The Eastern Company
NASDAQ:EML
26.57 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 71.275 | 73.152 | 67.929 | 66.986 | 65.636 | 68.338 | 72.495 | 69.074 | 71.637 | 69.54 | 69.015 | 59.625 | 63.877 | 61.248 | 73.098 | 60.439 | 65.806 | 48.833 | 65.326 | 68.727 | 60.693 | 61.44 | 60.883 | 56.612 | 57.357 | 60.861 | 59.445 | 54.144 | 56.008 | 58.045 | 36.043 | 34.145 | 33.478 | 36.883 | 33.102 | 34.414 | 36.24 | 37.038 | 36.877 | 34.393 | 35.803 | 34.78 | 35.849 | 34.262 | 34.256 | 39.248 | 34.692 | 35.81 | 39.644 | 41.56 | 40.496 | 38.057 | 36.09 | 35.52 | 33.189 | 32.639 | 33.959 | 32.578 | 30.955 | 28.014 | 28.131 | 28.088 | 28.432 | 32.31 | 34.551 | 36.099 | 32.919 | 33.761 | 36.028 | 34.175 | 52.317 | 49.73 | 31.206 | 29.669 | 27.86 | 28.214 | 27.205 | 27.421 | 26.268 | 24.772 | 25.494 | 25.298 | 24.565 | 23.261 | 21.864 | 21.604 | 21.603 | 19.752 | 20.041 | 21.292 | 20.334 | 18.907 | 20.551 | 20.69 | 22.716 | 22.958 | 24.695 | 20.325 | 20.214 | 17 | 18.2 | 20 | 19.4 | 16.9 | 18 | 17.4 | 18.4 | 17.8 | 16.7 | 16.9 | 15.9 | 14.3 | 13.7 | 15.4 | 14.5 | 13.6 | 14.4 | 16.7 | 17.7 | 16.7 | 17 | 16.6 | 15.7 | 14.5 | 15.1 | 15.6 | 14.5 | 14.1 | 14.8 | 15.8 | 15.4 | 11.8 | 14.4 | 15 | 15.4 | 15.1 | 15.1 | 16.8 | 18.4 | 17.2 | 16.7 | 18.8 | 19.4 | 18.2 | 18.2 | 18.4 | 18.6 | 0.8 | 19.5 | 21.9 | 20.8 | 18.3 | 17.8 | 17.8 | 17.8 | 18 | 18 |
Kosten van de omzet
| 53.085 | 54.941 | 51.733 | 49.054 | 49.26 | 53.19 | 56.998 | 57.602 | 55.056 | 53.552 | 54.439 | 47.56 | 48.661 | 47.271 | 55.839 | 47.37 | 51.066 | 38.077 | 50.664 | 50.647 | 45.755 | 46.43 | 47.074 | 41.88 | 43.14 | 45.807 | 44.724 | 40.3 | 44.058 | 44.04 | 27.755 | 23.727 | 24.625 | 28.282 | 26.681 | 26.314 | 27.206 | 29.126 | 29.542 | 25.838 | 27.162 | 27.003 | 28.336 | 26.136 | 27.032 | 30.717 | 28.426 | 28.053 | 31.479 | 32.314 | 32.311 | 30.511 | 29.534 | 28.588 | 26.872 | 25.843 | 27.04 | 25.679 | 24.896 | 22.199 | 22.409 | 22.411 | 25.012 | 25.929 | 29.104 | 29.227 | 26.155 | 26.984 | 29.038 | 28.033 | 36.287 | 34.716 | 24.595 | 23.194 | 21.376 | 21.509 | 21.098 | 20.969 | 20.798 | 19.011 | 18.31 | 19.248 | 18.43 | 17.732 | 16.577 | 16.318 | 16.091 | 14.484 | 14.464 | 16.479 | 15.211 | 12.984 | 15.95 | 15.357 | 16.492 | 14.263 | 16.684 | 13.841 | 13.764 | 10.3 | 12.4 | 13.8 | 13.3 | 9.6 | 12.5 | 11.9 | 12.7 | 11.6 | 11.3 | 11.7 | 11.3 | 10 | 9.5 | 11.4 | 11.3 | 9.6 | 10.7 | 12.3 | 12.6 | 12.4 | 13.1 | 12.3 | 11.2 | 9.9 | 11 | 11.9 | 0 | 8.8 | 11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 18.19 | 18.211 | 16.196 | 17.932 | 16.375 | 15.148 | 15.498 | 11.472 | 16.581 | 15.988 | 14.576 | 12.065 | 15.216 | 13.977 | 17.259 | 13.068 | 14.74 | 10.757 | 14.662 | 18.08 | 14.938 | 15.01 | 13.809 | 14.733 | 14.218 | 15.053 | 14.721 | 13.843 | 11.95 | 14.005 | 8.288 | 10.418 | 8.853 | 8.602 | 6.42 | 8.1 | 9.034 | 7.912 | 7.335 | 8.555 | 8.641 | 7.776 | 7.513 | 8.126 | 7.224 | 8.531 | 6.267 | 7.757 | 8.165 | 9.245 | 8.184 | 7.547 | 6.556 | 6.932 | 6.316 | 6.796 | 6.919 | 6.898 | 6.059 | 5.815 | 5.722 | 5.677 | 3.42 | 6.381 | 5.447 | 6.872 | 6.764 | 6.777 | 6.989 | 6.142 | 16.03 | 15.013 | 6.612 | 6.475 | 6.484 | 6.704 | 6.106 | 6.452 | 5.47 | 5.762 | 7.184 | 6.05 | 6.135 | 5.528 | 5.287 | 5.286 | 5.512 | 5.268 | 5.577 | 4.813 | 5.123 | 5.923 | 4.601 | 5.334 | 6.225 | 8.695 | 8.011 | 6.484 | 6.45 | 6.7 | 5.8 | 6.2 | 6.1 | 7.3 | 5.5 | 5.5 | 5.7 | 6.2 | 5.4 | 5.2 | 4.6 | 4.3 | 4.2 | 4 | 3.2 | 4 | 3.7 | 4.4 | 5.1 | 4.3 | 3.9 | 4.3 | 4.5 | 4.6 | 4.1 | 3.7 | 14.5 | 5.3 | 3.4 | 15.8 | 15.4 | 11.8 | 14.4 | 15 | 15.4 | 15.1 | 15.1 | 16.8 | 18.4 | 17.2 | 16.7 | 18.8 | 19.4 | 18.2 | 18.2 | 18.4 | 18.6 | 0.8 | 19.5 | 21.9 | 20.8 | 18.3 | 17.8 | 17.8 | 17.8 | 18 | 18 |
Brutowinstmarge
| 0.255 | 0.249 | 0.238 | 0.268 | 0.249 | 0.222 | 0.214 | 0.166 | 0.231 | 0.23 | 0.211 | 0.202 | 0.238 | 0.228 | 0.236 | 0.216 | 0.224 | 0.22 | 0.224 | 0.263 | 0.246 | 0.244 | 0.227 | 0.26 | 0.248 | 0.247 | 0.248 | 0.256 | 0.213 | 0.241 | 0.23 | 0.305 | 0.264 | 0.233 | 0.194 | 0.235 | 0.249 | 0.214 | 0.199 | 0.249 | 0.241 | 0.224 | 0.21 | 0.237 | 0.211 | 0.217 | 0.181 | 0.217 | 0.206 | 0.222 | 0.202 | 0.198 | 0.182 | 0.195 | 0.19 | 0.208 | 0.204 | 0.212 | 0.196 | 0.208 | 0.203 | 0.202 | 0.12 | 0.197 | 0.158 | 0.19 | 0.205 | 0.201 | 0.194 | 0.18 | 0.306 | 0.302 | 0.212 | 0.218 | 0.233 | 0.238 | 0.224 | 0.235 | 0.208 | 0.233 | 0.282 | 0.239 | 0.25 | 0.238 | 0.242 | 0.245 | 0.255 | 0.267 | 0.278 | 0.226 | 0.252 | 0.313 | 0.224 | 0.258 | 0.274 | 0.379 | 0.324 | 0.319 | 0.319 | 0.394 | 0.319 | 0.31 | 0.314 | 0.432 | 0.306 | 0.316 | 0.31 | 0.348 | 0.323 | 0.308 | 0.289 | 0.301 | 0.307 | 0.26 | 0.221 | 0.294 | 0.257 | 0.263 | 0.288 | 0.257 | 0.229 | 0.259 | 0.287 | 0.317 | 0.272 | 0.237 | 1 | 0.376 | 0.23 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 1.078 | 1.301 | 1.36 | 1.335 | 1.425 | 1.431 | 1.401 | 1.073 | 1.012 | 0.959 | 1.197 | 1.033 | 0.963 | 1.088 | 0.839 | 0.696 | 0.903 | 0.756 | 0.775 | 0.785 | 0.825 | 2.175 | 2.24 | 1.862 | 2.005 | 1.582 | 1.389 | 1.461 | 1.849 | 1.683 | 0.63 | 2.103 | 0.664 | 0 | 0 | 1.219 | 0 | 0 | 0 | 1.08 | 0 | 0 | 0 | 0.991 | 0 | 0 | 0 | 0.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.716 | 7.472 | 9.083 | 9.16 | 8.402 | 6.527 | 11.518 | 6.052 | 6.613 | 5.589 | 5.496 | 5.46 | 5.749 | 5.584 | 7.056 | 5.964 | 5.671 | 0 | 4.988 | 5.216 | 5.089 | 4.768 | 5.223 | 4.681 | 0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10.317 | 11.537 | 11.499 | 11.25 | 9.7 | 11.289 | 11.938 | 9.38 | 9.681 | 10.142 | 9.866 | 7.458 | 9.441 | 9.376 | 10.486 | 7.987 | 9.593 | 7.96 | 10.025 | 10.853 | 8.392 | 8.077 | 8.398 | 8.312 | 7.472 | 9.083 | 9.16 | 8.402 | 6.527 | 11.518 | 6.052 | 6.613 | 5.589 | 5.496 | 5.46 | 5.749 | 5.584 | 7.056 | 5.964 | 5.671 | 4.893 | 4.988 | 5.216 | 5.089 | 4.768 | 5.223 | 4.681 | 4.854 | 4.831 | 5.101 | 5.015 | 4.98 | 4.429 | 4.633 | 4.597 | 4.424 | 4.68 | 4.623 | 4.433 | 4.192 | 4.372 | 4.103 | 4.389 | 4.825 | 4.38 | 4.535 | 4.693 | 5.3 | 4.797 | 4.742 | 5.169 | 5.644 | 4.423 | 4.261 | 4.461 | 4.322 | 3.907 | 4.494 | 4.054 | 4.198 | 4.363 | 4.548 | 4.171 | 4.179 | 3.631 | 3.474 | 3.819 | 3.351 | 4.055 | 3.27 | 3.642 | 4.171 | 3.148 | 3.644 | 3.601 | 4.173 | 3.278 | 3.018 | 3.316 | 3.2 | 2.7 | 3 | 3 | 4.1 | 2.6 | 2.6 | 2.9 | 3.5 | 3 | 3.1 | 3 | 2.8 | 2.8 | 2.7 | 2.7 | 2.5 | 2.3 | 2.7 | 2.9 | 2.5 | 2.5 | 2.8 | 2.7 | 2.1 | 2.4 | 2.6 | 0 | 3.1 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.02 | 0.01 | -0.17 | -0.136 | 0.252 | -0.631 | 0.393 | 0 | 0.512 | 0.489 | 0.012 | 0.407 | 0.525 | 2.427 | 0.801 | 0.366 | 0.417 | 0.745 | -0.183 | 0.189 | 0.587 | 0.014 | 0.26 | 0.229 | 0.226 | 0.219 | 0.085 | 0.014 | 0.036 | 0.02 | 0.154 | 0.028 | 0.005 | 0.021 | 0.145 | 0.007 | 0.02 | 0.007 | 0.027 | 0.014 | 0.017 | 0.007 | 0.014 | 0.008 | 0.02 | 0.009 | 0 | 0.003 | 0.005 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.594 | 0.198 | 0.156 | 0.24 | 1.037 | 1.065 | 0.794 | 0.744 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | 0.5 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 0.6 | 0.5 | 0.6 | 0.6 | 0 | 0.5 | 0.6 | 0 | 0 | -50.4 | 0 | 0 | 0 | -58.8 | 0 | 0 | 0 | -68.6 | 0 | 0 | 0 | -69.2 | 0 | 0 | 0 | -56.7 | 0 | 0 | 0 | -67.8 | 0 | 0 | 0 | -70.9 | 0 |
Bedrijfskosten
| 11.395 | 12.838 | 12.859 | 12.585 | 11.126 | 12.72 | 13.339 | 10.453 | 10.015 | 11.101 | 11.063 | 8.49 | 10.404 | 10.464 | 11.324 | 8.684 | 10.496 | 8.716 | 10.8 | 11.637 | 9.217 | 10.251 | 10.638 | 10.174 | 9.477 | 10.665 | 10.55 | 9.863 | 8.376 | 11.518 | 6.052 | 6.613 | 5.589 | 5.496 | 5.46 | 5.749 | 5.584 | 7.056 | 5.964 | 5.671 | 4.893 | 4.988 | 5.216 | 5.089 | 4.768 | 5.223 | 4.681 | 4.854 | 4.831 | 5.101 | 5.015 | 4.98 | 4.429 | 4.633 | 4.597 | 4.424 | 4.68 | 4.623 | 4.433 | 4.192 | 4.372 | 4.103 | 4.389 | 4.825 | 4.38 | 4.535 | 4.693 | 5.3 | 4.797 | 4.742 | 5.169 | 5.644 | 4.423 | 4.261 | 4.461 | 4.322 | 3.907 | 4.494 | 3.954 | 4.198 | 4.363 | 4.548 | 4.171 | 4.179 | 3.631 | 3.474 | 3.819 | 3.351 | 4.055 | 3.27 | 3.642 | 3.577 | 3.347 | 3.8 | 3.84 | 5.21 | 4.342 | 3.812 | 4.06 | 3.8 | 3.4 | 3.7 | 3.7 | 4.8 | 3.3 | 3.3 | 3.7 | 4.3 | 3.7 | 3.9 | 3.7 | 3.6 | 3.5 | 3.4 | 3.5 | 3.2 | 2.8 | 3.4 | 3.6 | 3.1 | 3.1 | 3.5 | 3.3 | 2.6 | 3 | 3.2 | 0 | 3.6 | 2.7 | 0 | 0 | -50.4 | 0 | 0 | 0 | -58.8 | 0 | 0 | 0 | -68.6 | 0 | 0 | 0 | -69.2 | 0 | 0 | 0 | -56.7 | 0 | 0 | 0 | -67.8 | 0 | 0 | 0 | -70.9 | 0 |
Bedrijfsresultaat
| 6.963 | 5.372 | 3.337 | 5.347 | 5.25 | 2.428 | 1.528 | 0.713 | 5.887 | 4.887 | 3.513 | 3.575 | 4.812 | 3.513 | 5.934 | 0.587 | 4.236 | -2.242 | 3.861 | 6.444 | 5.72 | 2.959 | 2.334 | 4.559 | 4.74 | 4.389 | 4.172 | 3.98 | 3.574 | 2.486 | 2.236 | 3.805 | 3.264 | 3.106 | 0.961 | 2.351 | 3.45 | 0.856 | 1.371 | 2.885 | 3.749 | 2.788 | 2.297 | 3.036 | 2.457 | 3.308 | 1.585 | 2.903 | 3.335 | 4.144 | 3.169 | 2.567 | 2.127 | 2.299 | 1.719 | 2.372 | 2.238 | 2.275 | 1.626 | 1.624 | 1.35 | 1.574 | -0.969 | 1.556 | 1.067 | 2.337 | 2.071 | 1.476 | 2.192 | 1.4 | 10.86 | 9.369 | 2.189 | 2.214 | 2.022 | 2.382 | 2.2 | 1.958 | 1.516 | 1.564 | 2.821 | 1.502 | 1.964 | 1.349 | 1.656 | 1.812 | 1.693 | 1.917 | 1.522 | 1.544 | 1.481 | 2.253 | 1.279 | 1.563 | 2.384 | 3.485 | 3.669 | 2.672 | 2.39 | 2.9 | 2.4 | 2.5 | 2.4 | 2.5 | 2.2 | 2.2 | 2 | 1.9 | 1.7 | 1.3 | 0.9 | 0.7 | 0.7 | 0.6 | -0.3 | 0.8 | 0.9 | 1 | 1.5 | 1.2 | 0.8 | 0.8 | 1.2 | 2 | 1.1 | 0.5 | 14.5 | 1.7 | 0.7 | 15.8 | 15.4 | -38.6 | 14.4 | 15 | 15.4 | -43.7 | 15.1 | 16.8 | 18.4 | -51.4 | 16.7 | 18.8 | 19.4 | -51 | 18.2 | 18.4 | 18.6 | -55.9 | 19.5 | 21.9 | 20.8 | -49.5 | 17.8 | 17.8 | 17.8 | -52.9 | 18 |
Bedrijfsresultaat ratio
| 0.098 | 0.073 | 0.049 | 0.08 | 0.08 | 0.036 | 0.021 | 0.01 | 0.082 | 0.07 | 0.051 | 0.06 | 0.075 | 0.057 | 0.081 | 0.01 | 0.064 | -0.046 | 0.059 | 0.094 | 0.094 | 0.048 | 0.038 | 0.081 | 0.083 | 0.072 | 0.07 | 0.074 | 0.064 | 0.043 | 0.062 | 0.111 | 0.097 | 0.084 | 0.029 | 0.068 | 0.095 | 0.023 | 0.037 | 0.084 | 0.105 | 0.08 | 0.064 | 0.089 | 0.072 | 0.084 | 0.046 | 0.081 | 0.084 | 0.1 | 0.078 | 0.067 | 0.059 | 0.065 | 0.052 | 0.073 | 0.066 | 0.07 | 0.053 | 0.058 | 0.048 | 0.056 | -0.034 | 0.048 | 0.031 | 0.065 | 0.063 | 0.044 | 0.061 | 0.041 | 0.208 | 0.188 | 0.07 | 0.075 | 0.073 | 0.084 | 0.081 | 0.071 | 0.058 | 0.063 | 0.111 | 0.059 | 0.08 | 0.058 | 0.076 | 0.084 | 0.078 | 0.097 | 0.076 | 0.072 | 0.073 | 0.119 | 0.062 | 0.076 | 0.105 | 0.152 | 0.149 | 0.131 | 0.118 | 0.171 | 0.132 | 0.125 | 0.124 | 0.148 | 0.122 | 0.126 | 0.109 | 0.107 | 0.102 | 0.077 | 0.057 | 0.049 | 0.051 | 0.039 | -0.021 | 0.059 | 0.063 | 0.06 | 0.085 | 0.072 | 0.047 | 0.048 | 0.076 | 0.138 | 0.073 | 0.032 | 1 | 0.121 | 0.047 | 1 | 1 | -3.271 | 1 | 1 | 1 | -2.894 | 1 | 1 | 1 | -2.988 | 1 | 1 | 1 | -2.802 | 1 | 1 | 1 | -69.875 | 1 | 1 | 1 | -2.705 | 1 | 1 | 1 | -2.939 | 1 |
Totaal overige inkomsten en kosten netto
| -0.96 | -0.85 | -0.835 | -1.102 | -1.204 | -0.529 | -1.357 | -0.298 | 0.473 | 0.008 | 0.054 | -0.347 | -0.02 | 0.091 | 1.724 | -1.833 | -0.12 | -4.472 | -0.083 | -1.067 | -0.232 | 0.325 | -0.279 | -0.023 | -0.082 | -0.086 | -0.078 | -0.231 | -0.314 | -0.276 | 0.059 | 0.13 | -0.001 | -0.027 | -0.015 | 0.105 | -0.039 | -0.028 | -0.046 | -0.034 | -0.047 | -0.048 | -0.061 | -0.06 | -0.07 | -0.065 | -0.077 | -0.06 | -0.09 | -0.094 | -0.083 | -0.049 | -0.046 | -0.05 | -0.061 | -0.061 | -0.065 | -0.068 | -0.07 | -1.044 | -0.226 | -0.206 | -0.202 | -0.248 | -0.262 | -0.262 | -0.257 | -0.251 | -0.23 | -0.24 | -0.362 | -0.348 | -0.176 | -0.214 | -0.21 | -0.228 | -0.209 | -0.26 | -0.339 | -0.243 | -0.243 | -0.267 | -0.269 | -0.313 | -0.137 | -0.309 | -0.334 | -0.448 | -0.424 | -0.411 | -0.447 | 0.387 | -0.54 | -0.594 | -0.646 | -0.657 | -0.653 | -0.136 | -0.114 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0.1 | -0.3 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | -0.1 | 0.2 | 0.2 | 0 | -0.4 | 0.2 | 0 | 0 | 38.6 | -14.4 | -15 | -15.4 | 43.7 | -15.1 | -16.8 | -18.4 | 51.4 | -16.7 | -18.8 | -19.4 | 51 | -18.2 | -18.4 | -18.6 | 55.9 | -19.5 | -21.9 | -20.8 | 49.5 | -17.8 | -17.8 | -17.8 | 52.9 | -18 |
Inkomen voor belasting
| 6.003 | 4.522 | 2.503 | 4.245 | 4.046 | 1.899 | 0.802 | 0.021 | 5.92 | 4.895 | 3.567 | 3.228 | 4.792 | 3.604 | 7.658 | 0.725 | 3.954 | -2.432 | 3.778 | 5.377 | 5.489 | 3.284 | 2.056 | 4.535 | 4.659 | 4.302 | 4.094 | 3.749 | 3.26 | 2.211 | 2.235 | 3.935 | 3.263 | 3.079 | 0.946 | 2.456 | 3.411 | 0.828 | 1.326 | 2.851 | 3.702 | 2.74 | 2.236 | 2.977 | 2.386 | 3.243 | 1.508 | 2.843 | 3.245 | 4.05 | 3.086 | 2.518 | 2.081 | 2.249 | 1.658 | 2.311 | 2.173 | 2.208 | 1.556 | 0.58 | 1.124 | 1.368 | -1.17 | 1.307 | 0.805 | 2.075 | 1.814 | 1.225 | 1.962 | 1.16 | 10.498 | 9.021 | 2.013 | 2 | 1.813 | 2.154 | 1.991 | 1.698 | 1.176 | 1.322 | 2.577 | 1.235 | 1.695 | 1.036 | 1.519 | 1.49 | 1.346 | 1.469 | 1.098 | 1.133 | 1.034 | 2.64 | 0.738 | 0.969 | 1.738 | 2.829 | 3.016 | 2.536 | 2.276 | 2.9 | 2.4 | 2.4 | 2.3 | 2.5 | 2.2 | 2 | 2 | 1.9 | 1.7 | 1.3 | 1 | 0.4 | 0.8 | 0.6 | -0.3 | 0.7 | 0.9 | 1 | 1.5 | 1.2 | 0.9 | 0.9 | 1.1 | 1.9 | 1.3 | 0.7 | 0 | 1.3 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.084 | 0.062 | 0.037 | 0.063 | 0.062 | 0.028 | 0.011 | 0 | 0.083 | 0.07 | 0.052 | 0.054 | 0.075 | 0.059 | 0.105 | 0.012 | 0.06 | -0.05 | 0.058 | 0.078 | 0.09 | 0.053 | 0.034 | 0.08 | 0.081 | 0.071 | 0.069 | 0.069 | 0.058 | 0.038 | 0.062 | 0.115 | 0.097 | 0.083 | 0.029 | 0.071 | 0.094 | 0.022 | 0.036 | 0.083 | 0.103 | 0.079 | 0.062 | 0.087 | 0.07 | 0.083 | 0.043 | 0.079 | 0.082 | 0.097 | 0.076 | 0.066 | 0.058 | 0.063 | 0.05 | 0.071 | 0.064 | 0.068 | 0.05 | 0.021 | 0.04 | 0.049 | -0.041 | 0.04 | 0.023 | 0.057 | 0.055 | 0.036 | 0.054 | 0.034 | 0.201 | 0.181 | 0.064 | 0.067 | 0.065 | 0.076 | 0.073 | 0.062 | 0.045 | 0.053 | 0.101 | 0.049 | 0.069 | 0.045 | 0.069 | 0.069 | 0.062 | 0.074 | 0.055 | 0.053 | 0.051 | 0.14 | 0.036 | 0.047 | 0.077 | 0.123 | 0.122 | 0.125 | 0.113 | 0.171 | 0.132 | 0.12 | 0.119 | 0.148 | 0.122 | 0.115 | 0.109 | 0.107 | 0.102 | 0.077 | 0.063 | 0.028 | 0.058 | 0.039 | -0.021 | 0.051 | 0.063 | 0.06 | 0.085 | 0.072 | 0.053 | 0.054 | 0.07 | 0.131 | 0.086 | 0.045 | 0 | 0.092 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.334 | 1.014 | 0.555 | 0.728 | 0.984 | 0.5 | 0.195 | -0.146 | 1.423 | 1.194 | 0.881 | -0.685 | 0.972 | 0.848 | 1.817 | -0.689 | 0.97 | -0.543 | 0.883 | 0.405 | 1.296 | 0.755 | 0.485 | 0.155 | 0.892 | 1.044 | 0.994 | 3.918 | 1.029 | 0.745 | 0.718 | 1.286 | 0.863 | 0.991 | 0.298 | 0.715 | 0.883 | 0.244 | 0.452 | 0.817 | 1.27 | 1.046 | 0.733 | 1.053 | 0.588 | 1.068 | 0.503 | 1.119 | 1.021 | 1.418 | 1.041 | 1.054 | 0.622 | 0.766 | 0.56 | 0.679 | 0.684 | 0.797 | 0.547 | 0.211 | 0.217 | 0.526 | -0.088 | 0.268 | -0.057 | 0.72 | 0.607 | 0.338 | 0.256 | 0.431 | 3.74 | 3.386 | 0.345 | 0.787 | 0.669 | 0.858 | 0.735 | 0.615 | 0.446 | -0.093 | 1.071 | 0.474 | 0.619 | 0.507 | 0.576 | 0.553 | 0.393 | 0.291 | 0.42 | 0.374 | 0.357 | 0.958 | 0.209 | 0.418 | 0.586 | 0.989 | 1.005 | 0.841 | 0.767 | 1.1 | 0.7 | 0.8 | 0.8 | 1.1 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.4 | 0.2 | 0.3 | 0.2 | -0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.4 | 0.6 | 0.5 | 0.3 | 14.2 | 0.6 | 0.4 | 15.1 | 14.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -15,297,445 | 3.508 | 1.948 | 3.517 | 3.062 | 1.399 | 0.607 | 0.167 | 4.496 | 4.037 | 3.03 | 2.006 | 5.962 | -4.474 | 5.841 | 1.414 | 2.985 | -1.889 | 2.896 | 4.972 | 4.193 | 2.53 | 1.571 | 4.381 | 3.767 | 3.258 | 3.1 | -0.169 | 2.23 | 1.466 | 1.517 | 2.649 | 2.4 | 2.088 | 0.648 | 1.741 | 2.528 | 0.585 | 0.874 | 2.033 | 2.432 | 1.694 | 1.503 | 1.924 | 1.799 | 2.174 | 1.005 | 1.724 | 2.224 | 2.632 | 2.046 | 1.464 | 1.46 | 1.483 | 1.098 | 1.633 | 1.49 | 1.411 | 1.01 | 0.369 | 0.907 | 0.842 | -1.083 | 1.068 | 0.875 | 1.355 | 1.207 | 0.887 | 1.707 | 0.728 | 6.758 | 5.635 | 1.667 | 1.213 | 1.144 | 1.297 | 1.256 | 1.083 | 0.731 | 1.414 | 1.506 | 0.761 | 1.076 | 0.529 | 0.943 | 0.937 | 0.953 | 1.178 | 0.678 | 0.759 | 0.677 | 1.682 | 0.529 | 0.55 | 1.152 | 1.84 | 2.012 | 1.695 | 1.508 | 1.8 | 1.7 | 1.6 | 1.5 | 1.4 | 1.4 | 1.3 | 1.3 | 1.2 | 1.1 | 0.8 | 0.6 | 0.2 | 0.5 | 0.4 | -0.2 | 0.4 | 0.5 | 0.6 | 1 | 0.7 | 0.6 | 0.6 | 0.7 | 1.3 | 0.8 | 0.4 | 0.3 | -0.8 | 0.5 | 0.7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -214,626.407 | 0.048 | 0.029 | 0.052 | 0.047 | 0.02 | 0.008 | 0.002 | 0.063 | 0.058 | 0.044 | 0.034 | 0.093 | -0.073 | 0.08 | 0.023 | 0.045 | -0.039 | 0.044 | 0.072 | 0.069 | 0.041 | 0.026 | 0.077 | 0.066 | 0.054 | 0.052 | -0.003 | 0.04 | 0.025 | 0.042 | 0.078 | 0.072 | 0.057 | 0.02 | 0.051 | 0.07 | 0.016 | 0.024 | 0.059 | 0.068 | 0.049 | 0.042 | 0.056 | 0.053 | 0.055 | 0.029 | 0.048 | 0.056 | 0.063 | 0.051 | 0.038 | 0.04 | 0.042 | 0.033 | 0.05 | 0.044 | 0.043 | 0.033 | 0.013 | 0.032 | 0.03 | -0.038 | 0.033 | 0.025 | 0.038 | 0.037 | 0.026 | 0.047 | 0.021 | 0.129 | 0.113 | 0.053 | 0.041 | 0.041 | 0.046 | 0.046 | 0.04 | 0.028 | 0.057 | 0.059 | 0.03 | 0.044 | 0.023 | 0.043 | 0.043 | 0.044 | 0.06 | 0.034 | 0.036 | 0.033 | 0.089 | 0.026 | 0.027 | 0.051 | 0.08 | 0.081 | 0.083 | 0.075 | 0.106 | 0.093 | 0.08 | 0.077 | 0.083 | 0.078 | 0.075 | 0.071 | 0.067 | 0.066 | 0.047 | 0.038 | 0.014 | 0.036 | 0.026 | -0.014 | 0.029 | 0.035 | 0.036 | 0.056 | 0.042 | 0.035 | 0.036 | 0.045 | 0.09 | 0.053 | 0.026 | 0.021 | -0.057 | 0.034 | 0.044 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -2.47 | 0.56 | 0.31 | 0.56 | 0.49 | 0.22 | 0.098 | 0.027 | 0.72 | 0.65 | 0.49 | 0.62 | 0.95 | -0.71 | 0.93 | 0.87 | 0.48 | -0.3 | 0.46 | 0.8 | 0.67 | 0.41 | 0.25 | 1.05 | 0.6 | 0.52 | 0.49 | -0.027 | 0.36 | 0.23 | 0.24 | 0.42 | 0.38 | 0.33 | 0.1 | 0.28 | 0.41 | 0.09 | 0.14 | 0.33 | 0.39 | 0.27 | 0.24 | 0.31 | 0.29 | 0.35 | 0.16 | 0.28 | 0.36 | 0.42 | 0.33 | 0.24 | 0.24 | 0.24 | 0.18 | 0.26 | 0.24 | 0.23 | 0.17 | 0.06 | 0.15 | 0.14 | -0.18 | 0.17 | 0.15 | 0.23 | 0.21 | 0.15 | 0.3 | 0.13 | 1.23 | 0.96 | 0.3 | 0.22 | 0.21 | 0.22 | 0.23 | 0.2 | 0.13 | 0.25 | 0.27 | 0.14 | 0.2 | 0.096 | 0.17 | 0.17 | 0.17 | 0.22 | 0.13 | 0.14 | 0.13 | 0.31 | 0.1 | 0.1 | 0.21 | 0.34 | 0.37 | 0.31 | 0.28 | 0.33 | 0.31 | 0.29 | 0.18 | 0.26 | 0.26 | 0.25 | 0.22 | 0.21 | 0.18 | 0.13 | 0.1 | 0.038 | 0.08 | 0.06 | -0.033 | 0.079 | 0.073 | 0.093 | 0.15 | 0.11 | 0.093 | 0.087 | 0.11 | 0.21 | 0.13 | 0.06 | 0.047 | -0.14 | 0.087 | 0.11 | 0.17 | 0 | 0.087 | 0.13 | 0.16 | 0 | 0.11 | -0.08 | 0.1 | 0 | 0.073 | 0.1 | 0.067 | 0 | 0.087 | 0.12 | 0.15 | 0 | 0.1 | 0.1 | 0.093 | 0 | 0.093 | 0.053 | 0.067 | 0 | 0.073 |
Verwaterde WPA
| -2.46 | 0.56 | 0.31 | 0.56 | 0.49 | 0.22 | 0.097 | 0.027 | 0.72 | 0.65 | 0.48 | 0.62 | 0.95 | -0.71 | 0.93 | 0.87 | 0.48 | -0.3 | 0.46 | 0.79 | 0.67 | 0.4 | 0.25 | 1.05 | 0.6 | 0.52 | 0.49 | -0.027 | 0.35 | 0.23 | 0.24 | 0.42 | 0.38 | 0.33 | 0.1 | 0.28 | 0.41 | 0.09 | 0.14 | 0.33 | 0.39 | 0.27 | 0.24 | 0.31 | 0.29 | 0.35 | 0.16 | 0.28 | 0.36 | 0.42 | 0.33 | 0.24 | 0.24 | 0.24 | 0.18 | 0.26 | 0.24 | 0.23 | 0.16 | 0.06 | 0.15 | 0.13 | -0.18 | 0.17 | 0.14 | 0.22 | 0.2 | 0.15 | 0.29 | 0.12 | 1.14 | 0.96 | 0.29 | 0.21 | 0.2 | 0.22 | 0.21 | 0.19 | 0.13 | 0.25 | 0.27 | 0.13 | 0.19 | 0.096 | 0.17 | 0.17 | 0.17 | 0.22 | 0.13 | 0.13 | 0.12 | 0.31 | 0.1 | 0.1 | 0.21 | 0.34 | 0.37 | 0.31 | 0.27 | 0.33 | 0.3 | 0.28 | 0.17 | 0.26 | 0.25 | 0.23 | 0.22 | 0.21 | 0.18 | 0.13 | 0.1 | 0.038 | 0.08 | 0.06 | -0.033 | 0.079 | 0.073 | 0.093 | 0.15 | 0.11 | 0.093 | 0.087 | 0.11 | 0.21 | 0.13 | 0.06 | 0.047 | -0.14 | 0.087 | 0.11 | 0.17 | 0 | 0.087 | 0.13 | 0.16 | 0 | 0.11 | -0.08 | 0.1 | 0 | 0.073 | 0.1 | 0.067 | 0 | 0.087 | 0.12 | 0.15 | 0 | 0.1 | 0.1 | 0.093 | 0 | 0.093 | 0.053 | 0.067 | 0 | 0.073 |
EBITDA
| 8.102 | 8.056 | 5.939 | 7.039 | 6.965 | 4.486 | 3.696 | 2.535 | 7.644 | 7.129 | 5.832 | 6.115 | 6.956 | 5.376 | 10.554 | 3.721 | 6.355 | 4.317 | 6.153 | 7.657 | 8.111 | 5.723 | 4.622 | 6.601 | 6.139 | 5.553 | 5.552 | 7.52 | 5.267 | 4.467 | 3.131 | 4.824 | 4.211 | 4.027 | 1.889 | 3.386 | 4.433 | 1.799 | 2.331 | 3.864 | 4.589 | 3.631 | 3.12 | 3.945 | 3.424 | 4.327 | 2.543 | 3.821 | 4.178 | 5.042 | 3.993 | 3.49 | 3.113 | 3.209 | 2.633 | 3.397 | 3.177 | 3.259 | 2.624 | 2.673 | 2.345 | 2.631 | 0.085 | 2.68 | 2.065 | 3.35 | 3.065 | 2.462 | 3.233 | 2.514 | 12.09 | 10.465 | 3.103 | 3.095 | 2.878 | 3.2 | 3.06 | 2.646 | 2.61 | 2.427 | 3.623 | 2.406 | 2.856 | 2.24 | 2.543 | 2.731 | 2.601 | 2.783 | 2.41 | 2.496 | 2.34 | 3.534 | 2.304 | 2.644 | 3.497 | 4.522 | 4.733 | 3.466 | 3.134 | 3.5 | 3.1 | 3.305 | 3.1 | 3.2 | 2.9 | 2.9 | 2.8 | 2.7 | 2.4 | 2.1 | 1.6 | 1.5 | 1.4 | 1.3 | 0.5 | 1.5 | 1.4 | 1.7 | 2.2 | 1.8 | 1.4 | 1.5 | 1.8 | 2.5 | 1.7 | 1.1 | 14.5 | 2.2 | 1.3 | 15.8 | 15.4 | -38.6 | 14.4 | 15 | 15.4 | -43.7 | 15.1 | 16.8 | 18.4 | -51.4 | 16.7 | 18.8 | 19.4 | -51 | 18.2 | 18.4 | 18.6 | -55.9 | 19.5 | 21.9 | 20.8 | -49.5 | 17.8 | 17.8 | 17.8 | -52.9 | 18 |
EBITDA ratio
| 0.114 | 0.11 | 0.087 | 0.107 | 0.106 | 0.066 | 0.046 | 0.037 | 0.107 | 0.096 | 0.085 | 0.095 | 0.108 | 0.088 | 0.144 | 0.124 | 0.102 | 0.05 | 0.102 | 1 | 0.121 | 0.103 | 1 | 1 | 0.107 | 0.095 | 1 | 1 | 0.094 | 1 | 1 | 1 | 1 | 1 | 0.058 | 1 | 1 | 1 | 1 | 0.113 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.105 | 0.121 | 0.098 | 0.091 | 1 | 1 | 0.079 | 0.104 | 0.094 | 0.1 | 0.085 | 0.095 | 0.083 | 0.093 | 0.002 | 0.083 | 0.06 | 0.093 | 0.093 | 0.071 | 0.088 | 0.071 | 0.231 | 0.21 | 0.097 | 0.104 | 0.102 | 0.112 | 0.112 | 0.096 | 0.099 | 0.098 | 0.142 | 0.095 | 0.116 | 0.096 | 0.108 | 0.126 | 0.12 | 0.141 | 0.12 | 0.117 | 0.115 | 0.187 | 0.112 | 0.128 | 0.154 | 0.195 | 0.189 | 0.168 | 0.155 | 0.206 | 0.17 | 0.155 | 0.155 | 0.183 | 0.161 | 0.167 | 0.152 | 0.152 | 0.144 | 0.124 | 0.101 | 0.105 | 0.102 | 0.084 | 0.034 | 0.11 | 0.097 | 0.102 | 0.124 | 0.102 | 0.076 | 0.09 | 0.108 | 0.166 | 0.106 | 0.064 | 1 | 0.163 | 0.074 | 1 | 1 | -3.271 | 1 | 1 | 1 | -2.894 | 1 | 1 | 1 | -2.988 | 1 | 1 | 1 | -2.802 | 1 | 1 | 1 | -69.875 | 1 | 1 | 1 | -2.705 | 1 | 1 | 1 | -2.939 | 1 |