 | 4,478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 0 | 4,005 | 4,005 | 4,005 | 4,005 | 0 | 4,005 | 0 | 4,005 | 4,005 | 4,011.654 | 4,004.872 | 4,005.149 | 4,007.695 | 4,002.029 | 3,995.849 | 4,001.176 | 3,999.18 | 3,996.353 | 3,994.43 | 4,005.333 | 3,970.03 | 4,007.863 | 3,998.087 | 4,143.968 | 4,141.5 | 4,136.154 | 4,114.734 | 4,124.316 | 4,110.905 | 0 | 0 |
Ingehouden winsten
| 36,520 | 37,334 | 37,997 | 37,759 | 38,661 | 38,111 | 38,235 | 37,342 | 38,241 | 34,216 | 32,129 | 28,571 | 25,194 | 25,633 | 26,250 | 25,408 | 26,640 | 27,145 | 33,090 | 37,586 | 39,644 | 39,303 | 40,112 | 40,828 | 3,727 | 2,198 | 946 | 3,374 | 1,327 | 983 | 965 | -1,464 | -1,804 | -1,242 | -792 | -8,821 | -361 | 591 | 704 | 4,455 | 3,675 | 1,961 | 1,303 | 5,160 | 5,807 | 1,818 | 1,543 | 7,788 | 6,327 | 3,844 | 60,843 | 6,860 | 5,571 | 3,801 | 55,768 | 55,768 | 5,770 | 44,323 | 4,367 | 0 | 8,825 | 0 | 8,825 | 43,580 | 34,664.556 | 29,610.64 | 34,384.73 | 25,404.761 | 26,149.125 | 21,688.922 | 22,272.772 | 19,540.886 | 20,236.649 | 0 | 17,164.896 | 23,150.793 | 16,161.826 | 21,742.391 | 11,724.917 | 15,647.418 | 8,045.724 | 6,343.065 | 6,202.249 | 5,937.267 | 6,814.229 | 5,269.852 |
Overige gereserveerde algehele resultaten
| 12,587 | 9,445 | 13,563 | 8,674 | 15,756 | 13,965 | 15,779 | 16,349 | 16,904 | 14,466 | 12,190 | 12,819 | 11,686 | 11,439 | 10,201 | 8,583 | 6,396 | 8,198 | 9,163 | 7,229 | 8,574 | 8,274 | 9,180 | 6,764 | 43,663 | 44,796 | 43,811 | 41,232 | 41,778 | 44,474 | 48,692 | 51,077 | 48,476 | 50,075 | 49,910 | 57,113 | 56,092 | 57,876 | 61,644 | 32,650 | 54,164 | 52,939 | 54,612 | 49,246 | 50,072 | 53,355 | 56,427 | 47,607 | 50,452 | 57,448 | 20 | 53,244 | 52,007 | 49,890 | 0 | 0 | 48,662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,824.405 | 12,301.998 | 6,013.028 | 13,627.414 | 10,901.731 | 12,284.057 | 7,268.361 | 4,127.075 | 5,574.885 | 24,275.111 | 7,951.582 | 0 | 9,432.977 | 0 | 7,168.894 | 0 | 6,230.07 | 6,019.489 | 5,799.793 | 5,199.995 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -2,075 | -1,505 | -1,321 | -2,333 | -1,575 | -974 | -2,937 | -2,937 | -1,789 | -770 | -958 | -958 | -693 | -581 | -581 | -581 | -581 | -581 | -981 | -981 | -810 | -633 | -581 | -581 | -581 | -581 | -581 | -581 | -581 | -581 | -581 | -581 | -2,021 | -581 | -581 | 3,153 | -2,021 | -581 | -581 | -581 | -2,513 | -403 | -352 | -201 | -2,194 | -201 | -201 | -201 | -1,956 | -6,752 | -6,753 | -8,637 | -8,637 | -6,754 | -4,562 | -58,017 | -8,567 | 5,051 | -8,568 | 45,334 | 35,680 | 48,919 | 31,606 | -6,378 | -6,008.907 | -5,692.223 | -5,374.295 | -5,180.812 | -4,213.107 | -3,439.998 | -5,579.812 | 3,202.295 | -3,158.651 | -3,091.424 | -2,840.804 | -2,283.975 | -2,071.366 | -1,013.053 | -574.96 | 0 | 0 | 0 | 0 | 0 | 6,585.24 | 6,069.26 |
Totaal eigen vermogen van aandeelhouders
| 51,037 | 49,279 | 54,244 | 48,105 | 56,847 | 55,107 | 55,082 | 54,759 | 57,361 | 51,917 | 47,366 | 44,437 | 40,192 | 40,496 | 39,875 | 37,415 | 36,460 | 38,767 | 45,277 | 47,839 | 51,413 | 50,949 | 52,716 | 51,016 | 50,814 | 50,418 | 48,181 | 48,030 | 46,529 | 48,881 | 53,081 | 53,037 | 50,096 | 52,257 | 52,542 | 51,716 | 59,155 | 61,891 | 65,772 | 40,529 | 61,351 | 58,502 | 59,568 | 58,210 | 59,683 | 58,977 | 61,774 | 59,199 | 58,828 | 58,545 | 58,115 | 55,472 | 52,946 | 50,942 | 51,206 | 51,206 | 49,870 | 53,379 | 46,073 | 45,334 | 48,510 | 48,919 | 44,436 | 41,207 | 40,491.707 | 40,225.288 | 39,028.612 | 37,859.058 | 36,839.778 | 34,528.83 | 30,315.697 | 30,869.436 | 26,649.235 | 25,178.117 | 26,281.007 | 24,836.848 | 27,531.299 | 24,727.426 | 22,462.82 | 19,788.919 | 18,411.947 | 16,477.288 | 16,126.359 | 15,248.167 | 13,399.469 | 11,339.111 |
Totaal eigen vermogen
| 53,478 | 50,140 | 55,109 | 48,565 | 57,284 | 55,528 | 55,553 | 55,230 | 57,845 | 52,012 | 47,466 | 44,519 | 40,280 | 40,580 | 39,957 | 37,493 | 36,533 | 38,839 | 45,385 | 47,900 | 51,471 | 51,006 | 52,776 | 51,073 | 50,868 | 50,471 | 48,232 | 48,079 | 46,577 | 48,929 | 53,133 | 53,086 | 50,144 | 52,303 | 52,589 | 53,632 | 61,174 | 63,872 | 68,202 | 42,984 | 64,024 | 61,261 | 62,399 | 61,174 | 62,609 | 61,845 | 65,257 | 62,713 | 64,241 | 63,574 | 63,328 | 60,393 | 57,656 | 55,704 | 55,728 | 55,728 | 54,116 | 57,375 | 50,051 | 49,025 | 48,510 | 52,006 | 48,510 | 43,889 | 42,934.776 | 42,293.105 | 41,198.636 | 39,891.47 | 39,186.96 | 36,769.578 | 32,442.429 | 32,720.634 | 28,268.262 | 26,529.583 | 28,376.588 | 26,648.728 | 29,240.766 | 26,429.966 | 24,139.785 | 21,334.239 | 19,763.502 | 17,764.833 | 17,358.452 | 16,163.62 | 14,305.783 | 12,183.754 |
Totaal passiva en aandeelhoudersvermogen
| 139,363 | 151,031 | 146,532 | 146,365 | 140,994 | 140,420 | 141,866 | 152,167 | 178,098 | 163,377 | 159,402 | 137,765 | 134,897 | 119,989 | 115,634 | 109,648 | 110,102 | 115,085 | 120,006 | 123,440 | 122,346 | 124,883 | 127,802 | 118,373 | 123,188 | 118,323 | 114,324 | 114,928 | 115,882 | 117,820 | 125,203 | 124,545 | 119,988 | 122,341 | 122,978 | 134,556 | 144,585 | 148,369 | 156,617 | 85,219 | 144,959 | 140,076 | 140,462 | 138,088 | 137,815 | 137,585 | 147,415 | 139,641 | 155,599 | 150,515 | 145,222 | 142,945 | 137,371 | 130,679 | 131,860 | 131,860 | 125,418 | 128,813 | 117,529 | 98,596 | 116,673 | 68,534 | 116,590 | 109,044 | 101,619.871 | 94,928.99 | 88,311.8 | 84,703.146 | 83,785.947 | 74,575.697 | 69,060.864 | 72,012.286 | 67,218.61 | 65,202.37 | 65,867.38 | 60,139.317 | 62,845.675 | 63,049.288 | 56,519.593 | 49,569.929 | 46,231.111 | 41,256.487 | 41,261.07 | 44,436.319 | 47,649.788 | 43,698.357 |