EMP Metals Corp.
CSE:EMPS.CN
0.49 (CAD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.134 | 7.756 | 8.428 | 10.763 | 2.318 | 3.914 | 0.156 | 2.763 | 3.603 | 1.468 | 0.922 | 1.546 | 0.146 | 0.266 | 0.617 | 0.84 | 0.203 | 0.325 | 0.028 | 0.038 | 0.042 | 0.078 |
Kortetermijnbeleggingen
| 0.027 | 0.031 | 0.07 | 0.07 | 0.14 | 0.234 | 0 | 0 | 0 | -0.073 | -0.072 | -0.074 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.162 | 7.787 | 8.498 | 10.833 | 2.458 | 4.148 | 0.156 | 2.763 | 3.603 | 1.468 | 0.922 | 1.546 | 0.146 | 0.266 | 0.617 | 0.84 | 0.203 | 0.325 | 0.028 | 0.038 | 0.042 | 0.078 |
Nettovorderingen
| 0.484 | 0.396 | 0.673 | 0.281 | 0.326 | 0.257 | 0.617 | 0.056 | 0.067 | 0.054 | 0.044 | 0.131 | 0.121 | 0.122 | 0.107 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.214 | 0.215 | 0.168 | 0.17 | 0.185 | 0.271 | 0.179 | 0.118 | 0.111 | 0.036 | 0.046 | 0.007 | 0.02 | 0.034 | 0.05 | 0.129 | 0.006 | 0 | 0.028 | 0.028 | 0.028 | 0.028 |
Totaal vlottende activa
| 6.86 | 8.397 | 9.339 | 11.285 | 2.969 | 4.676 | 0.952 | 2.936 | 3.78 | 1.558 | 1.012 | 1.684 | 0.286 | 0.422 | 0.775 | 1.069 | 0.206 | 0.325 | 0.057 | 0.066 | 0.071 | 0.106 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 27.026 | 25.058 | 24.41 | 22.59 | 22.543 | 20.651 | 19 | 16.767 | 16.272 | 16.193 | 15.516 | 15.065 | 0.088 | 0.092 | 1.708 | 2.108 | 0.418 | 0.31 | 0.1 | 0.1 | 0.2 | 0.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | -0.14 | -0.234 | 0 | 0 | 0 | 0.073 | 0.072 | 0.074 | 0.073 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -0 | 0 | 0 | 0.14 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 27.026 | 25.058 | 24.41 | 22.59 | 22.543 | 20.651 | 19 | 16.767 | 16.272 | 16.266 | 15.588 | 15.139 | 0.162 | 0.168 | 1.708 | 2.108 | 0.418 | 0.31 | 0.1 | 0.1 | 0.2 | 0.2 |
Totaal activa
| 33.886 | 33.455 | 33.749 | 33.875 | 25.512 | 25.327 | 19.952 | 19.704 | 20.053 | 17.823 | 16.6 | 16.823 | 0.448 | 0.59 | 2.482 | 3.176 | 0.623 | 0.635 | 0.157 | 0.166 | 0.271 | 0.306 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 1.025 | 0.274 | 0 | 0 | 0 | 0 | 0.859 | 0.262 | 0.175 | 0.239 | 0.034 | 0.029 | 0.039 | 0.032 | 0.091 | 0.149 | 0.037 | 0.019 | 0.033 | 0.026 | 0.024 | 0.027 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.046 | 0.017 | 0.431 | 0.457 | 1.492 | 1.14 | 0.018 | 0.015 | 0.016 | 0.013 | 0.026 | 0.027 | 0.013 | 0.014 | 0.036 | 0.024 | 0.005 | 0 | 0.008 | 0.006 | 0.001 | 0.004 |
Totaal kortlopende verplichtingen
| 1.071 | 0.291 | 0.431 | 0.457 | 1.492 | 1.14 | 0.877 | 0.276 | 0.191 | 0.251 | 0.06 | 0.057 | 0.052 | 0.045 | 0.126 | 0.173 | 0.041 | 0.02 | 0.041 | 0.032 | 0.025 | 0.032 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1.071 | 0.291 | 0.431 | 0.457 | 1.492 | 1.14 | 0.877 | 0.276 | 0.191 | 0.251 | 0.06 | 0.057 | 0.052 | 0.045 | 0.126 | 0.173 | 0.041 | 0.02 | 0.041 | 0.032 | 0.025 | 0.032 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 4.515 | 5.406 | 0.218 | 0 | 0 | 0 | 0.129 | 0.129 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 33.149 | 33.149 | 33.182 | 33.184 | 24.855 | 24.855 | 20.337 | 20.337 | 20.337 | 16.744 | 13.114 | 11.783 | 4.156 | 4.156 | 4.156 | 4.123 | 0.743 | 0.736 | 0.21 | 0.21 | 0.31 | 0.31 |
Ingehouden winsten
| -8.458 | -7.861 | -7.418 | -6.646 | -5.919 | -5.128 | -7.398 | -7.042 | -6.591 | -6.193 | -5.635 | -4.974 | -3.981 | -3.82 | -2.01 | -1.328 | -0.188 | -0.147 | -0.097 | -0.076 | -0.064 | -0.035 |
Overige gereserveerde algehele resultaten
| 5.431 | 5.374 | 5.274 | 4.995 | 3.858 | 3.556 | 1.078 | 1.074 | 1.056 | 1.961 | 0.005 | 0.002 | 0.004 | 0.001 | 0.002 | 0 | -0.129 | -0.129 | 0 | 0 | -0 | -0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.507 | 5.399 | 0.208 | 0.208 | 0.208 | 0.208 | -0.103 | -0.232 | 0.003 | 0 | -0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 30.122 | 30.662 | 31.039 | 31.533 | 22.794 | 23.283 | 14.016 | 14.369 | 14.802 | 12.511 | 11.991 | 12.209 | 0.396 | 0.545 | 2.356 | 3.004 | 0.582 | 0.615 | 0.115 | 0.134 | 0.246 | 0.275 |
Totaal eigen vermogen
| 32.815 | 33.164 | 33.318 | 33.418 | 24.02 | 24.188 | 19.075 | 19.427 | 19.862 | 17.572 | 16.54 | 16.766 | 0.396 | 0.545 | 2.356 | 3.004 | 0.582 | 0.615 | 0.115 | 0.134 | 0.246 | 0.275 |
Totaal passiva en aandeelhoudersvermogen
| 33.886 | 33.455 | 33.749 | 33.875 | 25.512 | 25.327 | 19.952 | 19.704 | 20.053 | 17.823 | 16.6 | 16.823 | 0.448 | 0.59 | 2.482 | 3.176 | 0.623 | 0.635 | 0.157 | 0.166 | 0.271 | 0.306 |