Enghouse Systems Limited
TSX:ENGH.TO
30.09 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 257.713 | 262.918 | 246.752 | 239.532 | 248.784 | 232.151 | 247.801 | 225.104 | 225.946 | 227.377 | 210.899 | 195.89 | 184.429 | 165.666 | 225.977 | 244.792 | 219.423 | 162.33 | 111.451 | 144.764 | 133.422 | 196.884 | 178.001 | 187.551 | 169.765 | 145.615 | 135.936 | 120.608 | 97.238 | 80.904 | 80.644 | 78.436 | 85.514 | 80.128 | 74.314 | 94.131 | 81.464 | 78.463 | 86.891 | 72.78 | 85.331 | 82.802 | 76.997 | 70.109 | 58.792 | 60.059 | 50.535 | 59.544 | 39.863 | 56.387 | 66.971 | 65.624 | 52.272 | 54.506 | 64.247 | 46.64 | 47.459 | 41.026 | 34.293 | 39.276 | 32.235 | 27.302 | 18.127 | 12.331 | 7.9 | 11.854 | 12.829 | 11.321 | 13.563 | 13.695 | 9.762 | 5.602 | 7.668 | 7.193 | 7.983 | 5.262 | 5.206 | 5.348 | 6.953 | 10.806 | 31.947 | 34.797 | 9.16 | 6.69 | 5.156 | 7.117 | 6.652 | 2.078 | 16.613 | 22.212 | 1.254 | 1.579 | 60.386 | 61.722 | 60.712 | 58.249 | 56.585 | 54.97 | 40.997 | 35.89 | 35.558 | 28.823 | 29.404 | 32.949 | 32.739 | 25.266 | 16.865 | 17.108 | 4.998 | 4.806 | 2.4 | 2.005 | 3.3 | 5.198 | 6.208 |
Kortetermijnbeleggingen
| 0.98 | 0.854 | 0.671 | 0.827 | 0.892 | 2.337 | 2.863 | 2.95 | 3.539 | 3.841 | 3.915 | 2.944 | 3.368 | 3.907 | 4.394 | 6.999 | 9.515 | 5.759 | 4.878 | 5.505 | 7.912 | 8.635 | 12.536 | 6.386 | 8.674 | 9.704 | 9.031 | 9.737 | 6.562 | 6.667 | 7.609 | 7.423 | 5.155 | 5.011 | 5.694 | 4.306 | 9.824 | 10.078 | 14.956 | 12.084 | 19.627 | 18.212 | 23.084 | 20.188 | 33.245 | 20.881 | 29.516 | 24.108 | 39.837 | 44.016 | 34.52 | 33.967 | 35.683 | 21.156 | 19.196 | 31.627 | 29.681 | 31.593 | 55.526 | 53.876 | 59.532 | 61.326 | 74.868 | 82.099 | 95.33 | 90.515 | 91.686 | 89.184 | 91.758 | 92.261 | 95.945 | 93.249 | 88.359 | 86.672 | 75.414 | 92.461 | 91.073 | 90.947 | 84.988 | 79.81 | 53.698 | 50.401 | 70.698 | 73.543 | 65.512 | 63.111 | 63.392 | 77.607 | 58.193 | 52.249 | 64.008 | 63.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 258.693 | 263.772 | 247.423 | 240.359 | 249.676 | 234.488 | 250.664 | 228.054 | 229.485 | 231.218 | 214.814 | 198.834 | 187.797 | 169.573 | 230.371 | 251.791 | 228.938 | 168.089 | 116.329 | 150.269 | 141.334 | 205.519 | 190.537 | 193.937 | 178.439 | 155.319 | 144.967 | 130.345 | 103.8 | 87.571 | 88.253 | 85.859 | 90.669 | 85.139 | 80.008 | 98.437 | 91.288 | 88.541 | 101.847 | 84.864 | 104.958 | 101.014 | 100.081 | 90.297 | 92.037 | 80.94 | 80.051 | 83.652 | 79.7 | 100.403 | 101.491 | 99.591 | 87.955 | 75.662 | 83.443 | 78.267 | 77.14 | 72.619 | 89.819 | 93.152 | 91.767 | 88.628 | 92.995 | 94.43 | 103.23 | 102.369 | 104.515 | 100.505 | 105.321 | 105.956 | 105.707 | 98.851 | 96.027 | 93.865 | 83.397 | 97.723 | 96.279 | 96.295 | 91.941 | 90.616 | 85.645 | 85.198 | 79.858 | 80.233 | 70.668 | 70.228 | 70.044 | 79.685 | 74.806 | 74.461 | 65.262 | 65.246 | 60.386 | 61.722 | 60.712 | 58.249 | 56.585 | 54.97 | 40.997 | 35.89 | 35.558 | 28.823 | 29.404 | 32.949 | 32.739 | 25.266 | 16.865 | 17.108 | 4.998 | 4.806 | 2.4 | 2.005 | 3.3 | 5.198 | 6.208 |
Nettovorderingen
| 108.543 | 110.965 | 121.391 | 93.497 | 91.724 | 110.059 | 106.461 | 93.596 | 86.002 | 98.592 | 108.927 | 91.504 | 94.266 | 98.381 | 115.83 | 90.789 | 98.36 | 125.071 | 117.007 | 84.982 | 81.048 | 72.518 | 72.003 | 62.085 | 66.829 | 78.009 | 73.269 | 71.894 | 81.54 | 90.989 | 83.489 | 73.588 | 67.708 | 76.392 | 73.674 | 60.765 | 62.158 | 59.969 | 56.994 | 54.341 | 39.337 | 44.454 | 43.103 | 36.444 | 30.971 | 35.043 | 38.265 | 31.368 | 31.573 | 28.438 | 26.39 | 23.006 | 23.8 | 32.257 | 27.956 | 25.091 | 23.293 | 24.856 | 19.771 | 17.017 | 16.078 | 16.247 | 16.899 | 17.515 | 12.551 | 10.767 | 9.067 | 10.376 | 10.339 | 11.204 | 14.417 | 15.253 | 14.359 | 13.3 | 16.494 | 8.798 | 8.346 | 8.054 | 11.084 | 9.827 | 7.484 | 5.637 | 7.978 | 5.621 | 7.13 | 5.706 | 6.822 | 1.349 | 1.042 | 2.239 | 2.09 | 0.788 | 1.657 | 1.277 | 3.09 | 1.153 | 3.005 | 1.699 | 3.007 | 1.504 | 2.812 | 8.206 | 8.601 | 4.193 | 2.103 | 7.19 | 13.372 | 10.505 | 9.297 | 7.209 | 7.5 | 5.914 | 5.7 | 6.698 | 4.806 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.277 | 0 | 0 | 0 | 5.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.178 | 0 | 1.207 | 0 | 0 | 0 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 16.445 | 17.369 | 16.941 | 15.515 | 14.59 | 16.267 | 14.567 | 12.848 | 14.639 | 14.536 | 13.669 | 13.322 | 12.645 | 14.457 | 16.478 | 14.772 | 12.346 | 16.768 | 15.197 | 11.147 | 11.224 | 10.995 | 10.572 | 8.951 | 9.502 | 9.824 | 9.853 | 8.528 | 9.239 | 10.485 | 9.436 | 9.72 | 9.689 | 9.446 | 10.387 | 8.33 | 9.385 | 8.377 | 8.123 | 7.571 | 7.651 | 7.766 | 7.321 | 5.839 | 5.593 | 5.785 | 4.61 | 3.853 | 4.111 | 3.964 | 3.454 | 5.248 | 4.061 | 4.137 | 3.969 | 3.807 | 5.267 | 5.836 | 3.165 | 3.407 | 3.678 | 4.918 | 4.671 | 4.842 | 4.048 | 3.445 | 0 | 2.847 | 5.047 | 5.37 | 0.001 | 5.327 | 5.007 | 4.836 | 4.246 | 2.892 | 1.97 | 1.994 | 2.087 | 1.462 | 2.369 | 2.866 | 3.08 | 1.884 | -0 | 1.498 | 0.231 | 0.211 | 0.335 | 0.256 | 0.222 | 0.074 | 0.238 | 0.162 | 0.313 | 0.248 | 0.401 | 0.3 | 0.401 | 0.501 | 0.301 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.6 | 0.4 | 0.3 | 0.401 | 1 | 0.9 | 1.802 |
Totaal vlottende activa
| 383.681 | 392.106 | 385.755 | 349.371 | 355.99 | 360.814 | 371.692 | 334.498 | 330.126 | 344.346 | 337.41 | 303.66 | 294.708 | 282.411 | 362.679 | 357.352 | 339.644 | 309.928 | 248.533 | 246.398 | 233.606 | 289.032 | 273.112 | 264.973 | 254.77 | 243.152 | 228.089 | 210.767 | 194.579 | 189.045 | 181.178 | 169.167 | 168.066 | 170.977 | 164.069 | 167.532 | 162.831 | 156.887 | 166.964 | 146.776 | 151.946 | 153.234 | 150.505 | 132.58 | 128.601 | 121.768 | 122.926 | 118.873 | 115.384 | 132.805 | 131.335 | 127.845 | 115.816 | 112.056 | 115.368 | 107.165 | 105.7 | 103.311 | 112.755 | 113.576 | 111.523 | 109.793 | 114.565 | 116.787 | 119.829 | 116.581 | 116.859 | 113.728 | 120.707 | 122.53 | 125.562 | 119.431 | 115.394 | 112.001 | 104.137 | 109.413 | 106.595 | 106.343 | 105.112 | 101.905 | 95.498 | 93.701 | 90.917 | 87.738 | 78.976 | 77.432 | 78.304 | 81.245 | 76.183 | 76.956 | 67.574 | 66.409 | 62.281 | 63.161 | 64.115 | 59.65 | 59.99 | 56.969 | 44.405 | 37.895 | 38.671 | 37.229 | 38.305 | 37.342 | 34.942 | 32.557 | 30.337 | 27.814 | 14.895 | 12.415 | 10.2 | 8.32 | 10.001 | 12.795 | 12.816 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 18.268 | 13.294 | 13.814 | 15.515 | 16.792 | 21.119 | 22.271 | 24.249 | 24.935 | 27.507 | 29.243 | 32.189 | 35.888 | 40.138 | 44.737 | 49.133 | 45.011 | 46.01 | 47.265 | 6.28 | 6.225 | 5.158 | 5.032 | 5.279 | 5.178 | 5.175 | 5.473 | 5.322 | 5.13 | 5.71 | 5.476 | 5.696 | 5.727 | 6.052 | 6.247 | 5.039 | 5.155 | 4.469 | 4.799 | 4.02 | 3.783 | 3.944 | 3.921 | 3.599 | 3.651 | 4.007 | 3.512 | 3.365 | 3.562 | 2.032 | 1.74 | 1.791 | 1.702 | 1.757 | 1.74 | 1.844 | 2.006 | 2.199 | 1.925 | 1.576 | 1.839 | 2.224 | 2.409 | 2.471 | 2.245 | 1.974 | 1.873 | 1.93 | 2.058 | 1.601 | 1.592 | 1.667 | 1.622 | 1.862 | 2.211 | 2.234 | 2.577 | 2.344 | 2.251 | 2.319 | 2.528 | 2.44 | 2.665 | 2.762 | 3.207 | 3.628 | 4.107 | 1.292 | 1.414 | 1.531 | 1.403 | 1.527 | 1.63 | 1.744 | 1.784 | 1.884 | 2.203 | 1.999 | 1.704 | 1.805 | 1.908 | 2.002 | 1.9 | 1.797 | 1.802 | 1.897 | 1.796 | 1.901 | 1.999 | 2.002 | 2 | 2.105 | 2.3 | 2.099 | 1.502 |
Goodwill
| 307.291 | 292.99 | 276.902 | 280.241 | 252.257 | 258.992 | 234.101 | 230.002 | 218.432 | 218.019 | 223.194 | 223.021 | 226.852 | 220.767 | 229.569 | 217.426 | 221.54 | 223.14 | 218.016 | 203.298 | 203.562 | 170.092 | 168.339 | 155.419 | 157.154 | 157.685 | 151.393 | 150.687 | 148.423 | 156.265 | 141.741 | 144.578 | 137.205 | 134.748 | 143.997 | 123.868 | 122.151 | 112.084 | 104.611 | 98.534 | 92.122 | 90.84 | 87.563 | 81.248 | 73.27 | 74.513 | 70.186 | 64.358 | 62.933 | 47.213 | 43.855 | 38.287 | 43.309 | 44.616 | 34.168 | 35.137 | 36.051 | 37.508 | 22.408 | 19.965 | 20.36 | 22.527 | 21.644 | 21.953 | 14.746 | 12.352 | 11.098 | 10.652 | 14.007 | 15.265 | 13.917 | 13.929 | 15.339 | 15.36 | 15.508 | 9.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 106.878 | 98.253 | 96.693 | 109.659 | 89.644 | 101.804 | 78.343 | 85.902 | 81.705 | 82.462 | 93.038 | 101.822 | 113.447 | 120.624 | 136.887 | 123.616 | 135.831 | 148.322 | 154.896 | 121.885 | 122.489 | 67.048 | 71.361 | 59.895 | 67.042 | 74.639 | 75.457 | 79.714 | 82.511 | 92.058 | 77.564 | 86.632 | 78.504 | 75.982 | 85.608 | 68.976 | 73.181 | 68.646 | 64.979 | 68.014 | 58.081 | 54.388 | 51.349 | 51.11 | 48.426 | 51.975 | 46.887 | 42.637 | 45.654 | 28.71 | 27.132 | 28.531 | 31.87 | 34.688 | 31.63 | 34.33 | 36.55 | 33.125 | 22.158 | 22.934 | 24.621 | 27.344 | 25.543 | 27.373 | 14.435 | 14.253 | 14.584 | 15.819 | 17.773 | 19.398 | 20.211 | 21.37 | 22.951 | 24.305 | 25.848 | 13.885 | 25.292 | 27.002 | 24.583 | 25.439 | 26.941 | 27.89 | 28.683 | 22.532 | 9.622 | 9.74 | 9.218 | 1.942 | 1.991 | 1.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 414.169 | 391.243 | 373.595 | 389.9 | 341.901 | 360.796 | 312.444 | 315.904 | 300.137 | 300.481 | 316.232 | 324.843 | 340.299 | 341.391 | 366.456 | 341.042 | 357.371 | 371.462 | 372.912 | 325.183 | 326.051 | 237.14 | 239.7 | 215.314 | 224.196 | 232.324 | 226.85 | 230.401 | 230.934 | 248.323 | 219.305 | 231.21 | 215.709 | 210.73 | 229.605 | 192.844 | 195.332 | 180.73 | 169.59 | 166.548 | 150.203 | 145.228 | 138.912 | 132.358 | 121.696 | 126.488 | 117.073 | 106.995 | 108.587 | 75.923 | 70.987 | 66.818 | 75.179 | 79.304 | 65.798 | 69.467 | 72.601 | 70.633 | 44.566 | 42.899 | 44.981 | 49.871 | 47.187 | 49.326 | 29.181 | 26.605 | 25.682 | 26.471 | 31.78 | 34.663 | 34.128 | 35.299 | 38.29 | 39.664 | 41.356 | 23.522 | 25.292 | 27.002 | 24.583 | 25.439 | 26.941 | 27.89 | 28.683 | 22.532 | 9.622 | 9.74 | 9.218 | 1.942 | 1.991 | 1.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -106.878 | -25.422 | -96.693 | -28.884 | 358.693 | 381.915 | 334.715 | 340.153 | 325.072 | 327.988 | -16.399 | -13.932 | -16.169 | -19.524 | -19.221 | -16.119 | -16.073 | -15.681 | -22.846 | -12.739 | -9.202 | -9.021 | -8.598 | -9.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.787 | -7.413 | -9.945 | -10.6 | -6.599 | -10.828 | -13.275 | -10.427 | -7.137 | -9.718 | -10.339 | -9.419 | -7.637 | -9.327 | 120.585 | 110.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 24.719 | 25.422 | 26.906 | 28.884 | 31.29 | 32.82 | 31.499 | 30.347 | 15.202 | 16.548 | 16.399 | 13.932 | 16.169 | 19.524 | 19.221 | 16.119 | 16.073 | 15.681 | 22.846 | 12.739 | 9.202 | 9.021 | 8.598 | 9.634 | 5.83 | 6.07 | 10.065 | 14.345 | 9.418 | 9.881 | 9.691 | 11.765 | 5.787 | 7.413 | 9.945 | 10.6 | 6.599 | 10.828 | 13.275 | 10.427 | 7.137 | 9.718 | 10.339 | 9.419 | 7.637 | 9.327 | 8.318 | 10.477 | 11.041 | 11.46 | 11.735 | 9.295 | 3.166 | 3.574 | 2.68 | 2.951 | 3.725 | 3.665 | 3.687 | 3.183 | 3.705 | 3.549 | 0 | 3.228 | 6.574 | 7.161 | 4.672 | 4.128 | 2.677 | 3.458 | 3.511 | 3.761 | 3.902 | 4.188 | 5.251 | 1.551 | 2.72 | 3.644 | 3.252 | 3.856 | 5.441 | 4.881 | 5.651 | 4.656 | 4.878 | 2.313 | 2.896 | 1.303 | 1.402 | 1.361 | 1.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 106.878 | 25.422 | 96.693 | 28.884 | -358.693 | -381.915 | -334.715 | -340.153 | -325.072 | -327.988 | 16.399 | 13.932 | 16.169 | 19.524 | 19.221 | 16.119 | 16.073 | 15.681 | 22.846 | 12.739 | 9.202 | 9.021 | 8.598 | 9.634 | 1.295 | 1.249 | 1.207 | 1.002 | 1.064 | 1.131 | 1.179 | 1.357 | 5.787 | 7.413 | 9.945 | 10.6 | 6.599 | 10.828 | 13.275 | 10.427 | 7.137 | 9.718 | 10.339 | 9.419 | 7.637 | 9.327 | -120.585 | -110.36 | 0 | 0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 13.036 | 13.707 | 15.093 | 0 | 0 | 0 | 0 | 1.378 | 1.381 | 1.582 | 1.331 | 1.382 | 0 | 0 | 0.1 | 1.905 | 0.402 | 0.4 | 0.4 | 0.499 | 0.601 | 0.699 | 0.699 | 0.7 | 0.7 | 0.701 | 0.7 | 0.601 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 457.156 | 429.959 | 414.315 | 434.299 | 389.983 | 414.735 | 366.214 | 370.5 | 340.274 | 344.536 | 361.874 | 370.964 | 392.356 | 401.053 | 430.414 | 406.294 | 418.455 | 433.153 | 443.023 | 344.202 | 341.478 | 251.319 | 253.33 | 230.227 | 236.499 | 244.818 | 243.595 | 251.07 | 246.546 | 265.045 | 235.651 | 250.028 | 227.223 | 224.195 | 245.797 | 208.483 | 207.086 | 196.027 | 187.664 | 180.995 | 161.123 | 158.89 | 153.172 | 145.376 | 132.984 | 139.822 | 128.903 | 120.837 | 123.19 | 90.156 | 84.462 | 77.904 | 80.047 | 84.635 | 70.218 | 74.262 | 78.332 | 76.497 | 50.178 | 47.658 | 50.525 | 55.644 | 53.675 | 55.025 | 38 | 35.74 | 32.227 | 32.529 | 36.515 | 39.722 | 39.231 | 40.727 | 43.814 | 45.714 | 48.818 | 27.307 | 30.589 | 32.99 | 30.086 | 31.614 | 34.91 | 35.211 | 37 | 29.95 | 30.744 | 29.388 | 31.314 | 4.537 | 4.807 | 4.889 | 2.778 | 2.905 | 3.011 | 3.326 | 3.115 | 3.266 | 2.203 | 1.999 | 1.804 | 3.709 | 2.31 | 2.402 | 2.3 | 2.296 | 2.403 | 2.597 | 2.495 | 2.601 | 2.699 | 2.703 | 2.7 | 2.706 | 2.3 | 2.099 | 1.502 |
Totaal activa
| 840.837 | 822.065 | 800.07 | 783.67 | 745.973 | 775.549 | 737.906 | 704.998 | 670.4 | 688.882 | 699.284 | 674.624 | 687.064 | 683.464 | 793.093 | 763.646 | 758.099 | 743.081 | 691.556 | 590.6 | 575.084 | 540.351 | 526.442 | 495.2 | 491.269 | 487.97 | 471.684 | 461.837 | 441.125 | 454.09 | 416.829 | 419.195 | 395.289 | 395.172 | 409.866 | 376.015 | 369.917 | 352.914 | 354.628 | 327.771 | 313.069 | 312.124 | 303.677 | 277.956 | 261.585 | 261.59 | 251.829 | 239.71 | 238.574 | 222.961 | 215.797 | 205.749 | 195.863 | 196.691 | 185.586 | 181.427 | 184.032 | 179.808 | 162.933 | 161.234 | 162.048 | 165.437 | 168.24 | 171.812 | 157.829 | 152.321 | 149.086 | 146.257 | 157.222 | 162.252 | 164.793 | 160.158 | 159.208 | 157.715 | 152.955 | 136.72 | 137.184 | 139.333 | 135.198 | 133.519 | 130.407 | 128.911 | 127.917 | 117.688 | 109.719 | 106.82 | 109.618 | 85.782 | 80.99 | 81.845 | 70.352 | 69.314 | 65.292 | 66.487 | 67.23 | 62.916 | 62.194 | 58.968 | 46.209 | 41.604 | 40.982 | 39.631 | 40.605 | 39.638 | 37.344 | 35.153 | 32.832 | 30.415 | 17.594 | 15.118 | 12.9 | 11.026 | 12.301 | 14.895 | 14.318 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 71.652 | 70.229 | 64.862 | 67.769 | 60.632 | 67.842 | 57.906 | 60.525 | 59.507 | 59.055 | 61.69 | 71.506 | 71.138 | 68.161 | 83.633 | 80.339 | 74.288 | 73.327 | 65.003 | 62.813 | 53.588 | 42.784 | 41.473 | 44.271 | 45.55 | 46.838 | 51.471 | 54.656 | 58.737 | 59.35 | 49.176 | 55.44 | 49.497 | 49.268 | 50.985 | 51.284 | 51.42 | 42.623 | 38.289 | 41.297 | 35.752 | 31.956 | 32.397 | 32.659 | 29.556 | 34.616 | 29.419 | 26.053 | 25.478 | 18.542 | 19.184 | 25.128 | 23.37 | 26.304 | 17.429 | 20.115 | 19.777 | 21.506 | 14.221 | 17.107 | 17.157 | 14.594 | 13.243 | 16.49 | 11.729 | 8.915 | 7.721 | 9.258 | 9.773 | 11.926 | 11.491 | 12.688 | 12.793 | 13.236 | 13.136 | 8.756 | 10.262 | 10.304 | 10.242 | 11.339 | 10.853 | 10.909 | 11.551 | 8.44 | 7.938 | 7.784 | 10.218 | 1.799 | 1.668 | 1.954 | 1.013 | 1.497 | 1.901 | 1.766 | 1.943 | 2.603 | 2.804 | 3.398 | 4.611 | 2.206 | 2.009 | 1.801 | 2.1 | 2.097 | 1.402 | 1.798 | 2.096 | 1.901 | 1.599 | 1.802 | 1.8 | 2.506 | 1.8 | 1.399 | 2.002 |
Kortlopende schulden
| 5.33 | 5.733 | 5.548 | 6.322 | 6.304 | 7.314 | 7.495 | 6.822 | 7.032 | 7.447 | 8.13 | 7.941 | 8.387 | 9.763 | 8.537 | 9.914 | 8.639 | 8.466 | 8.242 | 0.249 | 0 | 0 | 0 | 0.122 | 0.202 | 0.533 | 0.452 | 0.468 | 0.391 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.061 | 4.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.301 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.078 | 0.242 | 0.381 | 0.044 | 58.193 | 52.249 | 64.008 | 63.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Belastingschulden
| 2.645 | 1.5 | 3.158 | 0 | 1.893 | 0 | 0.032 | 2.576 | 3.589 | 1.957 | 1.373 | 0 | 5.089 | 9.395 | 10.328 | 13.245 | 15.459 | 13.393 | 8.863 | 6.953 | 9.74 | 7.388 | 5.634 | 4.904 | 1.355 | 1.509 | 6.253 | 6.018 | 3.585 | 1.92 | 3.353 | 5.139 | 4.289 | 1.769 | 2.146 | 2.68 | 0 | 0.107 | 1.803 | 2.644 | 0 | 0.506 | 2.468 | 1.555 | 0.303 | 0 | 0 | 2.008 | 3.33 | 3.397 | 3.374 | 3.579 | 1.609 | 1.213 | 0.508 | 0 | 1.54 | 0.913 | 1.031 | 1.473 | 1.394 | 2.719 | 4.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 131.405 | 130.273 | 127.916 | 109.019 | 102.018 | 113.137 | 103.535 | 83.122 | 87.409 | 95.685 | 100.222 | 80.614 | 92.197 | 104.341 | 108.051 | 89.927 | 106.033 | 119.978 | 103.078 | 78.405 | 87.693 | 75.098 | 78.084 | 64.02 | 69.956 | 71.24 | 65.889 | 59.104 | 58.525 | 63.936 | 63.345 | 54.3 | 56.065 | 60.516 | 59.586 | 48.694 | 56.705 | 56.99 | 58.006 | 47.745 | 48.38 | 50.992 | 49.408 | 39.325 | 41.797 | 41.331 | 41.59 | 35.935 | 40.977 | 36.36 | 32.558 | 28.933 | 30.2 | 32.621 | 31.591 | 26.04 | 28.771 | 27.487 | 20.189 | 15.765 | 18.029 | 21.43 | 21.548 | 18.585 | 16.006 | 15.705 | 15.054 | 12.602 | 16 | 17.077 | 20.154 | 16.143 | 18.132 | 19.165 | 17.49 | 12.633 | 13.555 | 15.8 | 13.281 | 12.706 | 11.369 | 15.464 | 16.653 | 13.473 | 12.108 | 14.589 | 18.364 | 6.358 | 2.199 | 4.114 | 5.915 | 6.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Overige kortlopende verplichtingen
| 19.016 | 17.318 | 16.763 | 14.394 | 16.051 | 15.33 | 12.896 | 13.404 | 17.108 | 15.631 | 14.195 | 14.477 | 20.629 | 25.619 | 109.575 | 26.414 | 29.061 | 27.761 | 22.447 | 19.51 | 22.373 | 13.459 | 10.692 | 10.084 | 6.531 | 6.746 | 11.5 | 11.858 | 8.58 | 7.088 | 8.404 | 11.017 | 12.118 | 9.702 | 9.761 | 9.205 | 6.471 | 16.591 | 18.042 | 8.667 | 6.215 | 6.695 | 7.575 | 7.065 | 5.674 | 4.607 | 4.556 | 5.305 | 6.886 | 1.921 | 2.278 | 4.846 | 2.871 | 2.473 | 1.515 | 1.007 | 2.547 | 1.92 | 1.785 | 2.219 | 2.14 | 3.467 | 5.268 | 5.594 | 7.16 | 6.532 | 6.012 | 7.971 | 6.32 | 6.444 | 6.24 | 7.629 | 6.48 | 5.388 | 5.056 | 4.672 | 4.018 | 4.828 | 5.122 | 4.409 | 4.266 | 1.864 | 1.758 | 1.478 | 0.173 | 0.178 | 0 | 0.097 | -57.869 | -52.084 | -63.502 | -63.667 | 3.592 | 6.454 | 9.255 | 6.626 | 7.311 | 5.797 | 4.511 | 2.707 | 3.214 | 3.403 | 5.001 | 5.991 | 5.807 | 5.193 | 4.591 | 4.102 | 4.898 | 3.204 | 3.1 | 1.504 | 1.8 | 2.399 | 2.603 |
Totaal kortlopende verplichtingen
| 227.403 | 223.553 | 215.089 | 197.504 | 185.005 | 203.623 | 181.832 | 163.873 | 171.056 | 177.818 | 184.237 | 174.538 | 192.351 | 207.884 | 309.796 | 206.594 | 218.021 | 229.532 | 198.77 | 160.977 | 163.654 | 131.341 | 130.249 | 118.497 | 122.239 | 125.357 | 129.312 | 126.086 | 126.233 | 130.769 | 120.925 | 120.757 | 117.68 | 119.486 | 120.332 | 109.183 | 114.596 | 116.204 | 114.337 | 97.709 | 90.347 | 89.643 | 89.38 | 79.049 | 77.027 | 80.554 | 75.565 | 67.293 | 73.341 | 61.884 | 58.669 | 58.907 | 56.441 | 61.398 | 50.535 | 47.162 | 51.095 | 50.913 | 36.195 | 35.091 | 37.326 | 39.491 | 40.059 | 40.669 | 34.895 | 31.152 | 28.787 | 29.831 | 32.093 | 35.447 | 37.884 | 36.46 | 37.405 | 37.789 | 35.682 | 26.061 | 28.136 | 30.932 | 28.645 | 28.454 | 26.489 | 28.238 | 29.962 | 23.391 | 20.296 | 22.793 | 28.963 | 8.298 | 4.191 | 6.233 | 7.434 | 7.983 | 5.493 | 8.22 | 11.198 | 9.229 | 10.115 | 9.195 | 9.122 | 4.912 | 5.223 | 5.204 | 7.101 | 8.087 | 7.309 | 7.091 | 6.786 | 6.103 | 6.598 | 5.106 | 5 | 4.11 | 3.7 | 3.899 | 4.706 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8.042 | 4.337 | 5.318 | 6.08 | 7.047 | 9.655 | 10.673 | 13.055 | 13.453 | 15.069 | 15.889 | 17.66 | 21.071 | 23.91 | 28.529 | 32.242 | 29.844 | 30.335 | 31.793 | 0.874 | 0.738 | 0.76 | 0.76 | 1.475 | 1.785 | 1.822 | 1.893 | 2.238 | 2.439 | 2.272 | 2.5 | 4.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.765 | 0 | 0 | 0 | 0 | 46.07 | 36.436 | 32.794 | 35.404 | 35.674 | 25.398 | 23.982 | 1.043 | 28.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.293 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Uitgestelde opbrengsten niet-vlottend
| 7.63 | 7.752 | 7.167 | 8.17 | 5.095 | 3.976 | 3.717 | 3.47 | 5.307 | 8.032 | 8.574 | 9.111 | 10.631 | 5.324 | 5.314 | 7.021 | 6.304 | 6.614 | 8.447 | 3.665 | 2.27 | 3.255 | 2.691 | 2.169 | 2.421 | 5.189 | 2.907 | 3.337 | 5.045 | 6.245 | 4.728 | 4.788 | 7.034 | 6.319 | 4.223 | 3.458 | 2.604 | 1.71 | 1.99 | 1.877 | 2.235 | 2.357 | 1.937 | 1.797 | 1.75 | 1.35 | 1.303 | 1.236 | 1.214 | 1.241 | 1.208 | 1.404 | 1.19 | 0.543 | 0.674 | 0.79 | 0.616 | 0.657 | 0.189 | 0.197 | 0.218 | 0.339 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11.135 | 11.897 | 12.772 | 13.34 | 15.56 | 17.049 | 12.672 | 12.038 | 12.272 | 11.77 | 14.046 | 13.392 | 19.256 | 19.881 | 21.195 | 14.782 | 15.868 | 18.356 | 26.089 | 16.197 | 20.952 | 15.454 | 17.752 | 13.115 | 14.651 | 16.306 | 15.501 | 21.449 | 21.582 | 24.252 | 18.384 | 21.053 | 18.503 | 22.563 | 25.227 | 20.022 | 21.44 | 20.853 | 19.988 | 19.93 | 17.693 | 17.948 | 15.389 | 14.482 | 13.502 | 14.876 | 13.433 | 13.241 | 14.476 | 12.741 | 11.355 | 10.283 | 12.138 | 12.312 | 11.91 | 12.571 | 12.528 | 12.662 | 8.823 | 8.693 | 7.36 | 7.575 | 8.332 | 7.945 | 8.794 | 9.696 | 8.029 | 7.964 | 8.883 | 9.586 | 10.034 | 10.227 | 10.362 | 10.408 | 10.223 | 6.303 | 6.22 | 6.777 | 5.758 | 5.868 | 6.522 | 6.827 | 7.019 | 6.035 | 2.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.401 | 0.5 | 0.501 | 0.602 | 0.402 | 0.4 | 0.4 | 0.399 | 0.3 | 0.3 | 0.299 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.96 | 1.922 | 1.878 | 3.245 | 3.238 | 3.332 | 3.243 | 4.397 | 4.863 | 4.932 | 4.98 | 5.612 | 5.706 | 5.659 | 5.902 | 6.684 | 6.75 | 6.763 | 6.459 | 6.814 | 7.433 | 9.371 | 9.215 | 9.82 | 11.616 | 11.45 | 10.294 | 2.328 | 2.347 | 2.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.709 | 0.22 | 0.248 | 0.42 | 0.574 | -45.548 | -35.914 | -32.272 | -34.816 | -35.021 | -24.681 | -22.939 | 0 | -27.067 | 1.057 | 2.007 | 0.683 | 0.766 | 0.889 | 0.953 | 0.944 | 0.678 | 0.646 | 0.064 | 0.328 | 0.334 | 0.186 | 0.264 | 0.298 | 0.416 | 0.792 | 1.157 | 0.541 | 0.612 | 0.53 | 0.585 | 0.786 | 0.85 | 1.147 | 8.157 | 62.06 | 58.317 | 70.936 | 71.65 | 1.901 | 1.766 | 1.943 | 2.603 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 28.767 | 25.908 | 27.135 | 30.835 | 30.94 | 34.012 | 30.305 | 32.96 | 35.895 | 39.803 | 43.489 | 45.775 | 56.664 | 54.774 | 60.94 | 60.729 | 58.766 | 62.068 | 72.788 | 27.55 | 31.393 | 28.84 | 30.418 | 26.579 | 30.473 | 34.767 | 30.595 | 29.352 | 31.413 | 35.126 | 25.612 | 29.89 | 25.537 | 28.882 | 29.45 | 23.48 | 24.044 | 22.563 | 21.978 | 21.807 | 19.928 | 20.305 | 17.326 | 16.279 | 15.252 | 16.226 | 14.736 | 14.477 | 15.746 | 14.202 | 12.811 | 12.107 | 13.902 | 13.377 | 13.106 | 13.883 | 13.732 | 13.972 | 9.729 | 9.933 | 8.621 | 8.957 | 9.855 | 9.952 | 9.477 | 10.462 | 8.918 | 8.917 | 9.827 | 10.264 | 10.68 | 10.291 | 10.69 | 10.743 | 10.409 | 6.567 | 6.518 | 7.193 | 6.55 | 7.025 | 7.063 | 7.439 | 7.549 | 6.62 | 3.353 | 1.143 | 1.559 | 8.157 | 62.06 | 58.317 | 70.936 | 71.65 | 1.901 | 1.766 | 1.943 | 2.603 | 0.401 | 0.4 | 0.501 | 0.602 | 0.502 | 0.4 | 0.4 | 0.399 | 0.501 | 0.499 | 0.499 | 0.6 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 |
Totaal passiva
| 256.17 | 249.461 | 242.224 | 228.339 | 215.945 | 237.635 | 212.137 | 196.833 | 206.951 | 217.621 | 227.726 | 220.313 | 249.015 | 262.658 | 370.736 | 267.323 | 276.787 | 291.6 | 271.558 | 188.527 | 195.047 | 160.181 | 160.667 | 145.076 | 152.712 | 160.124 | 159.907 | 155.438 | 157.646 | 165.895 | 146.537 | 150.647 | 143.217 | 148.368 | 149.782 | 132.663 | 138.64 | 138.767 | 136.315 | 119.516 | 110.275 | 109.948 | 106.706 | 95.328 | 92.279 | 96.78 | 90.301 | 81.77 | 89.087 | 76.086 | 71.48 | 71.014 | 70.343 | 74.775 | 63.641 | 61.045 | 64.827 | 64.885 | 45.924 | 45.024 | 45.947 | 48.448 | 49.914 | 50.621 | 44.372 | 41.614 | 37.704 | 38.748 | 41.92 | 45.711 | 48.565 | 46.751 | 48.095 | 48.531 | 46.091 | 32.628 | 34.654 | 38.125 | 35.195 | 35.479 | 33.552 | 35.677 | 37.51 | 30.011 | 23.649 | 23.936 | 30.522 | 8.298 | 4.191 | 6.233 | 7.434 | 7.983 | 5.493 | 8.22 | 11.198 | 9.229 | 10.516 | 9.595 | 9.623 | 5.514 | 5.725 | 5.604 | 7.501 | 8.487 | 7.809 | 7.59 | 7.285 | 6.703 | 6.798 | 5.306 | 5.1 | 4.31 | 3.8 | 4.098 | 4.906 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 114.812 | 113.237 | 112.867 | 107.701 | 107.728 | 107.728 | 107.728 | 107.007 | 107.032 | 107.672 | 106.47 | 106.47 | 105.276 | 104.483 | 99.594 | 99.405 | 98.527 | 88.201 | 87.242 | 81.576 | 80.645 | 79.934 | 79.852 | 78.997 | 77.312 | 74.009 | 72.312 | 71.422 | 70.555 | 70.271 | 70.013 | 69.555 | 67.523 | 67.301 | 67.286 | 64.203 | 60.924 | 60.924 | 60.081 | 59.746 | 59.567 | 59.436 | 58.994 | 58.514 | 57.879 | 57.615 | 56.46 | 55.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 441.391 | 436.848 | 432.342 | 426.397 | 413.829 | 408.423 | 408.046 | 401.247 | 374.861 | 375.314 | 367.727 | 355.019 | 333.722 | 321.378 | 309.518 | 379.378 | 357.478 | 338.949 | 319.287 | 309.198 | 290.533 | 281.888 | 271.362 | 260.506 | 245.866 | 234.703 | 224.265 | 221.775 | 207.194 | 200.326 | 195.611 | 187.649 | 171.504 | 164.876 | 160.11 | 154.866 | 144.827 | 139.887 | 135.473 | 135.554 | 128.431 | 123.83 | 119.885 | 115.8 | 108.171 | 103.953 | 101.126 | 99.371 | 93.208 | 90.589 | 88.073 | 91.613 | 86.96 | 83.629 | 81.711 | 79.606 | 77.186 | 74.991 | 74.291 | 73.142 | 71.375 | 69.865 | 70.628 | 72.015 | 70.329 | 69.542 | 69.907 | 69.931 | 71.844 | 73.573 | 71.631 | 69.549 | 66.727 | 64.127 | 61.622 | 58.546 | 56.701 | 55.338 | 54.188 | 53.085 | 49.973 | 46.811 | 43.817 | 41.434 | 38.404 | 35.497 | 33.164 | 31.579 | 30.667 | 29.551 | 28.074 | 26.521 | 24.856 | 23.306 | 21.065 | 18.744 | 16.124 | 13.992 | 11.728 | 11.228 | 10.346 | 9.107 | 8.301 | 6.39 | 4.706 | 2.796 | 0.998 | -0.8 | -2.299 | -3.304 | -5.3 | -6.415 | -4.7 | -2.299 | -2.203 |
Overige gereserveerde algehele resultaten
| 18.196 | 12.267 | 2.812 | 10.829 | -1.565 | 12.067 | 0.772 | -8.971 | -26.85 | -19.656 | -10.458 | -14.584 | -8.232 | -12.185 | 6.089 | 10.957 | 19.941 | 17.082 | 6.942 | 4.622 | 2.57 | 12.517 | 9.423 | 5.755 | 10.556 | 13.943 | 10.232 | 8.487 | 1.233 | 13.326 | 0.699 | 7.469 | 8.906 | 10.612 | 28.92 | 20.254 | 21.047 | 9.172 | 18.742 | 9.173 | 11.18 | 15.578 | 14.877 | 5.139 | 0.249 | 0.461 | 1.142 | -0.029 | -1.644 | -0.98 | -0.153 | -11.625 | -15.397 | -15.195 | -13.011 | -12.358 | -10.984 | -12.96 | -9.896 | -8.759 | -7.004 | -4.597 | -3.641 | -3.219 | -9.224 | -10.112 | -10.15 | -12.863 | -6.843 | -6.232 | -4.732 | -5.451 | -4.745 | -5.159 | -4.018 | -3.76 | -2.318 | -2.913 | -2.386 | -3.246 | -1.223 | -1.328 | -1.06 | -1.128 | 0.419 | 0.174 | 0.044 | 0 | -4.429 | -4.429 | -4.429 | -4.429 | 0 | -3.845 | -3.845 | -3.845 | -3.205 | -3.198 | -3.208 | -3.208 | -3.013 | -3.002 | -3 | -2.995 | -2.703 | -2.397 | -2.295 | -2.101 | -1.799 | -1.702 | -1.6 | -1.403 | -1.1 | -1 | -1.001 |
Overige totale aandeelhoudersvermogen
| 10.268 | 10.252 | 9.825 | 10.404 | 10.036 | 9.696 | 9.223 | 8.882 | 8.406 | 7.931 | 7.819 | 7.406 | 7.283 | 7.13 | 7.156 | 6.583 | 5.366 | 7.249 | 6.527 | 6.677 | 6.289 | 5.831 | 5.138 | 4.866 | 4.823 | 5.191 | 4.968 | 4.715 | 4.497 | 4.272 | 3.969 | 3.875 | 4.139 | 4.015 | 3.768 | 4.029 | 4.479 | 4.164 | 4.017 | 3.782 | 3.616 | 3.332 | 3.215 | 3.175 | 3.007 | 2.781 | 2.8 | 2.847 | 57.923 | 57.266 | 56.397 | 54.747 | 53.957 | 53.482 | 53.245 | 53.134 | 53.003 | 52.892 | 52.614 | 51.827 | 51.73 | 51.721 | 51.339 | 52.395 | 52.352 | 51.277 | 51.625 | 50.441 | 50.301 | 49.2 | 49.329 | 49.309 | 49.131 | 50.215 | 49.26 | 49.306 | 48.147 | 48.783 | 48.201 | 48.201 | 48.105 | 47.751 | 47.65 | 47.371 | 47.247 | 47.213 | 45.888 | 45.905 | 50.561 | 50.49 | 39.273 | 39.239 | 34.943 | 38.806 | 38.812 | 38.788 | 38.758 | 38.579 | 28.066 | 28.07 | 27.924 | 27.922 | 27.804 | 27.757 | 27.533 | 27.164 | 26.845 | 26.613 | 14.895 | 14.818 | 14.7 | 14.535 | 14.301 | 14.095 | 12.616 |
Totaal eigen vermogen van aandeelhouders
| 584.667 | 572.604 | 557.846 | 555.331 | 530.028 | 537.914 | 525.769 | 508.165 | 463.449 | 471.261 | 471.558 | 454.311 | 438.049 | 420.806 | 422.357 | 496.323 | 481.312 | 451.481 | 419.998 | 402.073 | 380.037 | 380.17 | 365.775 | 350.124 | 338.557 | 327.846 | 311.777 | 306.399 | 283.479 | 288.195 | 270.292 | 268.548 | 252.072 | 246.804 | 260.084 | 243.352 | 231.277 | 214.147 | 218.313 | 208.255 | 202.794 | 202.176 | 196.971 | 182.628 | 169.306 | 164.81 | 161.528 | 157.94 | 149.487 | 146.875 | 144.317 | 134.735 | 125.52 | 121.916 | 121.945 | 120.382 | 119.205 | 114.923 | 117.009 | 116.21 | 116.101 | 116.989 | 118.326 | 121.191 | 113.457 | 110.707 | 111.381 | 107.509 | 115.302 | 116.541 | 116.228 | 113.407 | 111.113 | 109.184 | 106.864 | 104.092 | 102.53 | 101.208 | 100.003 | 98.04 | 96.855 | 93.235 | 90.406 | 87.677 | 86.07 | 82.884 | 79.096 | 77.484 | 76.799 | 75.612 | 62.918 | 61.331 | 59.799 | 58.267 | 56.032 | 53.687 | 51.678 | 49.373 | 36.586 | 36.091 | 35.256 | 34.027 | 33.104 | 31.151 | 29.535 | 27.563 | 25.547 | 23.712 | 10.796 | 9.812 | 7.8 | 6.716 | 8.501 | 10.796 | 9.412 |
Totaal eigen vermogen
| 584.667 | 572.604 | 557.846 | 555.331 | 530.028 | 537.914 | 525.769 | 508.165 | 463.449 | 471.261 | 471.558 | 454.311 | 438.049 | 420.806 | 422.357 | 496.323 | 481.312 | 451.481 | 419.998 | 402.073 | 380.037 | 380.17 | 365.775 | 350.124 | 338.557 | 327.846 | 311.777 | 306.399 | 283.479 | 288.195 | 270.292 | 268.548 | 252.072 | 246.804 | 260.084 | 243.352 | 231.277 | 214.147 | 218.313 | 208.255 | 202.794 | 202.176 | 196.971 | 182.628 | 169.306 | 164.81 | 161.528 | 157.94 | 149.487 | 146.875 | 144.317 | 134.735 | 125.52 | 121.916 | 121.945 | 120.382 | 119.205 | 114.923 | 117.009 | 116.21 | 116.101 | 116.989 | 118.326 | 121.191 | 113.457 | 110.707 | 111.381 | 107.509 | 115.302 | 116.541 | 116.228 | 113.407 | 111.113 | 109.184 | 106.864 | 104.092 | 102.53 | 101.208 | 100.003 | 98.04 | 96.855 | 93.235 | 90.406 | 87.677 | 86.07 | 82.884 | 79.096 | 77.484 | 76.799 | 75.612 | 62.918 | 61.331 | 59.799 | 58.267 | 56.032 | 53.687 | 51.678 | 49.373 | 36.586 | 36.091 | 35.256 | 34.027 | 33.104 | 31.151 | 29.535 | 27.563 | 25.547 | 23.712 | 10.796 | 9.812 | 7.8 | 6.716 | 8.501 | 10.796 | 9.412 |
Totaal passiva en aandeelhoudersvermogen
| 840.837 | 822.065 | 800.07 | 783.67 | 745.973 | 775.549 | 737.906 | 704.998 | 670.4 | 688.882 | 699.284 | 674.624 | 687.064 | 683.464 | 793.093 | 763.646 | 758.099 | 743.081 | 691.556 | 590.6 | 575.084 | 540.351 | 526.442 | 495.2 | 491.269 | 487.97 | 471.684 | 461.837 | 441.125 | 454.09 | 416.829 | 419.195 | 395.289 | 395.172 | 409.866 | 376.015 | 369.917 | 352.914 | 354.628 | 327.771 | 313.069 | 312.124 | 303.677 | 277.956 | 261.585 | 261.59 | 251.829 | 239.71 | 238.574 | 222.961 | 215.797 | 205.749 | 195.863 | 196.691 | 185.586 | 181.427 | 184.032 | 179.808 | 162.933 | 161.234 | 162.048 | 165.437 | 168.24 | 171.812 | 157.829 | 152.321 | 149.086 | 146.257 | 157.222 | 162.252 | 164.793 | 160.158 | 159.208 | 157.715 | 152.955 | 136.72 | 137.184 | 139.333 | 135.198 | 133.519 | 130.407 | 128.911 | 127.917 | 117.688 | 109.719 | 106.82 | 109.618 | 85.782 | 80.99 | 81.845 | 70.352 | 69.314 | 65.292 | 66.487 | 67.23 | 62.916 | 62.194 | 58.968 | 46.209 | 41.604 | 40.982 | 39.631 | 40.605 | 39.638 | 37.344 | 35.153 | 32.832 | 30.415 | 17.594 | 15.118 | 12.9 | 11.026 | 12.301 | 14.895 | 14.318 |