ENAV S.p.A.
MIL:ENAV.MI
3.738 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 23.177 | -13.713 | 94.232 | 68.124 | 18.689 | -21.626 | 12.789 | 64.213 | 43.1 | -15.379 | 36.292 | 22.628 | 7.33 | 11.905 | -1.109 | 39.563 | 21.868 | -6.206 | 19.518 | 64.744 | 37.723 | -3.563 | 15.62 | 65.777 | 37.383 | -4.39 | 11.859 | 62.631 | 31.195 | -4.187 | 5.909 | 48.241 | 31.008 | -8.813 | 3.029 | 47.329 | 26.596 | -10.871 | 16.822 | 16.822 | 3.181 | 3.181 |
Afschrijvingen & Amortisatie
| 62.861 | 0 | 65.323 | -63.148 | 63.147 | 0 | 64.057 | -62.301 | 32.002 | 30.299 | 63.438 | -65.82 | 65.82 | 32.616 | 68.478 | -69.593 | 69.593 | 0 | 69.918 | -69.567 | 69.567 | 0 | 137.83 | -69.28 | 37.555 | 31.725 | 0 | 25.877 | 70.663 | 0 | 42.403 | 26.675 | 37.043 | 36.395 | 44.996 | 29.135 | 36.837 | 35.747 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 2.604 | 0 | -0.71 | 0 | -0.498 | 0 | -2.357 | -15.962 | 1.009 | 0 | -3.212 | 0 | -1.222 | 0 | -7.958 | 0 | -3.518 | 0 | -0.1 | 0 | -0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.33 | 0 | 0.921 | -0.35 | 0.35 | 0 | 1.057 | -0.421 | 0.269 | 0.152 | 0.962 | -0.416 | 0.309 | 0.107 | 1.083 | -0.604 | 0.604 | 0 | 1.146 | -0.53 | 0.53 | 0 | 0.745 | -0.228 | 0.228 | 0 | 0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -19.72 | 0 | 14.713 | 16.527 | -51.046 | 0 | 81.684 | 78.684 | -77.499 | 4.535 | -160.303 | 221.498 | -208.383 | -89.205 | -207.188 | 164.303 | -150.492 | 0 | 81.385 | 13.294 | 4.737 | 0 | 80.656 | 28.534 | -28.534 | 0 | 0 | 0 | -72.453 | 0 | -27.696 | 56.303 | -69.021 | 24.827 | 18.881 | 37.984 | -24.265 | -3.553 | 0 | 0 | 0 | 0 |
Vorderingen
| -12.813 | 0 | 22.2 | 27.342 | -27.342 | 0 | -76.678 | 83.89 | -71.245 | -12.645 | -342.61 | 212.631 | -105.464 | -107.167 | -300.372 | 150.944 | -150.944 | 0 | 66.142 | 25.323 | -25.323 | 0 | 90.079 | 25.615 | -25.615 | 0 | 0 | 0 | -49.695 | 0 | -22.416 | 59.448 | -59.448 | 0 | -5.94 | 41.224 | -41.967 | 0.743 | 0 | 0 | 0 | 0 |
Voorraden
| 0.863 | 0 | -0.691 | -0.607 | 0.607 | 0 | 1.243 | 0.656 | -0.715 | 0.059 | 0.275 | -0.355 | 0.355 | 0.15 | -0.092 | 0.156 | -0.156 | 0 | 0.674 | -0.015 | 0.015 | 0 | 0.451 | -0.352 | 0.352 | 0 | 0 | 0 | 0.153 | 0 | 1.549 | -0.489 | -0.137 | 0.626 | -0.163 | -0.952 | 0.741 | 0.211 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | -22.2 | 0 | 27.342 | 0 | 76.678 | 0 | 71.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -20.583 | 0 | 15.404 | -10.208 | -51.653 | 0 | 80.441 | -5.862 | -76.784 | 4.476 | -160.578 | 9.222 | -208.738 | 8.899 | -207.096 | 13.203 | -150.336 | 0 | 80.711 | -12.014 | 4.722 | 0 | -9.874 | 3.271 | -3.271 | 0 | 0 | 0 | -22.911 | 0 | -6.829 | -2.656 | -68.884 | 24.201 | 24.984 | -2.288 | -25.006 | -3.764 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 122.74 | 63.588 | 138.924 | 90.287 | 124.865 | 59.353 | 94.83 | 48.871 | -1.546 | -0.748 | -37.535 | -46.283 | -93.975 | -57.51 | 23.545 | -164.899 | -147.396 | 61.576 | 69.411 | 81.004 | -2.456 | 75.252 | 64.329 | 85.89 | -14.828 | 58.266 | 44.031 | 29.125 | -36.237 | 29.344 | 69.244 | 56.232 | -6.324 | 0.465 | 122.101 | 32.692 | 1.002 | -1.938 | -16.822 | -16.822 | -3.181 | -3.181 |
Kasstroom uit Operationele Activiteiten
| 66.803 | 49.875 | 69.705 | 111.44 | 29.47 | 37.727 | 107.619 | 113.084 | -2.665 | 18.859 | -1.243 | -23.655 | -86.645 | -45.605 | 22.436 | -125.336 | -125.528 | 55.37 | 88.929 | 145.748 | 35.267 | 71.689 | 79.949 | 151.667 | 22.555 | 53.876 | 55.89 | 117.633 | -5.042 | 25.157 | 75.153 | 104.473 | -7.294 | 52.874 | 125.13 | 80.021 | 40.17 | 19.385 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -34.975 | 0 | -80.121 | -22.556 | -30.355 | 0 | -66.222 | -16.535 | -18.439 | -13.104 | -55.147 | -20.874 | -30.484 | -14.544 | -63.704 | 23.743 | -27.784 | 0 | -81.547 | 29.501 | -34.769 | 0 | -110.258 | 50.371 | -50.371 | 0 | 0 | 0 | -54.063 | 0 | -105.701 | 43.598 | -28.086 | -18.561 | -96.008 | 39.102 | -28.685 | -14.025 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.691 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.027 | 0 | -0.554 | 0 | -0.16 | 0 | 0.551 | 0 | -0.551 | 0 | -41.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.897 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.502 | -27.543 | 52.818 | 10.958 | -2.342 | -17.21 | 47.08 | 1.274 | -2.851 | -0.341 | 9.899 | 6.161 | 16.559 | 8.589 | 28.186 | -27.474 | -13.843 | -29.005 | 52.661 | -82.21 | 2.714 | -16.903 | 52.197 | -74.688 | 30.994 | -18.99 | 0 | -31.016 | 36.073 | -50.235 | 79.501 | -60.803 | 4.886 | -4.28 | 72.487 | -60.744 | -2.214 | 3.592 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -38.477 | -27.543 | -27.303 | -11.598 | -32.697 | -17.21 | -19.142 | -15.261 | -22.317 | -13.445 | -31.089 | -14.713 | -8.13 | -5.955 | -6.339 | -3.731 | -13.173 | -29.005 | -8.303 | -52.709 | -15.152 | -16.903 | -58.061 | -24.317 | -19.377 | -18.99 | -15.775 | -31.016 | -17.99 | -50.235 | -26.2 | -17.205 | -23.2 | -22.841 | -60.985 | -21.642 | -30.899 | -15.124 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -70.689 | 0 | -79.391 | -59.943 | -8.179 | 0 | -35.598 | 0 | -19.38 | -12.5 | -146.009 | 0 | -31.186 | -12.5 | -210.655 | 0 | -6.001 | 0 | -9.433 | 0 | -6.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.667 | 0 | 0 | 0 | -15.274 | -0.266 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 6.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0.042 | -0.042 | -2.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.61 | 0 | 0 | -4.973 | 0 | -0.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -124.455 | 0 | -106.436 | 0 | 0 | 0 | -58.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.532 | 0 | -112.658 | 0 | -0.088 | 0 | -107.913 | 0 | -100.981 | 0 | -100.981 | 0 | 0 | 0 | -95.347 | 0 | -47.326 | 0 | -47.326 | 0 | 0 | -36 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 73.018 | -2.329 | 0.398 | -2.352 | -17.026 | 25.205 | 18.023 | -18.023 | 0.756 | 0.622 | 9.051 | 165.074 | 0.803 | 0.611 | 0.909 | 67.033 | -0.032 | 0.878 | 0.41 | 3.915 | 0.786 | 7.645 | 94.882 | -3.716 | -17.294 | -0.014 | 0 | -2.322 | -14.945 | 1.329 | 30.83 | -6.161 | -41.778 | 2.458 | 112.792 | 15.486 | -0.337 | 22.975 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -53.766 | -2.329 | -125.444 | -62.337 | 6.021 | 25.205 | -75.985 | -18.023 | -18.624 | -11.878 | -10.014 | 165.074 | -19.082 | -11.301 | 143.999 | 67.033 | -119.569 | 0.878 | -6.401 | -2.695 | -114.235 | 7.645 | -11.072 | -3.716 | -119.126 | -0.014 | 65.191 | -2.322 | -110.292 | 1.329 | -16.496 | -6.161 | -57.445 | 2.458 | -67.208 | -20.514 | -15.611 | 23.241 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.069 | 0.069 | -0.136 | 0.086 | 0.003 | -0.066 | -0.324 | 0.231 | 0.227 | 0.066 | 0.07 | 0.083 | -0.041 | 0.137 | -0.141 | -0.142 | -0.073 | 0.083 | -0.103 | 0.144 | -0.005 | 0.025 | 0.047 | 0.01 | 0.088 | -0.078 | -0.168 | 0.313 | -0.123 | -0.086 | -0.067 | -0.08 | 0.377 | -0.676 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -25.358 | 20.072 | -83.178 | 37.591 | 2.732 | 45.656 | 12.168 | 80.031 | -43.379 | -6.398 | -42.276 | 126.789 | -113.898 | -62.724 | 159.955 | -62.176 | -258.343 | 27.326 | 74.122 | 90.488 | -94.125 | 62.456 | 10.863 | 123.644 | -115.86 | 34.794 | 105.138 | 84.608 | -133.447 | -23.835 | 32.39 | 81.027 | -87.562 | 31.815 | -3.139 | 37.865 | -6.34 | 27.502 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 199.518 | 244.948 | 224.876 | 308.054 | 270.463 | 313.388 | 267.732 | 255.564 | 175.533 | 218.912 | 225.31 | 267.586 | 140.797 | 254.695 | 317.419 | 157.464 | 219.64 | 477.983 | 450.657 | 376.535 | 286.047 | 380.172 | 317.716 | 306.853 | 183.209 | 299.069 | 264.275 | 159.137 | 74.529 | 207.976 | 231.811 | 199.421 | 118.394 | 205.956 | 174.141 | 177.28 | 139.415 | 145.755 | 0 | 0 | 0 | 0 |