EMX Royalty Corporation
AMEX:EMX
1.63 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.022 | -2.227 | 1.871 | 5.188 | -4.722 | -3.726 | 1.1 | -12.824 | -3.788 | 18.861 | -8.54 | -8.339 | -2.949 | -3.505 | -3.161 | -0.699 | -2.345 | 1.495 | -1.575 | -1.746 | -5.171 | -2.087 | 54.05 | -4.169 | -2.785 | -1.49 | -0.18 | -2.491 | -1.982 | -1.226 | -1.923 | 3.659 | -1.592 | -2.141 | 0.401 | -1.214 | -2.043 | -2.098 | -9.379 | -1 | -2.69 | -1.961 | -1.652 | -6.531 | -1.771 | -3.178 | -6.142 | -6.92 | -3.885 | -4.063 | -3.949 | -2.298 | -3.346 | -2.437 | -1.705 | -2.33 | -0.828 | -1.434 | -0.916 | -1.442 | -0.025 | -0.068 | -1.314 | -0.967 | -0.809 | -0.872 | -2.574 | -2.002 | -0.939 | 6.904 | 1.418 | -0.939 | -0.742 | -0.77 | -0.875 | -0.536 | -0.348 | -0.613 | -0.493 | -0.687 |
Afschrijvingen & Amortisatie
| 1.326 | 3.274 | 2.676 | 0.348 | 0.047 | 0.056 | 0.064 | 0.028 | 0.032 | 0.022 | 0.023 | 0.021 | 0.02 | 0.016 | 0.022 | 0.012 | 0.008 | 0.007 | 0.006 | 0.003 | 0.005 | 0.002 | 0.001 | 0.007 | -0 | 0.001 | 0.001 | 0.003 | 0.004 | 0.023 | 1.249 | -4.069 | 0.026 | 0.031 | -0.01 | 0.021 | 0.069 | 0.029 | -0.038 | 0.037 | 0.059 | 0.104 | 0.033 | 0.057 | 0.095 | 0.061 | -0.313 | 0.434 | 0.063 | 0.021 | 0.048 | 0.027 | 0.026 | 0.037 | 0.03 | 0.054 | 0.032 | 0.016 | 0 | 0 | 0 | 0 | 0.033 | 0.032 | 0.041 | 0.02 | 0.04 | 0.03 | 0.022 | 0.02 | 0.02 | 0.025 | 0.012 | 0.02 | 0.018 | 0.014 | 0.013 | 0.013 | 0.011 | 0.008 |
Uitgestelde Inkomstenbelasting
| 0.165 | -0.155 | -5.022 | 1.384 | 1.475 | 0.081 | 0.316 | -0.092 | -0.325 | 4.276 | -2.979 | 0.002 | 1.157 | 1.573 | 1.657 | -0.992 | 0.341 | -3.259 | -0.257 | 0.001 | -0.001 | -0.061 | -1.938 | -0.323 | 0.013 | -0.456 | -1.365 | -0.625 | 0.043 | -0.032 | -0.278 | -0.39 | -0.293 | -0.11 | -1.593 | -0.272 | -0.384 | -0.224 | -2.166 | -0.527 | -0.174 | -0.024 | -0.368 | -1.889 | -0.235 | 0.244 | 0 | 0 | 0 | 0 | 0.163 | 0 | -0.643 | -0.109 | 0.108 | -0.018 | -0.505 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.354 | 0.189 | 0.305 | 1.662 | 0.008 | 0.093 | 0.59 | 0.247 | 2.091 | 0.501 | 0.289 | 0.914 | 2.286 | 0.12 | 0.466 | 0.044 | 1.619 | 0.055 | 0.191 | 0.073 | 1.45 | 0 | 0.122 | 1.211 | -0 | 0.004 | 0.414 | 0.667 | 0 | 0 | 0.681 | 0.021 | 0 | 0 | 0.001 | -0.028 | 0 | 0 | -0.009 | -0.035 | 0.999 | 0.068 | -0.001 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 1.792 | 0 | -0.05 | 0.425 | 0.58 | 1.226 | 0.177 | 0.019 | 0.035 | 0.239 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.27 | 0.398 | 3.776 | 0.344 | 1.357 | -0.255 | 6.341 | -4.405 | -6.08 | 1.17 | 2.2 | -1.637 | -1.514 | 0.978 | 0.276 | 0.124 | 0.076 | -0.486 | -1.173 | 0.178 | 2.325 | -3.689 | 3.898 | 0.548 | -0.474 | 0.493 | 0.435 | 1.147 | -0.239 | 0.671 | 0.287 | -0.165 | -0.108 | 0.071 | 0.778 | 0.133 | -0.611 | -0.362 | 0.732 | -0.041 | -0.08 | 0.016 | 0.095 | 0.206 | -1.18 | 0.044 | 0.379 | -0.276 | -1.073 | -0.331 | 0.566 | -0.059 | 0.409 | 0.622 | -0.209 | -0.445 | 0.167 | 0.546 | -0.12 | 0.331 | -1.134 | -0.324 | -0.091 | 0.587 | 0.226 | -0.047 | -0.013 | -0.242 | -0.16 | 0.459 | -0.187 | 0.265 | 0.071 | 0.179 | -0.118 | -0.156 | 0.453 | -0.308 | -0.323 | -0.141 |
Vorderingen
| 1.877 | -0.075 | 3.173 | 0.436 | 2.347 | -0.836 | 5.251 | -5.583 | -4.168 | 0.775 | 1.057 | -0.203 | 1.004 | -0.687 | -0.868 | -0.064 | -0.068 | -0.486 | -1.699 | -0.054 | 2.388 | 0.237 | 0.085 | 0.31 | -0.093 | 0.638 | -0.089 | 0.981 | -0.061 | 0.687 | 0.079 | -0.241 | -0.026 | 0.184 | 0.789 | -0.098 | -0.405 | -0.214 | 0.454 | -0.066 | 0.24 | 0.007 | -0.473 | -0.007 | -0.1 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0.031 | 1.156 | -0.573 | 0 | -1.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | 0.167 | -0.075 | 0.032 | 0.007 | 0.024 | -0.075 | 0.04 | 0.019 | 0.012 | -0.069 | 0.032 | 0.04 | 0.021 | -0.078 | 0.05 | 0.011 | 0.043 | -0.051 | 0.158 | 0.326 | -0.492 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.542 | 0.121 | 1.319 | -0.031 | -1.156 | 0.573 | 0 | 1.568 | -2.143 | 0.849 | 0.835 | 0.313 | -3.63 | 1.831 | 1.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0.043 | -0.466 | 0.205 | -0.012 | 0.172 | -0.118 | 0.096 | 0.011 | 0.055 | -0.093 | -0.037 | -0.031 | 0.164 | -0.17 | 0.096 | 0.115 | -0.074 | -0.255 | 0.136 | 0.171 | -0.348 | -0.28 | -0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.058 | 0.54 | -0.716 | -0.092 | -0.99 | 0.581 | 1.09 | 1.179 | -1.911 | 0.396 | 1.143 | -1.434 | -2.518 | 1.664 | 1.144 | 0.188 | 0.144 | 0.086 | 0.526 | 0.232 | -0.062 | -3.926 | 3.813 | 0.195 | 0.085 | -0.349 | 0.536 | -0.006 | -0.06 | -0.112 | 0.197 | 0.021 | 0.012 | -0.076 | 0.019 | 0.067 | -0.036 | -0.245 | 0.163 | 0.099 | -0.065 | -0.127 | 0.397 | 0.562 | -0.8 | 0.414 | 0 | 0 | 0 | 0 | 0 | -0.059 | 0 | 0 | 0 | -0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.087 | 1.129 | 4.034 | 0.096 | 0.551 | 0.919 | -3.756 | 17.084 | 4.258 | -8.983 | 10.193 | 5.24 | -1.728 | 1.13 | -0.305 | -1.397 | -0.913 | -3.581 | -0.538 | -0.23 | 1.252 | 0.725 | -57.107 | 1.375 | 1.59 | 1.056 | 0.367 | 0.884 | 0.618 | 0.127 | 1.258 | -4.121 | 0.783 | 0.349 | 0.769 | 0.724 | 1.217 | 1.036 | 10.576 | 0.403 | 0.448 | 0.564 | 1.478 | 7.023 | 0.628 | 1.388 | 3.108 | 2.726 | 0.741 | 1.087 | 0.523 | 0.177 | 1.398 | -0.427 | -0.216 | -0.202 | -0.67 | 0.064 | -0.084 | 0.092 | -0.034 | -0.04 | 0.241 | -0.003 | 0.18 | 0.096 | 0.191 | 0.254 | -0.118 | -7.907 | -2.529 | 0.298 | -0 | 0.012 | 0.007 | 0.002 | 0.029 | 0.033 | 0.039 | 0.215 |
Kasstroom uit Operationele Activiteiten
| -0.514 | 1.027 | 7.641 | 8.825 | -1.16 | -2.832 | 4.655 | 0.038 | -3.813 | 15.848 | 1.186 | -3.798 | -3.884 | -1.261 | -1.046 | -1.917 | -1.555 | -2.51 | -3.346 | -1.722 | -0.139 | -5.109 | -0.975 | -1.351 | -1.656 | -0.391 | -0.328 | -0.415 | -1.557 | -0.437 | 0.025 | -0.997 | -1.184 | -1.8 | 0.344 | -0.636 | -1.751 | -1.619 | -0.285 | -1.163 | -1.438 | -1.233 | -0.414 | -1.133 | -2.446 | -1.44 | -2.969 | -4.036 | -4.154 | -3.286 | -1.02 | -2.153 | -2.206 | -1.89 | -1.412 | -1.715 | -1.121 | -0.789 | -1.084 | -0.78 | -1.162 | -0.432 | -1.131 | -0.35 | -0.362 | -0.803 | -2.356 | -1.961 | -1.194 | -0.523 | -1.277 | -0.351 | -0.659 | -0.559 | -0.968 | -0.675 | 0.146 | -0.875 | -0.766 | -0.605 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.001 | -0.108 | -0 | 0.002 | -0.043 | -0.127 | -0.091 | -0.559 | -0.504 | -0.03 | -32.723 | -0.01 | -0.105 | -0.026 | -0.508 | -0.215 | -2.146 | -1.276 | -0.013 | -0.015 | -0.534 | -0.019 | -0.026 | -0.001 | 0 | 0.116 | -0.025 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0.115 | -0.011 | 0.053 | -0.113 | -0.026 | 0 | 0 | 0 | -0.016 | 0.206 | -0.189 | -0.054 | -0.01 | -0.196 | -0.009 | -1.17 | -0.139 | -0.112 | -0.079 | -0.002 | 0 | 0 | -0.271 | -0.016 | 0 | 0 | -0.963 | 0.027 | -0.052 | -0.035 | -0.09 | -0.016 | -0.083 | -0.076 | -0.215 | -0.058 | -0.027 | -0.072 | 0.001 | -0.012 | -0.194 | -0.072 | -0.036 | -0.036 | -0.029 | -0.063 |
Netto Overnames
| 0 | -4.742 | 0 | 1.144 | -0.017 | 4.757 | -1.72 | 1.474 | 0 | 0.03 | -0.789 | -33.625 | -1.962 | -1.247 | 0.173 | -0.006 | 0 | 0 | 4.276 | -0.006 | 0 | 0 | 0.071 | -0.024 | -0.38 | -0.974 | -0.336 | -0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0.084 | -0.688 | -2.001 | 0.053 | -2.349 | -4.024 | 0 | 0 | -0 | 0 | -0.003 | -0.003 | 0 | 0 | -0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.015 | 0 | 0.138 | 6.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.035 | -6.395 | -0.01 | 0.003 | 0.017 | -4.757 | -0.108 | 0.245 | -1.544 | -0.505 | -0.382 | -0.861 | -0.03 | 0.084 | 3.484 | 0.327 | -0.756 | -3.055 | -3.564 | -0.452 | -0.541 | -0.891 | -1.768 | -0.004 | 0 | -0.014 | -2.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.021 | -0.333 | -0.136 | 0.73 | -0.205 | -0.467 | -0.509 | 0.422 | -1.058 | -0.791 | -0.553 | -1.302 | -0.938 | -0.264 | -0.522 | -0.311 | -0.135 | -0.762 | -0.007 | -0.15 | -0.168 | -0.124 | 0 | 0 | -0 | 0.003 | -0.001 | -0.005 | -0.123 | -0.134 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.525 | 0.844 | 3.503 | 1.473 | 0.155 | 0.565 | 0.211 | 0.033 | 0.158 | 0.071 | 0.201 | 0.039 | -0.113 | 0.377 | 0.588 | 0.075 | 0 | 0 | -0.049 | -0.001 | 0.002 | 0.1 | -0.043 | 0.015 | 0.744 | 0.081 | 0.111 | 0 | 0 | 0 | -0.002 | 0.026 | 0.016 | 0.07 | 0.093 | -0 | 0.006 | 0 | -0.025 | -0.015 | 0.02 | 0.229 | -0.456 | 0.196 | 0.003 | 0.44 | 0.043 | 0.024 | -0.014 | 0.72 | -0.022 | 0.335 | 0.18 | 1.534 | 0.727 | 1.099 | 0.805 | 0.122 | 0.724 | 0.003 | 0.251 | 0.099 | 0.001 | 0.037 | 0.006 | 0.001 | 0.016 | 0.217 | 0.03 | 1.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.034 | 0.045 | 0.04 | 1.542 | 2.637 | -3.244 | 1.75 | 2.531 | -22.498 | 1.079 | 1.345 | -1.311 | 0.428 | -0.276 | -3.027 | 0.055 | 0.091 | 0.244 | 3.434 | -0.011 | -0.081 | 0.297 | 62.882 | -0.391 | 0.04 | 0.38 | -0.641 | -0.019 | -0.545 | -0.537 | -0.233 | 2.073 | 0.133 | -0.088 | 3.238 | 0.012 | 0.076 | -0.141 | -0.06 | -0.903 | -0.029 | 0.065 | -0.107 | -0.155 | -0.033 | -0.235 | 0.572 | -4.136 | 0.078 | 0.174 | 0.427 | -0.123 | 0.756 | 0.092 | -0.364 | 0.068 | -0.02 | 0.008 | -0.065 | 0.003 | 0.983 | -0.485 | -0.02 | -0.003 | 0.203 | -0.005 | -0.047 | -0.048 | -0.037 | 6.557 | 2.243 | 0.001 | -0.006 | -0.23 | -0.008 | -0.022 | 0.007 | 0.001 | -0.109 | 0.012 |
Kasstroom uit Investeringsactiviteiten
| 2.507 | -2.174 | 3.533 | 4.164 | 2.749 | -2.806 | 0.042 | 3.723 | -24.388 | 0.646 | -32.349 | -35.768 | -1.781 | -1.172 | 0.537 | 0.242 | -2.812 | -4.088 | -0.193 | -0.479 | -0.62 | -0.494 | 62.91 | -0.402 | 0.405 | -0.528 | -0.866 | -0.749 | -0.545 | -0.537 | -0.235 | 2.099 | 0.149 | -0.018 | 3.331 | 0.011 | 0.082 | -0.141 | -0.031 | -0.897 | -0.342 | 0.158 | 0.251 | -0.851 | -2.497 | -0.358 | -1.309 | -5.367 | -0.736 | -0.829 | -1.036 | -0.838 | 0.59 | 1.099 | 0.053 | 1.032 | -0.248 | 0.107 | 0.509 | -0.163 | 0.146 | -0.359 | -0.071 | -0.001 | 0.121 | -0.021 | -0.119 | -0.03 | -0.218 | 8.028 | 2.215 | -0.071 | -0.004 | -0.242 | -0.202 | -0.094 | -0.029 | -0.035 | -0.138 | -0.051 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.614 | -0.613 | -3.194 | -0.288 | -0.791 | -0.781 | -1.383 | -0.188 | -9.124 | -0.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1.501 | 0 | 0.306 | 1.069 | 0.089 | 0 | 0.801 | -0.564 | 12.588 | -0.002 | 15.603 | 1.611 | 0.304 | 0.433 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0.26 | 0.79 | 4.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.009 | 0 | 0.494 | 0.037 | 0.04 | -0.11 | -0.453 | -0.14 | 3.624 | 0.029 | 3.139 | 0.063 | 0.37 | 0.023 | -0.001 | 0 | 0 | -0.012 | 3.728 | 0 | 0 | -0.014 | 1.092 | 0.058 | 1.013 |
Terugkoop van Gewone Aandelen
| -0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.03 | 0 | -11.432 | -0.297 | -0.023 | -1.056 | 0.132 | 0.824 | 9.769 | -0.002 | -0.288 | 42.745 | 0.55 | 0 | -0.536 | 0 | 0 | 0.609 | 0 | 0 | 0 | 0 | 48.127 | 0 | 0 | 0 | -0.081 | 0 | 0.877 | 6.197 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0.523 | 19.284 | 18.179 | 0.221 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.82 | 2.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.662 | -0.613 | -14.319 | 0.485 | -0.725 | -0.781 | -0.451 | 0.071 | 0.645 | -0.792 | 15.314 | 42.745 | 0.251 | 0.343 | -0.031 | 0.616 | 0.498 | 0.609 | 0.236 | 0.161 | 0.761 | 0.452 | -4.992 | 0.113 | 4.828 | 0 | -0.081 | 0.263 | 0.877 | 6.197 | 0.028 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.148 | 0.137 | 0.056 | 0.045 | 0.462 | 0.534 | 1.923 | -0.019 | 0.523 | 19.284 | 18.179 | 0.221 | 5.116 | 5.251 | 0.494 | 0.037 | 0.04 | -0.11 | -0.453 | -0.14 | 3.624 | 0.029 | 0.319 | 2.883 | 0.37 | 0.023 | -0.001 | 0.027 | 0 | -0.012 | 3.728 | 0.05 | 0 | -0.014 | 1.092 | 0.058 | 1.013 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.039 | -0.112 | 0.103 | -0.101 | 0.051 | 0 | -0.614 | 0.099 | -0.183 | 0.119 | -1.029 | 0.784 | -0.456 | -0.459 | -2.473 | -1.02 | -2.186 | 4.137 | -0.72 | 1.03 | -1.812 | -1.159 | 2.799 | -0.002 | -0.01 | -0.073 | 0.043 | 0.08 | -0.027 | 0.042 | -0.225 | -0.049 | -0.09 | 0.417 | -0.06 | -0.095 | 0.071 | -0.126 | -0.088 | -0.098 | 0.118 | -0.069 | -0.004 | -0.041 | 0.116 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2.616 | -1.872 | -2.706 | 8.361 | 0.891 | -6.419 | 5.054 | 2.801 | -28.367 | 15.821 | -16.861 | 2.784 | -5.121 | -2.549 | -0.45 | -1.051 | -4.189 | -1.852 | -3.149 | -1.555 | -0.709 | -6.31 | 59.601 | -1.593 | 3.517 | -0.992 | -1.327 | -0.702 | -1.275 | 3.715 | -0.5 | 1.04 | -1.099 | -1.401 | 3.459 | -1.111 | -1.49 | -1.885 | -0.842 | -2.682 | -1.248 | -1.145 | -0.823 | -1.466 | -5.395 | -1.733 | -4.733 | -7.583 | -5.147 | -2.191 | -5.405 | -2.468 | 17.991 | 17.729 | -0.911 | 4.433 | 4.111 | -0.017 | 0.114 | -0.903 | -1.405 | -2.394 | -1.696 | 3.273 | -0.646 | -0.477 | 1.177 | -1.621 | -1.356 | 7.365 | 0.958 | -0.422 | -0.685 | 2.93 | -0.979 | -0.77 | 0.086 | 0.319 | -0.697 | 0.357 |
Kaspositie aan het Einde van de Periode
| 21.421 | 18.805 | 27.265 | 21.587 | 9.98 | 9.089 | 15.508 | 10.454 | 7.654 | 36.02 | 19.779 | 36.64 | 33.856 | 38.977 | 41.107 | 41.557 | 42.608 | 46.797 | 52.818 | 55.967 | 57.522 | 58.231 | 63.27 | 3.669 | 5.261 | 1.745 | 2.81 | 4.137 | 4.839 | 6.114 | 2.381 | 2.881 | 1.841 | 2.94 | 4.06 | 0.601 | 1.713 | 3.202 | 5.556 | 6.399 | 9.081 | 10.329 | 11.912 | 12.735 | 14.201 | 19.595 | 21.813 | 26.546 | 34.129 | 39.276 | 42.069 | 47.475 | 49.768 | 31.777 | 14.048 | 14.959 | 10.885 | 6.774 | 6.791 | 6.677 | 6.969 | 8.374 | 10.768 | 12.464 | 9.089 | 9.735 | 10.212 | 9.034 | 9.832 | 11.189 | 3.823 | 2.865 | 3.142 | 3.827 | 0.897 | 1.876 | 2.679 | 2.593 | 2.274 | 2.971 |