Enento Group Oyj
HEL:ENENTO.HE
17.66 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||
| Vlottende activa: | ||||||||||||
| Liquide middelen & kasequivalenten
| 17.35 | 20.785 | 25.318 | 26.164 | 20.361 | 33.215 | 18.919 | 22.632 | 21.042 | 7.009 | 10.863 | 38.751 |
| Kortetermijnbeleggingen
| 0 | 0 | 3.369 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 17.35 | 20.785 | 25.318 | 26.164 | 20.361 | 33.215 | 18.919 | 22.632 | 21.042 | 7.009 | 10.863 | 38.751 |
| Nettovorderingen
| 29.695 | 29.525 | 26.896 | 25.029 | 23.327 | 21.526 | 7.896 | 5.835 | 5.698 | 3.821 | 3.862 | 0 |
| Voorraad
| -8.418 | -29.525 | 0 | 0 | -6.173 | 0 | -0.001 | 0 | 0 | 0 | 0.773 | 0 |
| Overige vlottende activa
| 8.418 | 29.525 | 8.088 | 0.001 | 6.173 | -0.001 | 0.001 | -0.001 | 7.094 | 4.988 | 0.001 | 4.291 |
| Totaal vlottende activa
| 47.045 | 50.31 | 52.214 | 51.194 | 43.688 | 54.741 | 26.815 | 29.97 | 28.136 | 11.997 | 15.499 | 43.042 |
| Niet-vlottende activa: | ||||||||||||
| Materiële vaste activa, netto
| 10.453 | 6.092 | 8.884 | 9.571 | 11.947 | 3.286 | 1.996 | 1.388 | 4.331 | 4.018 | 4.035 | 4.452 |
| Goodwill
| 340.873 | 340.712 | 354.621 | 358.233 | 351.368 | 348.654 | 118.411 | 113.872 | 111.358 | 111.358 | 111.358 | 111.358 |
| Immateriële activa
| 88.675 | 98.03 | 124.591 | 132.972 | 135.461 | 137.877 | 11.085 | 8.216 | 5.462 | 4.534 | 3.284 | 2.932 |
| Goodwill en immateriële activa
| 429.548 | 438.742 | 479.212 | 491.205 | 486.829 | 486.531 | 129.496 | 122.088 | 116.82 | 115.892 | 114.642 | 114.29 |
| Langetermijnbeleggingen
| 3.292 | 3.927 | 0.077 | 0.076 | 0.086 | 0.187 | 0.365 | 0.167 | 0 | 0.049 | 0 | 0 |
| Belastingvorderingen
| -88.675 | -3.927 | 3.37 | 0.486 | 0.74 | 1.127 | 1.647 | 2.973 | 6.255 | 9.192 | 0 | 0 |
| Overige niet-vlottende activa
| 88.674 | 3.927 | -0.001 | 0.001 | -0.001 | -0.001 | 0.001 | 0.001 | -0.001 | -0.001 | 0.193 | 0.219 |
| Totaal niet-vlottende activa
| 443.292 | 448.761 | 491.542 | 501.339 | 499.601 | 491.13 | 133.505 | 126.617 | 127.405 | 129.15 | 118.87 | 118.961 |
| Totaal activa
| 490.337 | 499.071 | 543.757 | 552.533 | 543.289 | 545.871 | 160.32 | 156.587 | 155.541 | 141.147 | 134.369 | 162.003 |
| Passiva en Eigen Vermogen: | ||||||||||||
| Kortlopende verplichtingen: | ||||||||||||
| Crediteuren
| 24.331 | 8.228 | 8.04 | 7.906 | 6.572 | 5.999 | 2.032 | 1.601 | 2.424 | 2.006 | 1.181 | 0.884 |
| Kortlopende schulden
| 2.593 | 1.411 | 2.335 | 2.241 | 2.276 | 0.13 | -1.358 | -1.261 | -1.47 | 0 | 4.038 | 4.983 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 10.088 | 10.196 | 22.642 | 25.339 | 22.797 | 15.447 | 1.358 | 1.261 | 1.47 | 0 | 2.931 | 2.898 |
| Overige kortlopende verplichtingen
| 0 | 15.099 | 3.371 | 3.336 | 2.692 | 2.965 | 6.761 | 6.546 | 5.331 | 4.533 | 1.341 | 1.314 |
| Totaal kortlopende verplichtingen
| 37.012 | 34.934 | 36.388 | 38.822 | 34.337 | 24.541 | 8.793 | 8.147 | 7.755 | 6.539 | 9.491 | 10.079 |
| Langlopende verplichtingen: | ||||||||||||
| Langetermijnschulden
| 147.995 | 151.187 | 164.547 | 166.96 | 166.225 | 170.113 | 69.775 | 69.661 | 69.549 | 69.439 | 194.923 | 214.559 |
| Uitgestelde opbrengsten niet-vlottend
| 6.43 | 0 | 3.679 | 0 | 0 | -189.466 | -0.826 | -0.33 | -0.217 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 15.619 | 17.989 | 22.712 | 23.213 | 24.137 | 25.482 | 0.826 | 0.33 | 0.217 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0.354 | 0.101 | 0.037 | 8.465 | 7.915 | 193.911 | 0.653 | 0.278 | 0.076 | 0 | 0.001 | 0 |
| Totaal niet-vlottende verplichtingen
| 170.398 | 169.277 | 190.975 | 198.638 | 198.277 | 200.04 | 70.428 | 69.939 | 69.625 | 69.439 | 194.924 | 214.559 |
| Totaal passiva
| 207.41 | 204.211 | 227.363 | 237.46 | 232.614 | 224.581 | 79.221 | 78.086 | 77.38 | 75.978 | 204.415 | 224.638 |
| Eigen vermogen: | ||||||||||||
| Preferente aandelen
| 241.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.003 | 0.003 |
| Ingehouden winsten
| 55.849 | 38.344 | 18.118 | -10.575 | -29.985 | -35.071 | -31.336 | -33.934 | -38.503 | -50.177 | -88.884 | -81.473 |
| Overige gereserveerde algehele resultaten
| -14.193 | 256.435 | 298.196 | 325.569 | 340.58 | 356.281 | 112.355 | 112.355 | 0.08 | 115.266 | 18.835 | 0 |
| Overige totale aandeelhoudersvermogen
| 0.08 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 116.504 | 0 | 0 | 18.835 |
| Totaal eigen vermogen van aandeelhouders
| 282.927 | 294.86 | 316.394 | 315.073 | 310.675 | 321.29 | 81.099 | 78.501 | 78.161 | 65.169 | -70.046 | -62.635 |
| Totaal eigen vermogen
| 282.927 | 294.86 | 316.394 | 315.073 | 310.675 | 321.29 | 81.099 | 78.501 | 78.161 | 65.169 | -70.046 | -62.635 |
| Totaal passiva en aandeelhoudersvermogen
| 490.337 | 499.071 | 543.757 | 552.533 | 543.289 | 545.871 | 160.32 | 156.587 | 155.541 | 141.147 | 134.369 | 162.003 |