Enel Chile S.A.

SSE:ENELCHILE.SN

55.3 (CLP) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CLP.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32014 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 288,487.576441,927.997563,291.29293,911.449427,091.115605,903.768875,213.699235,379.726283,596.272292,439.639309,975.14307,626.36333,879.463279,373.346332,036.013401,918.842355,819.022665,226.441235,684.5177,951.647127,638.6190,868.715245,171.924199,418.835102,362.057412,168.999419,456.026272,087.378129,147.282355,878.241245,999.192220,291.997185,982.803154,570.533144,261.84585,160.333132,985.927
Kortetermijnbeleggingen 59,692.973156,971.14767,736.6348,237.39615,733.55614,197.609284.6276,674.2629,564.6344,746.409246.4014,477.0242,387.9763,562.529936.546935.2181,011.934991.505988.2791,011.4251,011.9161,240.5421,240.138187.708187.707974,781.956185.913173.302185.78466.747462.801433.395434.449434.61716,236.49989.104948.789
Liquide middelen en kortetermijnbeleggingen 348,180.549598,899.144631,027.924302,148.845442,824.671620,101.377875,498.326242,053.988293,160.906297,186.048310,221.541312,103.384336,267.439282,935.875332,972.559402,856.333356,830.956666,713.733236,672.779179,389.656128,650.516192,109.257246,412.062199,962.146102,903.8171,386,950.955419,641.939272,260.68129,333.062356,344.988246,461.993220,725.392186,417.252155,005.15160,498.33586,149.437133,934.716
Nettovorderingen 1,838,344.3841,677,128.4541,502,299.7431,813,921.3821,986,414.821,856,529.6942,040,358.1281,558,886.6391,181,917.128940,260.076887,042.022716,493.33628,386.417600,127.867656,476.257510,311.509506,822.197484,586.746706,910.752680,564.559618,573.938513,643.27632,104.944380,256.789331,995.757467,840.969569,364.38534,843.032539,444.994384,597.79553,579.411449,288.001455,610.744510,261.937641,815.238625,017.448640,681.994
Voorraad 98,664.95864,292.69698,107.574120,258.748160,152.101158,294.8777,916.093148,289.32591,234.27973,975.62331,247.7183,758.69367,382.33481,330.40123,310.02928,738.53723,097.49757,080.35239,672.2579,822.17975,458.44164,014.78356,961.64360,456.66568,219.01548,654.16439,686.94236,782.13537,445.48556,063.05637,539.59668,943.98234,906.89740,884.54942,616.61535,549.47543,677.878
Overige vlottende activa 133,712.49791,432.251139,536.018499,230.971467,519.882159,048.3221,963.488485,070.03274,115.939122,002.71,323.08539,406.62844,276.33360,109.6711,235.046141,766.017159,639.143203,236.66934,634.563227,179.777266,796.261364,492.38422,406.088131,950.806224,138.81412,551.3466,002.1429,014.87716,499.709145,448.65315,831.486126,976.628135,332.422154,843.4643,984.94317,526.51216,047.607
Totaal vlottende activa 2,418,902.3882,431,7522,370,971.2592,735,5603,056,9112,793,9743,064,2422,434,3001,640,4281,433,4251,268,2531,151,7621,076,3131,024,503.8141,026,4011,083,6701,046,389.7931,411,1221,018,2131,166,5301,089,4791,134,260996,947.772772,271726,9041,943,036.5841,059,341.785856,738.886724,255.693942,454.487866,526.937865,934812,267860,995848,991.835764,833.944842,863.498
Niet-vlottende activa:
Materiële vaste activa, netto 7,532,428.2357,601,732.2057,119,237.3756,983,832.3346,531,076.8146,634,071.4366,806,052.4266,913,962.0896,926,267.9426,165,185.0146,271,477.6225,840,354.2645,418,917.9835,289,033.385,088,998.6645,078,557.885,004,623.9635,625,336.8925,360,319.6245,229,770.5265,102,543.9715,301,672.8465,308,647.6335,139,558.9135,108,023.9083,589,158.8753,585,687.1373,533,305.6143,459,327.2583,472,727.8663,476,128.6343,463,189.1773,465,260.8343,426,255.5613,429,167.7973,349,115.6183,283,760.776
Goodwill 887,139.466888,617.903884,464.658885,114.492881,462.934881,000.886883,613.429887,700.413924,577.206918,765.347921,078.198919,568.529916,250.096916,321.565915,705.369918,830.41920,153.696921,530.64917,352.974916,358.002914,484.179914,345.843915,044.725913,739.652913,265.489887,257.655887,257.655887,257.655887,257.655887,257.655887,257.655887,257.655887,257.655887,257.655887,257.655887,257.655887,257.655
Immateriële activa 257,890.027260,582.886195,009.5185,723.356179,287.601182,544.366191,441.263196,397.069210,261.143191,514.748191,221.555178,983.029169,492.337168,720.807165,114.521137,569.756137,910.952138,868.864132,278.593120,032.876113,864.325113,647.603115,372.393105,470.93299,320.53553,157.98955,170.90443,758.34243,340.87642,902.89344,470.7541,065.64141,249.66841,347.52842,879.32637,725.48936,525.522
Goodwill en immateriële activa 1,145,029.4931,149,200.7891,079,474.158885,114.492881,462.934881,000.8861,075,054.692887,700.413924,577.2061,110,280.0951,112,299.7531,098,551.5581,085,742.4331,085,042.3721,080,819.891,056,400.1661,058,064.6481,060,399.5041,049,631.5671,036,390.8781,028,348.5041,027,993.4461,030,417.1181,019,210.5841,012,586.024940,415.644942,428.559931,015.997930,598.531930,160.548931,728.405928,323.296928,507.323928,605.183930,136.981924,983.144923,783.177
Langetermijnbeleggingen 1,276,231.47241,084.951947,974.872782,676.84728,067.663769,908.7220,079.287658,657.33703,844.916614,810.62712,282.076502,045.278400,806.923445,304.9115,319.28315,406.0810,388.3329,716.88510,277.81111,482.8711,265.26915,900.73915,915.57115,571.77221,574.71514,713.88715,335.72220,819.12221,670.13623,080.00122,032.55133,620.90432,668.49235,364.66848,750.3650,724.15243,398.157
Belastingvorderingen 338,724.4720.356337,115.274322,726.8722,018.686489,393.37165,877.629625,061.64673,810.683407,428.963179,700.736499,301.645370,316.123349,127.155108,013.945-0.1150-0.47121,848.239-0.260.128-0.19719,171.230.331-0.2021,998.5722,837.79222,929.7624,017.263-0.31921,796.517-0.1450.3380.01722,392.33920,249.55312,965.095
Overige niet-vlottende activa 231,927.6421,318,202.699238,393.86416,103.534-379,243.097-168,887.413834,273.966106,164.528-4,304.747-160,771.699656,310.813-189,359.745-165,456.46264,460.868584,919.218691,182.989725,261.355605,016.19397,697.759215,368.986140,665.128132,333.166116,920.84212,067.4193,412.55588,910.5789,142.01389,470.266112,977.634106,396.90480,497.96899,464.76890,339.01370,850.57146,029.55839,391.40619,964.042
Totaal niet-vlottende activa 10,524,341.31410,110,2219,722,195.5438,990,4548,483,3838,605,4878,801,3389,191,5469,224,1968,136,9338,232,0717,750,8937,110,3277,232,968.6856,878,0716,841,5476,798,338.2987,300,4696,839,7756,493,0136,282,8236,477,9006,491,072.3926,386,4096,335,5974,635,197.5484,635,431.2234,597,540.7594,548,590.8224,532,3654,532,184.0754,524,5984,516,7764,461,0764,476,477.0354,384,463.8734,283,871.247
Totaal activa 12,943,243.70212,541,97312,093,166.80211,726,01411,540,29411,399,46211,865,58011,625,84610,864,6249,570,3589,500,3248,902,6558,186,6408,257,472.4997,904,4727,925,2177,844,728.0918,711,5917,857,9887,659,5437,372,3027,612,1607,488,020.1647,158,6807,062,5016,578,234.1325,694,773.0085,454,279.6455,272,846.5154,775,216.6465,398,711.0125,390,5325,329,0435,322,0715,325,468.875,149,297.8175,126,734.745
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,310,243.1331,868,444.3131,324,637.4151,170,493.5361,325,324.491,447,393.2681,095,309.7621,123,487.461,070,454.438866,135.831517,348.309677,460.928578,157.008553,267.762326,437.03472,011.081523,456.016468,994.26517,488.994494,331.454476,699.304479,150.747466,123.261375,951.765387,035.997244,276.84356,201.755294,170.706279,431.54324,158.168389,670.385456,291.737494,126.649425,824.688435,495.477323,560.019381,026.633
Kortlopende schulden 345,669.883963,737.733785,730.164798,501.407804,599.457269,170.51374,998.6242,207,179.1741,652,927.9991,095,142.99486,287.787496,537.259245,906.143187,766.515159,084.703187,862.416171,090.379201,178.509164,404.33466,042.157113,009.336268,946.979329,262.093404,046.41497,174.39920,336.69117,255.69220,384.94117,914.42218,978.99818,013.11418,901.529148,347.957187,170.14718,446.63721,384.656143,170.408
Belastingschulden 101,927.548160,362.196160,107.21285,981.49787,223.54365,080.178359,920.89810,951.48811,501.56918,471.02425,890.679,119.1385,650.45475,913.25112,477.08500018,040.33900019,420.52300124,736.354110,442.37477,013.83960,988.36095,577.83300037,296.97527,990.50761,125.168
Uitgestelde opbrengsten 25,023.50921,976.79522,773.67617,572.51813,592.0087,329.476,705.0567,620.6977,496.7767,183.8733,670.6336,493.6586,369.64,241.278547,486.6780.2180-0.113263,646.047-0.4130.199-0.379269,366.0940.343-0.033392,511.706430,573.501238,788.35191,436.088-0.446330,356.774-0.2540.3690.08384,024.394396,174.967351,501.295
Overige kortlopende verplichtingen 408,025.97350,959.159660,777.089529,567.539827,463.0451,152,157.7491,991,478.558603,350.669421,254.787311,662.3021,525,019.271384,065.155379,736.249298,427.02412,471.589286,560.285213,375.517368,516.34495,760.625349,855.802302,584.161372,339.653152,712.704189,303.478166,633.63714,469.38912,785.69816,773.87316,756.342325,982.2819,206.374136,131.98881,112.025174,192.08515,595.74638,116.51544,385.359
Totaal kortlopende verplichtingen 2,088,962.4982,905,1182,793,918.3442,516,1352,970,9792,876,0513,168,4923,941,6383,152,1342,280,1252,132,3261,564,5571,210,1691,043,702.5791,045,480946,434907,921.9121,038,6891,041,300910,229892,2931,120,4371,217,464.152969,302650,844671,594.626816,816.646570,117.87505,538.392669,119757,246.647611,325723,587787,187853,562.254779,236.157920,083.695
Langlopende verplichtingen:
Langetermijnschulden 3,968,637.7182,093,743.9832,939,304.163,534,694.3073,071,606.6663,081,114.7232,355,076.3813,485,444.6213,563,415.0993,020,009.4762,017,362.733,321,784.5482,920,867.7252,693,204.651,512,279.4623,086,188.5381,860,130.8543,332,225.9691,714,837.5452,562,944.1532,408,030.0552,134,160.3021,703,044.1582,074,549.852,424,913.9791,684,994.101760,932.929779,210.311798,870.034799,286.333802,046.968890,632.976924,303.013898,647.076826,380.628817,272.53743,672.174
Uitgestelde opbrengsten niet-vlottend 45,324.74449,620.62652,287.80755,826.25359,277.2918,694.511,752,967.478-18,479.333-167,429.67-114,547.1721,805,590.035-171,599.784-174,619.30543,520.2911,583,202.0080001,103,979.055000615,041.36600152,877.102157,528.319158,982.004169,622.9190176,745.458000208,088.16204,827.955120,081.848
Uitgestelde belastingverplichtingen niet-vlottend 436,944.489442,398.03431,958.429417,597.634807,442.079618,402.24199,016.494412,557.509525,857.483450,784.713197,416.95454,577.872416,858.631404,270.949168,057.562000249,284.641000278,080.05400171,618.082172,223.681197,469.343196,627.8180199,364.794000235,101.356227,628.896255,222.666
Overige niet-vlottende verplichtingen 1,469,123.9182,137,944.3611,114,811.79548,213.806144,540.964358,432.5271,088.647447,442.203444,924.088439,103.9831,135.285413,228.364386,426.949414,768.3351,177.968586,321.4621,943,423.041618,344.0311,302.759433,469.847427,375.945481,451.698226.653449,611.15421,726.021309.783309.776308313.419369,888.667313.503383,804.024396,658.987404,632.924435.6893,262.5073,608.571
Totaal niet-vlottende verplichtingen 5,920,030.8694,723,7074,538,362.1864,556,3324,082,8674,066,6444,308,1494,326,9654,366,7673,795,3514,021,5054,017,9913,549,5343,555,764.2253,264,7173,672,5103,803,553.8953,950,5703,069,4042,996,4142,835,4062,615,6122,596,392.2312,524,1612,846,6402,009,799.0681,090,994.7051,135,969.6581,165,434.191,169,1751,178,470.7231,274,4371,320,9621,303,2801,270,005.8331,252,991.8881,122,585.259
Totaal passiva 8,008,993.3677,628,8257,332,280.537,072,4677,053,8466,942,6957,476,6418,268,6037,518,9016,075,4766,153,8315,582,5484,759,7034,599,466.8044,310,1974,618,9444,711,475.8074,989,2594,110,7043,906,6433,727,6993,736,0493,813,856.3833,493,4633,497,4842,681,393.6941,907,811.3511,706,087.5281,670,972.5821,838,2941,935,717.371,885,7622,044,5492,090,4672,123,568.0872,032,228.0452,042,668.954
Eigen vermogen:
Preferente aandelen 000000000000000000.5670000.52700.0880000000000000
Gewone aandelen 3,882,103.473,882,103.473,882,103.473,882,103.473,882,103.473,882,103.473,882,103.473,882,103.473,882,103.473,882,103.473,882,103.473,882,103.473,882,103.473,882,103.473,882,103.473,882,103.473,882,103.473,882,103.473,882,103.473,882,103.473,882,103.473,954,491.4793,954,491.4793,954,491.4793,954,491.4792,229,108.9752,229,108.9752,229,108.9752,229,108.9752,229,108.9752,229,108.9752,229,108.9752,229,108.9752,229,108.9752,229,108.9752,229,108.9752,229,108.975
Ingehouden winsten 2,647,132.4133,066,417.8962,522,999.0972,355,239.1131,690,240.7982,220,049.1032,474,432.8171,359,752.0261,259,505.2121,268,676.4421,603,186.2951,067,561.1941,209,298.3961,396,308.9721,747,437.8051,573,306.0121,471,416.9732,079,096.3092,008,103.6512,012,507.5451,855,338.3392,089,338.6411,914,797.6131,870,331.571,783,623.6091,818,594.6651,751,605.5831,754,976.6191,675,522.491,685,998.0921,569,375.2911,599,736.0941,461,424.6671,439,188.3881,322,162.4791,278,364.0661,171,971.677
Overige gereserveerde algehele resultaten -1,500,624.65-2,374,820.639-1,527,450.081-1,458,221.934-938,850.714-1,498,595.382-2,259,335.392-1,706,767.574-1,612,813.326-1,459,739.438-2,387,421.412-1,428,261.65-1,458,762.768-1,424,240.763-2,277,625.485-2,387,642.141-2,454,297.858-2,515,774.346-2,405,509.135-2,401,152.706-2,341,590.475-2,359,097.638-2,375,672.564-2,335,616.128-2,343,275.007-988,072.794-997,330.548-1,017,014.701-1,036,620.291-1,038,321.545-1,035,092.978-1,043,074.799-1,053,861.08-1,065,103.777-958,589.952-979,516.732-928,879.218
Overige totale aandeelhoudersvermogen -429,279.1170.273-431,572.568-438,337.649-438,376.554-438,459.1910.105-448,554.922-446,443.356-445,917.474-0.353-444,579.014-444,017.098-445,061.830.21-0.3410-00.014-0.309-0.334-72,388.009-72,388.009-72,388.009-72,388.08100-0060,137.124-0-0.270.4380.414000
Totaal eigen vermogen van aandeelhouders 4,599,332.1164,573,7014,446,079.9184,340,7834,195,1174,165,0984,097,2013,086,5333,082,3523,245,1233,097,8683,076,8243,188,6223,409,109.8493,351,9163,067,7672,899,222.5853,445,4263,484,6983,493,4583,395,8513,612,3453,421,228.5193,416,8193,322,4523,059,630.8462,983,384.012,967,070.8932,868,011.1742,936,922.6462,763,391.2882,785,7702,636,6732,603,1942,592,681.5022,527,956.3092,472,201.434
Totaal eigen vermogen 4,934,250.3354,913,1484,760,886.2724,653,5474,486,4484,456,7674,388,9393,357,2433,345,7233,494,8823,346,4933,320,1073,426,9373,658,005.6953,594,2753,306,2733,133,252.2843,722,3323,747,2843,752,9003,644,6033,876,1113,674,163.7813,665,2173,565,0173,896,840.4383,786,961.6573,748,192.1173,601,873.9333,696,662.423,462,993.6423,504,7703,284,4943,231,6043,201,900.7833,117,069.7723,084,065.791
Totaal passiva en aandeelhoudersvermogen 12,943,243.70212,541,97312,093,166.80211,726,01411,540,29411,399,46211,865,58011,625,84610,864,6249,570,3589,500,3248,902,6558,186,6408,257,472.4997,904,4727,925,2177,844,728.0918,711,5917,857,9887,659,5437,372,3027,612,1607,488,020.1647,158,6807,062,5016,578,234.1325,694,773.0085,454,279.6455,272,846.5154,775,216.6465,398,711.0125,390,5325,329,0435,322,0715,325,468.875,149,297.8175,126,734.745