EMX Royalty Corporation
AMEX:EMX
1.63 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6.184 | 5.087 | 5.565 | 5.506 | 8.226 | 2.059 | 1.717 | 11.471 | 2.606 | 0.727 | 0.51 | 1.713 | 0.692 | 0.229 | 0.311 | 0.419 | 0.263 | 0.217 | 0.242 | 0.061 | 0.476 | 0.299 | 0.267 | 0.325 | 0.433 | 0.347 | 0.454 | 0.617 | 0.806 | 0.468 | 0.334 | 0.505 | 0.571 | 0.289 | 0.301 | 0.307 | 0.275 | 0.332 | 0.286 | 0.341 | 0.5 | 0.532 | 0.592 | 0.862 | 0.583 | 0.549 | 0.922 | 1.199 | 0.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.014 | 0.016 | 0.004 | 0.037 | 0.02 | 0.037 | 0 |
Kosten van de omzet
| 2.23 | 2.909 | 5.314 | 4.4 | 3.857 | 3.234 | 3.698 | 4.412 | 3.151 | 2.947 | 2.132 | 3.446 | 2.234 | 3.185 | 1.23 | 1.691 | 1.864 | 2.475 | 1.409 | 1.057 | 1.624 | 3.387 | 1.063 | 0.215 | 0.456 | 0.325 | 0.338 | 0.699 | 0.466 | 0.4 | 0.325 | 0.551 | 0.571 | 0.316 | 0.349 | 0.377 | 0.329 | 0.413 | 0.308 | 0.282 | 0.333 | 0.359 | 0.412 | 0.413 | 0.453 | 0.388 | 0.575 | 0.917 | 0.389 | 0.032 | 0 | 0 | 0 | 0 | 4.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3.954 | 2.178 | 0.251 | 1.105 | 4.369 | -1.175 | -1.981 | 7.059 | -0.545 | -2.22 | -1.622 | -1.733 | -1.541 | -2.956 | -0.92 | -1.272 | -1.601 | -2.258 | -1.167 | -0.997 | -1.148 | -3.088 | -0.796 | 0.11 | -0.022 | 0.022 | 0.116 | -0.081 | 0.34 | 0.068 | 0.008 | -0.047 | 0 | -0.027 | -0.048 | -0.07 | -0.054 | -0.081 | -0.022 | 0.059 | 0.167 | 0.173 | 0.181 | 0.448 | 0.13 | 0.161 | 0.347 | 0.282 | 0.172 | -0.032 | 0 | 0 | 0 | 0 | -4.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.014 | 0.016 | 0.004 | 0.037 | 0.02 | 0.037 | 0 |
Brutowinstmarge
| 0.639 | 0.428 | 0.045 | 0.201 | 0.531 | -0.571 | -1.154 | 0.615 | -0.209 | -3.056 | -3.181 | -1.012 | -2.227 | -12.905 | -2.962 | -3.038 | -6.088 | -10.419 | -4.825 | -16.428 | -2.413 | -10.342 | -2.986 | 0.339 | -0.051 | 0.063 | 0.255 | -0.132 | 0.422 | 0.145 | 0.025 | -0.093 | 0 | -0.095 | -0.158 | -0.227 | -0.195 | -0.243 | -0.077 | 0.173 | 0.334 | 0.325 | 0.305 | 0.52 | 0.223 | 0.294 | 0.377 | 0.235 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.858 | 1.877 | 1.712 | 1.22 | 1.674 | 1.454 | 1.841 | 2.393 | 1.135 | 1.673 | 2.123 | 1.201 | 2.362 | 1.891 | 1.896 | 1.536 | 0.958 | 2.125 | 0.903 | 1.411 | 1.024 | 1.662 | 0.787 | 4.488 | 1.259 | 0.518 | 0.6 | 0.659 | 0.948 | 0.679 | 0.607 | 0.774 | 0.472 | 0.595 | 0.648 | 0.517 | 0.467 | 0.86 | 0.757 | 0.939 | 1.04 | 1.669 | 1.049 | 0.878 | 1.136 | 1.295 | 1.51 | 3.181 | 2.399 | 1.771 | 2.542 | 0 | 2.641 | 1.028 | 1.782 | 1.11 | 1.289 | 1.796 | 0.669 | 0.611 | 0.434 | 0.574 | 0.36 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0.597 | 0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.858 | 1.877 | 2.309 | 1.661 | 1.674 | 1.454 | 1.841 | 2.393 | 1.135 | 1.673 | 2.123 | 1.201 | 2.362 | 1.891 | 1.896 | 1.536 | 0.958 | 2.125 | 0.903 | 1.411 | 1.024 | 1.662 | 0.787 | 4.488 | 1.259 | 0.518 | 0.6 | 0.659 | 0.948 | 0.679 | 0.607 | 0.774 | 0.472 | 0.595 | 0.648 | 0.517 | 0.467 | 0.86 | 0.757 | 0.939 | 1.04 | 1.669 | 1.049 | 0.878 | 1.136 | 1.295 | 1.51 | 3.181 | 2.399 | 1.771 | 2.547 | 0 | 2.641 | 1.028 | 1.782 | 1.11 | 1.289 | 1.796 | 0.669 | 0.611 | 0.434 | 0.574 | 0.36 | 0.306 | 0.448 | 0.236 | 0.519 | 0.345 | 0.486 | 0.526 | 0.266 | 0.264 | 0.195 | 0.496 | 0.227 | 0.117 | 0.201 | 0.125 | 0.164 | 0.14 | 0.11 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2.247 | 1.37 | -0.002 | -0.045 | -0.008 | 0.09 | -0.689 | 8.609 | -2.196 | -4.139 | -0.506 | 0.272 | -0.198 | -0.106 | -0.517 | -1.778 | -0.346 | -1.419 | -0.108 | -0.985 | -0.181 | -0.12 | -0.227 | 0.563 | 1.938 | 0.958 | 0.892 | 0.307 | 1.546 | 0.748 | 0.002 | 0.856 | 1.003 | 0.019 | 0.02 | 0.024 | 0.025 | 0.004 | -0.187 | 0.696 | 0.999 | 0.858 | 0.929 | -0 | 0.02 | 0.779 | 1.071 | 2.674 | 2.759 | 1.798 | 1.039 | 0 | 1.567 | 1.421 | -3.035 | 1.576 | 0.468 | 0.928 | 0.525 | 0.776 | 0.446 | 0.722 | -0.205 | 0.425 | 1.016 | 0.76 | 0.61 | 0.534 | 1.717 | 1.1 | 0.952 | 0.939 | 0.967 | 0.448 | 0.528 | 0.655 | 0.615 | 0.44 | 0.19 | 0.392 | 0.342 | 0.32 | -0.593 | -0.853 | 0.005 | -0.015 | -0.034 | -0.017 | -0.017 | -0.011 | -0.018 | -0.016 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.006 | 0.007 | 0.002 | 0.017 | 0.011 | 0.019 | 0 |
Bedrijfskosten
| 4.105 | 3.938 | 2.311 | 1.706 | 0.634 | 0.443 | 1.152 | 11.002 | -1.062 | -2.467 | 1.617 | 1.473 | 2.164 | -1.174 | 1.379 | -0.242 | 0.613 | 0.706 | 0.795 | 0.426 | 0.844 | 1.542 | 0.56 | 5.051 | 3.198 | 1.476 | 1.492 | 0.967 | 2.493 | 1.427 | 1.461 | 1.63 | 1.475 | 1.475 | 1.493 | 0.96 | 1.385 | 1.731 | 1.762 | 1.635 | 2.039 | 2.528 | 1.978 | 1.695 | 1.961 | 2.074 | 2.581 | 5.855 | 5.159 | 3.568 | 3.587 | 0 | 4.208 | 2.448 | -1.253 | 2.687 | 1.756 | 2.724 | 1.194 | 1.387 | 0.881 | 1.296 | 0.155 | 0.731 | 1.465 | 0.997 | 1.129 | 0.879 | 2.203 | 1.627 | 1.218 | 1.204 | 1.162 | 0.944 | 0.755 | 0.772 | 0.816 | 0.565 | 0.354 | 0.531 | 0.452 | 0.695 | -0.593 | -0.853 | 0.005 | -0.015 | -0.034 | -0.017 | -0.017 | -0.011 | -0.018 | -0.016 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.006 | 0.007 | 0.002 | 0.017 | 0.011 | 0.019 | 0 |
Bedrijfsresultaat
| -0.151 | -0.838 | -2.06 | -0.601 | 4.011 | -1.28 | -2.797 | -3.943 | 0.492 | 2.381 | -2.836 | -2.78 | -3.417 | -1.644 | -2.098 | -0.84 | -1.88 | -2.879 | -1.783 | -1.373 | -1.733 | -4.231 | -0.79 | -1.105 | -3.22 | -1.454 | -1.377 | -1.048 | -2.153 | -1.359 | -1.453 | -1.677 | -1.475 | -1.502 | -1.541 | -1.029 | -1.439 | -1.812 | -1.784 | -1.576 | -1.872 | -2.355 | -1.797 | -1.247 | -1.831 | -1.913 | -2.234 | -5.573 | -4.987 | -3.568 | -3.587 | 0 | -4.208 | -2.448 | -3.64 | -2.687 | -1.756 | -2.724 | -1.194 | -1.387 | -0.881 | -1.296 | -0.155 | -0.731 | -1.465 | -0.997 | -1.129 | -0.879 | -2.203 | -1.627 | -1.219 | -1.204 | -1.216 | -0.944 | -0.755 | -0.772 | -0.816 | -0.565 | -0.354 | -0.531 | -0.452 | -0.695 | -0.593 | -0.853 | 0.019 | -0.015 | -0.034 | -0.017 | -0.017 | -0.011 | -0.018 | -0.016 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.02 | 0.023 | 0.006 | 0.053 | 0.031 | 0.056 | 0 |
Bedrijfsresultaat ratio
| -0.024 | -0.165 | -0.37 | -0.109 | 0.488 | -0.622 | -1.629 | -0.344 | 0.189 | 3.277 | -5.562 | -1.623 | -4.935 | -7.18 | -6.755 | -2.006 | -7.151 | -13.284 | -7.37 | -22.624 | -3.641 | -14.168 | -2.963 | -3.399 | -7.429 | -4.196 | -3.031 | -1.698 | -2.672 | -2.904 | -4.351 | -3.323 | -2.58 | -5.207 | -5.119 | -3.353 | -5.228 | -5.451 | -6.232 | -4.625 | -3.744 | -4.426 | -3.035 | -1.447 | -3.139 | -3.485 | -2.423 | -4.648 | -8.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.514 | 1.661 | 1.499 | 1.502 | 1.481 | 1.455 | 1.448 | 1.469 | 1.474 | 1.463 | 1.539 | 1.527 | 1.469 |
Totaal overige inkomsten en kosten netto
| 1.377 | -2.595 | -0.795 | -0.564 | -0.676 | -2.404 | 0.135 | 5.752 | -9.791 | -3.76 | 21.038 | -7.592 | -4.161 | -0.927 | -0.857 | -0.461 | 1.835 | 0.651 | 4.023 | -0.157 | 0.488 | 0.419 | -1.094 | 53.258 | -1.187 | -1.55 | -0.617 | -0.497 | -1.3 | -0.794 | -0.035 | -0.523 | 5.141 | -0.626 | -0.71 | 0.453 | -0.405 | -0.566 | -0.537 | -9.452 | 0.131 | -0.438 | -0.187 | -0.514 | -6.432 | -0.19 | -0.7 | -0.518 | -1.734 | -0.395 | -0.476 | 0 | 0.106 | -0.002 | -0.348 | 0.265 | 0.21 | 0.376 | 0.362 | -0.264 | 0.081 | -0.147 | 0.045 | 0.319 | 0.048 | -0.04 | 0.253 | 0.019 | -0.321 | -0.477 | 0.11 | 8.181 | 1.216 | -0.014 | -0.007 | -0.014 | -0.037 | 0.018 | -0.001 | -0.033 | -0.009 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0.058 | -0.014 | -0.016 | 0 | -0.037 | -0.02 | -0.037 | -0 |
Inkomen voor belasting
| 1.226 | -3.433 | -3.011 | -2.373 | 3.335 | -3.095 | -3.645 | 1.809 | -8.353 | -2.635 | 18.507 | -11.25 | -8.519 | -2.966 | -3.505 | -1.107 | -0.682 | -2.402 | 1.495 | -1.832 | -1.806 | -5.135 | -2.148 | 52.112 | -4.407 | -2.807 | -1.946 | -1.545 | -2.961 | -1.908 | -1.259 | -2.2 | 3.203 | -1.877 | -2.251 | -1.193 | -1.844 | -2.377 | -2.322 | -11.545 | -1.741 | -2.793 | -1.984 | -2.02 | -8.321 | -2.103 | -2.934 | -6.091 | -6.721 | -3.963 | -4.063 | 0 | -4.103 | -2.451 | -3.988 | -2.421 | -1.546 | -2.348 | -0.833 | -1.669 | -0.799 | -1.488 | -0.111 | -0.412 | -1.417 | -1.037 | -0.876 | -0.86 | -2.524 | -2.104 | -1.109 | 6.977 | 1.332 | -0.958 | -0.762 | -0.786 | -0.854 | -0.547 | -0.355 | -0.564 | -0.461 | -0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.198 | -0.675 | -0.541 | -0.431 | 0.405 | -1.503 | -2.123 | 0.158 | -3.205 | -3.626 | 36.289 | -6.569 | -12.306 | -12.951 | -11.286 | -2.645 | -2.594 | -11.085 | 6.181 | -30.196 | -3.795 | -17.196 | -8.056 | 160.299 | -10.167 | -8.101 | -4.284 | -2.503 | -3.675 | -4.077 | -3.769 | -4.361 | 5.604 | -6.507 | -7.477 | -3.885 | -6.701 | -7.153 | -8.109 | -33.88 | -3.482 | -5.249 | -3.35 | -2.345 | -14.263 | -3.83 | -3.182 | -5.08 | -11.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.032 | 0.433 | -0.008 | -2.607 | 1.531 | 1.627 | 0.081 | 0.709 | 0.375 | -0.149 | 3.421 | -2.71 | 5.181 | -0.081 | 2.55 | 2.054 | -3.17 | -1.138 | -6.99 | -0.257 | -0.27 | 0.38 | -0.061 | -1.938 | -0.315 | 0.005 | -0.456 | -1.365 | -0.625 | 0.043 | -0.032 | -0.278 | -0.397 | -0.292 | -0.11 | -1.593 | -0.318 | -0.379 | -0.224 | -2.166 | -0.536 | -0.174 | -0.024 | -0.368 | -1.889 | -0.227 | 0.244 | 0.052 | -0.066 | 0.641 | 0.952 | 0 | -0.382 | -0.297 | -0.643 | -0.112 | 0.108 | -0.018 | -0.996 | 0.527 | -0.178 | 0.286 | -0.291 | -0.724 | -0.162 | 0.01 | -0.574 | 0.044 | 0.547 | 0.848 | -0.386 | 0.053 | -5.177 | 0.009 | -0.007 | 0.01 | 0.068 | -0.046 | -0.005 | 0.056 | 0.011 | -0.008 | -0.152 | -0.195 | 0.058 | -0.004 | -0.009 | -0.006 | -0.006 | -0.004 | -0.007 | -0.006 | -0.005 | 0.009 | 0.012 | 0.009 | 0.006 | 0.006 | 0.098 | 0.03 | 0.026 | -0.056 | 0.068 | 0.04 | 0.066 | 0.006 |
Nettowinst
| 1.194 | -4.025 | -2.212 | 1.409 | 1.804 | -4.722 | -3.726 | 1.1 | -8.728 | -2.485 | 18.566 | -8.54 | -8.519 | -2.886 | -3.505 | -3.161 | -0.682 | -2.402 | 1.495 | -1.575 | -1.806 | -5.135 | -2.087 | 54.05 | -4.092 | -2.812 | -1.49 | -0.18 | -2.336 | -1.951 | -1.226 | -1.923 | 3.599 | -1.585 | -2.141 | 0.314 | -1.527 | -1.998 | -2.098 | -9.379 | -1.205 | -2.619 | -1.961 | -1.652 | -6.432 | -1.876 | -3.178 | -6.142 | -6.655 | -3.963 | -4.063 | 0 | -4.103 | -2.298 | -3.346 | -2.31 | -1.654 | -2.33 | -0.562 | -1.651 | -0.792 | -1.442 | -0.025 | -0.364 | -1.351 | -0.967 | -0.809 | -0.86 | -2.43 | -2.002 | -0.942 | 8.071 | 1.581 | -0.939 | -0.742 | -0.768 | -0.846 | -0.536 | -0.348 | -0.555 | -0.454 | -0.687 | -0.441 | -0.658 | -0.038 | -0.011 | -0.025 | -0.011 | -0.011 | -0.007 | -0.011 | -0.01 | -0.008 | -0.009 | -0.012 | -0.009 | -0.006 | -0.006 | -0.014 | -0.01 | -0.003 | 0.062 | -0.015 | -0.008 | -0.01 | -0.006 |
Nettowinstmarge
| 0.193 | -0.791 | -0.397 | 0.256 | 0.219 | -2.293 | -2.17 | 0.096 | -3.349 | -3.42 | 36.405 | -4.986 | -12.306 | -12.599 | -11.286 | -7.55 | -2.594 | -11.085 | 6.181 | -25.967 | -3.795 | -17.196 | -7.829 | 166.261 | -9.441 | -8.115 | -3.28 | -0.291 | -2.899 | -4.17 | -3.672 | -3.811 | 6.298 | -5.494 | -7.111 | 1.023 | -5.547 | -6.012 | -7.328 | -27.523 | -2.411 | -4.923 | -3.311 | -1.918 | -11.025 | -3.417 | -3.447 | -5.123 | -11.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,629.004 | -20,696.452 | -13,024.999 | -8,372.996 | -9,580.001 | -0.242 | -0.76 | -0.213 | 14.537 | -0.398 | -0.406 | -0.282 | -8,942.998 |
WPA (Winst Per Aandeel)
| 0.011 | -0.036 | -0.02 | 0.013 | 0.022 | -0.043 | -0.034 | 0.01 | -0.08 | -0.023 | 0.176 | -0.081 | -0.099 | -0.034 | -0.041 | -0.037 | -0.008 | -0.029 | 0.018 | -0.019 | -0.022 | -0.063 | -0.026 | 0.67 | -0.051 | -0.035 | -0.019 | -0.002 | -0.029 | -0.025 | -0.017 | -0.026 | 0.049 | -0.022 | -0.029 | 0.004 | -0.021 | -0.027 | -0.029 | -0.13 | -0.017 | -0.036 | -0.027 | -0.023 | -0.089 | -0.026 | -0.044 | -0.085 | -0.12 | -0.075 | -0.078 | -0.06 | -0.08 | -0.045 | -0.065 | -0.056 | -0.045 | -0.067 | -0.016 | -0.057 | -0.028 | -0.051 | -0.001 | -0.013 | -0.048 | -0.035 | -0.029 | -0.033 | -0.1 | -0.085 | -0.04 | 0.3 | 0.063 | -0.041 | -0.032 | -0.036 | -0.044 | -0.028 | -0.018 | -0.03 | -0.025 | -0.041 | -0.027 | -0.074 | -0.028 | -0.008 | -0.018 | -0.01 | -0.009 | -0.006 | -0.01 | -0.009 | -0.007 | -0.008 | -0.011 | -0.008 | -0.005 | -0.006 | -0.012 | -0.01 | -0.003 | 0.059 | -0.014 | -0.008 | -0.01 | -0.006 |
Verwaterde WPA
| 0.01 | -0.036 | -0.02 | 0.013 | 0.022 | -0.043 | -0.034 | 0.01 | -0.08 | -0.023 | 0.176 | -0.08 | -0.099 | -0.034 | -0.041 | -0.037 | -0.008 | -0.029 | 0.016 | -0.017 | -0.022 | -0.063 | -0.026 | 0.67 | -0.051 | -0.035 | -0.019 | -0.002 | -0.029 | -0.025 | -0.017 | -0.026 | 0.049 | -0.022 | -0.029 | 0.004 | -0.021 | -0.027 | -0.029 | -0.13 | -0.017 | -0.036 | -0.027 | -0.023 | -0.089 | -0.026 | -0.044 | -0.085 | -0.12 | -0.075 | -0.078 | -0.06 | -0.08 | -0.045 | -0.065 | -0.056 | -0.045 | -0.067 | -0.016 | -0.057 | -0.028 | -0.051 | -0.001 | -0.013 | -0.048 | -0.035 | -0.029 | -0.033 | -0.1 | -0.085 | -0.04 | 0.29 | 0.063 | -0.041 | -0.032 | -0.036 | -0.044 | -0.028 | -0.018 | -0.03 | -0.025 | -0.041 | -0.027 | -0.074 | -0.028 | -0.008 | -0.018 | -0.01 | -0.009 | -0.006 | -0.01 | -0.009 | -0.007 | -0.008 | -0.011 | -0.008 | -0.005 | -0.006 | -0.012 | -0.01 | -0.003 | 0.059 | -0.014 | -0.008 | -0.01 | -0.006 |
EBITDA
| 4.341 | -0.749 | 0.918 | 0.957 | 5.465 | -0.56 | -1.593 | 5.602 | -7.619 | 1.747 | 24.098 | 0.23 | -10.229 | -3.576 | -2.386 | -0.655 | -0.888 | -2.951 | -2.14 | -1.883 | -1.832 | -5.33 | -0.734 | 1.79 | -2.99 | -2.51 | -1.053 | -0.444 | -2.908 | -1.658 | -1.142 | -1.15 | -0.94 | -1.195 | -1.199 | -0.696 | -1.163 | -1.374 | -1.485 | -1.375 | -1.587 | -1.983 | -1.343 | -0.799 | -1.368 | -1.505 | -1.672 | -4.755 | -3.326 | -3.505 | -3.566 | 0 | -4.16 | -2.422 | -3.615 | -2.65 | -1.726 | -2.67 | -1.162 | -1.371 | -0.867 | -1.274 | -0.138 | -0.712 | -1.432 | -0.964 | -1.088 | -0.859 | -2.162 | -1.597 | -1.196 | -1.183 | -1.141 | -0.919 | -0.743 | -0.752 | -0.799 | -0.55 | -0.341 | -0.519 | -0.442 | -0.687 | -0.593 | -0.853 | 0.014 | -0.015 | -0.034 | -0.017 | -0.017 | -0.011 | -0.018 | -0.016 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.014 | 0.016 | 0.004 | 0.037 | 0.02 | 0.037 | 0 |
EBITDA ratio
| 0.702 | -0.147 | 0.061 | 0.257 | 0.647 | 0.445 | -0.624 | -0.074 | 0.834 | 4.027 | -3.347 | 0.134 | -2.829 | -0.984 | -1.842 | -0.934 | -12.925 | -14.921 | -20.534 | -18.116 | -3.304 | -13.583 | 0.096 | 5.505 | -6.897 | -4.508 | -2.064 | 0.602 | -1.232 | -1.249 | -4.424 | -0.901 | -9.92 | -3.582 | -2.063 | -2.937 | -3.046 | -2.87 | -4.441 | 24.309 | -3.742 | -3.261 | -2.324 | -0.927 | 7.845 | -2.842 | -1.353 | -3.905 | -5.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |