Bouygues SA
EPA:EN.PA
28.19 (EUR) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,249 | 4,072 | 5,548 | 2,125 | 2,285 | 3,403 | 5,736 | 4,651 | 4,593 | 4,589 | 6,501 | 4,340 | 3,904 | 3,877 | 4,224 | 2,730 | 4,676 | 4,452 | 3,574 | 2,896 | 1,813 | 2,008 | 2,928 | 2,016 | 2,505 | 3,034 | 4,820 | 3,343 | 3,149 | 3,565 | 4,749 | 2,341 | 2,390 | 3,153 | 3,785 | 2,435 | 3,441 | 3,400 | 4,144 | 3,543 | 3,382 | 3,652 | 3,570 | 3,166 | 2,587 | 3,910 | 4,487 | 2,615 | 2,168 | 2,961 | 3,415 | 3,914 | 3,303 | 4,227 | 5,576 | 4,928 | 4,144 | 5,008 | 4,713 | 2,730 | 3,513 | 3,840 |
Kortetermijnbeleggingen
| 0 | 15 | 0 | 21 | 16 | 29 | 0 | 50 | 42 | 19 | 0 | 13 | 23 | 20 | 418 | 19 | 9 | 25 | 7 | 10 | 12 | 10 | 10 | 8 | 12 | 17 | 15 | 27 | 22 | 19 | 24 | 17 | 6 | 10 | 15 | 18 | 20 | 35 | 23 | 11 | 7 | 11 | 16 | 12 | 13 | 11 | 10 | 33 | 36 | 32 | 23 | 29 | 34 | 32 | 13 | 41 | 63 | 12 | 21 | 974 | 971 | 24 |
Liquide middelen en kortetermijnbeleggingen
| 3,249 | 4,072 | 5,548 | 2,146 | 2,301 | 3,432 | 5,736 | 4,701 | 4,635 | 4,608 | 6,501 | 4,353 | 3,927 | 3,897 | 4,224 | 2,749 | 4,685 | 4,477 | 3,574 | 2,906 | 1,825 | 2,018 | 2,938 | 2,024 | 2,517 | 3,051 | 4,835 | 3,370 | 3,171 | 3,584 | 4,773 | 2,358 | 2,396 | 3,163 | 3,800 | 2,453 | 3,461 | 3,435 | 4,167 | 3,554 | 3,389 | 3,663 | 3,586 | 3,178 | 2,600 | 3,921 | 4,497 | 2,648 | 2,204 | 2,993 | 3,438 | 3,943 | 3,337 | 4,259 | 5,589 | 4,969 | 4,207 | 5,020 | 4,734 | 3,704 | 4,484 | 3,864 |
Nettovorderingen
| 16,974 | 15,666 | 15,310 | 17,297 | 16,705 | 15,402 | 15,168 | 11,976 | 11,456 | 10,004 | 9,550 | 10,261 | 9,981 | 8,721 | 8,338 | 10,042 | 9,103 | 8,443 | 11,488 | 10,485 | 10,032 | 8,899 | 8,415 | 9,937 | 9,207 | 7,772 | 7,700 | 7,630 | 7,372 | 6,433 | 6,367 | 7,300 | 6,971 | 5,985 | 5,814 | 7,410 | 7,382 | 6,302 | 6,327 | 7,619 | 7,046 | 6,074 | 6,157 | 7,291 | 7,084 | 5,946 | 6,364 | 0 | 0 | 0 | 9,300 | 0 | 0 | 0 | 8,679 | 0 | 0 | 8,326 | 8,620 | 0 | 0 | 9,872 |
Voorraad
| 3,103 | 3,467 | 3,332 | 3,157 | 3,290 | 3,278 | 3,131 | 3,081 | 3,230 | 3,038 | 2,810 | 2,851 | 2,967 | 2,953 | 2,839 | 3,095 | 3,257 | 3,353 | 3,239 | 3,302 | 3,383 | 3,247 | 3,154 | 3,139 | 3,083 | 3,009 | 3,037 | 3,172 | 3,363 | 3,231 | 2,955 | 3,150 | 3,181 | 3,192 | 3,059 | 3,083 | 3,091 | 3,045 | 2,998 | 3,012 | 3,139 | 3,068 | 3,044 | 3,105 | 3,109 | 3,139 | 2,949 | 3,017 | 2,977 | 2,947 | 2,727 | 2,807 | 2,811 | 2,845 | 2,680 | 2,731 | 2,686 | 2,680 | 2,680 | 2,863 | 3,101 | 3,023 |
Overige vlottende activa
| 5,618 | 5,806 | 5,557 | 6,084 | 5,617 | 5,794 | 6,357 | 5,740 | 5,538 | 4,617 | 4,885 | 4,319 | 4,303 | 4,024 | 4,593 | 4,209 | 4,055 | 3,936 | 814 | 3,849 | 3,965 | 4,190 | 4,286 | 3,726 | 3,714 | 3,516 | 3,991 | 3,624 | 3,508 | 3,485 | 4,408 | 3,194 | 3,226 | 3,149 | 3,680 | 3,618 | 3,752 | 3,025 | 3,573 | 3,796 | 3,930 | 4,333 | 4,460 | 3,630 | 10,167 | 8,885 | 9,138 | 10,756 | 10,627 | 9,207 | 9,323 | 10,147 | 10,367 | 9,007 | 8,697 | 9,796 | 9,916 | 8,357 | 8,821 | 10,617 | 9,350 | 9,931 |
Totaal vlottende activa
| 28,944 | 28,119 | 28,957 | 28,663 | 27,897 | 27,877 | 29,582 | 25,448 | 24,817 | 22,248 | 22,967 | 21,771 | 21,155 | 19,575 | 19,126 | 20,076 | 21,091 | 20,184 | 19,115 | 20,532 | 19,193 | 18,344 | 18,277 | 18,818 | 18,509 | 17,331 | 18,001 | 17,769 | 17,392 | 16,714 | 17,422 | 16,023 | 15,768 | 15,479 | 15,625 | 16,546 | 17,666 | 15,772 | 16,364 | 17,251 | 16,808 | 16,438 | 16,620 | 16,523 | 15,876 | 15,945 | 16,584 | 16,421 | 15,808 | 15,147 | 15,480 | 16,897 | 16,515 | 16,111 | 16,966 | 17,496 | 16,809 | 16,057 | 16,235 | 17,184 | 16,935 | 16,818 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12,224 | 12,367 | 12,200 | 12,056 | 12,005 | 11,913 | 11,659 | 10,342 | 10,315 | 10,210 | 9,789 | 9,412 | 9,368 | 9,274 | 9,154 | 8,779 | 8,914 | 9,115 | 9,136 | 9,008 | 9,052 | 9,048 | 7,432 | 7,143 | 6,897 | 6,786 | 6,858 | 6,607 | 6,689 | 6,602 | 6,566 | 6,463 | 6,518 | 6,490 | 6,523 | 6,419 | 6,529 | 6,632 | 6,519 | 6,360 | 6,301 | 6,235 | 6,319 | 6,353 | 6,438 | 6,478 | 6,451 | 6,546 | 6,552 | 6,502 | 6,542 | 6,213 | 6,144 | 6,099 | 6,159 | 5,896 | 5,945 | 5,903 | 5,927 | 5,769 | 6,021 | 6,120 |
Goodwill
| 12,671 | 12,657 | 12,658 | 12,664 | 12,663 | 12,643 | 12,626 | 7,404 | 7,372 | 7,459 | 7,446 | 7,136 | 7,132 | 7,100 | 7,232 | 6,538 | 6,555 | 6,533 | 6,541 | 6,537 | 6,471 | 6,431 | 6,301 | 6,564 | 6,249 | 5,958 | 5,385 | 5,378 | 5,391 | 5,383 | 5,367 | 5,358 | 5,375 | 5,412 | 5,261 | 5,271 | 5,286 | 5,283 | 5,286 | 5,291 | 5,245 | 5,246 | 5,280 | 5,684 | 5,633 | 5,660 | 5,648 | 0 | 0 | 0 | 5,580 | 0 | 5,552 | 5,548 | 5,531 | 5,568 | 5,197 | 5,177 | 5,156 | 0 | 0 | 5,157 |
Immateriële activa
| 3,664 | 3,677 | 3,717 | 3,741 | 3,901 | 3,941 | 3,969 | 2,608 | 2,665 | 2,726 | 2,774 | 2,780 | 2,783 | 2,828 | 2,694 | 2,111 | 2,121 | 2,146 | 2,177 | 2,166 | 2,186 | 2,194 | 2,198 | 2,072 | 2,088 | 2,096 | 2,132 | 2,161 | 2,171 | 2,182 | 2,180 | 2,196 | 2,220 | 2,178 | 2,131 | 1,668 | 1,685 | 1,725 | 1,748 | 1,773 | 1,797 | 1,833 | 1,878 | 1,890 | 1,888 | 1,887 | 1,886 | 0 | 0 | 0 | 1,209 | 0 | 966 | 984 | 990 | 1,006 | 988 | 990 | 988 | 0 | 0 | 1,096 |
Goodwill en immateriële activa
| 16,335 | 16,334 | 16,375 | 16,405 | 16,564 | 16,584 | 16,595 | 10,012 | 10,037 | 10,185 | 10,220 | 9,916 | 9,915 | 9,928 | 9,926 | 8,649 | 8,676 | 8,679 | 8,718 | 8,703 | 8,657 | 8,625 | 8,499 | 8,636 | 8,337 | 8,054 | 7,517 | 7,539 | 7,562 | 7,565 | 7,547 | 7,554 | 7,595 | 7,590 | 7,392 | 6,939 | 6,971 | 7,008 | 7,034 | 7,064 | 7,042 | 7,079 | 7,158 | 7,574 | 7,521 | 7,547 | 7,534 | 7,543 | 7,510 | 7,470 | 6,789 | 6,526 | 6,518 | 6,532 | 6,521 | 6,574 | 6,185 | 6,167 | 6,144 | 6,180 | 6,202 | 6,253 |
Langetermijnbeleggingen
| 2,751 | 2,763 | 2,703 | 2,739 | 2,703 | 2,301 | 2,270 | 2,137 | 2,084 | 1,351 | 1,374 | 1,296 | 1,286 | 1,754 | 1,653 | 1,983 | 2,311 | 2,029 | 2,036 | 2,071 | 3,203 | 3,207 | 3,159 | 3,079 | 3,100 | 3,097 | 2,765 | 3,031 | 2,993 | 2,994 | 2,670 | 2,887 | 2,881 | 2,868 | 3,386 | 3,918 | 4,098 | 4,617 | 4,376 | 4,667 | 4,577 | 4,090 | 3,540 | 5,913 | 5,972 | 5,957 | 5,533 | 5,843 | 5,899 | 5,844 | 5,832 | 5,705 | 5,829 | 5,718 | 5,007 | 5,624 | 5,944 | 5,334 | 4,936 | 4,301 | 4,226 | 4,718 |
Belastingvorderingen
| 532 | 519 | 511 | 536 | 523 | 535 | 489 | 348 | 349 | 348 | 292 | 318 | 350 | 388 | 346 | 401 | 461 | 411 | 342 | 350 | 374 | 397 | 317 | 328 | 356 | 378 | 337 | 372 | 403 | 413 | 367 | 368 | 414 | 429 | 352 | 333 | 375 | 367 | 288 | 319 | 260 | 268 | 251 | 265 | 265 | 302 | 272 | 251 | 252 | 310 | 256 | 236 | 235 | 273 | 261 | 270 | 273 | 304 | 273 | 263 | 0 | 246 |
Overige niet-vlottende activa
| 104 | 0 | 0 | 21 | 16 | 29 | 0 | 50 | 42 | 19 | 0 | 13 | 23 | 20 | 418 | 19 | 9 | 25 | 7 | 10 | 12 | 10 | 10 | 8 | 12 | 17 | 300 | 27 | 22 | 19 | 282 | 17 | 6 | 10 | 557 | 18 | 20 | 35 | 287 | 11 | 7 | 11 | 416 | 12 | 13 | 11 | 380 | 33 | 36 | 32 | 23 | 29 | 34 | 32 | 672 | 41 | 63 | 428 | 420 | 974 | 1,265 | 1,333 |
Totaal niet-vlottende activa
| 31,946 | 31,983 | 31,789 | 31,757 | 31,811 | 31,362 | 31,013 | 22,889 | 22,827 | 22,113 | 21,675 | 20,955 | 20,942 | 21,364 | 21,497 | 19,831 | 20,371 | 20,259 | 20,239 | 20,142 | 21,298 | 21,287 | 19,417 | 19,194 | 18,702 | 18,332 | 17,777 | 17,576 | 17,669 | 17,593 | 17,432 | 17,289 | 17,414 | 17,387 | 18,210 | 17,627 | 17,993 | 18,659 | 18,504 | 18,421 | 18,187 | 17,683 | 17,684 | 20,117 | 20,209 | 20,295 | 20,170 | 20,216 | 20,249 | 20,158 | 19,442 | 18,709 | 18,760 | 18,654 | 18,620 | 18,405 | 18,410 | 18,136 | 17,700 | 17,487 | 17,714 | 18,670 |
Totaal activa
| 60,786 | 60,102 | 60,746 | 60,420 | 59,708 | 59,239 | 60,595 | 48,337 | 47,644 | 44,361 | 44,642 | 42,726 | 42,097 | 40,939 | 40,623 | 39,907 | 41,462 | 40,443 | 39,354 | 40,674 | 40,491 | 39,631 | 37,694 | 38,012 | 37,211 | 35,663 | 35,778 | 35,345 | 35,061 | 34,307 | 34,854 | 33,312 | 33,182 | 32,866 | 33,835 | 34,173 | 35,659 | 34,431 | 34,868 | 35,672 | 34,995 | 34,121 | 34,304 | 36,640 | 36,085 | 36,240 | 36,754 | 36,637 | 36,057 | 35,305 | 34,922 | 35,606 | 35,275 | 34,765 | 35,586 | 35,901 | 35,219 | 34,193 | 33,935 | 34,671 | 34,649 | 35,488 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10,946 | 10,404 | 11,006 | 10,971 | 10,822 | 10,663 | 11,116 | 8,567 | 8,623 | 8,147 | 8,266 | 7,620 | 7,639 | 7,132 | 7,200 | 7,575 | 6,842 | 6,789 | 7,394 | 7,597 | 7,615 | 7,226 | 7,423 | 7,875 | 7,603 | 6,827 | 7,489 | 7,298 | 6,966 | 6,401 | 7,140 | 6,766 | 6,637 | 6,096 | 6,513 | 6,760 | 6,770 | 6,121 | 6,603 | 6,752 | 6,562 | 6,048 | 6,774 | 7,002 | 7,339 | 6,531 | 6,925 | 7,461 | 7,236 | 6,396 | 6,826 | 6,536 | 6,629 | 6,244 | 6,347 | 6,545 | 6,479 | 5,747 | 6,479 | 6,591 | 6,567 | 7,577 |
Kortlopende schulden
| 1,967 | 1,727 | 1,747 | 2,014 | 1,648 | 1,601 | 2,281 | 2,270 | 2,210 | 1,964 | 2,046 | 2,020 | 1,892 | 2,207 | 1,031 | 1,147 | 2,572 | 3,093 | 1,933 | 3,037 | 2,085 | 1,980 | 1,821 | 721 | 773 | 611 | 961 | 1,146 | 1,248 | 1,043 | 452 | 810 | 1,265 | 1,235 | 1,062 | 2,037 | 3,062 | 1,749 | 1,531 | 2,653 | 1,604 | 1,493 | 1,396 | 764 | 769 | 1,348 | 1,156 | 1,439 | 1,479 | 631 | 455 | 678 | 798 | 662 | 1,288 | 1,948 | 2,042 | 2,072 | 984 | 949 | 1,862 | 1,730 |
Belastingschulden
| 401 | 365 | 346 | 431 | 357 | 353 | 349 | 224 | 179 | 146 | 196 | 156 | 149 | 139 | 165 | 210 | 166 | 176 | 230 | 213 | 176 | 145 | 126 | 186 | 137 | 128 | 115 | 175 | 83 | 83 | 109 | 102 | 73 | 74 | 118 | 106 | 81 | 84 | 93 | 218 | 136 | 127 | 121 | 95 | 63 | 60 | 82 | 81 | 56 | 83 | 136 | 156 | 111 | 105 | 137 | 167 | 118 | 105 | 132 | 147 | 164 | 163 |
Uitgestelde opbrengsten
| 0 | 8,072 | 7,910 | 9,871 | 9,399 | 7,246 | 7,112 | 4,836 | 4,865 | 5,694 | 5,981 | 5,651 | 5,638 | 5,339 | 5,616 | 5,153 | 5,266 | 5,263 | 5,338 | 5,374 | 5,330 | 5,200 | 5,157 | 4,606 | 4,764 | 2,140 | 2,145 | 2,045 | 2,014 | 2,098 | 2,164 | 2,251 | 2,305 | 2,360 | 2,475 | 2,264 | 2,323 | 2,377 | 2,352 | 2,122 | 2,134 | 2,363 | 2,464 | 2,164 | 2,148 | 2,315 | 2,394 | 2,283 | 2,441 | 2,616 | 2,643 | 2,448 | 2,452 | 2,431 | 1,110 | 2,462 | 2,486 | 935 | 983 | 2,959 | 2,285 | 851 |
Overige kortlopende verplichtingen
| 17,791 | 1,220 | 17,258 | -2,800 | 2,008 | 1,979 | 9,103 | 2,402 | 2,501 | 2,928 | 5,649 | 3,110 | 3,072 | 2,951 | 5,372 | 2,637 | 2,315 | 1,902 | 4,551 | 1,892 | 1,994 | -236 | 9,711 | 538 | 153 | 8,096 | 6,838 | 6,879 | 6,984 | 4,982 | 9,195 | 4,622 | 4,427 | 4,132 | 9,287 | 4,146 | 4,350 | 4,041 | 8,878 | 4,057 | 4,018 | 3,580 | 5,906 | 4,165 | 8,411 | 8,505 | 8,668 | 8,802 | 8,840 | 8,727 | 8,952 | 8,586 | 8,647 | 8,392 | 8,475 | 8,484 | 8,524 | 8,196 | 8,364 | 9,083 | 8,353 | 8,457 |
Totaal kortlopende verplichtingen
| 31,105 | 29,860 | 30,357 | 30,358 | 29,277 | 29,088 | 29,961 | 23,135 | 23,243 | 21,643 | 22,138 | 21,254 | 21,176 | 20,339 | 19,384 | 19,229 | 19,841 | 19,842 | 19,446 | 20,777 | 19,960 | 19,515 | 19,081 | 18,532 | 18,194 | 16,752 | 17,548 | 17,520 | 17,403 | 16,705 | 16,896 | 16,802 | 17,012 | 16,257 | 16,980 | 17,577 | 18,909 | 16,749 | 17,105 | 17,924 | 16,588 | 15,974 | 16,661 | 16,354 | 16,582 | 16,444 | 16,831 | 17,783 | 17,611 | 15,837 | 16,369 | 15,956 | 16,185 | 15,403 | 16,247 | 17,144 | 17,163 | 16,120 | 15,959 | 16,770 | 16,946 | 17,927 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 13,027 | 13,124 | 13,098 | 13,244 | 13,898 | 13,377 | 13,693 | 9,055 | 8,925 | 7,191 | 7,278 | 6,759 | 6,617 | 6,059 | 6,918 | 6,847 | 7,628 | 6,595 | 5,687 | 6,160 | 7,586 | 6,779 | 5,080 | 6,804 | 6,786 | 6,274 | 5,788 | 5,920 | 6,182 | 5,841 | 6,180 | 5,442 | 5,501 | 5,463 | 5,305 | 5,301 | 5,609 | 5,938 | 5,850 | 5,894 | 6,966 | 6,897 | 6,601 | 8,008 | 7,565 | 7,553 | 7,502 | 6,991 | 6,888 | 7,638 | 6,807 | 7,028 | 6,835 | 0 | 6,750 | 0 | 0 | 0 | 0 | 6,962 | 7,074 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2,456 | 2,454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 727 | 751 | 783 | 723 | 729 | 734 | 759 | 634 | 585 | 467 | 344 | 314 | 305 | 303 | 273 | 326 | 346 | 366 | 361 | 349 | 343 | 350 | 348 | 278 | 255 | 259 | 147 | 192 | 193 | 159 | 159 | 128 | 126 | 108 | 97 | 127 | 131 | 137 | 153 | 120 | 114 | 163 | 171 | 199 | 189 | 182 | 170 | 210 | 214 | 215 | 203 | 137 | 130 | 111 | 112 | 88 | 92 | 91 | 89 | 90 | 88 | 89 |
Overige niet-vlottende verplichtingen
| 2,417 | 2,402 | 2,396 | 2,254 | 2,232 | 2,267 | 2,250 | 1,904 | 1,917 | 2,102 | 2,093 | 2,270 | 2,289 | 2,261 | 2,518 | 2,217 | 2,196 | 2,089 | 2,060 | 2,513 | 2,374 | 2,373 | 2,741 | 2,293 | 2,284 | 2,294 | 2,232 | 2,059 | 2,110 | 2,174 | 2,199 | 2,167 | 2,254 | 2,249 | 2,257 | 2,343 | 2,409 | 2,436 | 2,458 | 2,536 | 2,489 | 2,309 | 2,358 | 2,325 | 2,321 | 2,316 | 2,173 | 2,029 | 1,972 | 1,926 | 1,865 | 1,889 | 1,872 | 8,705 | 1,870 | 8,583 | 8,111 | 7,903 | 8,161 | 1,711 | 1,702 | 8,707 |
Totaal niet-vlottende verplichtingen
| 16,171 | 16,277 | 16,277 | 16,221 | 16,859 | 16,378 | 16,702 | 11,593 | 11,427 | 9,760 | 9,715 | 9,343 | 9,211 | 8,623 | 9,436 | 9,390 | 10,170 | 9,050 | 8,108 | 8,673 | 9,960 | 9,152 | 7,496 | 9,097 | 9,070 | 8,568 | 8,020 | 8,171 | 8,485 | 8,174 | 8,538 | 7,737 | 7,755 | 7,712 | 7,562 | 7,644 | 8,018 | 8,374 | 8,308 | 8,430 | 9,455 | 9,206 | 8,959 | 10,333 | 9,886 | 9,869 | 9,845 | 9,230 | 9,074 | 9,779 | 8,875 | 9,054 | 8,837 | 8,816 | 8,732 | 8,671 | 8,203 | 7,994 | 8,250 | 8,763 | 8,864 | 8,796 |
Totaal passiva
| 47,276 | 46,137 | 46,634 | 46,579 | 46,136 | 45,466 | 46,663 | 34,728 | 34,670 | 31,403 | 31,853 | 30,597 | 30,387 | 28,962 | 28,820 | 28,619 | 30,011 | 28,892 | 27,554 | 29,450 | 29,920 | 28,667 | 26,577 | 27,629 | 27,264 | 25,320 | 25,568 | 25,691 | 25,888 | 24,879 | 25,434 | 24,539 | 24,767 | 23,969 | 24,542 | 25,221 | 26,927 | 25,123 | 25,413 | 26,354 | 26,043 | 25,180 | 25,620 | 26,687 | 26,468 | 26,313 | 26,676 | 27,013 | 26,685 | 25,616 | 25,244 | 25,010 | 25,022 | 24,219 | 24,979 | 25,815 | 25,366 | 24,114 | 24,209 | 25,533 | 25,810 | 26,723 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 379 | 379 | 382 | 382 | 381 | 375 | 375 | 383 | 383 | 383 | 383 | 382 | 381 | 381 | 381 | 381 | 380 | 380 | 380 | 372 | 372 | 372 | 372 | 366 | 366 | 365 | 366 | 359 | 357 | 355 | 355 | 347 | 345 | 345 | 345 | 338 | 338 | 337 | 336 | 336 | 336 | 319 | 319 | 319 | 319 | 319 | 324 | 315 | 315 | 315 | 315 | 357 | 366 | 366 | 366 | 356 | 356 | 355 | 354 | 344 | 343 | 343 |
Ingehouden winsten
| 8,776 | 5,835 | 7,164 | 665 | 225 | -134 | 973 | 537 | 147 | -131 | 1,125 | 807 | 408 | 21 | 696 | 283 | -244 | -204 | 1,184 | 848 | 225 | -59 | 1,311 | 772 | 260 | 12 | 1,085 | 713 | 240 | -38 | 732 | 345 | -28 | -180 | 403 | 334 | -42 | -157 | 807 | 728 | 410 | 285 | -757 | 548 | 188 | -42 | 633 | 564 | 278 | 35 | 1,070 | 794 | 391 | 34 | 1,071 | 923 | 532 | 181 | 1,319 | 1,024 | 159 | 1,501 |
Overige gereserveerde algehele resultaten
| 9,065 | 3,804 | 2,621 | 3,489 | 624 | 4,172 | 3,089 | 4,297 | 3,741 | 3,683 | 2,069 | 3,040 | 2,639 | 2,965 | 6,934 | 6,831 | 7,542 | 7,607 | 6,472 | 6,424 | 6,431 | 7,089 | 5,765 | 5,835 | 5,970 | 6,578 | 5,551 | 5,458 | 5,515 | 6,106 | 5,348 | 5,283 | 5,335 | 5,874 | 5,609 | 5,515 | 5,671 | 6,217 | 5,416 | 5,403 | 5,379 | 5,900 | 6,700 | 6,714 | 6,771 | 7,275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -6,388 | -3,763 | -3,883 | 2,087 | 2,108 | 2,122 | 2,138 | 2,184 | 2,254 | 2,296 | 2,354 | 2,375 | 2,396 | 2,391 | 2,390 | 2,387 | 2,372 | 2,371 | 2,369 | 2,193 | 2,175 | 2,171 | -2,584 | 2,035 | 2,017 | 1,998 | -453 | 1,810 | 1,772 | 1,716 | 1,705 | 1,554 | 1,511 | 1,509 | 1,508 | 1,348 | 1,340 | 1,305 | 1,295 | 1,287 | 1,286 | 890 | 892 | 885 | 7,656 | 8,160 | 7,621 | 7,468 | 7,504 | 8,005 | 6,976 | 8,173 | 8,243 | 8,829 | 7,880 | 7,567 | 7,802 | 8,324 | 6,863 | 6,587 | 7,104 | 5,710 |
Totaal eigen vermogen van aandeelhouders
| 11,832 | 12,236 | 12,408 | 12,198 | 11,866 | 12,045 | 12,212 | 11,926 | 11,331 | 11,302 | 11,144 | 10,627 | 10,247 | 10,486 | 10,340 | 9,882 | 10,050 | 10,154 | 10,405 | 9,837 | 9,203 | 9,573 | 9,726 | 9,008 | 8,613 | 8,953 | 8,851 | 8,340 | 7,884 | 8,139 | 8,140 | 7,529 | 7,163 | 7,548 | 7,865 | 7,535 | 7,307 | 7,702 | 7,854 | 7,754 | 7,411 | 7,394 | 7,154 | 8,466 | 8,163 | 8,437 | 8,578 | 8,347 | 8,097 | 8,355 | 8,361 | 9,324 | 9,000 | 9,229 | 9,317 | 8,846 | 8,690 | 8,860 | 8,536 | 7,955 | 7,606 | 7,554 |
Totaal eigen vermogen
| 13,510 | 13,965 | 14,112 | 13,841 | 13,572 | 13,773 | 13,932 | 13,609 | 12,974 | 12,958 | 12,789 | 12,129 | 11,710 | 11,977 | 11,803 | 11,288 | 11,451 | 11,551 | 11,800 | 11,224 | 10,571 | 10,964 | 11,117 | 10,383 | 9,947 | 10,343 | 10,210 | 9,654 | 9,173 | 9,428 | 9,420 | 8,773 | 8,415 | 8,897 | 9,293 | 8,952 | 8,732 | 9,308 | 9,455 | 9,318 | 8,952 | 8,941 | 8,684 | 9,953 | 9,617 | 9,927 | 10,078 | 9,624 | 9,372 | 9,689 | 9,678 | 10,596 | 10,253 | 10,546 | 10,607 | 10,086 | 9,853 | 10,079 | 9,726 | 9,138 | 8,839 | 8,765 |
Totaal passiva en aandeelhoudersvermogen
| 60,786 | 60,102 | 60,746 | 60,420 | 59,708 | 59,239 | 60,595 | 48,337 | 47,644 | 44,361 | 44,642 | 42,726 | 42,097 | 40,939 | 40,623 | 39,907 | 41,462 | 40,443 | 39,354 | 40,674 | 40,491 | 39,631 | 37,694 | 38,012 | 37,211 | 35,663 | 35,778 | 35,345 | 35,061 | 34,307 | 34,854 | 33,312 | 33,182 | 32,866 | 33,835 | 34,173 | 35,659 | 34,431 | 34,868 | 35,672 | 34,995 | 34,121 | 34,304 | 36,640 | 36,085 | 36,240 | 36,754 | 36,637 | 36,057 | 35,305 | 34,922 | 35,606 | 35,275 | 34,765 | 35,586 | 35,901 | 35,219 | 34,193 | 33,935 | 34,671 | 34,649 | 35,488 |