Eastman Chemical Company
NYSE:EMN
91.76 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 180 | 230 | 165 | 310 | 179 | 272 | 134 | 2 | 301 | 257 | 236 | 380 | 354 | -144 | 277 | 34 | 165 | 30 | 260 | 27 | 267 | 259 | 209 | 35 | 413 | 346 | 290 | 582 | 324 | 294 | 279 | 130 | 233 | 257 | 251 | 125 | 258 | 299 | 172 | 17 | 212 | 294 | 234 | 349 | 309 | 266 | 248 | -52 | 154 | 179 | 158 | 100 | 165 | 211 | 220 | 19 | 170 | 148 | 101 | -32 | 101 | 65 | 2 | -2 | 100 | 115 | 133 | 98 | 20 | 105 | 77 | 95 | 95 | 114 | 105 | 66 | 123 | 206 | 162 | 54 | 38 | 84 | -6 | 10 | -336 | 35 | 21 | -13 | 24 | 44 | 6 | -92 | 23 | -147 | 37 | 52 | 97 | 86 | 68 | -52 | 32 | 43 | 25 | -2 | 80 | 97 | 74 | 28 | 96 | 90 | 72 | 60 | 96 | 112 | 112 | 121 | 148 | 158 | 132 | 104 | 93 | 83 | 56 |
Afschrijvingen & Amortisatie
| 127 | 126 | 127 | 118 | 120 | 119 | 141 | 117 | 117 | 122 | 121 | 122 | 127 | 140 | 149 | 145 | 149 | 141 | 139 | 149 | 151 | 156 | 155 | 153 | 151 | 148 | 152 | 147 | 148 | 147 | 145 | 144 | 145 | 144 | 147 | 142 | 142 | 142 | 145 | 122 | 111 | 110 | 107 | 107 | 108 | 108 | 110 | 108 | 112 | 71 | 69 | 69 | 69 | 67 | 68 | 68 | 73 | 70 | 69 | 71 | 69 | 67 | 67 | 68 | 67 | 67 | 65 | 80 | 78 | 85 | 84 | 82 | 76 | 76 | 74 | 75 | 76 | 77 | 76 | 79 | 78 | 81 | 84 | 87 | 87 | 97 | 96 | 100 | 98 | 100 | 99 | 112 | 109 | 110 | 104 | 111 | 108 | 103 | 96 | 101 | 105 | 90 | 87 | 93 | 90 | 86 | 82 | 85 | 83 | 80 | 79 | 82 | 80 | 76 | 76 | 78 | 78 | 76 | 76 | 82 | 83 | 83 | 81 |
Uitgestelde Inkomstenbelasting
| -39 | -20 | -17 | 54 | -63 | -86 | -7 | -82 | 27 | -57 | -24 | 28 | -38 | -30 | 2 | -114 | 6 | -1 | 12 | 25 | 2 | 7 | 4 | -66 | 10 | -6 | 11 | -466 | 34 | 5 | 31 | 96 | 42 | 38 | 9 | 31 | 59 | -46 | 16 | 41 | -3 | 29 | 32 | 199 | 72 | 20 | 26 | -15 | 40 | 10 | 13 | 29 | 14 | 20 | -52 | 7 | 40 | -4 | 16 | 20 | 25 | 153 | -13 | -15 | 3 | -3 | -56 | 14 | -5 | -3 | -15 | -42 | 20 | 7 | 22 | -15 | 63 | 78 | -11 | -54 | 0 | 0 | -16 | 11 | -169 | 23 | -5 | 25 | 47 | 21 | 2 | -92 | 25 | -77 | -4 | 6 | 52 | -12 | 18 | 2 | -14 | -3 | -3 | 50 | -9 | 31 | -6 | 1 | 17 | -14 | 3 | -4 | 21 | -7 | -2 | 29 | -24 | -2 | -14 | -31 | 8 | 8 | 7 |
Aandelen Gebaseerde Vergoedingen
| 0 | 14 | 21 | 16 | 10 | 17 | 22 | 15 | 12 | 17 | 25 | 10 | 20 | 18 | 22 | 13 | 11 | 5 | 15 | 13 | 13 | 15 | 18 | 11 | 15 | 14 | 24 | 12 | 13 | 13 | 14 | 9 | 7 | 7 | 13 | 6 | 9 | 10 | 11 | 5 | 6 | 8 | 9 | 13 | 8 | 8 | 11 | 4 | 0 | 0 | -71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 68 | 30 | -291 | 254 | 264 | 50 | -235 | 368 | -173 | -80 | -102 | 129 | 7 | -82 | -81 | 66 | 91 | 117 | -123 | 224 | -2 | -3 | -260 | 485 | -192 | -41 | -325 | 397 | -2 | -45 | -283 | 82 | 30 | 45 | -232 | 210 | -43 | 154 | -227 | 23 | 184 | -16 | -306 | 100 | 63 | -69 | -297 | 96 | 47 | 39 | -123 | 154 | -36 | -73 | -330 | 61 | 33 | -8 | -411 | -148 | 136 | -30 | 26 | 310 | 44 | -41 | -189 | 134 | 106 | -22 | -234 | 268 | -128 | -73 | -170 | 257 | -97 | -83 | -170 | 113 | -27 | 48 | -128 | 100 | 77 | -97 | -257 | 152 | 24 | 82 | -37 | 200 | -1 | 7 | -261 | 99 | -43 | 59 | -40 | 137 | 78 | 128 | -91 | 131 | 89 | -55 | -100 | 75 | 50 | 54 | -101 | 125 | 54 | 45 | -180 | 5 | 89 | 56 | -168 | 143 | 30 | -32 | 7 |
Vorderingen
| -16 | -33 | -105 | 58 | 35 | 124 | -91 | 204 | 52 | -36 | -127 | 158 | -78 | -150 | -211 | 59 | -163 | 145 | -72 | 220 | 30 | 69 | -149 | 245 | -16 | 10 | -223 | 135 | -22 | -17 | -149 | 76 | 46 | -7 | -144 | 168 | 49 | -12 | -91 | 137 | 73 | -73 | -118 | 81 | 95 | -59 | -155 | 111 | 40 | 0 | -103 | 74 | 65 | 17 | -229 | 39 | 36 | -19 | -414 | 37 | 17 | -57 | 5 | 261 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | -82 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | -133 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 16 | -138 | -100 | 54 | 220 | -29 | -44 | 119 | -177 | -188 | -184 | -20 | -155 | -70 | -144 | -25 | 95 | 239 | -18 | 42 | 26 | -26 | -122 | 37 | -103 | -78 | -80 | 72 | -35 | -26 | -82 | 43 | -29 | 43 | -2 | -3 | -66 | 22 | 21 | 15 | -22 | 62 | -116 | 8 | 21 | 18 | -53 | 8 | 32 | -16 | 14 | 69 | -104 | -72 | -49 | -60 | -10 | -32 | -58 | -41 | -50 | 121 | 70 | 75 | -55 | 1 | -116 | 65 | 19 | -33 | 15 | 35 | -85 | -40 | -9 | 31 | 32 | -79 | -94 | 9 | 15 | -13 | 7 | 35 | 24 | -9 | -9 | -28 | -11 | -21 | 2 | 77 | 1 | -32 | -54 | 35 | -21 | -13 | -44 | 50 | 25 | 16 | -28 | 74 | 1 | -49 | -7 | 11 | -50 | -7 | -19 | 6 | -7 | -5 | 16 | -39 | -56 | 15 | -28 | -47 | -20 | -15 | 22 |
Crediteuren
| -53 | 40 | 49 | 173 | -73 | -158 | -132 | -127 | 8 | 27 | 152 | 177 | 71 | 109 | 197 | 113 | 130 | -239 | -104 | 156 | -95 | -46 | -42 | 83 | 17 | -18 | 8 | 143 | 8 | -2 | -26 | 73 | 10 | -14 | -62 | 37 | -30 | -1 | -108 | -18 | 32 | -23 | -21 | 65 | -35 | -5 | -27 | -3 | 44 | -11 | -20 | -85 | -36 | 62 | 8 | 96 | -34 | -4 | 94 | 24 | 47 | -38 | -17 | -146 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | -432 | 0 | 0 | 0 | -422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 121 | 161 | -135 | -31 | 82 | 113 | 32 | 172 | -56 | 117 | 57 | -186 | 169 | 29 | 77 | -81 | 29 | -28 | 71 | -194 | 37 | 3 | 53 | 120 | -90 | 45 | -30 | 47 | 47 | 30 | -26 | -110 | 3 | 23 | -24 | 8 | 4 | 145 | -49 | -111 | 101 | 18 | -51 | -54 | -18 | -23 | -62 | -20 | -69 | 66 | -14 | 96 | 39 | -80 | -60 | -14 | 41 | 47 | -33 | -168 | 122 | -56 | -32 | 120 | 99 | -42 | -73 | 8 | 87 | 11 | -249 | 123 | -43 | -33 | -161 | 10 | -129 | -4 | -76 | 669 | -42 | 61 | -135 | 533 | 53 | -88 | -248 | 180 | 35 | 103 | -39 | 123 | -2 | 39 | -207 | 64 | -22 | 72 | 4 | 87 | 53 | 112 | -63 | 57 | 88 | -6 | -93 | 64 | 100 | 61 | -82 | 119 | 61 | 50 | -196 | 44 | 145 | 41 | -140 | 190 | 50 | -17 | -15 |
Overige Niet-Contante Posten
| 60 | -13 | 410 | -300 | 4 | 38 | -19 | 23 | -28 | -2 | -46 | -391 | 37 | 42 | -53 | 188 | 55 | 44 | -43 | 208 | 30 | 32 | -36 | 78 | 47 | 38 | -86 | -85 | 52 | 50 | -36 | -79 | 48 | 42 | -19 | -17 | 44 | 56 | 65 | 225 | 45 | 40 | -4 | -334 | 39 | 48 | -25 | 277 | 185 | 214 | -27 | -285 | 165 | -18 | -52 | 123 | 0 | 0 | 0 | 179 | 0 | 0 | 0 | -1 | 0 | -6 | 1 | -5 | 116 | 0 | 22 | 42 | 12 | 2 | 6 | 12 | 0 | -171 | 44 | 1 | 30 | 3 | -9 | -10 | 482 | 15 | -23 | 9 | 0 | 0 | 18 | 66 | 17 | 295 | 0 | 0 | -29 | 0 | 0 | 79 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | 1 | 3 | 3 | 4 |
Kasstroom uit Operationele Activiteiten
| 396 | 367 | -16 | 452 | 514 | 410 | -2 | 457 | 256 | 245 | 17 | 430 | 547 | 426 | 216 | 406 | 442 | 436 | 171 | 671 | 416 | 422 | -5 | 740 | 395 | 443 | -35 | 646 | 528 | 431 | 52 | 390 | 450 | 494 | 47 | 562 | 368 | 591 | 91 | 455 | 560 | 419 | -30 | 503 | 427 | 362 | 5 | 440 | 353 | 316 | 19 | 352 | 212 | 207 | -146 | 278 | 316 | 206 | -225 | 90 | 331 | 255 | 82 | 360 | 214 | 132 | -53 | 321 | 312 | 165 | -66 | 376 | 70 | 126 | 37 | 395 | 165 | 107 | 102 | 193 | 119 | 216 | -34 | 198 | 141 | 73 | -168 | 273 | 193 | 247 | 88 | 194 | 173 | 188 | -124 | 268 | 185 | 236 | 142 | 267 | 201 | 258 | 18 | 272 | 250 | 159 | 50 | 189 | 246 | 210 | 53 | 263 | 251 | 226 | 6 | 233 | 291 | 286 | 28 | 299 | 217 | 145 | 155 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -120 | -117 | -186 | -180 | -236 | -241 | -176 | -206 | -164 | -139 | -115 | -245 | -123 | -113 | -97 | -105 | -82 | -97 | -99 | -117 | -110 | -92 | -106 | -147 | -137 | -116 | -128 | -211 | -159 | -146 | -133 | -251 | -141 | -124 | -110 | -226 | -161 | -141 | -126 | -188 | -153 | -132 | -123 | -174 | -126 | -100 | -88 | -169 | -121 | -89 | -91 | -126 | -129 | -112 | -99 | -112 | -59 | -46 | -33 | -44 | -66 | -96 | -112 | -206 | -154 | -149 | -135 | -175 | -151 | -112 | -91 | -114 | -114 | -95 | -82 | -119 | -100 | -74 | -50 | -77 | -54 | -58 | -59 | -71 | -59 | -55 | -45 | -265 | -66 | -55 | -41 | -63 | -54 | -62 | -55 | -93 | -55 | -44 | -34 | -102 | -56 | -58 | -76 | -132 | -100 | -133 | -135 | -182 | -173 | -226 | -168 | -273 | -206 | -185 | -125 | -161 | -121 | -95 | -69 | -95 | -56 | -48 | -82 |
Netto Overnames
| 0 | 0 | 0 | 415 | 24 | -3 | -57 | 1 | 0 | 997 | 0 | 664 | -48 | -63 | 0 | -1 | 0 | 0 | 0 | 0 | -29 | 0 | -19 | -3 | 0 | 0 | 0 | -14 | 13 | 0 | -4 | 0 | -4 | -1 | -21 | 0 | -45 | 0 | 0 | -3,179 | -42 | -283 | 0 | 0 | 0 | 0 | 0 | -1 | -2,658 | 0 | -10 | -2 | -154 | 0 | 198 | -1 | 0 | -171 | -18 | -68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -5 | -2 | 0 | 0 | -9 | -200 | -7 | -45 | 0 | -5 | -364 | -12 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | -1 | 0 | -1 | 200 | -2 | 0 | -200 | -2 | 0 | 1 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 31 | 0 | 0 | 5 | -194 | 1 | 200 | 6 | -202 | 7 | 27 | 617 | 2 | 0 | 7 | 4 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 18 | -4 | 7 | 13 | 30 | -2 | -19 | -1 | 6 | 15 | -2 | -1 | 1 | -2 | -2 | -6 | 1 | -3 | -2 | -3 | -2 | -2 | 0 | 2 | 1 | 15 | 50 | 12 | -1 | -1 | 1 | -45 | -2 | 39 | 5 | -4 | 4 | -2 | 4 | -1 | 1 | 10 | 4 | -6 | 9 | -8 | 5 | 4 | 3 | -120 | 86 | 4 | 35 | 5 | -209 | -6 | -7 | -1 | -2 | 28 | -21 | -22 | 4 | -25 | 3 | -27 | 317 | -63 | -2 | 57 | 0 | 299 | 2 | 4 | 6 | -546 | -5 | 460 | -1 | 6 | 104 | -6 | -4 | 37 | -5 | -4 | 42 | -14 | -10 | -4 | -6 | -8 | -6 | -254 | -14 | 12 | -18 | 38 | -10 | -28 | 7 | 0 | -21 | 2 | -32 | 0 | -20 | 9 | 17 | -1 | -21 | 1 | -28 | 26 | -14 | 7 | -28 | -38 | -20 | 128 | -5 | -1 | -18 |
Kasstroom uit Investeringsactiviteiten
| -102 | -121 | -179 | 248 | -182 | -246 | -252 | -206 | -158 | 873 | -117 | 418 | -170 | -178 | -99 | -112 | -81 | -100 | -101 | -120 | -141 | -94 | -125 | -148 | -136 | -101 | -78 | -213 | -147 | -147 | -136 | -296 | -147 | -86 | -126 | -226 | -202 | -143 | -122 | -3,368 | -194 | -405 | -119 | -149 | -117 | -108 | -83 | -167 | -2,776 | -9 | -10 | -126 | -243 | -80 | 307 | -119 | -66 | -210 | -47 | -56 | -87 | -118 | -108 | -231 | -151 | -176 | 182 | -36 | -153 | -55 | -91 | 185 | -112 | -91 | -76 | -248 | -105 | 386 | -51 | -71 | 50 | -64 | -63 | -34 | -64 | -59 | -3 | -279 | -76 | -59 | -53 | -76 | -62 | -316 | -69 | -90 | -273 | -13 | -89 | -130 | -54 | -422 | -109 | -125 | -132 | -133 | -155 | -173 | -156 | -227 | -189 | -277 | -234 | -159 | -139 | -153 | -149 | -133 | -89 | 33 | -61 | -48 | -100 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3 | -43 | 244 | -399 | -204 | -205 | 470 | -29 | 155 | -286 | 236 | -300 | 0 | 0 | 0 | -320 | -333 | -193 | 539 | -250 | 0 | 0 | 320 | -452 | -125 | -109 | 299 | -290 | -234 | -95 | 250 | -23 | -197 | -280 | -10 | -237 | -50 | -311 | 93 | 2,945 | -185 | 134 | 382 | -600 | -250 | -105 | 0 | -200 | -320 | 2,160 | 4 | 0 | 0 | -2 | 1 | -119 | -4 | -1 | 2 | 143 | 0 | 1 | 6 | -49 | -21 | -160 | 48 | -64 | -33 | 2 | 73 | -83 | 10 | -12 | 35 | 123 | 20 | -654 | 6 | -4 | -104 | -16 | -395 | 374 | -60 | 14 | 201 | 29 | -69 | -161 | 14 | -94 | -74 | 175 | 169 | -119 | 26 | -73 | -97 | 7 | -129 | 233 | 203 | -173 | -32 | -8 | 147 | 9 | -62 | 40 | 204 | 16 | 49 | 54 | 154 | -11 | -84 | -14 | 107 | -277 | -135 | -124 | -69 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 32 | 7 | -100 | 12 | 39 | 49 | 68 | 1 | 23 | 1 | 9 | 1 | 44 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -100 | -100 | 0 | -100 | 0 | -50 | 0 | -100 | -150 | -752 | 0 | -710 | -150 | -100 | -40 | 60 | 0 | -30 | -30 | 325 | -75 | -125 | -125 | -25 | -125 | -150 | -100 | -75 | -100 | -100 | -75 | -25 | -75 | -25 | -20 | -55 | -17 | -5 | -26 | 410 | -58 | -102 | -260 | -125 | -35 | -46 | -32 | 0 | 0 | 0 | 0 | -24 | -115 | -103 | -74 | -212 | -15 | -33 | -20 | -21 | 0 | 0 | 0 | 0 | -231 | -25 | -245 | -82 | -214 | -53 | -33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57 | 0 | 0 | -1 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -4 | -32 | -70 | -55 | -25 | -69 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -95 | -95 | -95 | -94 | -94 | -94 | -94 | -91 | -94 | -98 | -98 | -93 | -94 | -94 | -94 | -89 | -90 | -89 | -90 | -85 | -85 | -86 | -87 | -78 | -80 | -80 | -80 | -73 | -74 | -74 | -75 | -68 | -68 | -68 | -68 | -59 | -60 | -60 | -59 | -51 | -53 | -53 | -53 | -46 | -47 | -46 | -1 | -85 | -36 | -35 | -36 | -36 | -33 | -33 | -34 | -31 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -34 | -34 | -35 | -35 | -37 | -37 | -38 | -36 | -36 | -36 | -36 | -36 | -36 | -35 | -35 | -35 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -33 | -34 | -34 | -34 | -34 | -33 | -34 | -34 | -34 | -33 | -34 | -34 | -34 | -34 | -35 | -35 | -33 | -35 | -36 | -34 | -34 | -34 | -36 | -34 | -34 | -33 | -33 | -34 | -34 | -33 | -33 | -33 | -33 | -33 | 0 | -33 |
Overige Financieringsactiviteiten
| 4 | 11 | -1 | 0 | -1 | -4 | -19 | -3 | 1 | -3 | -9 | -3 | -25 | 16 | -3 | 27 | 7 | -2 | -11 | -221 | -90 | -128 | -6 | -3 | 71 | 0 | -3 | 0 | -2 | 9 | 2 | -5 | 4 | 4 | 86 | 0 | 5 | 0 | 9 | 21 | -34 | -8 | 29 | 429 | 5 | -3 | 43 | 24 | 14 | -1 | 15 | -37 | -8 | 5 | 70 | 77 | 8 | 21 | 12 | -19 | 6 | 4 | 5 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 1 | 3 | 10 | 1 | 1 | -1 | 3 | -1 | 0 | 0 | 0 | 0 | -18 | 12 | 2 | 2 | 0 | 1 | 1 | 1 | 1 | 2 | -1 | 2 | 2 | 8 | 6 | 2 | 2 | 2 | 1 | -1 | 1 | 1 | 8 | 24 | 4 | -105 | 2 | 21 | 2 | -1 | -9 |
Kasstroom uit Financieringsactiviteiten
| -194 | -227 | 148 | -593 | -299 | -353 | 357 | -223 | -88 | -1,139 | 129 | -1,106 | -269 | -178 | -137 | -382 | -416 | -314 | 408 | -556 | -250 | -339 | 102 | -558 | -259 | -339 | 116 | -438 | -410 | -260 | 102 | -117 | -336 | -369 | -12 | -351 | -122 | -376 | 17 | 2,915 | -322 | -27 | 98 | -342 | -327 | -200 | 10 | -261 | -342 | 2,124 | -17 | -97 | -156 | -133 | -37 | -285 | -43 | -45 | -38 | 92 | -26 | -27 | -21 | -80 | -287 | -187 | -225 | -178 | -272 | -49 | 51 | -51 | -25 | -25 | -35 | 96 | -15 | -645 | 17 | 24 | -137 | -47 | -419 | 341 | -93 | -21 | 170 | -5 | -103 | -195 | -20 | -127 | -106 | 153 | 137 | -151 | -7 | -106 | -187 | -26 | -162 | 199 | 117 | -204 | -65 | -36 | 119 | -23 | -94 | 6 | 163 | -23 | -15 | -48 | 73 | -46 | -182 | -152 | 76 | -289 | -166 | -125 | -111 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 8 | -4 | -2 | 2 | -4 | 0 | 3 | 4 | -5 | -10 | -1 | 5 | 0 | -1 | -4 | 2 | 1 | 2 | -2 | 2 | -4 | 2 | -3 | -1 | 0 | -4 | 0 | 1 | 2 | 1 | -2 | -3 | 0 | -1 | 0 | -1 | -3 | 0 | -4 | 1 | -7 | 3 | -1 | 3 | 5 | 2 | -3 | -2 | 2 | 0 | 0 | -1 | 1 | 0 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | -1 | -1 | 0 | 1 | 0 | 3 | -3 | 0 | -1 | 0 | 2 | 35 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 108 | 15 | -49 | 109 | 29 | -189 | 106 | 32 | 5 | -31 | 28 | -258 | 108 | 69 | -24 | -86 | -54 | 24 | 476 | -3 | 21 | -9 | -31 | 33 | 0 | -1 | 3 | -4 | -27 | 25 | 16 | -26 | -33 | 38 | -91 | -16 | 41 | 72 | -18 | 3 | 37 | -10 | -52 | 15 | -12 | 56 | -71 | 12 | -2,763 | 2,431 | -8 | 129 | -186 | -6 | 124 | -126 | 207 | -48 | -310 | 125 | 218 | 110 | -47 | 50 | -225 | -231 | -95 | 107 | -110 | 58 | -106 | 509 | -67 | 12 | -39 | 238 | 45 | -152 | 68 | 146 | 32 | 105 | -516 | 505 | -16 | -7 | -1 | -11 | 14 | -7 | 15 | -9 | 5 | 25 | -56 | 27 | -95 | 117 | -134 | 111 | -15 | 35 | 26 | -57 | 53 | -10 | 14 | -7 | -4 | -11 | 27 | -37 | 2 | 19 | -60 | 34 | -40 | 1 | 15 | 43 | -10 | -28 | -56 |
Kaspositie aan het Einde van de Periode
| 622 | 514 | 499 | 548 | 439 | 410 | 599 | 493 | 461 | 456 | 487 | 459 | 717 | 609 | 540 | 564 | 650 | 704 | 680 | 204 | 207 | 186 | 195 | 226 | 193 | 193 | 194 | 191 | 195 | 222 | 197 | 181 | 207 | 240 | 202 | 293 | 309 | 268 | 196 | 214 | 212 | 175 | 185 | 237 | 222 | 234 | 178 | 249 | 237 | 3,000 | 569 | 577 | 448 | 634 | 640 | 516 | 642 | 435 | 483 | 793 | 668 | 450 | 340 | 387 | 337 | 562 | 793 | 888 | 781 | 891 | 833 | 939 | 430 | 497 | 485 | 524 | 286 | 241 | 393 | 325 | 179 | 147 | 42 | 558 | 53 | 69 | 76 | 77 | 88 | 74 | 81 | 66 | 75 | 70 | 45 | 101 | 74 | 169 | 52 | 186 | 75 | 90 | 55 | 29 | 86 | 33 | 43 | 29 | 36 | 40 | 51 | 24 | 61 | 59 | 40 | 100 | 66 | 106 | 105 | 90 | 47 | 57 | 85 |