
Emmis Corporation
OTC:EMMS
4.85 (USD) • At close November 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10.444 | 10.737 | 8.883 | 27.771 | 23.746 | 30.323 | 32.056 | 28.006 | 30.13 | 35.345 | 42.848 | 40.164 | 43.493 | 56.299 | 58.774 | 56.002 | 50.884 | 59.614 | 62.482 | 58.453 | 53.43 | 62.96 | 61.824 | 59.724 | 46.972 | 52.621 | 54.967 | 50.586 | 34.766 | 53.414 | 57.569 | 56.787 | 50.921 | 59.319 | 64.621 | 61.146 | 57.663 | 66.465 | 66.846 | 60.34 | 53.979 | 64.582 | 67.97 | 62.429 | 68.483 | 85.14 | 94.227 | 86.847 | 85.837 | 91.713 | 96.399 | 87.263 | 78.634 | 91.205 | 99.909 | 89.787 | 84.485 | 100.517 | 107.892 | 161.774 | 137.85 | 169.049 | 166.782 | 161.032 | 133.753 | 160.045 | 155.709 | 142.361 | 126.791 | 155.544 | 143.222 | 136.806 | 116.879 | 137.119 | 142.447 | 137.335 | 117.424 | 143.606 | 109.069 | 100.519 | 80.165 | 91.3 | 81.5 | 72.4 | 58.7 | 71.6 | 48.2 | 36.9 | 26.2 | 36.8 | 34.1 | 28.8 | 22.4 | 27.5 | 28.1 | 25.4 | 19.9 | 26.6 | 28 | 25.4 | 17.3 | 17.6 | 18.2 | 13.7 |
Kosten van de omzet
| 9.334 | 8.199 | 7.799 | 19.777 | 19.528 | 23.971 | 26.003 | 21.531 | 26.638 | 27.986 | 33.904 | 31.23 | 44.679 | 45.426 | 46.991 | 42.989 | 46.463 | 43.654 | 47.734 | 45.543 | 46.85 | 44.94 | 46.293 | 42.926 | 40.811 | 38.548 | 41.938 | 37.712 | 28.934 | 39.974 | 44.047 | 46.844 | 44.919 | 47.903 | 52.149 | 49.334 | 50.521 | 49.156 | 51.403 | 48.903 | 65.167 | 49.458 | 54.783 | 54.521 | 61.376 | 64.06 | 68.373 | 64.628 | 67.767 | 66.131 | 70.446 | 65.407 | 64.146 | 61.854 | 66.383 | 0 | 64.954 | 62.282 | 65.889 | 102.457 | 98.539 | 97.358 | 101.908 | 97.92 | 91.458 | 94.685 | 95.622 | 89.658 | 89.175 | 87.781 | 85.965 | 86.33 | 86.301 | 87.447 | 85.315 | 89.052 | 102.568 | 76.772 | 58.95 | 58.542 | 52.719 | 49.5 | 47.7 | 43.8 | 39.9 | 40 | 23.7 | 19.8 | 17.7 | 19 | 13.8 | 16.3 | 12.8 | 14.3 | 12.6 | 13.3 | 13.7 | 14.1 | 13.5 | -0.3 | -23.7 | 9.6 | 9.1 | 7.2 |
Brutowinst
| 1.11 | 2.538 | 1.084 | 7.994 | 4.218 | 6.352 | 6.053 | 6.475 | 3.492 | 7.359 | 8.944 | 8.934 | -1.186 | 10.873 | 11.783 | 13.013 | 4.421 | 15.96 | 14.748 | 12.91 | 6.58 | 18.02 | 15.531 | 16.798 | 6.161 | 14.073 | 13.029 | 12.874 | 5.832 | 13.44 | 13.522 | 9.943 | 6.002 | 11.416 | 12.472 | 11.812 | 7.142 | 17.309 | 15.443 | 11.437 | -11.188 | 15.124 | 13.187 | 7.908 | 7.107 | 21.08 | 25.854 | 22.219 | 18.07 | 25.582 | 25.953 | 21.856 | 14.488 | 29.351 | 33.526 | 89.787 | 19.531 | 38.235 | 42.003 | 59.317 | 39.311 | 71.691 | 64.874 | 63.112 | 42.295 | 65.36 | 60.087 | 52.703 | 37.616 | 67.763 | 57.257 | 50.476 | 30.578 | 49.672 | 57.132 | 48.283 | 14.856 | 66.834 | 50.119 | 41.977 | 27.446 | 41.8 | 33.8 | 28.6 | 18.8 | 31.6 | 24.5 | 17.1 | 8.5 | 17.8 | 20.3 | 12.5 | 9.6 | 13.2 | 15.5 | 12.1 | 6.2 | 12.5 | 14.5 | 25.7 | 41 | 8 | 9.1 | 6.5 |
Brutowinstmarge
| 0.106 | 0.236 | 0.122 | 0.288 | 0.178 | 0.209 | 0.189 | 0.231 | 0.116 | 0.208 | 0.209 | 0.222 | -0.027 | 0.193 | 0.2 | 0.232 | 0.087 | 0.268 | 0.236 | 0.221 | 0.123 | 0.286 | 0.251 | 0.281 | 0.131 | 0.267 | 0.237 | 0.254 | 0.168 | 0.252 | 0.235 | 0.175 | 0.118 | 0.192 | 0.193 | 0.193 | 0.124 | 0.26 | 0.231 | 0.19 | -0.207 | 0.234 | 0.194 | 0.127 | 0.104 | 0.248 | 0.274 | 0.256 | 0.211 | 0.279 | 0.269 | 0.25 | 0.184 | 0.322 | 0.336 | 1 | 0.231 | 0.38 | 0.389 | 0.367 | 0.285 | 0.424 | 0.389 | 0.392 | 0.316 | 0.408 | 0.386 | 0.37 | 0.297 | 0.436 | 0.4 | 0.369 | 0.262 | 0.362 | 0.401 | 0.352 | 0.127 | 0.465 | 0.46 | 0.418 | 0.342 | 0.458 | 0.415 | 0.395 | 0.32 | 0.441 | 0.508 | 0.463 | 0.324 | 0.484 | 0.595 | 0.434 | 0.429 | 0.48 | 0.552 | 0.476 | 0.312 | 0.47 | 0.518 | 1.012 | 2.37 | 0.455 | 0.5 | 0.474 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.4 | 0.4 | 0 | 0.4 | 0.4 | 0.2 | 0 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.63 | 10.437 | 2.216 | 2.558 | 2.706 | 2.297 | 2.802 | 2.508 | 2.931 | 2.5 | 2.538 | 2.743 | 2.465 | 3.397 | 2.453 | 3.044 | 2.907 | 2.81 | 3.487 | 3.819 | 3.45 | 3.241 | 3.341 | 4.89 | 3.901 | 3.653 | 5.07 | 4.4 | 0.001 | 0.004 | 0.004 | 0.005 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.968 | 3.713 | 4.157 | 4.967 | 3.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.63 | 10.437 | 2.216 | 2.558 | 2.706 | 2.297 | 2.802 | 2.508 | 2.931 | 2.5 | 2.538 | 2.743 | 2.465 | 3.397 | 2.453 | 3.044 | 2.907 | 2.81 | 3.487 | 3.819 | 3.45 | 3.241 | 3.341 | 4.89 | 3.901 | 3.653 | 5.07 | 4.4 | 4.969 | 3.717 | 4.161 | 4.972 | 3.82 | 4.972 | 2.969 | 7.335 | 2.432 | 3.403 | 4.697 | 5.178 | -10.649 | 3.567 | 3.192 | 3.89 | 4.081 | 4.128 | 4.661 | 5.633 | 6.152 | 4.872 | 5.723 | 6.326 | 6.809 | 8.444 | 8.292 | 70.523 | 5.079 | 8.457 | 9.178 | 11.218 | 10.578 | 11.786 | 11.741 | 13.57 | 11.809 | 11.651 | 11.269 | 12.826 | 10.537 | 12.041 | 10.821 | 10.488 | 8.609 | 6.913 | 6.159 | 8.176 | 13.313 | 4.947 | 6.984 | 5.788 | 6.429 | 5.8 | 3.5 | 3.8 | 7.4 | 2.8 | 0.2 | 4.5 | -2.1 | 3.1 | 3.3 | 2.5 | -1.2 | 2 | 2.5 | 2.6 | 1 | 1.1 | 1.2 | 16.4 | 36.5 | 0.9 | 1.1 | 1.1 |
Overige kosten
| 0.267 | 0.263 | 0.296 | 0.75 | 0.829 | 0.04 | 0.036 | 0.016 | -0.034 | 0.01 | 0.011 | 0.003 | -0.302 | 0.01 | 0.089 | 0.043 | 0.212 | 0.007 | 0.828 | 0.01 | -0.055 | 0.051 | 0.168 | 0.011 | 0.022 | 0.054 | 0.033 | 0.007 | 0 | 39.974 | 44.047 | 46.844 | 0 | 47.903 | 0.002 | 0 | 0 | 49.156 | 51.403 | 48.903 | 0 | 49.458 | 54.783 | 54.521 | 0 | 64.06 | 68.373 | 64.628 | 0 | 66.131 | 70.446 | 65.407 | 0 | 61.854 | 66.383 | 63.636 | 0 | 62.282 | 65.889 | 102.457 | 0 | 97.358 | 101.908 | 97.92 | 0 | 94.685 | 95.622 | 89.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 3.897 | 10.7 | 2.512 | 3.308 | 3.535 | 3.103 | 3.581 | 3.307 | 3.82 | 3.38 | 3.419 | 3.721 | 3.525 | 4.529 | 3.735 | 4.376 | 4.319 | 4.342 | 4.89 | 5.269 | 4.95 | 4.723 | 2.815 | 10.068 | 5.16 | 4.871 | 6.283 | 5.576 | 5.49 | 5.133 | 5.651 | 6.65 | 5.496 | 6.723 | 5.896 | 9.446 | 4.704 | 5.719 | 7.08 | 7.599 | -8.073 | 6.026 | 6.354 | 6.894 | -203.828 | 218.388 | 8.734 | 9.574 | 31.027 | 23.628 | 9.458 | 9.784 | 10.231 | 11.863 | 11.518 | 73.798 | 56.318 | 12.731 | 13.524 | 22.578 | 21.848 | 23.216 | 23.002 | 26.201 | 35.949 | 23.42 | 22.876 | 24.178 | 21.817 | 22.779 | 21.414 | 21.247 | 33.71 | 32.848 | 31.245 | 32.312 | 23.837 | 32.943 | 24.896 | 23.374 | 20.847 | 20.8 | 14.2 | 15.7 | 17 | 13.6 | 8 | 8.4 | -0.6 | 5.5 | 6.9 | 4.7 | 0.4 | 3.6 | 4.2 | 4.3 | 3.1 | 2.4 | 2.9 | 18.1 | 38.2 | 1.8 | 2.1 | 1.9 |
Bedrijfsresultaat
| -2.787 | -8.162 | -1.428 | 4.686 | 0.73 | 2.957 | 2.457 | 35.235 | -0.567 | 3.932 | 82.219 | 5.213 | -5.499 | 23.835 | 4.935 | 8.637 | -9.453 | 11.618 | 9.858 | -7.641 | -66.334 | 13.106 | 12.524 | 6.641 | 0.736 | 8.711 | 5.704 | 7.046 | -1.837 | 8.528 | 7.14 | 2.322 | 0.5 | 4.693 | 6.576 | 2.369 | -4.57 | 11.59 | 8.363 | 3.838 | -2.988 | 9.098 | -164.148 | -5.997 | -166.681 | -197.308 | 17.12 | 12.645 | -12.957 | 1.954 | 16.495 | 12.072 | 4.257 | 17.488 | 22.008 | 15.989 | -36.787 | 25.504 | 28.479 | 36.739 | 17.463 | 48.475 | 41.872 | 36.911 | 6.346 | 41.94 | 37.211 | 28.525 | 15.799 | 44.984 | 35.843 | 29.229 | -13.804 | 16.824 | 25.691 | 15.399 | -13.038 | 33.891 | 25.223 | 18.603 | 6.599 | 21 | 19.6 | 12.9 | 1.8 | 18 | 16.5 | 8.7 | 9.1 | 12.3 | 13.4 | 7.8 | 9.2 | 9.6 | 11.3 | 7.8 | 3.1 | 10.1 | 11.6 | 7.6 | 2.8 | 6.2 | 7 | 4.6 |
Bedrijfsresultaat ratio
| -0.267 | -0.76 | -0.161 | 0.169 | 0.031 | 0.098 | 0.077 | 1.258 | -0.019 | 0.111 | 1.919 | 0.13 | -0.126 | 0.423 | 0.084 | 0.154 | -0.186 | 0.195 | 0.158 | -0.131 | -1.242 | 0.208 | 0.203 | 0.111 | 0.016 | 0.166 | 0.104 | 0.139 | -0.053 | 0.16 | 0.124 | 0.041 | 0.01 | 0.079 | 0.102 | 0.039 | -0.079 | 0.174 | 0.125 | 0.064 | -0.055 | 0.141 | -2.415 | -0.096 | -2.434 | -2.317 | 0.182 | 0.146 | -0.151 | 0.021 | 0.171 | 0.138 | 0.054 | 0.192 | 0.22 | 0.178 | -0.435 | 0.254 | 0.264 | 0.227 | 0.127 | 0.287 | 0.251 | 0.229 | 0.047 | 0.262 | 0.239 | 0.2 | 0.125 | 0.289 | 0.25 | 0.214 | -0.118 | 0.123 | 0.18 | 0.112 | -0.111 | 0.236 | 0.231 | 0.185 | 0.082 | 0.23 | 0.24 | 0.178 | 0.031 | 0.251 | 0.342 | 0.236 | 0.347 | 0.334 | 0.393 | 0.271 | 0.411 | 0.349 | 0.402 | 0.307 | 0.156 | 0.38 | 0.414 | 0.299 | 0.162 | 0.352 | 0.385 | 0.336 |
Totaal overige inkomsten en kosten netto
| -13.092 | -1.258 | -0.962 | -1.469 | -2.162 | 4.644 | 3.761 | -3.396 | -2.918 | -3.129 | -7.06 | -4.663 | -4.533 | -4.949 | -4.669 | -4.647 | -4.485 | -4.761 | -4.117 | -4.536 | -11.876 | -5.344 | -6.165 | -1.589 | -1.605 | -2.311 | -1.775 | -1.914 | -4.93 | -5.647 | -7.217 | -6.053 | -22.793 | 26.545 | -5.929 | -8.698 | -5.246 | -5.327 | -5.218 | -5.693 | -5.34 | -7.21 | -6.986 | 28.258 | -4.957 | -6.883 | -9.059 | -5.957 | -8.601 | -8.73 | 4.974 | -9.769 | -12.263 | -18.297 | -13.2 | -15.167 | -12.376 | -20.535 | -18.868 | -10.272 | -17.679 | 12.048 | -8.369 | -116.766 | -22.595 | -22.872 | -20.69 | -22.955 | -23.494 | -25.014 | -28.6 | -21.433 | -31.821 | -33.427 | -33.452 | -34.057 | -17.949 | -12.217 | 4.975 | -8.102 | -10.735 | -13 | -15.1 | -12.352 | -13.2 | -11 | -3.7 | -4.1 | -14.4 | -5.3 | -5.5 | -2.2 | -6.9 | -1.8 | -1.3 | -2 | -3.6 | -2.3 | -4.3 | -4.3 | -4.8 | -1.3 | -1.4 | -0.9 |
Inkomen voor belasting
| -18.336 | -7.267 | -6.443 | 3.217 | -1.822 | 1.451 | 0.778 | 31.839 | -3.485 | 0.803 | 75.159 | 0.55 | -10.032 | 18.886 | 0.266 | 3.99 | -13.938 | 6.857 | 5.741 | 3.105 | -78.21 | 7.762 | 6.359 | 5.052 | -0.869 | 6.4 | 3.929 | 5.132 | -7.126 | 2.954 | -0.933 | -5.981 | -22.293 | 29.322 | -1.286 | -6.329 | -9.816 | 6.263 | 3.061 | -1.855 | -9.779 | 1.888 | -170.543 | 21.894 | -171.083 | -203.289 | 9.332 | 5.438 | -21.558 | -6.521 | 8.13 | 2.676 | -8.006 | -0.155 | 10.359 | 0.927 | -65.268 | 4.929 | 10.336 | 19.307 | -0.216 | 32.952 | 26.19 | -80.814 | -16.249 | 19.068 | 16.345 | 5.561 | -7.695 | 19.97 | 7.243 | 7.796 | -45.625 | -16.603 | -7.761 | -18.658 | -30.987 | 21.674 | 30.198 | 10.501 | -4.136 | 8 | 4.5 | 0.5 | -11.4 | 7 | 12.2 | 4.5 | -5.3 | 7 | 7.7 | 5.6 | 2.3 | 7.8 | 10 | 5.8 | -0.5 | 7.8 | 7.3 | 3.3 | -2 | 4.9 | 5.6 | 3.7 |
Inkomen voor belasting ratio
| -1.756 | -0.677 | -0.725 | 0.116 | -0.077 | 0.048 | 0.024 | 1.137 | -0.116 | 0.023 | 1.754 | 0.014 | -0.231 | 0.335 | 0.005 | 0.071 | -0.274 | 0.115 | 0.092 | 0.053 | -1.464 | 0.123 | 0.103 | 0.085 | -0.019 | 0.122 | 0.071 | 0.101 | -0.205 | 0.055 | -0.016 | -0.105 | -0.438 | 0.494 | -0.02 | -0.104 | -0.17 | 0.094 | 0.046 | -0.031 | -0.181 | 0.029 | -2.509 | 0.351 | -2.498 | -2.388 | 0.099 | 0.063 | -0.251 | -0.071 | 0.084 | 0.031 | -0.102 | -0.002 | 0.104 | 0.01 | -0.773 | 0.049 | 0.096 | 0.119 | -0.002 | 0.195 | 0.157 | -0.502 | -0.121 | 0.119 | 0.105 | 0.039 | -0.061 | 0.128 | 0.051 | 0.057 | -0.39 | -0.121 | -0.054 | -0.136 | -0.264 | 0.151 | 0.277 | 0.104 | -0.052 | 0.088 | 0.055 | 0.007 | -0.194 | 0.098 | 0.253 | 0.122 | -0.202 | 0.19 | 0.226 | 0.194 | 0.103 | 0.284 | 0.356 | 0.228 | -0.025 | 0.293 | 0.261 | 0.13 | -0.116 | 0.278 | 0.308 | 0.27 |
Belastingkosten
| -7.546 | -0.95 | -0.337 | 0.701 | -1.681 | -0.098 | 0.346 | 7.6 | -16.475 | 0.371 | 4.394 | -0.022 | -2.078 | 0.629 | 0.664 | 0.675 | -0.593 | 0.889 | 0.826 | 0.947 | 27.868 | 4.528 | 2.167 | 2.385 | -34.974 | 0.732 | 0.004 | 0.175 | -2.592 | 1.112 | 0.067 | -3.108 | -0.485 | -27.477 | 3.232 | -2.742 | 2.026 | 4.108 | 1.726 | -1.408 | -3.236 | -3.39 | -38.428 | 10.083 | -17.03 | -80.78 | 4.579 | 3.691 | -6.45 | -2.237 | 3.371 | 1.992 | -3.004 | 0.461 | 4.533 | 0.025 | -25.748 | 1.303 | 4.529 | 8.144 | 0.719 | 14.268 | 10.106 | -7.734 | -4.852 | 7.752 | 6.591 | 2.959 | -2.543 | 9.156 | 3.022 | 3.63 | -13.846 | -4.905 | -1.691 | -5.181 | -10.608 | 10.108 | 13.56 | 4.59 | -2.225 | 5.5 | 3.3 | 0.3 | -5.2 | 4 | 6.3 | 2.4 | -2.2 | 2.9 | 3 | 2.2 | 1.1 | 3.1 | 4 | 2.3 | -0.4 | 3.3 | 3.1 | 1.6 | -0.7 | 2 | 2.3 | 1 |
Nettowinst
| -10.79 | -6.317 | -6.106 | 2.516 | -0.141 | 0.712 | -0.373 | 23.485 | 12.718 | -0.279 | 69.957 | -0.267 | -7.578 | 17.676 | 0.335 | 2.686 | -9.353 | 5.548 | 4.394 | 1.525 | -105.798 | 2.823 | 2.76 | 0.956 | 33.161 | 4.273 | 2.571 | 3.476 | 4.316 | 4.6 | 38.991 | -4.135 | -23.381 | 57.633 | -6.014 | -2.045 | -14.863 | 0.772 | 0.07 | -1.537 | -7.33 | 3.861 | -133.367 | 9.713 | -156.251 | -123.411 | 3.482 | 1.196 | -15.821 | 0.104 | 14.056 | 0.311 | -10.485 | 3.13 | 112.282 | 8.654 | 138.942 | 200.021 | 8.43 | 10.378 | -265.899 | 19.805 | 15.296 | -72.59 | -21.416 | 11.316 | 9.754 | 2.602 | -5.152 | 10.814 | -4.556 | -165.574 | -31.779 | -11.698 | -4.986 | -13.477 | -20.379 | 11.566 | 16.638 | 5.911 | 0.111 | 2.5 | 1.2 | 0.2 | -6.2 | 3 | 4.3 | 2.1 | -3.1 | 4.1 | 4.7 | 3.4 | 1.2 | 4.7 | 6 | 3.5 | -0.1 | 4.5 | 4.2 | 1.7 | -1.3 | 2.9 | 3.3 | 2.7 |
Nettowinstmarge
| -1.033 | -0.588 | -0.687 | 0.091 | -0.006 | 0.023 | -0.012 | 0.839 | 0.422 | -0.008 | 1.633 | -0.007 | -0.174 | 0.314 | 0.006 | 0.048 | -0.184 | 0.093 | 0.07 | 0.026 | -1.98 | 0.045 | 0.045 | 0.016 | 0.706 | 0.081 | 0.047 | 0.069 | 0.124 | 0.086 | 0.677 | -0.073 | -0.459 | 0.972 | -0.093 | -0.033 | -0.258 | 0.012 | 0.001 | -0.025 | -0.136 | 0.06 | -1.962 | 0.156 | -2.282 | -1.45 | 0.037 | 0.014 | -0.184 | 0.001 | 0.146 | 0.004 | -0.133 | 0.034 | 1.124 | 0.096 | 1.645 | 1.99 | 0.078 | 0.064 | -1.929 | 0.117 | 0.092 | -0.451 | -0.16 | 0.071 | 0.063 | 0.018 | -0.041 | 0.07 | -0.032 | -1.21 | -0.272 | -0.085 | -0.035 | -0.098 | -0.174 | 0.081 | 0.153 | 0.059 | 0.001 | 0.027 | 0.015 | 0.003 | -0.106 | 0.042 | 0.089 | 0.057 | -0.118 | 0.111 | 0.138 | 0.118 | 0.054 | 0.171 | 0.214 | 0.138 | -0.005 | 0.169 | 0.15 | 0.067 | -0.075 | 0.165 | 0.181 | 0.197 |
WPA (Winst Per Aandeel)
| -0.83 | -0.49 | -0.48 | 0.2 | -0.011 | 0.06 | -0.03 | 1.88 | 1.02 | -0.023 | 5.69 | -0.022 | -0.62 | 1.46 | 0.03 | 0.23 | -0.83 | 0.5 | 0.4 | 0.16 | -9.89 | 0.28 | 0.24 | 0.08 | 3.28 | 0.44 | 0.24 | 0.36 | 0.44 | 0.48 | 3.92 | -0.43 | -2.43 | 11.6 | -0.63 | -0.21 | -1.56 | -0.16 | -0.24 | -0.16 | -0.79 | 0.2 | -14.44 | 1.28 | -17.04 | -13.57 | 0.12 | -0.12 | -1.78 | -0.24 | 1.24 | -0.2 | -1.13 | 0.08 | 11.84 | 0.68 | 13.6 | 21.44 | 0.6 | 0.56 | -18.83 | 1.24 | 0.92 | -5.2 | -1.41 | 0.68 | 0.56 | 0.04 | -0.39 | 0.64 | -0.34 | -12.93 | -3.01 | -0.99 | -0.42 | -1.14 | -1.64 | 0.8 | 1.24 | 0.32 | -0.74 | 0.18 | 0.16 | 0.04 | -0.72 | 0.4 | 0.36 | 0.4 | -0.56 | 0.76 | 0.84 | 0.64 | 0.28 | 0.88 | 1.08 | 0.64 | -0.017 | 0.8 | 0.76 | 0.32 | -0.24 | 0.56 | 0.64 | 0.52 |
Verwaterde WPA
| -0.83 | -0.49 | -0.48 | 0.19 | -0.011 | 0.06 | -0.03 | 1.75 | 0.97 | -0.023 | 5.59 | -0.022 | -0.61 | 1.43 | 0.03 | 0.23 | -0.83 | 0.47 | 0.37 | 0.12 | -9.7 | 0.24 | 0.24 | 0.08 | 2.84 | 0.36 | 0.2 | 0.32 | 0.44 | 0.4 | 3.92 | -0.43 | -2.23 | 5.04 | -0.63 | -0.21 | -1.56 | -0.16 | -0.24 | -0.16 | -0.79 | 0.16 | -14.44 | 1.28 | -17.04 | -13.57 | 0.12 | -0.12 | -1.78 | -0.24 | 1.24 | -0.2 | -1.13 | 0.08 | 11.8 | 0.68 | 13.6 | 21.44 | 0.6 | 0.56 | -18.83 | 1.24 | 0.92 | -5.2 | -1.41 | 0.64 | 0.56 | 0.04 | -0.39 | 0.64 | -0.34 | -12.93 | -3.01 | -0.99 | -0.42 | -1.14 | -1.64 | 0.8 | 1.2 | 0.32 | -0.74 | 0.18 | 0.16 | 0.04 | -0.72 | 0.4 | 0.32 | 0.36 | -0.53 | 0.72 | 0.8 | 0.6 | 0.24 | 0.84 | 1.08 | 0.64 | -0.017 | 0.8 | 0.76 | 0.32 | -0.24 | 0.56 | 0.64 | 0.52 |
EBITDA
| -17.288 | -6.135 | -5.171 | 5.448 | 1.208 | -2.209 | -2.084 | 35.279 | 0.333 | 4.683 | 80.588 | 6.194 | -4.883 | 8.076 | 9.33 | 9.969 | -7.829 | 13.15 | 11.261 | 9.091 | -96.408 | 14.779 | 11.807 | 8.083 | 3.46 | 10.42 | 7.959 | 8.474 | 5.71 | 9.484 | 8.695 | 2.258 | 0.005 | 6.598 | 7.305 | 3.207 | -2.126 | 14.201 | 10.848 | 6.437 | -0.387 | 11.871 | -162.928 | 4.297 | -164.096 | -193.052 | 21.431 | 17.735 | -9.148 | 6.091 | 20.872 | 15.688 | 7.839 | 21.164 | 25.603 | 19.764 | -31.264 | 29.405 | 32.543 | 23.379 | 36.533 | 25.285 | 28.748 | 54.438 | 26.015 | 60.966 | 55.148 | 46.656 | 33.972 | 62.424 | 51.265 | 46.387 | 27.138 | 51.217 | 56.182 | 45.348 | 12.552 | 61.887 | 43.135 | 36.189 | 22.017 | 35.7 | 31.8 | 24.352 | 12.4 | 28.4 | 23.4 | 11.8 | 11.5 | 16.4 | 16.5 | 9.7 | 10.8 | 11.2 | 13 | 9.5 | 5.2 | 12 | 13.3 | 9.3 | 4.5 | 7.1 | 8.2 | 5.4 |
EBITDA ratio
| -0.26 | -0.724 | -0.126 | 0.196 | 0.066 | 0.135 | 0.103 | 0.142 | 0.019 | 0.138 | 0.15 | 0.154 | -0.091 | 0.133 | 0.16 | 0.179 | 0.034 | 0.221 | 0.193 | 0.156 | 0.059 | 0.236 | 0.234 | 0.136 | 0.049 | 0.199 | 0.145 | 0.172 | 0.03 | 0.182 | 0.165 | 0.093 | 0.048 | 0.111 | 0.137 | 0.077 | 0.089 | 0.214 | 0.165 | 0.109 | -0.007 | 0.179 | 0.149 | 0.069 | 0.042 | 0.192 | 0.239 | 0.195 | 0.159 | 0.225 | 0.208 | 0.181 | 0.169 | 0.321 | 0.257 | 0.247 | 0.267 | 0.304 | 0.302 | 0.347 | 0.275 | 0.4 | 0.362 | 0.955 | 0.292 | 0.384 | 0.349 | 0.329 | 0.303 | 0.404 | 0.354 | 0.277 | 0.368 | 0.374 | 0.394 | 0.331 | 0.107 | 0.349 | 0.266 | 0.362 | 0.252 | 0.382 | 0.411 | 0.34 | 0.218 | 0.38 | 0.456 | 0.328 | 0.859 | 0.446 | 0.531 | 0.33 | 0.679 | 0.389 | 0.416 | 0.354 | 0.286 | 0.414 | 0.514 | 0.394 | 0.335 | 0.386 | 0.451 | 0.387 |