ENEA S.A.
WSE:ENA.WA
9.14 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,361.578 | 8,379.2 | 12,275.554 | 10,982.094 | 10,593.124 | 11,305.746 | 7,390.426 | 8,018.616 | 7,462.464 | 7,241.463 | 5,985.805 | 5,464.893 | 4,775.2 | 5,041.269 | 4,762.705 | 4,511.863 | 4,354.816 | 4,587.041 | 4,194.054 | 4,073.037 | 3,579.565 | 4,009.61 | 3,368.579 | 3,344.643 | 3,051.002 | 2,988.553 | 3,048.423 | 2,831.388 | 2,857.084 | 2,709.69 | 2,973.139 | 2,704.512 | 2,662.681 | 2,936.751 | 2,730.055 | 2,538.066 | 2,165.833 | 2,446.414 | 2,658.673 | 2,386.977 | 2,466.452 | 2,373.743 | 2,391.141 | 2,191.618 | 2,215.291 | 2,380.334 | 2,686.673 | 2,407.519 | 2,376.018 | 2,645.78 | 2,520.999 | 2,422.274 | 2,273.446 | 2,472.23 | 2,260.188 | 1,909.925 | 1,896.447 | 2,021.38 | 1,927.899 | 1,647.512 |
Kosten van de omzet
| 4,840.672 | 6,747.684 | 8,763.912 | 8,740.406 | 8,480.05 | 9,509.495 | 7,350.529 | 5,614.265 | 5,234.747 | 5,129.836 | 3,994.952 | 3,452.654 | 3,223.361 | 3,208.748 | 3,163.268 | 2,883.586 | 2,797.173 | 2,785.692 | 2,614.731 | 2,389.997 | 2,411.986 | 2,454.467 | 2,004.448 | 2,001.774 | 1,675.109 | 1,563.8 | 1,584.357 | 1,560.61 | 1,470.778 | 1,339.85 | 2,236.271 | 1,278.935 | 1,520.123 | 1,680.421 | 1,501.499 | 1,420.766 | 1,386.967 | 1,534.309 | 1,739.132 | 1,646.654 | 1,486.706 | 1,495.011 | 1,495.18 | 1,347.382 | 1,406.256 | 1,407.296 | 1,834.793 | 1,592.697 | 1,518.106 | 412.249 | 528.487 | 467.884 | 387.423 | 361.077 | -2,117.033 | 1,299.075 | 359.698 | 368.056 | 1,029.252 | 1,234.8 |
Brutowinst
| 2,520.906 | 1,631.516 | 3,511.642 | 2,241.688 | 2,113.074 | 1,796.251 | 39.897 | 2,404.351 | 2,227.717 | 2,111.627 | 1,990.853 | 2,012.239 | 1,551.839 | 1,832.521 | 1,599.437 | 1,628.277 | 1,557.643 | 1,801.349 | 1,579.323 | 1,683.04 | 1,167.579 | 1,555.143 | 1,364.131 | 1,342.869 | 1,375.893 | 1,424.753 | 1,464.066 | 1,270.778 | 1,386.306 | 1,369.84 | 736.868 | 1,425.577 | 1,142.558 | 1,256.33 | 1,228.556 | 1,117.3 | 778.866 | 912.105 | 919.541 | 740.323 | 979.746 | 878.732 | 895.961 | 844.236 | 809.035 | 973.038 | 851.88 | 814.822 | 857.912 | 2,233.531 | 1,992.512 | 1,954.39 | 1,886.023 | 2,111.153 | 4,377.221 | 610.85 | 1,536.749 | 1,653.324 | 898.647 | 412.712 |
Brutowinstmarge
| 0.342 | 0.195 | 0.286 | 0.204 | 0.199 | 0.159 | 0.005 | 0.3 | 0.299 | 0.292 | 0.333 | 0.368 | 0.325 | 0.364 | 0.336 | 0.361 | 0.358 | 0.393 | 0.377 | 0.413 | 0.326 | 0.388 | 0.405 | 0.401 | 0.451 | 0.477 | 0.48 | 0.449 | 0.485 | 0.506 | 0.248 | 0.527 | 0.429 | 0.428 | 0.45 | 0.44 | 0.36 | 0.373 | 0.346 | 0.31 | 0.397 | 0.37 | 0.375 | 0.385 | 0.365 | 0.409 | 0.317 | 0.338 | 0.361 | 0.844 | 0.79 | 0.807 | 0.83 | 0.854 | 1.937 | 0.32 | 0.81 | 0.818 | 0.466 | 0.251 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.819 | 0 | 0 | 0 | 0.967 | 0 | 0 | 0 | 0.435 | 0 | 0 | 0 | 0.867 | 0 | 0 | 0 | 0.896 | 0 | 0 | 0 | 1.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205.011 | 0 | 223.467 | 227.052 | 208.365 | 272.545 | 226.117 | 210.46 | 199.827 | 270.354 | 188.376 | 207.114 | 149.899 | 215.179 | 158.236 | 160.224 | 131.005 | 179.939 | 103.062 | 80.332 | 59.871 | 95.36 | 68.8 | 91.117 | 81.062 | 115.783 | 103.09 | 105.232 | 95.941 | 0 | 0 | 105.014 | 0 | 0 | 0 | 0 | 0 | 0 | 42.888 | 0 | 0 | 0 | 41.26 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,354.548 | 1,215.505 | 1,131.475 | 1,165.258 | 1,314.199 | 0 | 0 | 797.617 | 906.613 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,163.915 | 58.457 | 145.625 | 95.88 | 17.293 | 123.861 | -40.296 | 85.035 | 93.615 | 85.079 | 892.056 | 72.051 | 6.417 | 67.438 | 831.617 | 723.552 | 695.756 | 205.011 | 904.135 | 223.467 | 227.052 | 208.365 | 272.545 | 226.117 | 210.46 | 199.827 | 270.354 | 188.376 | 207.114 | 149.899 | 215.179 | 158.236 | 160.224 | 131.005 | 179.939 | 103.062 | 80.332 | 59.871 | 95.36 | 68.8 | 91.117 | 81.062 | 115.783 | 103.09 | 105.232 | 95.941 | 0 | 0 | 105.014 | 1,354.548 | 1,215.505 | 1,131.475 | 1,165.258 | 1,314.199 | 3,245.109 | 42.888 | 797.617 | 906.613 | 0 | 41.26 |
Overige kosten
| 144.053 | -52.909 | -1,123.334 | 3.818 | 3.685 | 1,143.084 | 433.017 | 2,355.259 | 1,835.397 | 1,419.395 | 4.845 | 2.262 | 2.364 | 4.505 | 4.587 | 2.58 | 2.557 | 5.041 | -827.376 | 76.176 | 430.401 | 891.75 | 1,101.382 | 821.085 | 860.763 | 882.858 | 741.044 | 791.143 | 775.9 | 833.575 | 861.865 | 703.247 | 708.236 | 736.269 | 630.599 | 488.884 | 511.793 | 514.449 | 589.401 | 438.314 | 396.063 | 531.317 | 704.59 | 461.715 | 524.224 | 505.131 | 15.221 | 589.868 | 491.347 | 596.353 | 694.009 | 0.697 | 568.667 | 513.868 | 1,020.917 | 346.423 | 572.925 | 520.421 | 832.441 | 356.009 |
Bedrijfskosten
| 1,288.43 | 111.366 | 1,268.959 | 1,540.603 | 1,220.416 | 1,143.084 | 433.017 | 2,355.259 | 1,835.397 | 1,419.395 | 1,548.236 | 1,279.27 | 1,191.594 | 1,273.49 | 1,376.994 | 1,225.436 | 1,141.55 | 1,259.737 | 1,117.438 | 1,166.559 | 674.071 | 1,100.115 | 1,373.927 | 1,047.202 | 1,071.223 | 1,082.685 | 1,011.398 | 979.519 | 983.014 | 983.474 | 1,077.044 | 861.483 | 868.46 | 867.274 | 810.538 | 591.946 | 592.125 | 574.32 | 684.761 | 507.114 | 487.18 | 612.379 | 820.373 | 564.805 | 629.456 | 601.072 | 730.061 | 589.868 | 596.361 | 1,950.901 | 1,909.514 | 1,609.064 | 1,733.925 | 1,828.067 | 4,266.026 | 389.311 | 1,370.542 | 1,427.034 | 832.441 | 397.269 |
Bedrijfsresultaat
| 1,212.938 | 1,520.15 | 2,242.683 | 702.644 | 112.135 | 611.492 | -298.333 | 134.257 | 384.449 | 679.954 | 441.554 | 726.623 | 351.215 | 547.975 | -2,629.568 | 394.351 | -105.54 | 531.876 | 427.877 | 502.75 | 484.553 | 441.34 | 116.838 | 287.365 | 294.105 | 338.778 | 417.875 | 288.234 | 399.042 | 382.579 | 170.172 | 338.571 | 221.934 | 388.637 | -1,209.096 | 522.764 | 196.887 | 327.32 | 194.925 | 232.632 | 492.179 | 266.739 | 70.949 | 277.758 | 178.528 | 369.79 | 93.866 | 222.48 | 259.546 | 285.257 | 70.073 | 342.328 | 155.434 | 282.795 | 101.261 | 217.19 | 166.96 | 226.553 | 66.234 | 15.443 |
Bedrijfsresultaat ratio
| 0.165 | 0.181 | 0.183 | 0.064 | 0.011 | 0.054 | -0.04 | 0.017 | 0.052 | 0.094 | 0.074 | 0.133 | 0.074 | 0.109 | -0.552 | 0.087 | -0.024 | 0.116 | 0.102 | 0.123 | 0.135 | 0.11 | 0.035 | 0.086 | 0.096 | 0.113 | 0.137 | 0.102 | 0.14 | 0.141 | 0.057 | 0.125 | 0.083 | 0.132 | -0.443 | 0.206 | 0.091 | 0.134 | 0.073 | 0.097 | 0.2 | 0.112 | 0.03 | 0.127 | 0.081 | 0.155 | 0.035 | 0.092 | 0.109 | 0.108 | 0.028 | 0.141 | 0.068 | 0.114 | 0.045 | 0.114 | 0.088 | 0.112 | 0.034 | 0.009 |
Totaal overige inkomsten en kosten netto
| -80.624 | -231.314 | -812.969 | 196.433 | -598.593 | -248.599 | -513.557 | 77.46 | 47.712 | -21.118 | 26.182 | -35.547 | -53.623 | -42.795 | -64.393 | -293.602 | -459.896 | -79.399 | -833.716 | -63.629 | -114.566 | -68.555 | -11.917 | -81.841 | -42.757 | -31.87 | 12.662 | -20.859 | -33.192 | 20.226 | 1.045 | -28.819 | -1.066 | -21.672 | -246.113 | 0.619 | -3.291 | 1.932 | -71.145 | 28.021 | 3.933 | -0.692 | -3.713 | 24.737 | -12.974 | 15.709 | -3.783 | 28.129 | 2.509 | -22.286 | 23.358 | 29.281 | 55.054 | 29.051 | 18.577 | 18.605 | 18.639 | 45.431 | 30.121 | 48.921 |
Inkomen voor belasting
| 1,132.314 | 1,328.973 | -1,329.182 | 899.077 | -486.458 | 362.893 | -824.84 | 45.238 | 396.152 | 658.836 | 534.243 | 691.076 | 424.134 | 505.18 | -2,693.961 | 100.749 | -565.436 | 555.099 | -405.839 | 534.338 | 369.987 | 372.785 | 104.921 | 205.524 | 251.348 | 306.908 | 430.537 | 267.375 | 365.85 | 402.805 | 171.217 | 309.752 | 220.868 | 366.965 | -1,455.209 | 523.383 | 193.596 | 329.252 | 123.78 | 251.463 | 498.937 | 268.922 | 82.469 | 292.741 | 184.522 | 385.499 | 90.083 | 250.609 | 262.055 | 319.916 | 93.431 | 371.609 | 210.488 | 311.846 | 119.838 | 235.795 | 185.599 | 271.984 | 96.355 | 64.364 |
Inkomen voor belasting ratio
| 0.154 | 0.159 | -0.108 | 0.082 | -0.046 | 0.032 | -0.112 | 0.006 | 0.053 | 0.091 | 0.089 | 0.126 | 0.089 | 0.1 | -0.566 | 0.022 | -0.13 | 0.121 | -0.097 | 0.131 | 0.103 | 0.093 | 0.031 | 0.061 | 0.082 | 0.103 | 0.141 | 0.094 | 0.128 | 0.149 | 0.058 | 0.115 | 0.083 | 0.125 | -0.533 | 0.206 | 0.089 | 0.135 | 0.047 | 0.105 | 0.202 | 0.113 | 0.034 | 0.134 | 0.083 | 0.162 | 0.034 | 0.104 | 0.11 | 0.121 | 0.037 | 0.153 | 0.093 | 0.126 | 0.053 | 0.123 | 0.098 | 0.135 | 0.05 | 0.039 |
Belastingkosten
| 201.248 | 261.153 | -178.628 | 182.618 | -181.033 | 111.617 | -36.963 | -0.231 | 82.719 | 110.941 | 80.12 | 94.759 | 94.516 | 98.768 | -503.328 | 62.81 | -24.746 | 96.052 | 43.375 | 123.872 | 70.348 | 92.979 | 5.96 | 47.265 | 43.386 | 52.84 | 103.595 | 53.257 | 63.209 | 81.615 | 42.959 | 60.323 | 40.047 | 76.56 | -218.493 | 103.815 | 40.661 | 63.917 | 50.973 | 40.083 | 83.332 | 59.592 | 33.945 | 77.993 | 41.069 | 76.86 | 23.695 | 61.756 | 43.37 | 70.49 | 21.665 | 64.967 | 43.737 | 64.484 | 27.466 | 53.478 | 40.297 | 52.594 | 29.027 | 9.988 |
Nettowinst
| 1,262.692 | 1,018.034 | -1,262.746 | 702.69 | -346.465 | 202.213 | -787.877 | 49.732 | 244.073 | 494.982 | 409.043 | 570.113 | 313.816 | 385.564 | -2,205.995 | 36.801 | -543.815 | 444.597 | -468.332 | 385.749 | 259.634 | 246.154 | 102.622 | 152.927 | 190.434 | 240.756 | 284.636 | 204.37 | 285.932 | 321.19 | 63.738 | 249.429 | 180.821 | 272.941 | -1,271.258 | 420.179 | 152.935 | 265.335 | 72.004 | 211.38 | 416.121 | 209.33 | 48.528 | 214.748 | 143.915 | 308.639 | 71.995 | 188.853 | 219.817 | 249.116 | 71.951 | 307.392 | 167.51 | 246.439 | 92.253 | 182.317 | 145.846 | 218.15 | 67.307 | 54.376 |
Nettowinstmarge
| 0.172 | 0.121 | -0.103 | 0.064 | -0.033 | 0.018 | -0.107 | 0.006 | 0.033 | 0.068 | 0.068 | 0.104 | 0.066 | 0.076 | -0.463 | 0.008 | -0.125 | 0.097 | -0.112 | 0.095 | 0.073 | 0.061 | 0.03 | 0.046 | 0.062 | 0.081 | 0.093 | 0.072 | 0.1 | 0.119 | 0.021 | 0.092 | 0.068 | 0.093 | -0.466 | 0.166 | 0.071 | 0.108 | 0.027 | 0.089 | 0.169 | 0.088 | 0.02 | 0.098 | 0.065 | 0.13 | 0.027 | 0.078 | 0.093 | 0.094 | 0.029 | 0.127 | 0.074 | 0.1 | 0.041 | 0.095 | 0.077 | 0.108 | 0.035 | 0.033 |
WPA (Winst Per Aandeel)
| 2.38 | 1.92 | -2.38 | 1.33 | -0.65 | 0.38 | -1.6 | 0.094 | 0.48 | 1.12 | 1.03 | 1.3 | 0.72 | 0.88 | -5 | 0.08 | -1.23 | 1.01 | -1.06 | 0.87 | 0.59 | 0.56 | 0.23 | 0.35 | 0.43 | 0.55 | 0.64 | 0.46 | 0.65 | 0.67 | 0.14 | 0.53 | 0.38 | 0.62 | -2.88 | 0.95 | 0.35 | 0.6 | 0.16 | 0.46 | 0.95 | 0.48 | 0.11 | 0.47 | 0.36 | 0.67 | 0.16 | 0.43 | 0.5 | 0.46 | 0.16 | 0.69 | 0.38 | 0.56 | 0.21 | 0.41 | 0.33 | 0.5 | 0.15 | 0.12 |
Verwaterde WPA
| 2.38 | 1.92 | -2.38 | 1.33 | -0.65 | 0.38 | -1.6 | 0.094 | 0.48 | 1.12 | 1.03 | 1.3 | 0.72 | 0.88 | -5 | 0.08 | -1.23 | 1.01 | -1.06 | 0.87 | 0.59 | 0.56 | 0.23 | 0.35 | 0.43 | 0.55 | 0.64 | 0.46 | 0.65 | 0.67 | 0.14 | 0.53 | 0.38 | 0.62 | -2.88 | 0.95 | 0.35 | 0.6 | 0.16 | 0.46 | 0.95 | 0.48 | 0.11 | 0.47 | 0.36 | 0.67 | 0.16 | 0.43 | 0.5 | 0.46 | 0.16 | 0.69 | 0.38 | 0.56 | 0.21 | 0.41 | 0.33 | 0.5 | 0.15 | 0.12 |
EBITDA
| 1,616.131 | 1,888.632 | -794.159 | 1,130.144 | 35.729 | 1,061.403 | -373.851 | 382.932 | 750.897 | 969.811 | 893.612 | 1,133.483 | 746.076 | 939.801 | -2,200.862 | 824.267 | 157.797 | 1,043.192 | 681.746 | 998.747 | 830.99 | 812.472 | 520.349 | 677.577 | 612.5 | 705.419 | 813.73 | 591.845 | 684.306 | 670.213 | 478.898 | 630.926 | 548.341 | 668.764 | -1,215.136 | 904.057 | 374.939 | 527.63 | 351.405 | 403.636 | 645.237 | 463.962 | 258.543 | 458.179 | 389.092 | 572.945 | 321.378 | 443.914 | 473.838 | 465.237 | 275.007 | 538.042 | 322.319 | 439.731 | 170.064 | 387.393 | 327.506 | 389.469 | 127.407 | 227.954 |
EBITDA ratio
| 0.22 | 0.225 | 0.217 | 0.11 | 0.126 | 0.097 | 0.014 | 0.068 | 0.117 | 0.156 | 0.158 | 0.21 | 0.183 | 0.19 | 0.12 | 0.166 | 0.13 | 0.231 | 0.053 | 0.239 | 0.248 | 0.206 | 0.103 | 0.21 | 0.244 | 0.246 | 0.255 | 0.21 | 0.246 | 0.272 | -0.024 | 0.313 | 0.217 | 0.233 | 0.151 | 0.287 | 0.178 | 0.22 | 0.132 | 0.185 | 0.271 | 0.203 | 0.114 | 0.222 | 0.176 | 0.248 | 0.133 | 0.176 | 0.205 | 0.184 | 0.109 | 0.224 | 0.142 | 0.178 | 0.076 | 0.215 | 0.173 | 0.193 | 0.067 | 0.138 |