Emerald Resources NL
ASX:EMR.AX
3.39 (AUD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 37.395 | 46.871 | 45.27 | 26.593 | 33.49 | 11.876 | -8.617 | -8.083 | -7.661 | -3.81 | -4.596 | -4.264 | -3.235 | -8.189 | -3.574 | -4.899 | -1.102 | -0.244 | -1.011 | -0.332 | -0.902 | 1.313 | 3.65 | -1.934 | -11.387 | -2.424 | -2.424 | -2.424 | -1.027 | -1.027 | -1.027 | -1.027 | -1.154 | -1.154 | -1.154 | -1.154 | -0.539 | -0.539 | -0.539 | -0.539 | -0.791 | -0.791 | -0.791 | -0.791 | -0.482 | -0.482 | -0.482 | -0.482 | -0.153 | -0.153 | -0.153 | -0.153 | -0.93 | -0.93 | -0.93 | -0.93 | -0.851 | -0.851 | -0.851 | -0.851 | 0.387 | 0.387 | 0.387 | 0.387 | 2.84 | 2.84 | 2.84 | 2.84 | -3.298 | -3.298 | -3.298 | -3.298 | -0.484 | -0.484 | -0.484 | -0.484 | -1.024 | -1.024 | -1.024 | -1.024 | -0.255 | -0.255 | -0.255 | -0.255 | 0.038 | 0.038 | 0.038 | 0.038 |
Afschrijvingen & Amortisatie
| 17.578 | 19.386 | 18.883 | 23.562 | 18.481 | 0.021 | 0.039 | 0.03 | 0.028 | 0.03 | 0.032 | 0.034 | -4.262 | 4.343 | 0.027 | 0.026 | 0.002 | 0.002 | -0.085 | 0.256 | 0.071 | 0.101 | 0.038 | 0 | 0.099 | 0 | 0 | 0 | 0.035 | 0.035 | 0.035 | 0.035 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -5.682 | 0 | 10.517 | 0 | -2.142 | 0 | -0.472 | 0 | -0.016 | 0 | -0.244 | 0 | 0.208 | 0 | 0 | 0 | -0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.544 | 1.236 | 1.193 | 1.137 | 1.147 | 1.019 | 0.72 | 0.457 | 1.391 | 0.114 | 0.106 | 0.098 | 0.051 | 0.037 | 0.022 | 0 | 0 | 0 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -12.995 | 0 | -31.633 | 0 | -34.447 | 0 | 1.411 | 0 | -0.91 | 0 | -0.09 | 0 | 4.492 | 0 | -0.23 | 0 | 0.006 | 0 | -0.062 | 0 | -0.032 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 5.674 | 0 | -1.921 | 0 | -8.676 | 0 | 1.344 | 0 | -0.975 | 0 | -0.09 | 0 | 0.192 | 0 | -0.23 | 0 | 0.006 | 0 | -0.062 | 0 | -0.032 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -23.158 | 0 | -31.356 | 0 | -39.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 4.489 | 0 | 1.644 | 0 | 14.179 | 0 | 0.067 | 0 | 0.065 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 26.273 | 42.091 | 1.358 | 33.47 | 16.176 | 19.436 | 1.937 | 5.309 | 2.996 | -0.088 | 0.465 | 0.197 | -0.515 | -0.04 | -0.086 | -0.96 | 0.133 | 0.106 | 0.676 | -0.09 | 0.536 | -1.746 | -3.432 | 1.934 | 9.839 | 2.424 | 2.424 | 2.424 | 0.991 | 0.991 | 0.991 | 0.991 | 1.149 | 1.149 | 1.149 | 1.149 | 0.539 | 0.539 | 0.539 | 0.539 | 0.791 | 0.791 | 0.791 | 0.791 | 0.482 | 0.482 | 0.482 | 0.482 | 0.153 | 0.153 | 0.153 | 0.153 | 0.925 | 0.925 | 0.925 | 0.925 | 0.851 | 0.851 | 0.851 | 0.851 | -0.387 | -0.387 | -0.387 | -0.387 | -2.84 | -2.84 | -2.84 | -2.84 | 3.298 | 3.298 | 3.298 | 3.298 | 0.484 | 0.484 | 0.484 | 0.484 | 1.024 | 1.024 | 1.024 | 1.024 | 0.255 | 0.255 | 0.255 | 0.255 | -0.038 | -0.038 | -0.038 | -0.038 |
Kasstroom uit Operationele Activiteiten
| 69.795 | 69.576 | 27.745 | 36.501 | 31.185 | 31.291 | -6.719 | -2.804 | -4.693 | -3.928 | -4.163 | -3.935 | -3.468 | -3.849 | -3.841 | -5.832 | -0.962 | -0.137 | -0.098 | -0.166 | -0.326 | -0.333 | 0.253 | 0 | -1.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.835 | -3.05 | -5.07 | -3.536 | -5.131 | -42.304 | -48.593 | -43.937 | -27.8 | -2.261 | -2.82 | -0.001 | 0 | -0.114 | -0.015 | 0 | -0.005 | 0 | 0 | 0 | 0 | -0.02 | -0 | -0.421 | -1.684 | -5.473 | -5.473 | -5.473 | -2.052 | -2.052 | -2.052 | -2.052 | -0.328 | -0.328 | -0.328 | -0.328 | -0.738 | -0.738 | -0.738 | -0.738 | -1.434 | -1.434 | -1.434 | -1.434 | -0.373 | -0.373 | -0.373 | -0.373 | 0 | 0 | 0 | 0 | -1.213 | -1.213 | -1.213 | -1.213 | -0.263 | -0.263 | -0.263 | -0.263 | -0.17 | -0.17 | -0.17 | -0.17 | -0.261 | -0.261 | -0.261 | -0.261 | -7.499 | -7.499 | -7.499 | -7.499 | -0.047 | -0.047 | -0.047 | -0.047 | -0.121 | -0.121 | -0.121 | -0.121 | -0.064 | -0.064 | -0.064 | -0.064 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0.192 | -0.192 | -0.668 | -3.124 | 3.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 | 2.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -4 | -0.203 | -5.589 | -0.863 | -0.684 | -0.056 | 0 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.069 | -0.069 | -0.069 | -0.686 | -0.686 | -0.686 | -0.686 | -0.158 | -0.158 | -0.158 | -0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.014 | -0.014 | -0.014 | -0.05 | -0.05 | -0.05 | -0.05 | -0.003 | -0.003 | -0.003 | -0.003 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0.153 | 0.153 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.053 | 0.053 | 0.053 | 0.053 |
Overige Investeringsactiviteiten
| -0.192 | -0.011 | 3.124 | -3.124 | 0.128 | 18.244 | 1.529 | -1.529 | -0.413 | 0 | 0 | 0.125 | 0 | 0 | 0.04 | 3.328 | -3.91 | -0.944 | -0.011 | 0 | 13.625 | 0.05 | -0.588 | 0.122 | 2.246 | 4.569 | 4.569 | 4.569 | 2.235 | 2.235 | 2.235 | 2.235 | 0.234 | 0.234 | 0.234 | 0.234 | 0.408 | 0.408 | 0.408 | 0.408 | 1.289 | 1.289 | 1.289 | 1.289 | 0.151 | 0.151 | 0.151 | 0.151 | -0.053 | -0.053 | -0.053 | -0.053 | 0.547 | 0.547 | 0.547 | 0.547 | -0.215 | -0.215 | -0.215 | -0.215 | 0.146 | 0.146 | 0.146 | 0.146 | -0.153 | -0.153 | -0.153 | -0.153 | 7.546 | 7.546 | 7.546 | 7.546 | -0.18 | -0.18 | -0.18 | -0.18 | -0.964 | -0.964 | -0.964 | -0.964 | -0.097 | -0.097 | -0.097 | -0.097 | -0.051 | -0.051 | -0.051 | -0.051 |
Kasstroom uit Investeringsactiviteiten
| -6.835 | -3.253 | -7.535 | -7.523 | -2.665 | -24.116 | -47.064 | -45.423 | -27.8 | -2.261 | -2.82 | 0.124 | 0 | -0.114 | 0.246 | 6.247 | -3.915 | -0.944 | -0.011 | 0 | 13.626 | 0.03 | -0.589 | -0.299 | 0.562 | -0.974 | -0.974 | -0.974 | -0.35 | -0.35 | -0.35 | -0.35 | -0.252 | -0.252 | -0.252 | -0.252 | -0.329 | -0.329 | -0.329 | -0.329 | -0.145 | -0.145 | -0.145 | -0.145 | -0.221 | -0.221 | -0.221 | -0.221 | -0.053 | -0.053 | -0.053 | -0.053 | -0.666 | -0.666 | -0.666 | -0.666 | -0.478 | -0.478 | -0.478 | -0.478 | -0.023 | -0.023 | -0.023 | -0.023 | -0.415 | -0.415 | -0.415 | -0.415 | 0.047 | 0.047 | 0.047 | 0.047 | -0.216 | -0.216 | -0.216 | -0.216 | -1.098 | -1.098 | -1.098 | -1.098 | -0.17 | -0.17 | -0.17 | -0.17 | -0.001 | -0.001 | -0.001 | -0.001 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -14.945 | 0 | -9.919 | 0 | -3.435 | 0 | 0 | 92.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1.624 | 2.049 | 1.953 | 2.656 | 0.31 | 0.154 | 0 | 0.282 | 78.009 | 0.067 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.771 | 0.771 | 0.771 | 5.375 | 5.375 | 5.375 | 5.375 | 0.152 | 0.152 | 0.152 | 0.152 | 0 | 0 | 0 | 0 | 2.049 | 2.049 | 2.049 | 2.049 | 0.755 | 0.755 | 0.755 | 0.755 | 0.18 | 0.18 | 0.18 | 0.18 | 1.983 | 1.983 | 1.983 | 1.983 | 2.211 | 2.211 | 2.211 | 2.211 | 0.104 | 0.104 | 0.104 | 0.104 | 0 | 0 | 0 | 0 | 3.996 | 3.996 | 3.996 | 3.996 | 0.548 | 0.548 | 0.548 | 0.548 | 0.581 | 0.581 | 0.581 | 0.581 | 0.753 | 0.753 | 0.753 | 0.753 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.944 | 0 | -0.026 | -0.026 | -0.026 | -0.059 | -0.059 | -0.059 | -0.387 | -0.387 | -0.387 | -0.387 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | -0.127 | -0.127 | -0.127 | -0.127 | -0.138 | -0.138 | -0.138 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -40.87 | -22.69 | -36.236 | -14.396 | -30.207 | -9.6 | 0 | 0.282 | -5.567 | -0.745 | 0.047 | 27.089 | 0 | 0.084 | -8.529 | 11.728 | -0.279 | 0 | -17.966 | 5.645 | 0 | 0.404 | -0.299 | -0.183 | 1.41 | -0.974 | -1.686 | -0.974 | -5.338 | -0.35 | -5.338 | -0.35 | -0.394 | -0.252 | -0.394 | -0.252 | -0.329 | -0.329 | -0.329 | -0.329 | -2.067 | -0.145 | -2.067 | -0.145 | -0.838 | -0.221 | -0.838 | -0.221 | -0.233 | -0.053 | -0.233 | -0.053 | -2.649 | -0.666 | -2.649 | -0.666 | -2.689 | -0.478 | -2.689 | -0.478 | -0.114 | -0.023 | -0.114 | -0.023 | -0.415 | -0.415 | -0.415 | -0.415 | -3.899 | 0.047 | -3.899 | 0.047 | -0.763 | -0.216 | -0.763 | -0.216 | -1.679 | -1.098 | -1.679 | -1.098 | -0.924 | -0.17 | -0.924 | -0.17 | -0.001 | -0.001 | -0.001 | -0.001 |
Kasstroom uit Financieringsactiviteiten
| -39.246 | -18.578 | -3.056 | -21.659 | -5.103 | -12.881 | -22.761 | 0.282 | 165.293 | -0.678 | 0.047 | 27.089 | 0 | 0.084 | -8.529 | 11.728 | -0.279 | 0 | -17.966 | 5.645 | -0.944 | 0.404 | -0.299 | -0.299 | 1.41 | -0.974 | -0.974 | -0.974 | -0.35 | -0.35 | -0.35 | -0.35 | -0.252 | -0.252 | -0.252 | -0.252 | -0.329 | -0.329 | -0.329 | -0.329 | -0.145 | -0.145 | -0.145 | -0.145 | -0.221 | -0.221 | -0.221 | -0.221 | -0.053 | -0.053 | -0.053 | -0.053 | -0.666 | -0.666 | -0.666 | -0.666 | -0.478 | -0.478 | -0.478 | -0.478 | -0.023 | -0.023 | -0.023 | -0.023 | -0.415 | -0.415 | -0.415 | -0.415 | 0.047 | 0.047 | 0.047 | 0.047 | -0.216 | -0.216 | -0.216 | -0.216 | -1.098 | -1.098 | -1.098 | -1.098 | -0.17 | -0.17 | -0.17 | -0.17 | -0.001 | -0.001 | -0.001 | -0.001 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 4.854 | -3.175 | 1.944 | 1.499 | 1.777 | 0.798 | -0.234 | -11.452 | -7.279 | 17.521 | -17.521 | 1.178 | -0.005 | 0.001 | -0.01 | -0.009 | -11.728 | 0 | 0.022 | 0 | 0.109 | 0.007 | -0.067 | 0 | -0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 28.568 | 44.57 | 19.098 | 8.818 | 25.194 | -4.908 | -54.017 | -59.397 | 125.521 | -6.867 | -6.935 | 24.456 | -3.473 | -3.879 | -12.134 | 12.134 | -16.885 | -1.081 | -18.052 | 5.478 | 12.465 | 0.109 | -0.644 | -0.041 | 0.603 | -1.955 | -1.955 | -1.955 | 2.053 | 2.053 | 2.053 | 2.053 | -0.567 | -0.567 | -0.567 | -0.567 | -0.742 | -0.742 | -0.742 | -0.742 | 0.344 | 0.344 | 0.344 | 0.344 | 0.023 | 0.023 | 0.023 | 0.023 | 0.985 | 0.985 | 0.985 | 0.985 | 0.103 | 0.103 | 0.103 | 0.103 | 1.471 | 1.471 | 1.471 | 1.471 | -0.046 | -0.046 | -0.046 | -0.046 | -0.83 | -0.83 | -0.83 | -0.83 | 0.6 | 0.6 | 0.6 | 0.6 | 0.014 | 0.014 | 0.014 | 0.014 | -0.628 | -0.628 | -0.628 | -0.628 | 0.717 | 0.717 | 0.717 | 0.717 | 0.009 | 0.009 | 0.009 | 0.009 |
Kaspositie aan het Einde van de Periode
| 144.101 | 115.533 | 70.963 | 51.865 | 43.047 | 17.853 | 22.761 | 76.778 | 136.175 | 10.654 | 17.521 | 24.456 | 1.178 | 4.651 | 0 | 12.134 | 0 | 16.885 | 0 | 18.052 | 12.574 | 0.109 | 0.101 | 0.101 | 0.744 | 0.141 | 0.141 | 0.141 | 2.096 | 2.096 | 2.096 | 2.096 | 0.043 | 0.043 | 0.043 | 0.043 | 0.61 | 0.61 | 0.61 | 0.61 | 1.352 | 1.352 | 1.352 | 1.352 | 1.008 | 1.008 | 1.008 | 1.008 | 0.985 | 0.985 | 0.985 | 0.985 | 1.66 | 1.66 | 1.66 | 1.66 | 1.557 | 1.557 | 1.557 | 1.557 | 0.086 | 0.086 | 0.086 | 0.086 | -0.092 | -0.092 | -0.092 | -0.092 | 0.713 | 0.713 | 0.713 | 0.713 | 0.113 | 0.113 | 0.113 | 0.113 | 0.099 | 0.099 | 0.099 | 0.099 | 0.726 | 0.726 | 0.726 | 0.726 | 0.009 | 0.009 | 0.009 | 0.009 |