Emmis Corporation (EMMS) - Balans per kwartaal

Home
EMMS
Financiële Gegevens

4.85 (USD) • At close November 15, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	93.036	111.345	1.574	2.76	5.438	8.616	7.15	10.456	4.107	3.897	4.718	2.19	11.349	2.057	5.694	4.284	4.456	4.316	6.751	3.27	3.669	4.223	6.398	2.869	5.304	5.319	6.821	4.959	8.735	11.175	9.532	10.486	5.619	9.882	9.578	7.17	6.068	12.597	7.456	6.723	6.814	16.517	18.225	20.728	49.731	63.577	67.513	25.585	19.498	25.392	19.363	13.873	20.747	16.063	194.69	15.358	140.822	245.155	26.777	15.524	16.054	21.764	38.589	22.445	19.97	12.624	14.096	9.407	16.079	8.255	11.655	65.367	6.362	2.095	6.465	13.606	59.899	4.639	10.755	19.751	17.37	245	3.1	1.4	6.1	5.3	12.8	8.6	5.8	12.3	5	1.4	1.2	1.1	0.9	1.2	1.2	1.4	1.9	2.3	3.2	2.4	1.8	1.3
Kortetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.001	0.001	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	93.036	111.345	1.574	2.76	5.438	8.616	7.15	10.456	4.107	3.897	4.718	2.19	11.349	2.057	5.694	4.284	4.456	4.316	6.751	3.27	3.669	4.223	6.398	2.869	5.304	5.319	6.821	4.959	8.735	11.175	9.532	10.486	5.619	9.882	9.578	7.17	6.068	12.597	7.456	6.723	6.814	16.517	18.225	20.728	49.731	63.577	67.513	25.585	19.498	25.392	19.363	13.873	20.747	16.063	194.69	15.358	140.822	245.155	26.777	15.524	16.054	21.764	38.589	22.445	19.97	12.624	14.096	9.407	16.079	8.255	11.655	65.367	6.362	2.095	6.465	13.606	59.899	4.639	10.755	19.751	17.37	245	3.1	1.4	6.1	5.3	12.8	8.6	5.8	12.3	5	1.4	1.2	1.1	0.9	1.2	1.2	1.4	1.9	2.3	3.2	2.4	1.8	1.3
Nettovorderingen Numbers are in millions	4.627	5.599	13.788	18.212	16.775	21.563	19.515	17.378	20.594	23.274	25.454	27.742	26.484	37.477	38.311	36.962	34.906	40.412	39.144	39.192	37.328	41.542	40.328	39.935	31	33.375	34.796	32.54	28.126	34.589	36.218	34.236	32.88	37.805	40.049	39.497	39.273	50.881	47.418	47.52	45.59	45.639	45.787	44.492	46.794	60.206	69.295	64.505	62.301	72.574	74.549	67.841	62.403	74.873	75.195	68.943	67.12	80.166	82.736	126.787	106.987	120.48	116.004	119.549	105.225	123.184	119.008	109.091	102.345	125.206	120.382	114.277	95.24	112.617	110.123	106.142	111.251	112.972	86.81	81.494	66.471	76.4	63	57.7	51.5	56.6	47.3	37.9	32.1	36.6	31.9	27.1	23.3	26.4	26.7	23.3	20.2	26.5	25.3	21.8	16.8	16.2	16.3	12.4
Voorraad Numbers are in millions	3.419	3.467	13.339	6.342	6.335	5.26	6.192	6.655	31.412	6.612	7.038	9.092	7.121	8.82	10.724	11.056	8.877	9.95	11.086	11.721	11.38	87.953	86.849	12.412	15.703	10.776	8.956	10.175	8.436	12.705	13.526	14.991	13.931	14.854	16.306	15.735	15.678	17.027	15.474	15.648	21.3	19.836	18.463	20.171	18.251	20.412	20.621	21.267	17.215	17.849	16.803	17.56	15.292	16.289	16.554	18.47	16.874	227.19	16.923	0	16.562	16.412	19.631	23.435	15.273	17.315	19.282	21.057	15.596	17.798	16.452	16.994	14.847	16.553	17.8	18.939	17.096	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige vlottende activa Numbers are in millions	10.454	10.35	1.697	1.428	1.446	1.538	1.365	1.463	3.68	1.457	1.502	4.704	1.503	3.723	2.073	2.129	3.452	3.806	2.927	2.947	3.514	8.193	9.439	7.47	2.005	3.027	3.803	4.238	5.411	1.944	1.805	12.133	2.252	1.625	1.851	1.812	1.986	1.665	4.305	4.511	0.859	6.533	2.319	3.099	14.565	15.775	9.489	10.601	15.526	21.938	8.653	13.294	20.567	16.138	17.728	30.325	30.39	67.301	60.885	38.209	24.855	172.529	14.67	20.824	31.551	26.29	16.878	22.408	25.661	26.467	17.279	19.998	147.073	37.132	33.488	31.487	26.86	36.817	32.274	31.634	28.875	26.7	23.4	19.1	13.5	16.3	12.1	13.6	13.3	5.1	5.3	4.3	4.2	4	3.7	3.3	2.8	4.4	3.4	3.8	3.1	3	3.2	2.7
Totaal vlottende activa Numbers are in millions	111.536	130.761	30.398	28.742	29.994	36.977	34.222	35.952	59.793	35.24	38.712	43.728	46.457	52.077	56.802	54.431	51.691	58.484	59.908	57.13	55.891	141.911	143.014	62.686	54.012	52.497	54.376	51.912	50.708	60.413	61.081	71.846	54.682	64.166	67.784	64.214	63.005	82.17	74.653	74.402	74.563	88.525	84.794	88.49	129.341	159.97	166.918	121.958	114.54	137.753	119.368	112.568	119.009	123.363	304.167	133.096	255.206	619.812	187.321	180.52	164.458	331.185	188.894	186.253	172.019	179.413	169.264	161.963	159.681	177.726	165.768	216.636	263.522	168.397	167.876	170.174	215.106	154.428	129.839	132.879	112.716	348.1	89.5	78.2	71.1	78.2	72.2	60.1	51.2	54	42.2	32.8	28.7	31.5	31.3	27.8	24.2	32.3	30.6	27.9	23.1	21.6	21.3	16.4
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	23.63	23.899	24.359	46.863	23.477	23.869	24.913	25.523	26.601	28.161	28.613	29.012	30.845	30.678	31.982	33.136	33.843	33.488	33.979	34.144	34.794	34.967	35.167	31.51	32.231	31.237	32.032	32.398	32.553	35.67	36.408	39.763	40.502	39.776	42.877	44.487	45.741	46.103	46.858	48.436	50.204	50.712	51.702	52.834	55.043	55.834	57.507	57.944	59.114	58.341	59.459	60.147	61.488	60.144	61.328	62.774	66.346	65.185	64.57	190.238	193.318	197.367	208.916	214.272	217.302	216.088	217.654	219.025	223.43	225.37	225.432	226.068	231.139	239.868	242.488	241.28	237.887	241.803	139.955	127.953	128.904	127.9	117.4	108.8	106.1	101.9	80.7	39.4	33.4	24.3	18.5	18	13	12.6	9.9	7.6	7.1	7.1	7	7.1	7.3	6.4	6.5	3.9
Goodwill Numbers are in millions	0	0	0	4.338	4.338	4.338	4.338	4.338	4.338	4.603	4.603	4.603	4.603	4.603	12.639	14.697	14.697	15.392	15.392	15.392	15.392	74.337	74.337	12.639	12.639	12.639	12.639	12.639	12.639	14.791	14.791	24.175	24.175	24.175	24.175	24.175	24.175	24.175	24.175	24.175	24.175	24.175	24.175	29.442	29.442	58.705	81.347	81.348	81.304	80.465	80.389	77.62	77.62	77.413	77.413	77.413	77.413	0	0	0	0	0	0	0	0	0	0	0	0	0	138.986	0	204.429	0	0	0	189.462	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	66.463	68.54	68.54	171.233	171.305	171.723	171.796	171.87	171.943	196.85	196.926	197.002	199.189	206.112	207.048	208.203	208.428	217.611	217.478	217.856	218.235	228.133	228.527	150.998	150.82	150.766	150.772	150.742	150.747	151.533	151.586	203.977	215.007	215.066	330.912	331.198	331.485	338.773	339.06	339.35	339.634	340.167	340.842	507.131	508.431	635.129	825.378	826.666	827.28	840.578	841.505	838.063	838.898	837.382	837.57	838.495	895.183	1,011.645	1,019.312	1,357.494	1,360.78	1,719.609	1,855.659	1,856.623	1,858.857	1,824.218	1,825.477	1,684.232	1,676.733	1,674.227	1,537.186	1,677.875	1,748.902	2,105.339	2,121.447	2,124.886	1,791.635	1,891.069	1,150.836	1,058.167	1,033.97	1,052	820.8	828.3	802.3	801.4	723.9	232.3	234.6	184.2	169.4	170.6	131.7	132.7	133.6	134.8	135.8	136.8	137.9	138.8	139.7	53.7	54.1	30.5
Goodwill en immateriële activa Numbers are in millions	66.463	68.54	68.54	175.571	175.643	176.061	176.134	176.208	176.281	201.453	201.529	201.605	203.792	210.715	219.687	222.9	223.125	233.003	232.87	233.248	233.627	302.47	302.864	163.637	163.459	163.405	163.411	163.381	163.386	166.324	166.377	228.152	239.182	239.241	355.087	355.373	355.66	362.948	363.235	363.525	363.809	364.342	365.017	536.573	537.873	693.834	906.725	908.014	908.584	921.043	921.894	915.683	916.518	914.795	914.983	915.908	972.596	1,011.645	1,019.312	1,357.494	1,360.78	1,719.609	1,855.659	1,856.623	1,858.857	1,824.218	1,825.477	1,684.232	1,676.733	1,674.227	1,676.172	1,677.875	1,953.331	2,105.339	2,121.447	2,124.886	1,981.097	1,891.069	1,150.836	1,058.167	1,033.97	1,052	820.8	828.3	802.3	801.4	723.9	232.3	234.6	184.2	169.4	170.6	131.7	132.7	133.6	134.8	135.8	136.8	137.9	138.8	139.7	53.7	54.1	30.5
Langetermijnbeleggingen Numbers are in millions	0.42	5.485	-18.156	-25.628	0.8	0.001	0.001	0.001	0.8	0.001	0.001	0.001	0.8	0.001	0.001	0.001	1.137	0	0	0	1.026	0	0	-12.172	7.181	-40.009	-39.36	0	7.889	0.004	0.002	0	1.691	17.463	-84.52	0	2.814	-80.35	-76.16	0	3.122	-75.166	-74.175	0	3.155	-97.085	-180.996	0	0	-183.253	-181.214	0	-170.758	-178.554	-177.241	0	-127.228	0	0	0	0	-100.85	-83.152	-81.994	-81.994	-39.031	-55.187	-45.693	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	11.928	18.263	18.156	25.628	0	-0.001	-0.001	-0.001	0	-0.001	-0.001	-0.001	0	-0.001	-0.001	-0.001	0	0	0	0	0	0	0	12.172	0	40.009	39.36	0	0	37.757	40.732	0	2.1	52.925	84.52	0	2.938	80.35	76.16	0	4.227	75.166	74.175	0	2.734	97.085	180.996	0	0	183.253	181.214	0	170.758	178.554	177.241	0	127.228	0	58.734	65.619	73.219	100.85	83.152	81.994	81.994	39.031	55.187	45.693	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	8.015	-5.441	132.943	8.696	7.832	8.899	9.056	8.492	7.669	8.501	8.422	8.375	7.444	8.597	8.318	8.182	6.81	10.68	10.546	10.492	9.394	16.864	17.1	16.729	8.465	16.449	16.345	16.109	7.088	-24.641	-17.061	11.178	2.612	-47.865	5.447	6.838	2.319	8.661	9.142	9.313	2.243	9.827	10.033	7.638	11.065	10.209	15.931	59.137	57.502	58.323	65.537	87.546	110.889	126.511	129.135	265.929	218.553	413.386	507.149	40.452	31.26	47.029	49.214	40.882	52.391	58.677	52.862	55.761	56.569	57.454	42.683	56.382	62.077	67.139	61.333	158.819	72.782	82.371	92.573	51.117	51.716	58.4	52	33.4	35.3	28.3	34	47.8	14.2	12.8	13.1	9.7	16.3	15.2	9.2	9.2	9.5	10.1	11.5	11.8	13.3	16.1	14.9	13.3
Totaal niet-vlottende activa Numbers are in millions	110.456	110.746	225.842	231.13	207.752	208.829	210.103	210.223	211.351	238.115	238.564	238.992	242.881	249.99	259.987	264.218	264.915	277.171	277.395	277.884	278.841	354.301	355.131	211.876	211.336	211.091	211.788	211.888	210.916	215.114	226.458	279.093	286.087	301.54	403.411	406.698	409.472	417.712	419.235	421.274	423.605	424.881	426.752	597.045	609.87	759.877	980.163	1,025.095	1,025.2	1,037.707	1,046.89	1,063.376	1,088.895	1,101.45	1,105.446	1,244.611	1,257.495	1,490.216	1,649.765	1,653.803	1,658.577	1,964.005	2,113.789	2,111.777	2,128.55	2,098.983	2,095.993	1,959.018	1,956.732	1,957.051	1,944.287	1,960.325	2,246.547	2,412.346	2,425.268	2,524.985	2,291.766	2,215.243	1,383.364	1,237.237	1,214.59	1,238.3	990.2	970.5	943.7	931.6	838.6	319.5	282.2	221.3	201	198.3	161	160.5	152.7	151.6	152.4	154	156.4	157.7	160.3	76.2	75.5	47.7
Totaal activa Numbers are in millions	221.992	241.507	256.24	259.872	237.746	245.806	244.325	246.175	271.144	273.355	277.276	282.72	289.338	302.067	316.789	318.649	316.606	335.655	337.303	335.014	334.732	496.212	498.145	274.562	265.348	263.588	266.164	263.8	261.624	275.527	287.539	350.939	340.769	365.706	471.195	470.912	472.477	499.882	493.888	495.676	498.168	513.406	511.546	685.535	739.211	919.847	1,147.081	1,147.053	1,139.74	1,175.46	1,166.258	1,175.944	1,207.904	1,224.813	1,409.613	1,377.707	1,512.701	2,110.028	1,837.086	1,834.323	1,823.035	2,295.19	2,302.683	2,298.03	2,300.569	2,278.396	2,265.257	2,120.981	2,116.413	2,134.777	2,110.055	2,176.961	2,510.069	2,580.743	2,593.144	2,695.159	2,506.872	2,369.671	1,513.203	1,370.116	1,327.306	1,586.4	1,079.7	1,048.7	1,014.8	1,009.8	910.8	379.6	333.4	275.3	243.2	231.1	189.7	192	184	179.4	176.6	186.3	187	185.6	183.4	97.8	96.8	64.1
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	2.393	4.637	5.405	5.323	4.451	5.406	4.701	4.272	6.394	5.276	4.62	5.324	13.398	7.952	7.071	7.846	8.127	6.898	7.762	8.248	9.497	8.416	8.476	14.107	8.958	9.391	8.019	8.223	8.301	6.971	8.258	13.799	11.344	9.782	10.762	11.699	9.832	9.09	9.798	9.042	10.062	10.325	10.479	10.853	15.907	11.232	16.274	14.546	15.802	16.978	17.464	16.47	18.791	17.362	17.992	18.649	25.221	23.703	22.497	31.174	28.595	31.47	28.273	33.369	35.791	34.764	30.855	37.264	39.526	39.62	41.743	39.754	38.995	41.715	43.032	35.551	34.206	31.674	27.864	25.992	22.957	20.9	19.7	18.5	15.6	10.6	11.9	14.2	13.1	7.2	3.8	4.4	3.7	3.5	1.6	3.3	2.9	2.8	2.1	3.4	3.4	3.5	3.3	3
Kortlopende schulden Numbers are in millions	8.82	8.672	9.936	12.61	32.15	35.006	34.864	34.724	16.037	16.101	16.367	21.633	23.6	10.583	14.982	14.832	17.573	13.198	11.695	10.192	6.84	6.263	5.687	12.649	12.541	12.436	12.331	12.228	12.126	22.24	4.416	5.501	7.978	11.985	3.205	3.228	3.293	3.375	3.386	3.399	3.413	4.503	4.452	4.278	5.263	5.445	5.747	5.662	5.628	5.621	5.6	5.718	4.595	3.417	382.748	7.751	129.175	215.461	7.583	7.637	7.688	12.913	10.816	9.273	6.539	40.66	30.436	23.948	14.912	14.602	14.289	31.65	170.44	36.064	2.317	28.659	32.379	5.278	5.509	3.475	22.195	0.8	10.4	10.4	10.3	2.1	0.1	0	0.1	0.1	0.1	0.1	4.8	0.1	0.1	0.1	0.1	0.1	2.7	2.7	2.7	6.1	6.1	6.1
Belastingschulden Numbers are in millions	3.796	15.657	7.497	7.339	11.218	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.515	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	2.605	2.639	3.866	5.027	4.055	3.793	4.499	4.992	4.03	4.602	5.654	5.813	4.56	7.841	11.607	12.912	11.435	10.946	12.133	12.739	11.568	10.893	11.525	12.84	11.506	9.924	12.059	12.629	10.862	12.156	12.141	17.22	16.669	15.948	18.537	17.795	18.615	17.995	22.091	22.861	24.269	24.701	25.674	25.97	18.885	19.235	18.093	18.11	17.697	15.778	14.934	14.731	14.894	13.492	13.104	13.292	13.734	12.753	13.796	14.241	14.335	13.129	14.803	18.143	14.393	14.193	16.05	18.351	15.805	15.99	15.97	16.619	16.392	15.613	17.053	18.214	17.418	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	6.596	25.337	14.752	11.194	16.71	15.426	13.621	13.767	6.236	6.367	8.227	9.877	13.045	11.143	13.051	11.802	14.15	12.475	14.104	12.021	14.861	91.638	93.22	10.349	16.245	12.333	14.894	11.511	13.618	14.102	19.353	13.489	17.931	18.825	18.035	18.899	19.13	21.285	19.128	19.781	19.097	20.884	16.278	16.245	17.904	20.445	18.501	22.571	22.64	23.091	17.381	21.117	21.701	21.24	36.661	37.62	53.773	75.643	68.486	47.751	65.323	93.787	54.512	44.99	62.169	54.298	52.637	45.075	61.414	54.147	52.115	76.484	29.514	34.309	63.035	28.258	33.148	68.272	60.03	53.446	39.29	48.6	47.1	39.2	43.9	85.8	67.9	13.6	14.9	8.6	9.8	6.8	4.8	5.7	6.2	5.8	6.5	7.7	7.1	6.3	6.9	5.9	5.8	4.8
Totaal kortlopende verplichtingen Numbers are in millions	20.414	41.285	33.959	34.154	57.366	59.631	57.685	57.755	32.697	32.346	34.868	42.647	54.603	37.519	46.711	47.392	51.285	43.517	45.694	43.2	42.766	117.21	118.908	49.945	49.25	44.084	47.303	44.591	44.907	55.469	44.168	50.009	53.922	56.54	50.539	51.621	50.87	51.745	54.403	55.083	56.841	60.413	56.883	57.346	57.959	56.357	58.615	60.889	61.767	61.468	55.379	58.036	59.981	55.511	450.505	77.312	221.903	327.56	112.362	100.803	115.941	151.299	108.404	105.775	118.892	143.915	129.978	124.638	131.657	124.359	124.117	164.507	255.341	127.701	125.437	110.682	117.151	105.224	93.403	82.913	84.442	70.3	77.2	68.1	69.8	98.5	79.9	27.8	28.1	15.9	13.7	11.3	13.3	9.3	7.9	9.2	9.5	10.6	11.9	12.4	13	15.5	15.2	13.9
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	56.644	65.034	78.763	95.555	48.757	50.362	51.953	53.385	122.849	123.792	125.244	195.745	190.372	207.428	229.678	230.891	228.027	240.117	245.312	251.482	254.15	257.442	264.855	117.83	114.926	120.997	125.53	129.537	131.494	138.32	163.531	251.324	229.725	224.991	330.072	327.28	327.704	341.247	340.082	342.919	337.758	339.603	342.697	343.545	417.149	418.187	434.472	433.221	436.202	447.358	457.486	478.255	497.332	501.062	146.584	653.192	667.944	1,350.475	1,575.612	1,196.977	1,179.236	1,244.584	1,335.371	1,356.69	1,267.477	1,250.866	1,284.494	1,202.763	1,207.876	1,221.769	1,044.692	1,244.723	1,350.456	1,548.36	1,501.602	1,652.459	1,441.251	1,224.919	456.377	346.551	373.192	637.9	657.3	644.2	621	539	490.5	274.5	231.4	183.1	161.1	151.1	112.3	123.1	121.1	122.2	124.2	136.2	142.6	148.6	149.6	80	84.3	58.8
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	13.683	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	46.882	46.882	46.882	0	140.459	140.459	0	140.459	140.459	140.459	0	140.459	140.459	140.459	140.459	143.75	143.75	143.75	143.75	143.75	143.75	143.75	143.75	143.75	143.75	143.75	143.75	-70.866	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	24.979	18.263	18.156	25.628	25.232	27.677	27.506	27.222	31.403	45.418	44.937	43.512	43.537	45.615	44.982	44.349	43.715	44.137	43.297	42.455	41.614	18.649	14.271	12.172	9.783	40.009	39.36	38.721	38.072	37.757	40.732	50.037	52.648	52.925	84.52	81.414	81.411	80.35	76.16	74.152	73.305	75.166	74.175	86.24	76.294	97.085	180.996	178.609	173.255	183.253	181.214	171.762	170.758	178.554	177.241	133.013	127.228	70.866	0	0	0	100.85	83.152	73.559	81.994	39.031	32.855	25.661	22.345	23.514	27.921	13.114	101.198	116.672	125.532	128.99	135.468	129.999	91.55	90.341	87.139	96.4	94.8	91.4	85	87.1	84.9	26.6	26.3	28	28.4	29.1	29.3	27.7	27.7	27.7	27.7	28.3	27.2	24.3	22.8	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	0.048	2.328	2.367	2.437	6.024	6.25	6.324	6.522	5.932	5.728	5.921	4.645	4.842	6.847	7.453	7.367	7.728	8.007	8.164	8.33	8.351	8.173	7.792	7.532	8.021	8.417	8.566	9.145	10.052	10.03	10.171	9.14	10.988	66.854	14.363	14.102	154.477	14.096	14.251	14.576	159.801	21.888	27.155	30.728	22.901	27.22	22.08	25.611	27.38	23.059	8.685	6.179	48.108	47.628	46.786	38.995	31.682	102.029	20.933	23.573	27.245	31.335	28.286	31.829	35.588	42.51	38.678	52.486	49.83	56.181	56.365	60.238	67.517	16.324	52.17	6.894	5.531	81.934	55.064	59.164	5.408	5.5	5.4	7.9	3.5	46.5	20.1	0.4	0.5	2.9	0.6	0.4	0.4	0.3	1	1.3	1.3	0.7	0.7	0.6	0.7	4.7	2.7	0.8
Totaal niet-vlottende verplichtingen Numbers are in millions	81.671	85.625	112.969	123.62	80.013	84.289	85.783	87.129	160.184	174.938	176.102	243.902	238.751	259.89	282.113	282.607	279.47	292.261	296.773	302.267	304.115	284.264	286.918	137.534	132.73	169.423	173.456	177.403	179.618	186.107	261.316	357.383	340.243	344.77	569.414	563.255	563.592	576.152	570.952	572.106	570.864	577.116	584.486	600.972	656.803	686.242	781.298	781.191	780.587	797.42	791.135	799.946	859.948	870.994	514.361	968.95	970.604	1,452.504	1,596.545	1,220.55	1,206.481	1,376.769	1,446.809	1,462.078	1,385.059	1,332.407	1,356.027	1,280.91	1,280.051	1,301.464	1,128.978	1,318.075	1,519.171	1,681.356	1,679.304	1,788.343	1,582.25	1,436.852	602.991	496.056	465.739	739.8	757.5	743.5	709.5	672.6	595.5	301.5	258.2	214	190.1	180.6	142	151.1	149.8	151.2	153.2	165.2	170.5	173.5	173.1	84.7	87	59.6
Totaal passiva Numbers are in millions	102.085	126.91	146.928	157.774	137.379	143.92	143.468	144.884	192.881	207.284	210.97	286.549	293.354	297.409	328.824	329.999	330.755	335.778	342.467	345.467	346.881	401.474	405.826	187.479	181.98	213.507	220.759	221.994	224.525	241.576	305.484	407.392	394.165	401.31	619.953	614.876	614.462	627.897	625.355	627.189	627.705	637.529	641.369	658.318	714.762	742.599	839.913	842.08	842.354	858.888	846.514	857.982	919.929	926.505	964.866	1,046.262	1,192.507	1,780.064	1,708.907	1,321.353	1,322.422	1,528.068	1,555.213	1,567.853	1,503.951	1,476.322	1,486.005	1,405.548	1,411.708	1,425.823	1,253.095	1,482.582	1,774.512	1,809.057	1,804.741	1,899.025	1,699.401	1,542.076	696.394	578.969	550.181	810.1	834.7	811.6	779.3	771.1	675.4	329.3	286.3	229.9	203.8	191.9	155.3	160.4	157.7	160.4	162.7	175.8	182.4	185.9	186.1	100.2	102.2	73.5
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.009	0.009	0.009	0.009	0.009	0.009	0.009	0.009	0.009	0.009	0.009	0.009	0.009	0.009	0.047	0.047	0.047	56.387	140.459	0	140.459	140.459	140.459	0	0	140.459	140.459	0	140.459	143.75	143.75	0	0	143.75	143.75	0	143.75	143.75	143.75	0	143.75	0.029	0.029	0.029	0.029	0.029	0.029	0.029	0.029	0.029	0.029	0.029	0.029	0.029	0	0.029	0.029	0.029	0.029	0.029	0.029	0.029	0.029	0.029	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	0.133	0.133	0.131	0.131	0.13	0.13	0.129	0.129	0.127	0.127	0.127	0.125	0.124	0.124	0.122	0.487	0.462	0.457	0.451	0.443	0.437	0.435	0.433	0.432	0.419	0.417	0.415	0.414	0.406	0.39	0.389	0.388	0.387	0.382	0.382	0.382	0.382	0.378	0.378	0.378	0.376	0.37	0.37	0.37	0.369	0.365	0.364	0.363	0.356	0.355	0.362	0.376	0.374	0.373	0.372	0.372	0.371	0.369	0.369	0.568	0.564	0.562	0.561	0.559	0.557	0.552	0.546	0.542	0.539	0.534	1,027.221	0.53	0.481	0.475	0.474	0.473	0.471	0.469	0.469	0.465	0.488	0.2	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Ingehouden winsten Numbers are in millions	-478.104	-462.492	-515.217	-522.23	-523.9	-523.428	-524.14	-523.767	-547.252	-559.97	-559.691	-629.648	-629.381	-621.803	-639.479	-639.814	-642.5	-633.147	-638.695	-643.089	-644.614	-538.816	-541.639	-544.399	-545.355	-578.516	-582.789	-585.36	-588.836	-593.152	-597.752	-636.743	-632.608	-615.284	-728.752	-722.738	-720.693	-705.83	-706.602	-706.672	-705.135	-697.805	-701.666	-541.339	-551.053	-394.802	-270.267	-271.504	-270.454	-252.387	-250.246	-262.055	-286.15	-273.419	-124.123	-234.159	-240.567	-377.263	-575.038	-581.222	-589.354	-321.209	-338.768	-351.818	-276.002	-252.34	-261.41	-268.918	-269.274	-261.875	-235.492	-263.642	-95.822	-61.797	-47.853	-38.453	-22.73	-0.105	-9.425	-23.817	-27.482	-21.2	-22.8	-24.1	-24.3	-18.2	-21.2	-25.5	-27.7	-24.5	-28.6	-33.3	-36.6	-37.9	-42.5	-48.6	-52.1	-52	-56.4	-60.6	-62.4	-61.1	-64	-67.3
Overige gereserveerde algehele resultaten Numbers are in millions	0	0	0	0	-0	0	0	0	0	0	0	0	-0	0	0	-0	0	0	0	0	0	0	0	-0.09	-0.099	-0.106	-0.059	-0.074	-0.118	1.038	0.938	1.396	1.19	1.645	2.14	1.69	1.776	-0.792	-2.675	-1.927	-1.32	-3.03	-4.513	-6.765	-2.664	-1.711	4.582	3.841	-1.615	0.309	1.164	2.222	0.316	-1.301	-1.747	-1.482	-1.954	-2.123	-2.221	-1.067	0.225	-0.857	-1.02	-0.31	-1.121	-12.769	-13.86	-15.887	-17.359	-19.093	-20.936	-17.566	-12.385	-7.037	-2.509	-1.074	-0.598	-0.214	-0.71	-1.135	-1.459	-1.5	-1.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	597.895	597.439	596.512	596.319	595.984	595.9	595.353	595.216	594.708	594.191	593.556	593.006	592.32	591.726	591.103	590.138	589.483	588.714	587.743	586.526	585.358	584.728	584.088	583.451	580.776	580.597	579.746	579.24	578.555	577.711	530.329	530.156	529.746	473.053	388.723	528.955	388.327	387.947	387.667	527.766	527.12	386.112	385.388	525.296	384.317	376.356	375.199	517.677	515.341	371.328	372.309	525.78	378.905	379.033	376.315	517.809	370.129	659.214	655.958	1,046.67	1,041.128	1,040.627	1,038.452	1,034.101	1,025.483	1,018.35	1,005.242	999.667	990.77	989.359	86.167	975.028	843.254	840.016	838.262	835.159	830.299	827.416	825.959	815.048	804.82	798.8	269.1	261.2	259.8	256.9	256.6	74.9	72.9	69.9	68	72.5	71	69.5	68.8	67.6	66	62.5	61	60.3	59.7	58.7	58.6	57.9
Totaal eigen vermogen van aandeelhouders Numbers are in millions	119.924	135.08	81.426	74.22	72.214	72.602	71.342	71.578	47.583	34.348	33.992	-36.517	-36.937	-29.953	-48.254	-49.189	-52.546	-43.967	-50.492	-56.111	-58.81	46.356	42.891	39.403	35.75	2.401	-2.678	-5.771	-9.984	-14.004	-66.049	-104.756	-101.238	-83.817	-197.048	-191.711	-189.749	-177.838	-180.773	-180.455	-178.959	-173.894	-179.962	-22.438	-28.572	123.958	253.628	250.377	243.628	263.355	267.339	266.323	237.195	248.436	394.567	282.54	271.729	280.226	79.097	464.978	452.592	719.152	699.254	682.561	748.946	753.822	730.547	715.433	704.705	708.954	856.96	694.379	735.557	771.686	788.403	796.134	807.471	827.595	816.322	790.59	776.367	776.3	245	237.1	235.5	238.7	235.4	49.4	45.2	45.4	39.4	39.2	34.4	31.6	26.3	19	13.9	10.5	4.6	-0.3	-2.7	-2.4	-5.4	-9.4
Totaal eigen vermogen Numbers are in millions	119.907	114.597	109.312	102.098	100.367	101.886	100.857	101.291	78.263	66.071	66.306	-3.829	-4.016	4.658	-12.035	-11.35	-14.149	-0.123	-5.164	-10.453	-12.149	94.738	92.319	87.083	83.368	50.081	45.405	41.806	37.099	33.951	-17.945	-56.453	-53.396	-35.604	-148.758	-143.964	-141.985	-128.015	-131.467	-131.513	-129.537	-124.123	-129.823	27.217	24.449	177.248	307.168	304.973	297.386	316.572	319.744	317.962	287.975	298.308	444.747	331.445	320.194	329.964	128.179	512.97	500.613	767.122	747.47	730.177	796.618	802.074	779.252	715.433	704.705	708.954	856.96	694.379	735.557	771.686	788.403	796.134	807.471	827.595	816.809	791.147	777.125	776.3	245	237.1	235.5	238.7	235.4	50.3	47.1	45.4	39.4	39.2	34.4	31.6	26.3	19	13.9	10.5	4.6	-0.3	-2.7	-2.4	-5.4	-9.4
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	221.992	241.507	256.24	259.872	237.746	245.806	244.325	246.175	271.144	273.355	277.276	282.72	289.338	302.067	316.789	318.649	316.606	335.655	337.303	335.014	334.732	496.212	498.145	274.562	265.348	263.588	266.164	263.8	261.624	275.527	287.539	350.939	340.769	365.706	471.195	470.912	472.477	499.882	493.888	495.676	498.168	513.406	511.546	685.535	739.211	919.847	1,147.081	1,147.053	1,139.74	1,175.46	1,166.258	1,175.944	1,207.904	1,224.813	1,409.613	1,377.707	1,512.701	2,110.028	1,837.086	1,834.323	1,823.035	2,295.19	2,302.683	2,298.03	2,300.569	2,278.396	2,265.257	2,120.981	2,116.413	2,134.777	2,110.055	2,176.961	2,510.069	2,580.743	2,593.144	2,695.159	2,506.872	2,369.671	1,513.203	1,370.116	1,327.306	1,586.4	1,079.7	1,048.7	1,014.8	1,009.8	910.8	379.6	333.4	275.3	243.2	231.1	189.7	192	184	179.4	176.6	186.3	187	185.6	183.4	97.8	96.8	64.1

Emmis Corporation

OTC:EMMS Add to watchlist

OTC:EMMS