ENGlobal Corporation
NASDAQ:ENG
1.42 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.231 | 0.227 | 1.077 | 0.615 | 1.488 | 0.764 | 2.362 | 3.464 | 9.664 | 14.139 | 17.698 | 19.202 | 24.699 | 29.175 | 13.927 | 13.706 | 12.699 | 14.401 | 6.769 | 8.307 | 6.088 | 9.896 | 7.297 | 6.06 | 5.252 | 5.444 | 6.767 | 8.988 | 10.238 | 10.512 | 14.373 | 15.687 | 16.145 | 14.739 | 11.785 | 7.806 | 11.878 | 9.315 | 6.029 | 6.213 | 5.741 | 4.06 | 5.53 | 3.955 | 1.309 | 0.784 | 1.025 | 0.738 | 0.634 | 1.553 | 0.22 | 0.026 | 0.034 | 0.034 | 0.039 | 0.049 | 0.357 | 0.227 | 0.337 | 0.143 | 0.449 | 0.849 | 4.187 | 1 | 1.37 | 2.344 | 2.019 | 0.908 | 1.103 | 2.325 | 0.95 | 1.403 | 1.071 | 0.884 | 0.02 | 0.159 | 2.959 | 0.013 | 0.007 | 0.008 | 0.015 | 0.01 | 0.044 | 0.039 | 0.125 | 0.053 | 0.035 | 0.075 | 0.09 | 0.069 | 0.371 | 1.245 | 0.137 | 0.323 | 0.207 | 0.243 | 0.353 | 0.147 | 0.12 | 0.7 | 0.4 | 1.2 | 1.1 | 1.2 | 0.9 | 0.6 | 1 | 0.5 | 0.5 | 0.5 | 0.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.438 | 0.63 | 0.8 | 0.3 | 0.8 | 0.7 | 0 | 0 | 0 | 0.6 | 0 | 0.4 | 0.8 | 0.8 | 0.7 |
Liquide middelen en kortetermijnbeleggingen
| 1.231 | 0.227 | 1.077 | 0.615 | 1.488 | 0.764 | 2.362 | 3.464 | 9.664 | 14.139 | 17.698 | 19.202 | 24.699 | 29.175 | 13.927 | 13.706 | 12.699 | 14.401 | 6.769 | 8.307 | 6.088 | 9.896 | 7.297 | 6.06 | 5.252 | 5.444 | 6.767 | 8.988 | 10.238 | 10.512 | 14.373 | 15.687 | 16.145 | 14.739 | 11.785 | 7.806 | 11.878 | 9.315 | 6.029 | 6.213 | 5.741 | 4.06 | 5.53 | 3.955 | 1.309 | 0.784 | 1.025 | 0.738 | 0.634 | 1.553 | 0.22 | 0.026 | 0.034 | 0.034 | 0.039 | 0.049 | 0.357 | 0.227 | 0.337 | 0.143 | 0.449 | 0.849 | 4.187 | 1 | 1.37 | 2.344 | 2.019 | 0.908 | 1.103 | 2.325 | 0.95 | 1.403 | 1.071 | 0.884 | 0.02 | 0.159 | 2.959 | 0.013 | 0.007 | 0.008 | 0.015 | 0.01 | 0.044 | 0.039 | 0.125 | 0.053 | 0.035 | 0.075 | 0.09 | 0.069 | 0.371 | 1.245 | 0.537 | 0.723 | 0.607 | 0.643 | 0.79 | 0.778 | 0.92 | 1 | 1.2 | 1.9 | 1.1 | 1.2 | 0.9 | 1.2 | 1 | 0.9 | 1.3 | 1.3 | 1.2 |
Nettovorderingen
| 3.807 | 7.991 | 7.703 | 9.728 | 12.322 | 13.019 | 14.794 | 14.179 | 17.875 | 14.958 | 11.852 | 14.975 | 12.03 | 11.148 | 12.109 | 11.927 | 15.758 | 14.984 | 16.554 | 15.37 | 11.591 | 10.379 | 12.182 | 13.386 | 14.784 | 16.952 | 14.265 | 14.387 | 14.678 | 15.882 | 11.41 | 12.889 | 15.223 | 17.922 | 22.846 | 28.31 | 27.001 | 31.903 | 31.312 | 35.737 | 34.073 | 36.882 | 32.288 | 31.549 | 27.992 | 43.79 | 47.422 | 58.135 | 55.484 | 67.356 | 66.43 | 61.427 | 71.694 | 70.266 | 61.1 | 57.425 | 57.799 | 49.587 | 45.571 | 49.951 | 67.103 | 67.36 | 75.332 | 96.082 | 91.017 | 97.546 | 67.341 | 64.295 | 78.995 | 79.891 | 72.336 | 66.838 | 65.147 | 58.904 | 53.699 | 50.45 | 35.829 | 35.693 | 30.56 | 31.953 | 22.413 | 19.513 | 19.334 | 21.267 | 20.82 | 19.682 | 15.321 | 18.535 | 15.468 | 15.584 | 13.911 | 14.908 | 5.306 | 4.387 | 4.812 | 3.886 | 3.712 | 2.648 | 2.796 | 2.7 | 2.1 | 2.2 | 3.1 | 2.9 | 2.7 | 2.3 | 2.7 | 2.5 | 2.1 | 1.8 | 1.2 |
Voorraad
| 0 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 0.66 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 6.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.857 | 4.42 | 3.965 | 4.486 | 5.068 | 5.432 | 6.893 | 6.108 | 6.494 | 0 | 0 | 0 | 4.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0.172 | 0.183 | 0.178 | 0.173 | 0.129 | 0.128 | 0.134 | 0.118 | 0.385 | 0.52 | 0.496 | 0.532 | 0.616 | 0.565 | 0.651 | 0.691 | 0.798 | 0.814 | 0.961 | 0.865 | 0.766 | 0.788 | 0.775 | 0.8 | 1 | 0.9 | 1 | 0.9 | 1.3 | 1.3 | 1.4 | 0.9 | 0.8 | 0.7 | 0.7 |
Overige vlottende activa
| 4.586 | 0.447 | 0.698 | 0.989 | 0.247 | 0.576 | 0.706 | 1.397 | 0.659 | 0.436 | 0.619 | 0.917 | 0.217 | 0.398 | 0.531 | 0.843 | 0.185 | 0.391 | 0.698 | 0.816 | 0.184 | 0.67 | 0.977 | 0.934 | 0.315 | 0.602 | 0.63 | 1.654 | 1.188 | 1.313 | 0.989 | 1.24 | 0.595 | 0.872 | 1.099 | 1.308 | 0.384 | 0.574 | 0.744 | 0.898 | 0.249 | 0.549 | 0.723 | 1.049 | 0.46 | 1.03 | 7.383 | 7.818 | 20.451 | 9.159 | 10.432 | 16.279 | 11.879 | 4.748 | 10.715 | 10.09 | 8.524 | 8.504 | 9.525 | 11.989 | 12.895 | 13.563 | 13.692 | 13.586 | 4.605 | 4.434 | 11.626 | 12.187 | 3.346 | 3.766 | 4.26 | 4.034 | 0.956 | 1.596 | 1.593 | 1.906 | 1.711 | 1.786 | 2.039 | 3.421 | 1.964 | 1.882 | 2.279 | 1.737 | 0.927 | 1.004 | 3.303 | 1.22 | 0.824 | 0.33 | 1.384 | 1.471 | 0.335 | 0.228 | 0.283 | 0.19 | 0.625 | 0.473 | 0.401 | 0.3 | 0.6 | 0.3 | 0.8 | 1.1 | 0.9 | 0.6 | 0.5 | 0 | 0.1 | 0.1 | 0.1 |
Totaal vlottende activa
| 9.624 | 8.665 | 9.478 | 11.437 | 14.057 | 14.359 | 17.862 | 19.169 | 28.198 | 29.533 | 30.169 | 35.094 | 36.946 | 40.721 | 26.567 | 26.476 | 28.642 | 29.776 | 24.021 | 24.493 | 17.863 | 20.945 | 20.456 | 20.542 | 20.351 | 22.998 | 21.662 | 25.029 | 26.104 | 27.707 | 26.772 | 29.816 | 31.963 | 33.533 | 35.73 | 37.424 | 39.263 | 41.792 | 43.185 | 42.848 | 42.228 | 41.491 | 38.541 | 36.553 | 32.277 | 47.023 | 57.663 | 66.691 | 76.569 | 78.068 | 77.082 | 72.354 | 83.607 | 75.048 | 71.854 | 75.082 | 66.68 | 58.318 | 55.433 | 62.083 | 80.447 | 81.772 | 93.211 | 110.668 | 96.992 | 104.324 | 80.986 | 77.39 | 83.444 | 85.983 | 77.546 | 72.275 | 67.173 | 61.384 | 55.312 | 52.669 | 40.671 | 37.675 | 32.784 | 35.554 | 24.521 | 21.534 | 21.791 | 23.162 | 22.257 | 21.26 | 19.155 | 20.362 | 16.997 | 16.548 | 16.317 | 18.315 | 6.975 | 6.152 | 6.662 | 5.584 | 5.894 | 4.688 | 4.892 | 4.8 | 4.9 | 5.3 | 6 | 6.1 | 5.8 | 5.4 | 5.6 | 4.3 | 4.3 | 3.9 | 3.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.72 | 5.245 | 5.657 | 6.439 | 8.656 | 8.857 | 9.663 | 9.829 | 9.67 | 5.501 | 5.861 | 5.949 | 4.296 | 2.345 | 2.762 | 2.891 | 3.192 | 3.559 | 3.714 | 3.166 | 3.255 | 3.223 | 1.988 | 0.677 | 0.732 | 0.803 | 0.88 | 1.027 | 1.084 | 1.231 | 1.363 | 1.194 | 1.451 | 1.67 | 1.899 | 2.145 | 2.319 | 2.247 | 2.051 | 2.074 | 2.17 | 2.472 | 2.26 | 2.655 | 3.093 | 2.333 | 2.752 | 2.997 | 3.241 | 3.279 | 3.499 | 3.384 | 3.439 | 3.837 | 4.14 | 4.503 | 4.91 | 5.5 | 5.622 | 5.983 | 6.566 | 6.914 | 6.664 | 5.744 | 6.106 | 6.115 | 6.22 | 6.472 | 7.001 | 6.929 | 8.474 | 8.725 | 7.96 | 7.477 | 6.964 | 6.861 | 6.257 | 5.662 | 5.563 | 5.262 | 4.755 | 4.745 | 4.721 | 4.302 | 5.298 | 6.08 | 5.726 | 5.758 | 5.369 | 5.136 | 4.995 | 5.123 | 1.678 | 1.544 | 1.493 | 1.404 | 1.407 | 1.476 | 1.467 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1 | 1 | 1.1 | 1 | 1 | 1 | 1 |
Goodwill
| 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.805 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.805 | 22.614 | 22.614 | 22.614 | 22.614 | 22.614 | 22.614 | 22.614 | 23.003 | 22.799 | 22.39 | 22.291 | 22.283 | 21.528 | 21.453 | 21.457 | 23.294 | 20.314 | 20.048 | 19.926 | 20.182 | 19.941 | 19.688 | 19.202 | 23.16 | 23.108 | 17.127 | 15.455 | 0 | 0 | 0 | 0 | 0 | 0 | 13,752.564 | 13,752.564 | 13,286.628 | 13,286.628 | 13,211.628 | 0 | 13,121.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.674 | 2.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.44 | 0 | 0.69 | 0.835 | 0.97 | 1.114 | 1.36 | 1.606 | 1.852 | 2.097 | 2.343 | 2.589 | 2.835 | 3.374 | 3.913 | 4.452 | 4.975 | 5.481 | 6.001 | 3.844 | 4.238 | 4.532 | 4.284 | 4.616 | 5 | 3.37 | 3.618 | 3.718 | 4.112 | 4.486 | 4.846 | 4.747 | 5.427 | 0 | 0 | 0 | 0 | 15.424 | 15.386 | 15.316 | 15.284 | 13.839 | 13.807 | 13.753 | 13.753 | 13.287 | 13.287 | 13.212 | 13.212 | 13.121 | 14.521 | 14.514 | 14.514 | 0.006 | 0.01 | 0.014 | 0.018 | 0.023 | 0.027 | 0.031 | 0 | 0.2 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 3.394 | 3.466 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.805 | 3.496 | 3.641 | 3.776 | 3.92 | 4.166 | 4.412 | 4.658 | 4.902 | 24.957 | 25.203 | 25.449 | 25.988 | 26.527 | 27.066 | 27.589 | 28.484 | 28.8 | 26.234 | 26.529 | 26.815 | 25.812 | 26.069 | 26.457 | 26.664 | 23.932 | 23.766 | 24.038 | 24.668 | 24.787 | 24.435 | 24.629 | 23.16 | 23.108 | 17.127 | 15.455 | 15.424 | 15.386 | 15.316 | 15.284 | 13.839 | 13.807 | 13.753 | 13.753 | 13.287 | 13.287 | 13.212 | 13.212 | 13.121 | 14.521 | 14.514 | 14.514 | 0.006 | 0.01 | 0.014 | 0.018 | 0.023 | 0.027 | 0.031 | 0 | 0.2 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.899 | 0.899 | 1.108 | 1.361 | 1.361 | 1.361 | 4.374 | 11.574 | 14.563 | 14.621 | 8.62 | 8.62 | 8.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.689 | 11.056 | 10.208 | 10.374 | 10.2 | 10.181 | 9.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.206 | 1.206 | 1.575 | 1.575 | 1.575 | 1.424 | 0.603 | 0.607 | 0.607 | 0.607 | 0.153 | 0.153 | 0.153 | 0.153 | 0.281 | 0.257 | 0.09 | 0.077 | 0 | 0 | 0 | 0 | 0.159 | 0.099 | 0.091 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 477 | 0 | 0.003 | 0.003 | 0.152 | 0.402 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.166 | 0.185 | 0.184 | 0.191 | 0.28 | 0.28 | 0.291 | 0.305 | 0.313 | 0.282 | 0.292 | 0.306 | 0.375 | 0.402 | 0.342 | 0.351 | 0.391 | 0.461 | 0.333 | 0.307 | 0.3 | 0.296 | 0.318 | 0.367 | 0.371 | 0.371 | 0.371 | 0.39 | 0.251 | 0.262 | 0.345 | 0.412 | 0.62 | 0.542 | 0.692 | 0.688 | 0.775 | 0.797 | 0.841 | 3.928 | 4.552 | 3.561 | 3.023 | 2.817 | 6.793 | 5.852 | 5.97 | 4.341 | 1.781 | 2.504 | 0.354 | 0.887 | 0.566 | 0.432 | 0.354 | 0.365 | 0.733 | 0.763 | 0.783 | 0.812 | 0.876 | 0.91 | 0.878 | 9.683 | 10.148 | 11.547 | 11.653 | 11.613 | 11.677 | 2.514 | 0.746 | 0.598 | 0.931 | 0.984 | 0.981 | 0.877 | 0.934 | 0.97 | 1.034 | 1.16 | 0.652 | 0.371 | 0.345 | 1.313 | 0.444 | 0.458 | 0.292 | 0.334 | 0.324 | 0.329 | 0.329 | 0.334 | 0.442 | 0.347 | 0.036 | 0.046 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.7 | 0.7 | 0 | 0 | -0.1 | 0 | 0.1 | 0.2 | 0.2 |
Totaal niet-vlottende activa
| 3.606 | 6.15 | 6.561 | 7.35 | 9.656 | 9.857 | 10.674 | 10.854 | 13.377 | 9.249 | 6.873 | 6.975 | 5.391 | 3.467 | 3.824 | 3.962 | 4.303 | 4.74 | 4.767 | 4.193 | 4.275 | 4.239 | 3.026 | 1.764 | 3.909 | 3.98 | 4.057 | 4.223 | 4.141 | 14.988 | 15.57 | 14.62 | 15.251 | 15.218 | 15.578 | 14.776 | 5.9 | 5.85 | 5.698 | 8.808 | 9.527 | 9.529 | 8.924 | 9.248 | 13.806 | 12.351 | 13.134 | 11.996 | 9.924 | 30.74 | 31.161 | 31.825 | 32.676 | 33.732 | 34.496 | 35.242 | 39.104 | 47.244 | 47.809 | 48.552 | 43.03 | 42.409 | 42.384 | 42.037 | 43.199 | 41.851 | 41.729 | 42.2 | 43.346 | 34.231 | 33.655 | 33.952 | 32.21 | 31.669 | 25.162 | 23.267 | 22.615 | 22.018 | 21.913 | 21.706 | 19.246 | 18.923 | 18.818 | 19.368 | 19.031 | 19.827 | 19.382 | 19.706 | 19.039 | 19.986 | 19.838 | 19.97 | 2.127 | 1.901 | 1.544 | 1.468 | 1.429 | 1.502 | 1.497 | 1.1 | 1.2 | 1.2 | 1.8 | 1.8 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 |
Totaal activa
| 13.23 | 14.815 | 16.039 | 18.787 | 23.713 | 24.216 | 28.536 | 30.023 | 41.575 | 38.782 | 37.042 | 42.069 | 42.337 | 44.188 | 30.391 | 30.438 | 32.945 | 34.516 | 28.788 | 28.686 | 22.138 | 25.184 | 23.482 | 22.306 | 24.26 | 26.978 | 25.719 | 29.252 | 30.245 | 42.695 | 42.342 | 44.436 | 47.214 | 48.751 | 51.308 | 52.2 | 45.163 | 47.642 | 48.883 | 51.656 | 51.755 | 51.02 | 47.465 | 45.801 | 46.083 | 59.374 | 70.797 | 78.687 | 86.493 | 108.808 | 108.243 | 104.179 | 116.283 | 108.78 | 106.35 | 110.324 | 105.784 | 105.562 | 103.242 | 110.635 | 123.477 | 124.181 | 135.595 | 152.705 | 140.191 | 146.175 | 122.715 | 119.59 | 126.79 | 120.213 | 111.201 | 106.227 | 99.384 | 93.053 | 80.474 | 75.936 | 63.286 | 59.693 | 54.697 | 57.261 | 43.768 | 40.456 | 40.609 | 42.53 | 41.288 | 41.087 | 38.537 | 40.068 | 36.036 | 36.534 | 36.155 | 38.286 | 9.102 | 8.052 | 8.206 | 7.052 | 7.323 | 6.19 | 6.39 | 5.9 | 6.1 | 6.5 | 7.8 | 7.9 | 6.9 | 6.5 | 6.7 | 5.4 | 5.4 | 5.1 | 4.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7.614 | 6.63 | 6.152 | 7.005 | 7.086 | 6.727 | 6.312 | 4.454 | 3.565 | 2.298 | 1.574 | 2.001 | 1.439 | 1.974 | 2.151 | 2.138 | 3.084 | 3.095 | 3.705 | 3.261 | 2.944 | 3.156 | 3.201 | 3.172 | 3.297 | 4.611 | 3.372 | 3.742 | 2.174 | 2.166 | 1.9 | 2.876 | 3.458 | 3.627 | 2.946 | 3.182 | 2.72 | 3.312 | 4.198 | 5.855 | 5.109 | 8.833 | 10.43 | 9.07 | 7.755 | 5.785 | 5.675 | 11.048 | 9.247 | 11.487 | 10.303 | 8.363 | 9.783 | 9.959 | 8.897 | 8.624 | 8.782 | 7.751 | 8.47 | 8.252 | 11.151 | 8.967 | 12.048 | 18.83 | 12.075 | 22.134 | 7.63 | 10.482 | 12.69 | 13.686 | 12.334 | 15.212 | 17.273 | 14.37 | 17.534 | 18.987 | 10.462 | 10.43 | 9.205 | 10.512 | 7.183 | 6.478 | 5.752 | 9.821 | 5.751 | 4.692 | 3.577 | 4.04 | 8.638 | 8.964 | 10.098 | 9.077 | 1.613 | 1.134 | 1.44 | 1.333 | 1.427 | 0.772 | 0.856 | 0.8 | 1 | 0.8 | 1.5 | 1.6 | 0.8 | 0.4 | 0.9 | 0.7 | 0.4 | 0.4 | 0.5 |
Kortlopende schulden
| 3.259 | 2.169 | 2.038 | 3.036 | 2.644 | 3.464 | 2.673 | 3.51 | 3.132 | 2.511 | 1.95 | 1.389 | 1.645 | 6.154 | 5.873 | 5.248 | 4.655 | 3.817 | 1.553 | 1.041 | 0.994 | 0 | 0 | 0.002 | 0 | 0 | 0 | 1.683 | 0 | 0 | 0 | 0.229 | 0 | 0 | 0 | 0.287 | 0 | 0 | 0 | 0.484 | 0 | 0 | 0 | 1.63 | 2.304 | 14.688 | 20.242 | 26.829 | 29.406 | 31.393 | 18.117 | 16.602 | 21.538 | 12.54 | 14.273 | 21.163 | 11.49 | 2.744 | 1.068 | 1.064 | 11.039 | 1.279 | 2.242 | 2.919 | 2.072 | 1.714 | 2.011 | 2.439 | 1.564 | 1.807 | 2.052 | 2.528 | 1.612 | 1.598 | 1.009 | 0.548 | 0.553 | 0.672 | 1.108 | 1.466 | 0.352 | 0.627 | 1.083 | 1.394 | 0.744 | 0.892 | 1.062 | 1.282 | 0.784 | 0.959 | 1.878 | 1.804 | 0.69 | 0.417 | 0.581 | 0.479 | 0.522 | 0.425 | 0.487 | 0.4 | 0 | 0.3 | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0.03 | 0.537 | 0.537 | 0.537 | 0.068 | 0.519 | 0.519 | 0.519 | 0.106 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.264 | 0 | 0 | 0 | 0.398 | 0 | 0 | 0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.32 | 2.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241.208 | 103.609 | 151.359 | 122.313 | 348.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.338 | 0.406 | 0.976 | 1.422 | 1.866 | 1.052 | 0.903 | 1.023 | 1.22 | 2.332 | 1.631 | 2.058 | 0.664 | 0.56 | 2.234 | 1.262 | 2.732 | 2.329 | 3.637 | 5.439 | 0.813 | 2.65 | 2.01 | 0.682 | 0.287 | 0.917 | 0.293 | 1.371 | 2.202 | 2.52 | 1.473 | 1.521 | 2.136 | 3.75 | 3.948 | 4.003 | 5.439 | 8.404 | 8.327 | 9.875 | 10.297 | 9.122 | 4.962 | 7.334 | 4.593 | 3.798 | 5.031 | 0.608 | 0.606 | 0.677 | 0.693 | 0.671 | 0.688 | 0.638 | 0.641 | 0.629 | 0.632 | 0.618 | 0.8 | 0.613 | 0.578 | 0.473 | 0.429 | 0.416 | 18.489 | 21.199 | 0.527 | 16.474 | 15.486 | 16.588 | 13.4 | 12.807 | 11.348 | 11.914 | 8.801 | 9.799 | 7.17 | 9.498 | 8.099 | 6.059 | 7.174 | 4.387 | 0 | 0 | 5.812 | 4.159 | 4.84 | 0 | 0 | 0 | 0.161 | 0 | 0.663 | 0.747 | 0.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.545 | 1.663 | 2.396 | 2.112 | 2.893 | 3.041 | 4.109 | 4.062 | 3.02 | 2.505 | 2.233 | 5.373 | 2.218 | 2.823 | 2.769 | 3.683 | 3.119 | 4.469 | 3.218 | 3.3 | 2.468 | 3.689 | 4.918 | 2.882 | 1.825 | 2.451 | 2.109 | 2.952 | 2.565 | 2.825 | 2.937 | 2.99 | 4.067 | 7.516 | 8.914 | 8.137 | 10.73 | 13.034 | 14.582 | 15.671 | 18.305 | 5.555 | 12.473 | 11.898 | 9.825 | 9.366 | 12.569 | 9.987 | 20.882 | 17.263 | 20.686 | 20.043 | 21.969 | 22.168 | 19.057 | 14.554 | 18.088 | 20.796 | 15.518 | 15.846 | 20.486 | 20.149 | 19.528 | 27.445 | 21.329 | 27.169 | 21.501 | 20.996 | 20.266 | 21.783 | 18.945 | 19.348 | 12.785 | 14.365 | 10.707 | 11.308 | 11.322 | 13.035 | 11.557 | 9.073 | 8.847 | 5.04 | -234.131 | -98.167 | -144.088 | -116.418 | -341.694 | 6.085 | 0.471 | 1.198 | 0.101 | 0.778 | 1.146 | 1.181 | 1.148 | 0.585 | 0.516 | 0.433 | 0.301 | 0.3 | 0.5 | 1 | 0.4 | 0.8 | 0.6 | 0.6 | 0.5 | 0.8 | 0.9 | 0.9 | 0.7 |
Totaal kortlopende verplichtingen
| 15.756 | 10.868 | 11.562 | 13.658 | 14.489 | 14.284 | 13.997 | 12.056 | 11.474 | 10.183 | 7.388 | 8.831 | 5.966 | 12.03 | 13.546 | 12.437 | 13.59 | 13.71 | 12.113 | 13.204 | 7.219 | 9.495 | 8.119 | 6.817 | 5.409 | 7.979 | 5.774 | 8.182 | 6.941 | 7.511 | 6.31 | 7.616 | 9.661 | 11.143 | 11.86 | 11.87 | 13.45 | 16.346 | 18.78 | 22.408 | 23.414 | 23.51 | 22.903 | 23.318 | 19.884 | 33.637 | 43.517 | 53.388 | 60.141 | 60.143 | 49.799 | 45.679 | 53.978 | 45.305 | 42.868 | 44.97 | 38.992 | 31.909 | 25.856 | 25.775 | 43.254 | 30.868 | 35.567 | 52.082 | 35.476 | 51.017 | 31.669 | 34.475 | 34.52 | 37.276 | 33.331 | 37.088 | 31.671 | 30.333 | 29.25 | 30.843 | 22.337 | 24.136 | 21.869 | 21.051 | 16.382 | 12.146 | 13.912 | 16.657 | 13.767 | 11.479 | 11.873 | 11.407 | 9.894 | 11.12 | 12.238 | 11.658 | 3.449 | 2.732 | 3.169 | 2.397 | 2.465 | 1.629 | 1.644 | 1.5 | 1.5 | 2.1 | 2.6 | 3.1 | 1.9 | 1.5 | 1.9 | 1.5 | 1.3 | 1.3 | 1.2 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 7.546 | 6.96 | 6.309 | 6.731 | 6.82 | 7.094 | 7.217 | 7.525 | 3.682 | 5.079 | 5.047 | 3.879 | 2.067 | 2.612 | 3.341 | 4.303 | 5.481 | 1.535 | 1.458 | 1.652 | 1.718 | 0.892 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.063 | 0.029 | 0.014 | 0.137 | 0.185 | 0.316 | 0.318 | 0.4 | 0.416 | 0.324 | 0.216 | 0.286 | 1.369 | 0.168 | 0.34 | 0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.253 | 0.252 | 1.317 | 1.585 | 0.105 | 6.149 | 1.001 | 14.196 | 21.141 | 23.857 | 32.403 | 26.809 | 30.884 | 29.318 | 37.795 | 33.318 | 32.474 | 27.162 | 22.831 | 16.943 | 9.91 | 5.228 | 1.826 | 12.855 | 11.241 | 15.585 | 7.941 | 9.074 | 7.895 | 7.518 | 10.084 | 12.591 | 10.231 | 12.684 | 10.639 | 10.32 | 9.361 | 12.281 | 0.545 | 0.514 | 0.529 | 0.486 | 0.528 | 0.527 | 0.514 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.35 | 0.363 | 0.375 | 0.388 | 0.4 | 0.425 | 0.425 | 0 | 0 | 0 | -5.169 | -3.021 | -0.519 | -1.234 | -1.645 | -1.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.451 | 0 | 0 | 0 | 0 | 0 | -224.114 | 0 | 0 | 0 | -0.18 | -0.159 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -0.363 | -6.309 | -7.119 | -0.4 | -7.519 | -7.642 | 0 | 0 | 0 | 1.157 | 0.519 | 0.519 | 0.519 | 1.037 | 0.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.206 | 0 | 1.575 | 1.575 | 1.575 | 1.424 | 0.603 | 0.607 | 0.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.944 | 1.037 | 1.076 | 1.114 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.573 | 0.573 | 0.156 | 0.156 | 0.156 | 0.156 | 0 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 0.011 | 0.016 | 0.011 | 0.011 | 0.052 | 0.052 | 0.097 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.279 | 1.309 | 0 | 0 | 0.519 | 0.519 | 0.519 | 0 | 0.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.206 | 0 | -1.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 2.69 | 2.588 | 2.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.2 | 0 | -0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Totaal niet-vlottende verplichtingen
| 1.909 | 7.896 | 7.323 | 6.684 | 7.119 | 7.22 | 7.519 | 7.642 | 8.804 | 4.991 | 5.079 | 5.047 | 4.398 | 2.586 | 3.131 | 4.378 | 5.094 | 5.481 | 1.535 | 1.458 | 1.652 | 1.718 | 0.892 | 3.645 | 2.112 | 3.368 | 2.402 | 0.001 | 0.002 | 0.063 | 0.029 | 0.014 | 0.137 | 0.185 | 0.316 | 0.318 | 0.4 | 0.416 | 0.324 | 0.216 | 0.286 | 1.369 | 0.168 | 0.34 | 0.506 | 0 | 0 | 0 | 0 | 0 | 1.206 | 0.91 | 1.575 | 0.005 | 0.253 | 0.252 | 1.317 | 1.585 | 0.105 | 6.149 | 1.001 | 14.196 | 21.141 | 23.857 | 32.403 | 26.809 | 30.884 | 29.318 | 38.739 | 34.355 | 33.549 | 28.276 | 22.831 | 16.943 | 9.91 | 5.228 | 1.926 | 12.955 | 11.814 | 16.159 | 8.097 | 9.23 | 8.051 | 7.698 | 10.084 | 15.281 | 12.819 | 15.272 | 10.639 | 10.32 | 9.361 | 12.281 | 0.556 | 0.53 | 0.54 | 0.497 | 0.58 | 0.579 | 0.611 | 0.4 | 0.6 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.1 |
Totaal passiva
| 17.665 | 18.764 | 18.885 | 20.342 | 21.608 | 21.504 | 21.516 | 19.698 | 20.278 | 15.174 | 12.467 | 13.878 | 10.364 | 14.616 | 16.677 | 16.815 | 18.684 | 19.191 | 13.648 | 14.662 | 8.871 | 11.213 | 9.011 | 6.817 | 5.409 | 7.979 | 5.774 | 8.183 | 6.943 | 7.574 | 6.339 | 7.63 | 9.798 | 11.328 | 12.176 | 12.188 | 13.85 | 16.762 | 19.104 | 22.624 | 23.7 | 24.879 | 23.071 | 23.318 | 20.39 | 33.637 | 43.517 | 53.388 | 60.141 | 60.143 | 49.799 | 45.679 | 53.978 | 45.31 | 43.121 | 45.222 | 40.309 | 33.494 | 25.961 | 31.924 | 44.255 | 45.064 | 56.708 | 75.939 | 67.879 | 77.826 | 62.553 | 63.793 | 73.259 | 71.631 | 66.88 | 65.364 | 54.502 | 47.276 | 39.16 | 36.071 | 24.263 | 37.091 | 33.683 | 37.21 | 24.479 | 21.377 | 21.963 | 24.356 | 23.851 | 26.76 | 24.692 | 26.679 | 20.533 | 21.44 | 21.599 | 23.94 | 4.005 | 3.262 | 3.709 | 2.893 | 3.045 | 2.209 | 2.254 | 1.9 | 2.1 | 2.5 | 2.9 | 3.5 | 2.4 | 1.9 | 2.4 | 1.9 | 1.8 | 1.8 | 1.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,690 | 2,588 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.005 | 0.005 | 0.005 | 0.005 | 0.041 | 0.04 | 0.04 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.028 | 0.028 | 0.028 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.028 | 0.027 | 0.027 | 0.027 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.034 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -66.016 | -65.516 | -64.31 | -62.914 | -59.15 | -58.429 | -54.09 | -47.761 | -36.735 | -34.4 | -32.867 | -29.247 | -25.371 | -27.772 | -23.516 | -23.562 | -22.878 | -21.768 | -21.836 | -22.937 | -23.678 | -22.962 | -22.446 | -21.472 | -18.189 | -17.993 | -17.001 | -15.801 | -13.469 | -1.315 | -0.421 | 0.457 | 0.936 | 0.447 | 2.05 | 2.799 | -5.818 | -6.138 | -7.115 | -7.737 | -8.551 | -6.51 | -11.952 | -13.768 | -10.479 | -10.429 | -8.842 | -10.779 | -9.502 | 12.828 | 22.681 | 22.822 | 26.794 | 28.067 | 27.925 | 29.92 | 30.417 | 35.618 | 40.135 | 41.672 | 42.434 | 42.503 | 42.452 | 40.439 | 36.381 | 32.886 | 26.184 | 22.181 | 20.76 | 16.785 | 12.872 | 9.717 | 15.198 | 16.769 | 14.437 | 13.203 | 12.482 | 10.862 | 9.342 | 8.421 | 7.704 | 6.949 | 6.527 | 6.056 | 5.323 | 4.968 | 4.486 | 4.03 | 3.557 | 3.147 | 2.698 | 2.488 | 2.64 | 2.333 | 2.041 | 1.702 | 1.625 | 1.328 | 1.482 | 1.3 | 1.3 | 1.2 | 1.8 | 1.6 | 2.3 | 1.7 | 1.4 | 1.2 | 1.4 | 1.1 | 0.9 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -5.856 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.069 | -0.07 | -0.07 | -0.07 | -0.092 | -0.093 | -0.096 | -0.089 | -0.096 | -0.105 | -0.11 | -0.116 | -0.115 | -0.08 | -0.054 | -0.053 | -0.005 | -0.008 | -0.027 | -0.001 | -0.03 | -0 | 0.01 | -0.001 | -0.004 | 0.002 | -2.645 | -2.645 | -2.645 | -1.642 | -1.642 | -1.642 | -1.642 | -1.284 | -1.284 | -1.284 | -1.284 | -0.749 | -0.749 | -0.749 | -0.749 | -0.197 | -0.197 | -0.197 | -0.197 | -0.555 | -0.508 | -0.47 | -0.4 | -0.4 | -0.4 | -0.2 | -0.3 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 61.576 | 61.562 | 61.459 | 61.354 | 61.214 | 61.101 | 61.07 | 58.05 | 57.996 | 57.972 | 57.407 | 57.403 | 57.309 | 57.309 | 37.202 | 37.157 | 37.111 | 37.066 | 36.949 | 36.934 | 36.918 | 36.906 | 36.89 | 36.934 | 37.013 | 36.965 | 36.919 | 36.843 | 36.743 | 36.409 | 36.397 | 36.322 | 36.452 | 36.948 | 37.054 | 37.185 | 37.103 | 36.99 | 36.866 | 36.741 | 36.648 | 32.687 | 36.388 | 36.293 | 36.214 | 36.208 | 36.164 | 36.12 | 35.896 | 35.879 | 35.805 | 35.719 | 35.553 | 35.445 | 35.346 | 35.246 | 35.123 | 36.518 | 37.208 | 37.108 | 36.866 | 36.697 | 36.524 | 36.415 | 35.984 | 35.489 | 34.003 | 33.593 | 32.751 | 31.797 | 31.423 | 31.147 | 29.657 | 28.972 | 26.85 | 26.639 | 26.512 | 11.717 | 11.648 | 11.606 | 11.561 | 12.107 | -6,508.742 | 12.094 | -5,305.627 | -7,643.626 | -7,060.521 | 9.335 | -3,541.825 | 11.921 | 11.833 | 11.833 | 2.64 | 2.64 | 2.64 | 2.64 | 2.64 | 2.64 | 2.64 | 2.7 | 2.7 | 2.8 | 3.3 | 2.8 | 2.4 | 2.9 | 2.9 | 2.2 | 2.2 | 2.2 | 2.2 |
Totaal eigen vermogen van aandeelhouders
| -4.435 | -3.949 | -2.846 | -1.555 | 2.105 | 2.712 | 7.02 | 10.325 | 21.297 | 23.608 | 24.575 | 28.191 | 31.973 | 29.572 | 13.714 | 13.623 | 14.261 | 15.325 | 15.14 | 14.024 | 13.267 | 13.971 | 14.471 | 15.489 | 18.851 | 18.999 | 19.945 | 21.069 | 23.302 | 35.121 | 36.003 | 36.806 | 37.416 | 37.423 | 39.132 | 40.012 | 31.313 | 30.88 | 29.779 | 29.032 | 28.055 | 26.141 | 24.394 | 22.483 | 25.693 | 25.737 | 27.28 | 25.299 | 26.352 | 48.665 | 58.444 | 58.5 | 62.305 | 63.47 | 63.229 | 65.102 | 65.475 | 72.068 | 77.281 | 78.711 | 79.222 | 79.117 | 78.887 | 76.766 | 72.312 | 68.349 | 60.162 | 55.797 | 53.531 | 48.583 | 44.321 | 40.862 | 44.882 | 45.777 | 41.314 | 39.865 | 39.023 | 22.603 | 21.014 | 20.051 | 19.288 | 19.08 | 18.646 | 18.175 | 17.437 | 14.326 | 13.845 | 13.389 | 15.504 | 15.094 | 14.556 | 14.346 | 5.097 | 4.79 | 4.497 | 4.159 | 4.278 | 3.981 | 4.135 | 4 | 4 | 4 | 4.9 | 4.4 | 4.5 | 4.6 | 4.3 | 3.4 | 3.6 | 3.3 | 3.1 |
Totaal eigen vermogen
| -4.435 | -3.949 | -2.846 | -1.555 | 2.105 | 2.712 | 7.02 | 10.325 | 21.297 | 23.608 | 24.575 | 28.191 | 31.973 | 29.572 | 13.714 | 13.623 | 14.261 | 15.325 | 15.14 | 14.024 | 13.267 | 13.971 | 14.471 | 15.489 | 18.851 | 18.999 | 19.945 | 21.069 | 23.302 | 35.121 | 36.003 | 36.806 | 37.416 | 37.423 | 39.132 | 40.012 | 31.313 | 30.88 | 29.779 | 29.032 | 28.055 | 26.141 | 24.394 | 22.483 | 25.693 | 25.737 | 27.28 | 25.299 | 26.352 | 48.665 | 58.444 | 58.5 | 62.305 | 63.47 | 63.229 | 65.102 | 65.475 | 72.068 | 77.281 | 78.711 | 79.222 | 79.117 | 78.887 | 76.766 | 72.312 | 68.349 | 60.162 | 55.797 | 53.531 | 48.583 | 44.321 | 40.862 | 44.882 | 45.777 | 41.314 | 39.865 | 39.023 | 22.603 | 21.014 | 20.051 | 19.288 | 19.08 | 18.646 | 18.175 | 17.437 | 14.326 | 13.845 | 13.389 | 15.504 | 15.094 | 14.556 | 14.346 | 5.097 | 4.79 | 4.497 | 4.159 | 4.278 | 3.981 | 4.135 | 4 | 4 | 4 | 4.9 | 4.4 | 4.5 | 4.6 | 4.3 | 3.4 | 3.6 | 3.3 | 3.1 |
Totaal passiva en aandeelhoudersvermogen
| 13.23 | 14.815 | 16.039 | 18.787 | 23.713 | 24.216 | 28.536 | 30.023 | 41.575 | 38.782 | 37.042 | 42.069 | 42.337 | 44.188 | 30.391 | 30.438 | 32.945 | 34.516 | 28.788 | 28.686 | 22.138 | 25.184 | 23.482 | 22.306 | 24.26 | 26.978 | 25.719 | 29.252 | 30.245 | 42.695 | 42.342 | 44.436 | 47.214 | 48.751 | 51.308 | 52.2 | 45.163 | 47.642 | 48.883 | 51.656 | 51.755 | 51.02 | 47.465 | 45.801 | 46.083 | 59.374 | 70.797 | 78.687 | 86.493 | 108.808 | 108.243 | 104.179 | 116.283 | 108.78 | 106.35 | 110.324 | 105.784 | 105.562 | 103.242 | 110.635 | 123.477 | 124.181 | 135.595 | 152.705 | 140.191 | 146.175 | 122.715 | 119.59 | 126.79 | 120.213 | 111.201 | 106.227 | 99.384 | 93.053 | 80.474 | 75.936 | 63.286 | 59.693 | 54.697 | 57.261 | 43.768 | 40.456 | 40.609 | 42.53 | 41.288 | 41.087 | 38.537 | 40.068 | 36.036 | 36.534 | 36.155 | 38.286 | 9.102 | 8.052 | 8.206 | 7.052 | 7.323 | 6.19 | 6.39 | 5.9 | 6.1 | 6.5 | 7.8 | 7.9 | 6.9 | 6.5 | 6.7 | 5.3 | 5.4 | 5.1 | 4.4 |