Enea AB (publ)
SSE:ENEA.ST
54.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.5 | 34 | 10.6 | 12.7 | 20.4 | -620.5 | 23.1 | 23.212 | 71.2 | 29.8 | -8.3 | 54.563 | 50.2 | 52 | 79.9 | 47.384 | 31.1 | 46.8 | 43.9 | -16.457 | 78.1 | 52.4 | 41.4 | 35.347 | 63.2 | 41.5 | 21.1 | 24.191 | 36.9 | 16.7 | 20.7 | 36.183 | 29 | 30.9 | 27.9 | 28.306 | 30.6 | 28.1 | 25.5 | 29.99 | 25.9 | 23.5 | 15.9 | 26.106 | 20.8 | 25.7 | 11.2 | 76.34 | 22.9 | 14.9 | 72.9 | -36.98 | -48.6 | 5.2 | 15.1 | 11.845 | 10.9 | 14.6 | 8.7 | 14.881 | 9.5 | 5 | -25.2 |
Afschrijvingen & Amortisatie
| 42.6 | 43.2 | 41.8 | 45.8 | 52.3 | 569.9 | 47.3 | 46.1 | 44.2 | 42.4 | 42.4 | 59.6 | 37.6 | 31.3 | 13.6 | 15.864 | 15.4 | 14.6 | 14.2 | 14.781 | 15.2 | 14.8 | 11.3 | 6.058 | 5.8 | 5.5 | 3.4 | 2.323 | 2.3 | 2.3 | 2.4 | 1.458 | 1.1 | 1.1 | 1.1 | 0.928 | 1 | 1 | 1 | 1.052 | 0.9 | 1 | 1.1 | 1.548 | 1.2 | 1.4 | 1.7 | 1.47 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 3.896 | -47 | -570.9 | -49.8 | -52.043 | -41.9 | -43.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | -3.896 | -5.3 | 1 | 2.5 | 5.943 | -2.3 | 0.8 | 1.9 | -6.145 | 1.8 | 0.9 | 6.7 | 0.811 | 6.2 | 4.9 | 1.9 | 14.361 | 7.3 | 2.3 | 4.7 | 8.715 | 0 | 0 | 0 | 7.951 | 0 | 0 | 0 | 7.831 | 0 | 0 | 0 | 11.876 | 0 | 0 | 0 | 9.309 | 0 | 0 | 0 | 5.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -16.6 | -47.5 | 61.4 | -77.2 | 60.9 | 109.9 | 28.1 | -72.466 | 0.8 | -6.1 | -35.4 | 29.608 | -57.9 | 5.8 | -11.1 | -19.332 | 14.8 | -19.4 | 18.3 | -20.283 | -8.6 | -40.7 | 26.4 | -29.872 | -40 | 53.6 | -13.1 | -4.596 | -6.6 | 21.4 | 9.6 | -17.48 | -8.3 | 10.2 | 11 | -20.204 | -13.2 | 26.7 | -11.9 | 3.484 | -8 | 13.3 | 7.1 | -34.679 | 17.5 | 10.5 | -4.7 | 6.739 | 3.7 | 2.6 | -8.4 | -25.18 | 9.1 | 27.5 | -12.3 | -52.848 | 3.2 | 46.1 | -8.9 | 8.858 | -19.8 | 6.5 | 33.4 |
Vorderingen
| 0 | 0 | 0 | 153.503 | 0 | 0 | 0 | -2.081 | 0 | 0 | 0 | -12.215 | 0 | 0 | 0 | -39.372 | 0 | 0 | 0 | -10.464 | 0 | 0 | 0 | -24.583 | 0 | 0 | 0 | 30.439 | 0 | 0 | 0 | 49.846 | 0 | 0 | 0 | -48.715 | 0 | 0 | 0 | -9.476 | 0 | 0 | 0 | 12.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -16.6 | -47.5 | 61.4 | -230.703 | 60.9 | 109.9 | 28.1 | -70.385 | 0.8 | -6.1 | -35.4 | 41.824 | -57.9 | 5.8 | -11.1 | 20.04 | 14.8 | -19.5 | 18.3 | -9.819 | -8.6 | -40.7 | 26.4 | -5.289 | -40 | 53.6 | -13.1 | -34.248 | -4.7 | 21.3 | 7.9 | -67.326 | -8.3 | 10.2 | 11 | 28.511 | -13.2 | 26.7 | -11.9 | 12.96 | -8 | 13.3 | 7.1 | -29.492 | -0.5 | 10.5 | -4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 36.7 | 93.8 | 89.8 | 3.156 | 27 | 587.7 | 46.5 | 46.79 | 20.1 | 49.6 | 47.6 | 58.271 | 36 | 36.5 | 16.1 | 33.416 | 36.9 | 40.3 | 10.8 | 85.246 | 7.9 | 22 | 25.5 | 36.867 | 21.9 | 0.1 | -0.5 | -1.69 | 5.6 | -2.4 | 0.1 | 8.726 | 5.3 | 6.3 | -0.1 | 10.735 | 0.1 | -0.1 | 5.3 | 5.005 | 6.2 | 4.7 | 0.4 | 4.189 | 4.5 | 7.2 | -2.1 | -62.979 | 12.2 | 9.8 | -58.4 | 71.78 | 57.4 | 11.6 | 2.6 | 20.424 | 12 | 5.8 | 4.3 | 12.204 | 8.1 | 3.6 | 13.3 |
Kasstroom uit Operationele Activiteiten
| 18.6 | 37.1 | 120 | -19.44 | 108.3 | 77.1 | 97.7 | -2.464 | 92.1 | 73.3 | 3.9 | 142.442 | 28.3 | 94.3 | 68.8 | 61.468 | 82.8 | 67.7 | 62.2 | 48.506 | 69.5 | 33.7 | 93.3 | 42.342 | 23.2 | 95.2 | 8 | 17.905 | 30.3 | 38.1 | 30.4 | 27.429 | 20.7 | 41.1 | 38.8 | 18.837 | 17.5 | 54.7 | 13.6 | 38.479 | 17.9 | 36.8 | 23 | -4.384 | 38.3 | 36.2 | 6.5 | 20.1 | 26.6 | 27.3 | 6.1 | 9.62 | 17.9 | 44.3 | 5.4 | -20.579 | 26.1 | 66.5 | 4.1 | 35.943 | -2.2 | 15.1 | 21.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -18.6 | -2.1 | 0 | -1.798 | -1.7 | -1.1 | -2.6 | -1.369 | -1.4 | -2.9 | -2.1 | -5.331 | -3.3 | -1.8 | 1.8 | -15.873 | 0 | 0 | 0 | -8.655 | 0 | 0 | 0 | -7.046 | 0 | 0 | 0 | -4.176 | 0 | 0 | 0 | -2.833 | 0 | 0 | 0 | -2.75 | 0 | 0 | 0 | -1.584 | 0 | 0 | 0 | -1.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -173.4 | 14.6 | 158.8 | 0 | -0.057 | -379.3 | 0 | 0 | -90.477 | 0 | 0 | 0 | -47.143 | 0 | 0 | 0 | -215.099 | 0 | 0 | -739.3 | 0.002 | 0 | 0 | -96.3 | -139.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -23.9 | -22.6 | -22.6 | -19.218 | -17.1 | -21.4 | -30.3 | 140.878 | -35 | -35.3 | -30.1 | -38.221 | -34.8 | -33.1 | -32.3 | -31.242 | -34.6 | -34.9 | -30.2 | -22.231 | -21.4 | -24.2 | -23 | -18.121 | -18.9 | -17.8 | 85.3 | -40.224 | -17.6 | -68.3 | -13.6 | -104.316 | -1.8 | 0.5 | 15.7 | 6.868 | 2.8 | -35.7 | -26.7 | 24.676 | -2.9 | -57 | -3.3 | 13.716 | -2.8 | -3.5 | -3.6 | 114.524 | -4.5 | -6.8 | -3.6 | -3.83 | -14 | -7.5 | -7.7 | -4.71 | -3.7 | -6.3 | -4.3 | -2.077 | -0.5 | -4 | -6.6 |
Kasstroom uit Investeringsactiviteiten
| -23.9 | -22.5 | -22.6 | -21.016 | -18.8 | -22.5 | -32.9 | -33.891 | -21.8 | 120.6 | -30.1 | -38.278 | -414.1 | -33.1 | -32.3 | -121.719 | -34.6 | -34.9 | -30.2 | -69.374 | -21.4 | -24.2 | -23 | -233.22 | -18.9 | -17.8 | -654 | -40.222 | -17.6 | -68.3 | -109.9 | -104.316 | -1.8 | 0.5 | 15.7 | 6.868 | 2.8 | -35.7 | -26.7 | 24.676 | -2.9 | -57 | -3.3 | 13.716 | -2.8 | -3.5 | -3.6 | 114.524 | -4.5 | -6.8 | -3.6 | -3.83 | -14 | -7.5 | -7.7 | -4.71 | -3.7 | -6.3 | -4.3 | -2.077 | -0.5 | -4 | -6.6 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -2.8 | -27 | -7.031 | -20 | -30.3 | -36.6 | -3.395 | -30.8 | -222.4 | -46.4 | -56.79 | -74 | -50.6 | 0 | -42.558 | -52.4 | -21.3 | -12.2 | -499.963 | -66.6 | -0.2 | -82.2 | -0.21 | -17.2 | -0.2 | -17 | 0 | -17 | 0 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.275 | 0 | -0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | -1.7 | 0 | -0.076 | 265.7 | 0 | 0 | 0 | 0 | 0 | 0 | 159.378 | 0 | -21.2 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -17.3 | -23.4 | -13.2 | -12.634 | -14.5 | 0 | 0 | -0.275 | -8.9 | 0.3 | -0.3 | -12.77 | -8.9 | 0 | 0 | -0.044 | 0 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0 | -21.2 | 0 | -0.025 | 0 | -2 | 0 | -2.12 | 17.6 | -53.7 | -4.1 | -4.334 | 38.2 | -47.2 | -1.9 | -2.789 | 0 | 0 | -4.8 | -7.752 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -35.1 | 0 | -0.046 | 0 | -66.8 | 0 | -0.012 | 0 | 0 | 0 | -0.221 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | -0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.6 | -2.8 | -0 | 0.012 | -4.7 | -4.4 | -3.9 | 5.044 | 5.1 | 95.9 | 0.1 | -3.898 | 393.1 | 6 | -0.5 | 129.22 | 0.1 | 14.9 | -5.2 | 276.686 | -5.7 | -1.2 | 77.7 | 59.99 | 0 | -0.1 | 488.8 | 138.178 | 0 | -0.2 | 159 | 125.028 | 0 | -68.9 | 0 | -2.208 | -9.3 | -84.5 | -4.1 | -4.655 | -3.2 | -54.8 | -1.9 | -2.77 | -53 | -2.5 | -4.8 | -7.628 | -2.1 | -138.1 | -9.4 | -0.53 | -6.2 | -86.7 | 0 | -1.166 | 1.7 | -26.9 | -5.3 | -12.988 | -3.4 | -5.4 | 0 |
Kasstroom uit Financieringsactiviteiten
| -21.9 | -26.2 | -46.4 | -11.806 | -39.2 | -34.7 | -40.5 | 1.374 | -34.6 | -126.5 | -46.3 | -73.458 | 310.2 | -44.6 | -0.5 | 86.662 | -52.3 | -8.1 | -17.4 | -223.353 | 193.4 | -1.4 | -4.5 | 59.78 | -17.2 | -0.3 | 471.8 | 138.137 | -17 | -56.5 | 142 | 125.028 | 0 | -68.9 | 0 | -2.208 | -9.3 | -84.5 | -4.1 | -4.655 | -3.2 | -54.8 | -1.9 | -2.77 | -53 | -2.5 | -4.8 | -7.628 | -2.1 | -138.1 | -9.4 | -0.53 | -6.2 | -86.7 | 0 | -1.166 | 1.7 | -26.9 | -5.3 | -12.988 | -3.4 | -5.4 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.7 | -6.6 | 15.3 | -19.049 | -8.5 | 13.2 | 2.6 | 2.313 | 10.1 | 8.1 | 3.6 | 4.393 | 1.6 | -3.1 | 5.9 | -11.387 | -0.4 | -10.4 | 9.6 | -5.305 | 3.7 | -0.2 | 2.2 | -0.457 | -1.6 | 3 | 2.8 | 2.022 | -0.9 | 1.1 | -0.9 | -5.455 | 0.3 | 1.2 | 0.4 | -1.006 | 0.5 | -0.9 | 2.1 | 1.617 | 0.8 | 1.2 | 0.1 | 0.582 | -1.1 | 1.6 | -1.6 | 0.549 | -2.7 | 0.7 | -1.6 | 0.48 | 1.3 | 0.3 | -2 | 0.377 | -4.4 | 1.7 | -0.6 | 0.323 | -3.3 | -1.9 | 1.3 |
Netto Kasstroomverandering
| -27.9 | -18.2 | 66.309 | -71.2 | 41.7 | 33.2 | 26.8 | -32.698 | 46 | 75.5 | -68.9 | 35.07 | -74.2 | 13.6 | 41.9 | 15.07 | -4.5 | 14.2 | 24.2 | -249.553 | 245.2 | 7.8 | 68 | -131.527 | -14.4 | 80 | -171.4 | 117.828 | -5.2 | -85.7 | 61.6 | 42.686 | 19.2 | -26.1 | 54.9 | 22.499 | 11.4 | -66.4 | -15.1 | 49.708 | 12.6 | -73.8 | 28.3 | 7.191 | -18.7 | 31.8 | -3.4 | 127.547 | 17.3 | -116.9 | -8.5 | 5.7 | -1 | -49.6 | -4.3 | -26.033 | 19.7 | 35 | -6.1 | 21.245 | -9.4 | 3.8 | 16.2 |
Kaspositie aan het Einde van de Periode
| 282 | 309.9 | 328.1 | 261.8 | 333 | 291.3 | 258.1 | 231.302 | 264 | 218 | 142.5 | 211.37 | 176.3 | 250.5 | 236.9 | 195.07 | 180 | 184.5 | 170.3 | 146.147 | 395.7 | 150.5 | 142.7 | 74.673 | 206.2 | 220.6 | 140.6 | 312.028 | 194.2 | 199.4 | 285.1 | 223.486 | 180.8 | 161.6 | 187.7 | 132.799 | 110.3 | 98.9 | 165.3 | 180.408 | 130.7 | 118.1 | 191.9 | 163.591 | 156.4 | 175.1 | 143.3 | 146.747 | 134.6 | 119.6 | 118.8 | 127.3 | 121.6 | 122.6 | 172.2 | 176.467 | 202.5 | 182.8 | 147.8 | 153.945 | 132.7 | 142.1 | 138.3 |