ENGIE SA

EPA:ENGI.PA

15.925 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 17,37416,57815,71615,57014,65513,89012,11212,98013,28210,5197,9958,7009,5358,92910,9289,8258,5269,1839,9828,54611,41822411,18711,1132,778.2518,3182,778.2514,6753,668.7510,3723,668.7511,2962,8249,103.82,82410,323.82,580.952,580.952,580.952,262.3252,262.3252,262.3252,262.3251,680.051,680.051,680.051,680.05549549549549529.75529.75529.75529.75193.25193.25193.25193.25143143143143112.5112.5112.5112.5
Kortetermijnbeleggingen 7207737778585934995815435154744618399809421,4789,1501,85210,0243,9756,6134,72173585425563.751,00463.752,885721.251,524721.251,713428.251,588.8428.251,680420420420192.225192.225192.225192.225329.875329.875329.875329.875197.75197.75197.75197.75223.75223.75223.75223.75137.75137.75137.75137.7539.539.539.539.535.7535.7535.7535.75
Liquide middelen en kortetermijnbeleggingen 18,09417,35116,49316,42815,24814,38912,69313,52313,79710,9938,45619,75710,79716,90712,40618,97510,37819,20713,95715,15916,13995912,04111,3682,84219,3222,84217,5604,39011,8964,39013,0093,252.2510,692.63,252.2512,003.83,000.953,000.953,000.952,454.552,454.552,454.552,454.552,009.9252,009.9252,009.9252,009.925746.75746.75746.75746.75753.5753.5753.5753.5331331331331182.5182.5182.5182.5148.25148.25148.25148.25
Nettovorderingen 21,20340,58237,55660,10347,95953,55626,32030,41621,48132,11421,80023,11319,28020,12918,17620,96017,84019,45019,25721,67117,45838,08635,23333,909031,549031,056034,172028,105027,193.1020,695.6000000000002,071.52,071.52,071.52,071.52,017.752,017.752,017.752,017.751,553.751,553.751,553.751,553.7500000000
Voorraad 5,1985,3435,4138,1458,1616,1754,2454,1403,4843,6173,2274,1583,7924,1613,4143,6563,2254,2073,7554,8914,6765,0704,4465,4231,355.755,1141,355.755,4351,358.755,1081,358.753,870967.53,791.5967.53,946.9986.725986.725986.7251,052.2251,052.2251,052.2251,052.225392.95392.95392.95392.95483.75483.75483.75483.75362.75362.75362.75362.75226.75226.75226.75226.75270.5270.5270.5270.5285.25285.25285.25285.25
Overige vlottende activa 36,71412,34117,06519,29357,89233,79541,74512,00820,73113,77218,35225,17626,78623,56821,81525,15420,70926,61415,91020,19716,9398,7218,7409,63910,8878,37710,8879,45710,128.257,68410,128.256,9568,765.255,841.28,765.2512,499.18,298.6758,298.6758,298.6759,499.159,499.159,499.159,499.154,530.1254,530.1254,530.1254,530.125581.25581.25581.25581.25439439439439100.5100.5100.5100.51,494.751,494.751,494.751,494.751,3101,3101,3101,310
Totaal vlottende activa 81,20975,61776,527103,969129,260107,91585,00360,08759,49360,49651,83561,98660,37357,72954,33359,59550,30059,45448,90455,30550,49152,83660,46060,33915,084.7564,36215,084.7563,50815,87758,86015,87751,94012,98547,518.412,98549,145.412,286.3512,286.3512,286.3513,005.92513,005.92513,005.92513,005.9256,9336,9336,9336,9333,883.253,883.253,883.253,883.253,5733,5733,5733,5732,2122,2122,2122,2121,947.751,947.751,947.751,947.751,743.51,743.51,743.51,743.5
Niet-vlottende activa:
Materiële vaste activa, netto 60,35957,95056,07455,48853,49451,07950,80849,88950,61951,95851,48548,91748,55351,06152,93657,73957,25756,98864,96364,46263,81465,03781,34686,59721,649.2589,95221,649.2590,12022,53088,86622,53078,70319,675.7576,406.419,675.7569,664.917,416.22517,416.22517,416.22515,870.52515,870.52515,870.52515,870.5255,649.2755,649.2755,649.2755,649.2754,156.254,156.254,156.254,156.253,817.753,817.753,817.753,817.753,495.53,495.53,495.53,495.55,180.755,180.755,180.755,180.754,673.54,673.54,673.54,673.5
Goodwill 12,85712,86412,86012,85413,00512,79915,75215,94318,39018,66518,23817,80917,37617,28517,88317,37219,08319,02421,55421,22220,86720,69729,55930,0357,508.7530,7107,508.7531,3627,840.530,2787,840.527,5676,891.7528,288.76,891.7527,9896,997.256,997.256,997.256,877.5256,877.5256,877.5256,877.5253,725.73,725.73,725.73,725.7412.25412.25412.25412.25484484484484297.5297.5297.5297.5265265265265261.5261.5261.5261.5
Immateriële activa 8,6208,44920,20120,21819,94919,58322,66823,13925,36925,70324,9916,7186,4956,5046,1266,6396,7977,0137,5387,5697,7017,28612,69313,0203,25513,3923,25513,2263,306.512,8103,306.512,7803,19512,6003,19511,419.92,854.9752,854.9752,854.9752,672.92,672.92,672.92,672.9874.425874.425874.425874.4251,5671,5671,5671,5672,6832,6832,6832,6831,423.251,423.251,423.251,423.2583.583.583.583.591919191
Goodwill en immateriële activa 21,47721,31333,06133,07232,95432,38238,42039,08243,75944,36843,22924,52723,87123,78924,00924,01125,88026,03729,09228,79128,56827,98342,25243,05510,763.7544,10210,763.7544,58811,14743,08811,14740,34710,086.7540,888.710,086.7539,408.99,852.2259,852.2259,852.2259,550.4259,550.4259,550.4259,550.4254,600.1254,600.1254,600.1254,600.1251,979.251,979.251,979.251,979.253,1673,1673,1673,1671,720.751,720.751,720.751,720.75348.5348.5348.5348.5352.5352.5352.5352.5
Langetermijnbeleggingen 31,51137,98035,41553,70665,33245,49427,12719,10618,34420,69718,77011,33911,28410,8339,93410,50911,09011,16711,42910,92610,7566,9165,7486,104740.255,237740.253,033654.754,841654.753,5194954,050.94954,058.5543.9543.9543.9776.075776.075776.075776.075303.575303.575303.575303.575179.5179.5179.5179.5173.25173.25173.25173.2596.2596.2596.2596.25113113113113115.5115.5115.5115.5
Belastingvorderingen 1,6861,9741,8922,0292,5421,1818118809358608911,0668928039981,2501,3031,2809539807596621,2581,537384.251,368384.251,379344.751,557344.751,669417.251,608.2417.251,418.8354.7354.7354.7154.6154.6154.6154.6271.25271.25271.25271.2515.2515.2515.2515.2516.7516.7516.7516.7511.511.511.511.500000000
Overige niet-vlottende activa 1,077-194-11,230-12,774-12,828-12,718-15,395-15,862-17,977-18,586-17,789-1,066-892-803-998-1,250-1,303-1,280-953-980-7596,1778,0047,8662,752.259,0692,752.2510,7822,7999,9442,7998,4792,504.58,676.12,504.57,728.72,402.92,402.92,402.92,444.452,444.452,444.452,444.452,024.5752,024.5752,024.5752,024.575513.75513.75513.75513.75446.5446.5446.5446.5440.75440.75440.75440.75299.25299.25299.25299.25249249249249
Totaal niet-vlottende activa 116,110119,023115,212131,521141,494117,418101,77193,09595,68099,29796,58684,78383,70885,68386,87992,25994,22794,192105,484104,179103,138106,775138,608145,15936,289.75149,72836,289.75149,90237,475.5148,29637,475.5132,71733,179.25131,630.333,179.25122,279.830,569.9530,569.9530,569.9528,796.07528,796.07528,796.07528,796.07512,848.812,848.812,848.812,848.86,8446,8446,8446,8447,621.257,621.257,621.257,621.255,764.755,764.755,764.755,764.755,941.55,941.55,941.55,941.55,390.55,390.55,390.55,390.5
Totaal activa 197,319194,640191,739235,490270,754225,333186,774153,182155,173159,793148,421153,702151,282150,141146,187158,499150,996160,658161,133165,304159,989159,611199,068205,49851,374.5214,09051,374.5213,41053,352.5207,15653,352.5184,65746,164.25179,148.746,164.25171,425.242,856.342,856.342,856.341,80241,80241,80241,80219,781.819,781.819,781.819,781.810,727.2510,727.2510,727.2510,727.2511,194.2511,194.2511,194.2511,194.257,976.757,976.757,976.757,976.757,889.257,889.257,889.257,889.257,1347,1347,1347,134
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 22,09422,18820,82739,16533,65832,19717,85616,89014,96018,68313,71219,19213,89715,98313,69616,32713,73416,28015,40717,95713,87915,78816,08317,9814,495.2504,495.2500000000000000000000905.75905.75905.75905.75800.75800.75800.75800.75462462462462442.25442.25442.25442.25462.75462.75462.75462.75
Kortlopende schulden 7,5259,3678,57712,50813,33110,5908,5407,8469,6518,5438,9055,1117,5147,68712,32711,7049,1929,98810,2219,1079,3339,30112,30510,277021,826013,213010,96009,05909,311.2010,117.40000000000000000000000000000000
Belastingschulden 010,41510,36916,86311,01611,31606,96007,75007,4490000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 2,9613,9603,4883,2923,4682,6713,9224,3154,3494,2863,688-5,111-7,514-7,687-12,327-11,704-9,192-9,988-10,221-9,107-9,33310,63210,95411,2230000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 49,70240,51248,28138,81370,24549,56148,17824,98325,43426,36224,88838,69942,08038,81737,36041,26431,81637,00830,54033,50831,56713,60817,00816,8219,580.2541,1609,580.2542,88714,02542,79514,02536,05011,277.2533,67511,277.2533,78810,976.3510,976.3510,976.3513,002.413,002.413,002.413,002.46,766.26,766.26,766.26,766.22,0782,0782,0782,0782,103.52,103.52,103.52,103.51,236.751,236.751,236.751,236.75955955955955894.25894.25894.25894.25
Totaal kortlopende verplichtingen 82,28276,02781,17393,778120,70295,01978,49654,03454,39457,87451,19357,89155,97754,80051,05657,59145,55053,28845,94751,46545,44649,32956,35056,30214,075.562,98614,075.556,10014,02553,75514,02545,10911,277.2542,986.211,277.2543,905.410,976.3510,976.3510,976.3513,002.413,002.413,002.413,002.46,766.26,766.26,766.26,766.22,983.752,983.752,983.752,983.752,904.252,904.252,904.252,904.251,698.751,698.751,698.751,698.751,397.251,397.251,397.251,397.251,3571,3571,3571,357
Langlopende verplichtingen:
Langetermijnschulden 42,72938,63632,32428,99429,91632,51631,46532,11333,04331,98029,93226,43124,97425,25523,83524,14227,29127,88428,08227,82729,05329,43339,27944,38110,86743,98810,86743,37510,843.7541,68710,843.7538,1799,544.7535,184.29,544.7532,154.88,038.78,038.78,038.76,050.16,050.16,050.16,050.13,631.53,631.53,631.53,631.5985.75985.75985.75985.75831831831831962.25962.25962.25962.251,352.251,352.251,352.251,352.251,116.751,116.751,116.751,116.75
Uitgestelde opbrengsten niet-vlottend 1109386121686855391174533364520,03517,70717,36719,84119,75318,62118,78819,15816,38119,10719,586-9,361.518,847-9,361.518,425-14,103.2516,737-14,103.2515,873-12,65416,435.8-12,65415,493.2-11,002.775-11,002.775-11,002.775-8,686.7-8,686.7-8,686.7-8,686.7-4,042.4-4,042.4-4,042.4-4,042.4-732-732-732-732-713-713-713-713-1,178-1,178-1,178-1,17800000000
Uitgestelde belastingverplichtingen niet-vlottend 5,8445,6326,1406,40811,7757,7385,5894,4164,5414,6314,5655,4155,2515,2206,1286,7757,4508,1319,4619,0399,8959,79211,76111,9592,989.7512,4922,989.7513,0383,259.513,7933,259.512,4373,109.2512,059.53,109.2511,856.32,964.0752,964.0752,964.0752,636.62,636.62,636.62,636.6410.9410.9410.9410.9652652652652682.75682.75682.75682.75677.75677.75677.75677.7500000000
Overige niet-vlottende verplichtingen 32,42541,92140,67170,29862,23451,77937,32732,63931,41731,14127,027-5,451-5,296-25,255-23,835-24,142-27,291-27,884-28,082-27,827-29,0531,1841,8932,06415,002.252,12015,002.252,20219,2602,39519,2602,34217,207.752,598.217,207.752,488.915,498.315,498.315,498.313,095.02513,095.02513,095.02513,095.0256,800.3756,800.3756,800.3756,800.3752,6722,6722,6722,6723,788.53,788.53,788.53,788.53,028.253,028.253,028.253,028.251,666.251,666.251,666.251,666.251,360.51,360.51,360.51,360.5
Totaal niet-vlottende verplichtingen 81,10886,28279,221105,821103,99392,10174,43669,20769,11867,79761,55726,43124,97425,25523,83524,14227,29127,88428,08227,82729,05356,79072,04077,99019,497.577,44719,497.577,04019,26074,61219,26068,83117,207.7566,277.717,207.7561,993.215,498.315,498.315,498.313,095.02513,095.02513,095.02513,095.0256,800.3756,800.3756,800.3756,800.3753,577.753,577.753,577.753,577.754,589.254,589.254,589.254,589.253,490.253,490.253,490.253,490.253,018.53,018.53,018.53,018.52,477.252,477.252,477.252,477.25
Totaal passiva 163,390162,309160,394199,599224,695187,120152,932123,241123,512125,671112,750112,760109,405108,018102,355113,051103,832111,908104,029109,323102,950106,119128,390134,29233,573140,43333,573133,14033,285128,36733,285113,94028,485109,263.928,485105,898.626,474.6526,474.6526,474.6526,097.42526,097.42526,097.42526,097.42513,566.57513,566.57513,566.57513,566.5756,561.56,561.56,561.56,561.57,493.57,493.57,493.57,493.55,1895,1895,1895,1894,415.754,415.754,415.754,415.753,834.253,834.253,834.253,834.25
Eigen vermogen:
Preferente aandelen 00000001,43900000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4352,4132,41359,6432,413603.250603.252,253563.250563.250000000000000000246246246246246246246246225.75225.75225.75225.75225.75225.75225.75225.75225.75225.75225.75225.75
Ingehouden winsten 0000000-3,874-1,727-1,369-108-59001,45501,96705,479012,414015,650026,3376,584.2506,584.25000000000000000000000000000000002,203.252,203.252,203.252,203.252,093.252,093.252,093.252,093.25
Overige gereserveerde algehele resultaten 5,134490-4622,94613,5744,933874-8,443-6,598-4,428-2,7261,0112,5122,2253,8145,3987,4138,95916,52815,56417,13914,46000-10,854.50-10,854.50-9,437.250-9,437.250-8,2120-8,2120-7,173.8-7,173.8-7,173.80000000000000000000000000000
Overige totale aandeelhoudersvermogen 20,90523,73923,73525,47825,47425,85925,85633,47532,76232,53631,15132,69531,72630,16831,76929,77831,70326,20531,59719,13531,25215,434030,99421,468.562,21721,468.560,67728,941.563,21128,941.562,20425,891.2562,82325,891.2560,285.123,555.4523,555.4523,555.45000000003,919.753,919.753,919.753,919.753,454.753,454.753,454.753,454.752,5622,5622,5622,562977.25977.25977.25977.25919.25919.25919.25919.25
Totaal eigen vermogen van aandeelhouders 28,47426,66425,70830,85941,48333,22729,16525,03226,87229,17430,75235,55136,67336,28338,01839,57841,55143,07850,56049,54850,80447,95759,64359,74417,801.562,21717,801.562,93020,067.563,21120,067.562,20417,679.2562,82317,679.2560,285.116,381.6516,381.6516,381.6514,436.92514,436.92514,436.92514,436.9256,215.2256,215.2256,215.2256,215.2254,165.754,165.754,165.754,165.753,700.753,700.753,700.753,700.752,787.752,787.752,787.752,787.753,406.253,406.253,406.253,406.253,238.253,238.253,238.253,238.25
Totaal eigen vermogen 33,92932,33131,34535,89146,05938,21333,84129,94131,66134,12235,67140,94241,87742,12343,83245,44847,16448,75057,10455,98157,03953,49270,67871,20617,801.573,65717,801.580,27020,067.578,78920,067.570,71717,679.2569,884.817,679.2565,526.616,381.6516,381.6516,381.6514,436.92514,436.92514,436.92514,436.9256,215.2256,215.2256,215.2256,215.2254,165.754,165.754,165.754,165.753,700.753,700.753,700.753,700.752,787.752,787.752,787.752,787.753,406.253,406.253,406.253,406.253,238.253,238.253,238.253,238.25
Totaal passiva en aandeelhoudersvermogen 197,319194,640191,739235,490270,754225,333186,773153,182155,173159,793148,421153,702151,282150,332146,187158,499150,996160,658161,133165,305159,989159,611199,068205,49851,374.5214,09051,374.5213,41053,352.5207,15653,352.5184,65746,164.25179,148.746,164.25171,425.242,856.342,856.342,856.340,534.3540,534.3540,534.3540,534.3519,781.819,781.819,781.819,781.810,727.2510,727.2510,727.2510,727.2511,194.2511,194.2511,194.2511,194.257,976.757,976.757,976.757,976.757,8227,8227,8227,8227,072.57,072.57,072.57,072.5