Energa SA

WSE:ENG.WA

9.4 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Omzet 5,9235,2244,8925,3735,8216,0556,0117,4235,4205,5074,5794,9383,7063,3173,2283,4603,3783,0302,8563,2893,1073,0353,0592,9712,7362,5672,3922,6422,8172,5202,4872,7102,8702,4172,2952,6212,910.0662,511.0552,491.2822,891.5972,776.6012,485.2662,517.3542,725.2462,861.8932,733.4622,840.7782,920.8742,921.5422,612.3362,696.2582,893.116
Kosten van de omzet 5,3604,5854,3885,1746,5955,1235,5424,6165,9664,4603,5783,7943,2262,5652,5352,6642,7682,6543,0432,8063,0242,6242,7542,5282,1892,2111,8162,0682,1812,1832,0742,1772,4591,9572,1972,2332,374.282,086.2552,048.6892,276.7762,281.5852,049.8151,943.5542,178.1712,393.3792,330.0012,239.1162,492.9762,595.1652,367.072,180.5892,389.232
Brutowinst 563639504199-7749324692,807-5461,0471,0011,144480752693796610376-1874838341130544354735657657463633741353341146098388535.786424.8442.593614.821495.016435.451573.8547.075468.514403.461601.662427.898326.377245.266515.668503.884
Brutowinstmarge 0.0950.1220.1030.037-0.1330.1540.0780.378-0.1010.190.2190.2320.130.2270.2150.230.1810.124-0.0650.1470.0270.1350.10.1490.20.1390.2410.2170.2260.1340.1660.1970.1430.190.0430.1480.1840.1690.1780.2130.1780.1750.2280.2010.1640.1480.2120.1460.1120.0940.1910.174
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 150130111117721231751361211247379849188627388891009490879384889192887677857876848098.0480.10278.73387.12593.7179.94889.14487.819132.17297.48688.98993.597.8790.31891.35895.795
Verkoop- en marketingkosten 186160162159590347462635259237240247283215207248658390102979587101104877588858482909581788498.46682.13478.35377.047115.04675.12367.15854.66880.80275.27967.81870.42240.91770.81272.82962.982
Verkoop-, algemene en administratieve kosten 336290273276662470637771380361313326367306295310138171179202191185174194188175166180173160159175173157162164196.506162.236157.086164.172208.756155.071156.302142.487212.973172.765156.807163.922138.787161.13164.188158.778
Overige kosten 1,240-3-25-5,480-7,41300-5-9-11511112-5416752111-31-122319283510-42128-4-56886-46318192111822.01220.77720.81621.39521.71220.5121.17322.73329.86914.4814.95212.9414.08813.60413.47212.384
Bedrijfskosten 1,5762872732766624704887663712464243383133223703122491405717628619014215231617116118626116611317898166154282190.595173.61165.455169.34218.042121.818172.417124.082130.299235.553148.362158.35296.993175.156170.957159.548
Bedrijfsresultaat -1,013352231-77-1,436506132,064-795866602848135430323484330236-244307-295221163291148185415388296171300355233294-56106260.191251.19277.138445.481276.974313.633401.383422.993338.215167.909453.3269.546229.38470.11344.711344.336
Bedrijfsresultaat ratio -0.1710.0670.047-0.014-0.2470.0840.0020.278-0.1470.1570.1310.1720.0360.130.10.140.0980.078-0.0850.093-0.0950.0730.0530.0980.0540.0720.1730.1470.1050.0680.1210.1310.0810.122-0.0240.040.0890.10.1110.1540.10.1260.1590.1550.1180.0610.160.0920.0790.0270.1280.119
Totaal overige inkomsten en kosten netto 392-194306675483821-1701,333112-102-63-37-140-5269-12-47-103-489-118-1,009-81-71-70-117-38-65-46-67-76-8226-257-70-95-62-78.136-38-38-49-68.582-31.694-37.338-41.433-131.321-54.49711.365-26.45-280.565-13.203-61.527-6.913
Inkomen voor belasting -621158537598-956295-1701,926-80569951476927378392472314133-855189-1,212140922211141473503423089521838156243-13844182.055212.811238.792418.342208.392281.939364.045404.293206.894113.411458.965243.096-51.18156.907283.184337.423
Inkomen voor belasting ratio -0.1050.030.110.111-0.1640.049-0.0280.259-0.1490.1270.1120.1560.0070.1140.1210.1360.0930.044-0.2990.057-0.390.0460.030.0740.0420.0570.1460.1290.1090.0380.0880.1410.020.101-0.060.0170.0630.0850.0960.1450.0750.1130.1450.1480.0720.0410.1620.083-0.0180.0220.1050.117
Belastingkosten 228013413660100-23355-22116368158538310888764823781443726355024706578244368-1753-113345.01244.49459.07463.4226.15264.35369.79880.32461.69945.179106.19660.6754.02237.01357.4468.072
Nettowinst -67178410436-1,013206-1331,557-584514437602530029438223585-827113-1,33110489186611222812752216817431080190-1278136.004166178352173.725213.01283.532311.871153.14959.5348.951192.362-72.53820.1225.199284.274
Nettowinstmarge -0.1130.0150.0840.081-0.1740.034-0.0220.21-0.1080.0930.0950.1220.0010.090.0910.110.070.028-0.290.034-0.4280.0340.0290.0630.0220.0480.1170.1040.0780.0270.070.1140.0280.079-0.0550.0030.0470.0660.0710.1220.0630.0860.1130.1140.0540.0220.1230.066-0.0250.0080.0840.098
WPA (Winst Per Aandeel) -1.620.190.991.05-2.450.5-0.323.76-1.411.241.061.45-0.0630.720.710.920.570.21-20.27-3.210.250.210.450.150.290.680.660.520.160.420.750.190.46-0.310.020.330.40.430.850.420.510.690.760.370.140.850.45-0.180.0490.530.67
Verwaterde WPA -1.620.190.991.05-2.450.5-0.323.76-1.411.241.061.45-0.0630.720.710.920.570.21-20.27-3.20.250.210.450.150.290.680.660.520.160.420.750.190.46-0.310.020.330.40.430.850.420.510.690.760.370.140.850.45-0.180.0490.530.67
EBITDA -1,0916831,0501,081-5557512762,332-5021,0808621,0832746975978106585013556880482434555454426654626641414542601363550190340484.994499525691499.466551.173638.117643.192439.015433.025723.985500.901412.522265.097550.703562.204
EBITDA ratio -0.1840.1310.2150.201-0.0950.1240.0460.314-0.0930.1960.1880.2190.0740.210.1850.2340.1950.1650.0120.1730.0260.1590.1420.1870.1660.1660.2730.2370.2280.1640.2180.2220.1260.2280.0830.130.1670.1990.2110.2390.180.2220.2530.2360.1530.1580.2550.1710.1410.1010.2040.194