Empir Group AB
SSE:EMPIR-B.ST
10.65 (SEK) • At close October 27, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 0.889 | 16.398 | 201.633 | 255.82 | 264.112 | 218.81 | 156.474 | 72.948 | 51.508 | 53.22 | 41.837 | 41.91 | 31.185 | 41.444 | 50.884 |
| Kosten van de omzet
| 4.811 | 19.538 | 176.073 | 219.562 | 214.764 | 185.062 | 144.033 | 67.869 | 49.089 | 47.848 | 40.804 | 10.617 | 8.111 | 0 | 0 |
| Brutowinst
| -3.922 | -3.14 | 25.56 | 36.258 | 49.348 | 33.748 | 12.441 | 5.079 | 2.419 | 5.372 | 1.033 | 31.293 | 23.074 | 41.444 | 50.884 |
| Brutowinstmarge
| -4.412 | -0.191 | 0.127 | 0.142 | 0.187 | 0.154 | 0.08 | 0.07 | 0.047 | 0.101 | 0.025 | 0.747 | 0.74 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 11.772 | 19.275 | 32.812 | 43.894 | 31.868 | 15.471 | 8.024 | 3.499 | 3.678 | 4.132 | 0 | 3.981 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.984 | 0 | 4.057 | 4.875 |
| Verkoop-, algemene en administratieve kosten
| 9.672 | 11.772 | 19.275 | 32.812 | 43.894 | 31.868 | 15.471 | 8.024 | 3.499 | 3.678 | 4.132 | 3.984 | 3.981 | 4.057 | 4.875 |
| Overige kosten
| 10.072 | 17.841 | 31.58 | 17.56 | 2.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 10.072 | 29.613 | 50.855 | 50.372 | 46.888 | 33.772 | 15.88 | 8.125 | 3.911 | 4.241 | 4.461 | 31.588 | 35.754 | 40.356 | 52.896 |
| Bedrijfsresultaat
| -20.803 | -32.846 | -23.221 | -13.07 | -0.938 | 5.047 | -3.614 | -3.046 | -1.492 | 1.131 | -3.428 | -0.295 | -12.68 | 1.088 | -1.583 |
| Bedrijfsresultaat ratio
| -23.4 | -2.003 | -0.115 | -0.051 | -0.004 | 0.023 | -0.023 | -0.042 | -0.029 | 0.021 | -0.082 | -0.007 | -0.407 | 0.026 | -0.031 |
| Totaal overige inkomsten en kosten netto
| -7.311 | -5.664 | 1.004 | -3.017 | -2.71 | 4.203 | -0.803 | -0.122 | 0.023 | 0.034 | 0.096 | 0.053 | -0.014 | 0.774 | -0.806 |
| Inkomen voor belasting
| -28.114 | -38.51 | -19.577 | -14.321 | -1.384 | 4.929 | -4.417 | -3.168 | -1.469 | 1.165 | -3.332 | -0.242 | -12.694 | 1.862 | -2.389 |
| Inkomen voor belasting ratio
| -31.624 | -2.348 | -0.097 | -0.056 | -0.005 | 0.023 | -0.028 | -0.043 | -0.029 | 0.022 | -0.08 | -0.006 | -0.407 | 0.045 | -0.047 |
| Belastingkosten
| -0.001 | 0.862 | 2.359 | -2.165 | 0.595 | 0.417 | -0.743 | 0.063 | -0.062 | -0.113 | -0.071 | -0.071 | -0.071 | 0.112 | -0.201 |
| Nettowinst
| -28.113 | -39.372 | -21.936 | -12.156 | -1.131 | 4.512 | -3.674 | -2.605 | -1.407 | 1.278 | -3.261 | -0.171 | -12.623 | 1.75 | -2.188 |
| Nettowinstmarge
| -31.623 | -2.401 | -0.109 | -0.048 | -0.004 | 0.021 | -0.023 | -0.036 | -0.027 | 0.024 | -0.078 | -0.004 | -0.405 | 0.042 | -0.043 |
| WPA (Winst Per Aandeel)
| -5.08 | -7.11 | -3.96 | -2.34 | -0.3 | 1.67 | -3.59 | -4.52 | -2.57 | 2.35 | -5.96 | -0.32 | -35.11 | 4.92 | -6.09 |
| Verwaterde WPA
| -5.08 | -7.11 | -3.96 | -2.34 | -0.3 | 1.67 | -3.59 | -4.52 | -2.57 | 2.35 | -5.96 | -0.32 | -35.11 | 4.92 | -6.09 |
| EBITDA
| -17.931 | -0.185 | 10.189 | 15.693 | 5.498 | 2.476 | -2.643 | -2.765 | -1.056 | 1.729 | -2.985 | 0.236 | -7.183 | 1.632 | -1.466 |
| EBITDA ratio
| -20.17 | -0.011 | 0.051 | 0.061 | 0.021 | 0.011 | -0.017 | -0.038 | -0.021 | 0.032 | -0.071 | 0.006 | -0.23 | 0.039 | -0.029 |