ENCE Energía y Celulosa, S.A.
MSE:ENC.MC
2.744 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 16.837 | 18.6 | 11.1 | 5.331 | -35.698 | -61.802 | 59 | 172.289 | 25.649 | 35.851 | 19.8 | -5.439 | -1.785 | -171.315 | -14 | 18.043 | -21.4 | -17.6 | -15.7 | -28.097 | 4.643 | 10.857 | 23.7 | 47.631 | 56.401 | 29.099 | 40.1 | 39.371 | 37.319 | 24.181 | 19 | 19.298 | 16.326 | -3.326 | 18.8 | 18.838 | 17.3 | 17.825 | 13.1 | -60.704 | -134.6 | -30.8 | -20.2 | -0.934 | 10.4 | 24.326 | 18.7 | 19.845 | 19.2 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 24.543 | 24.9 | 25.7 | 27.185 | 26.717 | 23.983 | 24 | 26.76 | 27.716 | 22.884 | 21 | 21.257 | 21.388 | 25.512 | 25.3 | 27.243 | 25.4 | 0 | 26.5 | 22.822 | 24.698 | 22.402 | 22.4 | 19.45 | 18.326 | 18.674 | 19.2 | 21.537 | 18.592 | 17.708 | 17.6 | 17.779 | 29.332 | 14.368 | 15.4 | 17.662 | 17.6 | 15.536 | 16.3 | 52.535 | 16.6 | -5.2 | 21 | 57.938 | 20.4 | 18.59 | 19.6 | 17.631 | 15.7 | 0 | 15.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 18.391 | -33.491 | -44 | 47.995 | -20.298 | 30.898 | -136.7 | 4.954 | 59.216 | 4.884 | -1.5 | 12.546 | -22.271 | 7.271 | -31.1 | 15.569 | 16 | 5.6 | 5.3 | 70.597 | -1.611 | 2.211 | -5.7 | 8.355 | -9.166 | 21.366 | -30.7 | 22.157 | -12.742 | -0.258 | -15.9 | 29.155 | 9.542 | 3.458 | -16.6 | 3.159 | -30.5 | 14.421 | -22.6 | -1.211 | 10.4 | 26.9 | -16.6 | 57.568 | -19.6 | 11.144 | 18.8 | -17.925 | 12.6 | 21.701 | -17.7 | 19.324 | -12.5 | 21.9 | -27.9 | -60.47 | 31.4 | -41.8 | 1.9 |
Vorderingen
| 26.877 | -43.077 | -27.9 | 31.312 | 3.399 | 52.201 | -66.5 | 15.63 | 29.415 | -45.015 | 20.5 | -15.107 | -8.771 | 1.871 | -27.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -11.095 | 2.795 | -5.1 | 23.539 | 17.461 | -7.461 | -8.2 | -25.374 | -16.569 | 6.069 | 1.3 | -9.122 | -4.292 | -5.708 | 5.6 | 8.218 | 4.7 | -12.9 | 3.5 | -2.412 | 6.188 | -9.488 | -10.6 | -5.502 | 1.281 | -5.081 | 2.8 | 2.317 | -1.29 | -1.11 | 4.2 | 7.807 | -5.261 | -0.439 | -1.3 | -3.495 | -2.3 | -3.529 | 5.2 | 14.051 | 10.4 | 11.1 | -7.5 | 12.959 | -2.6 | 5.874 | 7.3 | 0 | 8.3 | 0 | 1.5 | 0.268 | 2.8 | -3.1 | -8.3 | -18.331 | 10.9 | -15.1 | 0.5 |
Crediteuren
| 1.958 | 7.242 | -9.9 | -8.918 | -40.037 | -14.963 | -61.7 | 11.661 | 47.696 | 43.204 | -23.3 | 35.798 | -10.459 | 9.259 | -7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.651 | -0.451 | -1.1 | 24.456 | -37.759 | 1.121 | -0.3 | 3.037 | -1.326 | 0.626 | -2.8 | 21.668 | -17.979 | 12.979 | -36.7 | 7.351 | 11.3 | 18.5 | 1.8 | 73.009 | -7.799 | 11.699 | 4.9 | 13.857 | -10.447 | 26.447 | -33.5 | 19.84 | -11.452 | 0.852 | -20.1 | 21.348 | 14.803 | 3.897 | -15.3 | 6.654 | -28.2 | 17.95 | -27.8 | -15.262 | -10.4 | 15.8 | -9.1 | 44.609 | -17 | 5.27 | 11.5 | 0 | 4.3 | 0 | -19.2 | 19.056 | -15.3 | 25 | -19.6 | -42.139 | 20.5 | -26.7 | 1.4 |
Overige Niet-Contante Posten
| 0.515 | 115.845 | -25.7 | -30.637 | 2.023 | 24.877 | -33 | -184.224 | 12.418 | 21.182 | 34.8 | 55.029 | 34.226 | 182.774 | 1.9 | -44.698 | -3.1 | 20.1 | 5.1 | -3.42 | 5.124 | -7.024 | 12.9 | -16.772 | 8.103 | -11.903 | 9.1 | -18.06 | 7.359 | -9.959 | 8.4 | -14.726 | -14.299 | -2.001 | 0.3 | -14.338 | 11.7 | -0.989 | 15.6 | 6.643 | 130.2 | 27.1 | 8.2 | 44.892 | 5.2 | 0.405 | 8.8 | -6.21 | 1.1 | 23.631 | 22 | 11.609 | 34.2 | 36.9 | 27.2 | 105.065 | -19.5 | 40.3 | 33.1 |
Kasstroom uit Operationele Activiteiten
| 60.286 | 43.014 | -34.6 | 49.874 | -27.256 | 17.956 | -86.7 | 19.779 | 124.999 | 84.801 | 74.1 | 83.393 | 31.558 | 44.242 | -17.9 | 16.157 | 16.9 | 8.1 | 21.2 | 61.902 | 32.854 | 28.446 | 53.3 | 58.664 | 73.664 | 57.236 | 37.7 | 65.005 | 50.528 | 31.672 | 29.1 | 51.506 | 40.901 | 12.499 | 17.9 | 25.321 | 16.1 | 46.793 | 22.4 | -2.737 | 12.2 | 18 | -7.6 | 159.464 | 16.4 | 54.465 | 65.9 | 13.341 | 48.6 | 45.332 | 4.3 | 30.933 | 21.7 | 58.8 | -0.7 | 44.595 | 11.9 | -1.5 | 35 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -15.22 | -18.88 | -17 | -41.436 | -24.284 | -17.316 | -12.7 | -15.967 | -8.657 | -13.743 | -16.5 | -11.484 | -11.972 | -16.228 | -31.3 | -21.634 | -24.8 | -13.8 | -36.8 | -57.357 | -65.219 | -168.881 | -0.9 | -46.193 | -54.376 | -65.824 | -21.6 | -21.564 | -8.586 | -7.514 | -14.8 | -15.293 | -19.356 | -16.044 | -16.8 | -18.466 | -24.4 | -7.554 | -8.7 | -43.231 | -16.6 | -0.6 | -13.2 | -84.437 | -29.3 | -28.269 | -26.6 | -60.166 | -24 | -25.673 | -10.6 | -37.242 | -33 | -16.7 | -8.4 | -84.532 | 33 | -29.5 | -18 |
Netto Overnames
| 0 | 0 | 0 | 0 | -5.63 | 5.63 | 0 | 0.003 | -0.003 | 0.003 | 0 | 0.167 | -0.899 | 0.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.786 | -0.214 | 0 | -0.291 | 0 | -5.709 | 0 | -0.963 | 0.028 | -0.028 | 0 | -0.228 | 0.029 | -0.129 | 0 | 0 | 0 | 0 | 0 | -0.133 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | -0.2 | 0 | 0 | 0.184 | -0.2 | 0 | 0 | 0 | -0.1 | 0 | -0.3 | 0.146 | -0.3 | 0.081 | -0.1 | 0 | 0 | 0 | 0 | 1.806 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.257 | 0.8 | -0.8 | 0.221 | 0.079 | 0.5 | 0.96 | -0.38 | 0.38 | 0 | 5.549 | 0 | 0 | 0.2 | 0 | 0 | -0.3 | 0.4 | -0.398 | 0.577 | 3.923 | 0.2 | -1.483 | 2.397 | -1.497 | 3 | 3.992 | 1.334 | 1.866 | 0 | 0 | -0.111 | 0 | 3.4 | 0 | 0 | 0.112 | 0 | 0 | 0 | 0 | 0.1 | 1.347 | 0 | 1.221 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 6.543 | 0.1 | -0.1 | -0.191 | -0.1 | 0.079 | 1 | 0.563 | 0.4 | -0.4 | 0.4 | 4.249 | -0.496 | -0.104 | -0.6 | 57.63 | -1.2 | -0.6 | -1.5 | -7.516 | -2.191 | -77.598 | -91.9 | -124.831 | -2.144 | -20.256 | -0.5 | -1.392 | -27.252 | 2.252 | -0.3 | -18.366 | 16.085 | 3.826 | 0.7 | 21.674 | 4.5 | 3.443 | -1.6 | -3.455 | -0.6 | 0.6 | -1.4 | 61.004 | 2.6 | -1.811 | 52.4 | -16.791 | 0.2 | 6.761 | -6.6 | 21.273 | -2.5 | -12.9 | -0.3 | 3.986 | 3.4 | -11 | -0.1 |
Kasstroom uit Investeringsactiviteiten
| -9.463 | -18.737 | -16.3 | -42.427 | -24.163 | -17.237 | -12.2 | -15.404 | -8.612 | -13.788 | -16.1 | -6.154 | -11.952 | -16.048 | -31.2 | 36.914 | -24.6 | -13.8 | -36.3 | -63.25 | -65.225 | -73.675 | -91.7 | -171.273 | -53.335 | -65.765 | -18.7 | -18.543 | -34.006 | -3.094 | -14.7 | -32.805 | -1.713 | -10.987 | -13.4 | 5.929 | -19.4 | -3.716 | -8.8 | -42.989 | -16.8 | -0.6 | -13.1 | -21.193 | -26.8 | -26.646 | 25.5 | -60.759 | -23.2 | -18.831 | -17.3 | -15.922 | -35.6 | -29.4 | -8.4 | -77.126 | 36.4 | -40.2 | -17.9 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | -29.715 | 0 | 0 | 0 | -35.302 | 0 | 0 | 0 | 0 | -117.6 | -20.4 | -87.614 | 27.503 | 0 | 68.5 | 24.692 | 48.229 | 3.89 | -39.9 | 276.281 | -10.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.007 | 42 | 10.497 | 0.1 | -0.511 | 0.3 | 1.3 | 1.5 | -12.712 | -0.4 | 228.812 | -230.5 | 0 | -3.2 | 0 | 0.3 | 5.257 | 9.4 | 12.9 | -3.3 | 0 | -14.8 | 16.7 | -3.3 |
Uitgifte van Gewone Aandelen
| -16.178 | 15.478 | 1.2 | 49.399 | -27.38 | 27.78 | 6.6 | 46.661 | 0 | 26.585 | 1.8 | 52.989 | 0 | 31.932 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 4.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | 27.6 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 15.239 | -15.239 | 0 | -50.571 | 34.068 | -34.068 | 0 | -47.629 | 0 | -26.997 | 0 | -52.526 | 0 | -35.285 | 0 | 0 | 0 | 0 | -1.2 | -63.843 | 46.398 | 0 | -0.2 | 0 | 27.823 | -27.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0.05 | -0.3 | -3.673 | -2.4 | -1.1 | -0.5 | -21.505 | -5 | -3.42 | -3.7 | -29.683 | -4.3 | 0 | -3.7 | 12.692 | -63 | 0 | 0 | 0 | 0 | 0 | -0.2 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -4.091 | -4.092 | -77.708 | -62.9 | -20.887 | -32.581 | -13.119 | 0 | -0.6 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | -0.195 | -11.741 | 0 | 0 | -28.196 | -25.542 | 0 | 0 | -16.137 | -12.122 | 0 | 0 | -7.811 | -0.014 | 0 | 0 | -10.94 | 0 | -53.228 | 0 | -0.024 | -19.4 | 0 | 0 | 0 | 0 | -215.048 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1.643 | 3.757 | -44.4 | 45.283 | -2.848 | 112.363 | 77.6 | -32.771 | 1.279 | -57.577 | -26 | -55.858 | -23.259 | 0.459 | 0 | 209.062 | 2.997 | 66.6 | 0.1 | -4.924 | 2.481 | -20.059 | 0.1 | 0.115 | 0.049 | -207.77 | 169.1 | -0.704 | -0.995 | -20.383 | -0.3 | 42.437 | 9.271 | -39.336 | -0.3 | -0.81 | 0.9 | -49.915 | -3.3 | 45.667 | 0.2 | -44.3 | 44.4 | -8.474 | -1.6 | -78.256 | 231.8 | 40.586 | -7.1 | -16.151 | -0.2 | -17.278 | 25.764 | -25.9 | 18.9 | 33.982 | -0.1 | 0.1 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.704 | 3.996 | -43.2 | 42.572 | -29.967 | 28.367 | 21.3 | -54.626 | -66.892 | -71.108 | -24.2 | -54.795 | -24.506 | -120.494 | -18.8 | 123.035 | 28.1 | 67.3 | 67.4 | 20.539 | 36.948 | -26.548 | -40 | 233.104 | -21.507 | -235.593 | 183.9 | -17.573 | -12.494 | -20.606 | -0.2 | 34.679 | -9.237 | -39.763 | -1 | -1.813 | 42.9 | -39.393 | 0.8 | 41.663 | -21.3 | -44.2 | 45.5 | -57.685 | -7 | -40.312 | -2.2 | 11.444 | -14.6 | -16.151 | -3.6 | 7.835 | -27.8 | -141.4 | 140.6 | 33.982 | -142.2 | 142.4 | -3.5 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -364.399 | -335.4 | -412.913 | -463.2 | -413.669 | -413.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -215.678 | 28.305 | -427.132 | -232.981 | -445.785 | -306.314 | -490.513 | -513.451 | -364.174 | -413.895 | -346.164 | 22.444 | -4.9 | -92.3 | -67.9 | 176.106 | 20.4 | 61.6 | 52.3 | 19.214 | 4.554 | -71.654 | -78.5 | 120.523 | -1.206 | -244.194 | 203 | 28.928 | 9.564 | 8.036 | 14.1 | 55.164 | 29.886 | -38.286 | 3.5 | 21.665 | 39.6 | 3.684 | -59 | -4.063 | -25.9 | -26.8 | 24.8 | 80.586 | -17.4 | -12.493 | 89.2 | -35.974 | 10.8 | 10.35 | -16.6 | 22.846 | -41.7 | -112 | 131.5 | 1.451 | -93.9 | 100.7 | 13.6 |
Kaspositie aan het Einde van de Periode
| 51.527 | 267.205 | -94.1 | 50.019 | -81.386 | 29.086 | -77.6 | -50.251 | 49.495 | -0.095 | 33.8 | 22.444 | -4.9 | -92.3 | -67.9 | 176.106 | 20.4 | 61.6 | 274.5 | 222.214 | 203 | 198.446 | 270.1 | 348.623 | 228.1 | 229.306 | 473.5 | 270.528 | 241.6 | 232.036 | 224 | 209.864 | 154.7 | 124.814 | 163.1 | 159.565 | 39.6 | 3.684 | 14.4 | -4.063 | -25.9 | -26.8 | 24.8 | 80.586 | -17.4 | -12.493 | 89.2 | -35.974 | 10.8 | 10.35 | -16.6 | 22.846 | -41.7 | -112 | 131.5 | 1.451 | -93.9 | 100.7 | 13.6 |