The Eastern Company
NASDAQ:EML
29.31 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -9,842,005.455 | 3.508 | 1.948 | 3.517 | 3.062 | 1.399 | 0.607 | 0.167 | 4.859 | 3.701 | 2.686 | 3.913 | 3.82 | 2.608 | 5.841 | 1.414 | 2.985 | -1.889 | 2.896 | 4.972 | 4.193 | 2.53 | 1.571 | 4.381 | 3.767 | 3.258 | 3.1 | -0.169 | 2.23 | 1.466 | 1.517 | 2.649 | 2.4 | 2.088 | 0.648 | 1.741 | 2.528 | 0.585 | 0.874 | 2.033 | 2.432 | 1.694 | 1.503 | 1.924 | 1.799 | 2.174 | 1.005 | 1.724 | 2.224 | 2.632 | 2.046 | 1.464 | 1.46 | 1.483 | 1.098 | 1.633 | 1.49 | 1.411 | 1.01 | 0.369 | 0.907 | 0.842 | -1.083 | 1.068 | 0.875 | 1.355 | 1.207 | 0.887 | 1.707 | 0.728 | 6.758 | 5.635 | 1.667 | 1.213 | 1.144 | 1.297 | 1.256 | 1.083 | 0.731 | 1.414 | 1.506 | 0.761 | 1.076 | 0.529 | 0.943 | 0.937 | 0.953 | 1.178 | 0.678 | 0.759 | 0.677 | 1.682 | 0.529 | 0.55 | 1.152 | 1.84 | 2.012 | 1.695 | 1.508 | 1.8 | 1.7 | 1.5 | 1.5 | 1.4 | 1.4 | 1.3 | 1.3 | 1.2 | 1.1 | 0.8 | 0.6 | 0.2 | 0.5 | 0.4 | -0.2 | 0.4 | 0.5 | 0.5 | 1 | 0.7 | 0.6 | 0.6 | 0.7 | 1.3 | 0.8 | 0.7 |
Afschrijvingen & Amortisatie
| 4,266,032.705 | 2.704 | 2.591 | 1.995 | 1.851 | 1.806 | 1.815 | 1.846 | 1.757 | 1.802 | 1.83 | 2.052 | 1.658 | 1.339 | 2.193 | 2.333 | 2.094 | 1.994 | 2.056 | 2.647 | 1.416 | 0.953 | 1.439 | 1.846 | 1.168 | 1.165 | 1.15 | 1.489 | 1.694 | 0.581 | 0.956 | 1.019 | 0.947 | 0.921 | 0.928 | 1.036 | 0.983 | 0.943 | 0.96 | 0.98 | 0.84 | 0.844 | 0.823 | 0.909 | 0.967 | 0.999 | 0.95 | 0.89 | 0.84 | 0.893 | 0.818 | 0.914 | 0.978 | 0.907 | 0.908 | 1.022 | 0.939 | 0.983 | 0.998 | 1.048 | 0.985 | 1.043 | 1.028 | 1.124 | 0.998 | 1.013 | 0.994 | 0.986 | 1.04 | 1.114 | 1.23 | 1.096 | 0.914 | 0.881 | 0.855 | 0.817 | 0.86 | 0.688 | 1.094 | 0.863 | 0.802 | 0.904 | 0.892 | 0.892 | 0.887 | 0.932 | 0.908 | 0.866 | 0.888 | 0.953 | 0.859 | 1.188 | 1.05 | 1.111 | 1.112 | 1.037 | 1.065 | 0.794 | 0.744 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | 0.5 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 0.6 | 0.5 | 0.6 | 0.5 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.522 | 0 | 0 | 0 | -3,047.762 | 0 | 0 | 0 | -3,010.111 | 0 | 0 | 0 | -2,118.551 | 0 | 0 | 0 | -2,093.654 | 0 | 0 | 0.905 | 947.851 | 0 | 0.039 | 0.114 | 1,198.02 | 0 | 0 | 1,321.815 | -1,100.134 | 0 | 0 | 1,100.134 | -28.445 | 0 | 0 | 1,349.334 | 0.229 | 0 | 0 | 1,640.29 | 0.533 | 0 | 0 | 2,037.856 | 1.102 | 0 | 0 | 1,102.551 | -1,007.184 | 0 | 0 | 1,533.357 | 526.173 | 0 | 0 | 331.791 | 235.788 | 0 | 0 | 600.196 | 286.046 | 0 | 0 | 910.091 | -404.618 | 0 | 0 | 1,231.439 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 913,774.376 | 0.111 | 0.514 | 0.213 | 0.141 | 0.059 | -0.049 | 0.267 | 0.131 | 0.193 | 0.221 | 0.028 | 0.411 | 0.402 | 0.278 | 0.197 | 0.204 | 0.21 | 0.238 | 0.212 | 0.152 | 0.189 | 0.105 | 0.225 | 0.054 | 0.108 | 0.107 | 0.224 | 0.047 | 0.056 | 0.042 | 0.037 | 0.038 | 0.035 | 0.04 | 0.023 | 0.023 | 0.012 | 0.007 | 0.008 | 0.007 | 0.008 | 0.007 | 0.006 | 0.006 | 0.007 | 0.005 | 0.006 | 0.006 | 0 | -1,102.499 | 2,679.706 | 0 | 0 | -1,533.351 | 1,146.355 | 0 | 0 | -331.791 | -127.707 | 0 | 0 | -600.196 | -549.639 | 0 | 0 | -910.091 | -549.639 | 0 | 0 | -1,231.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.169 | 0.765 | -1.934 | 2.036 | 0.718 | 3.358 | 3.604 | 11.275 | -2.738 | -4.503 | -8.83 | -5.445 | -12.226 | -1.179 | -4.01 | -1.199 | 4.149 | 1.801 | -2.726 | 2.641 | -1.17 | 1.751 | -2.529 | -1.096 | -1.208 | 0.841 | -4.483 | -1.603 | 0.051 | 1.692 | -0.29 | -0.4 | 0.015 | 1.756 | -1.83 | 2.704 | -1.499 | -1.714 | -1.514 | -0.846 | 0.551 | 0.161 | -2.033 | -0.066 | 0.544 | 0.616 | -1.281 | -0.879 | 2.276 | -0.222 | -0.868 | -4.442 | -0.396 | -1.361 | -3.492 | -0.636 | -0.743 | 0.399 | 0.155 | -2.167 | 2.501 | 4.203 | 3.073 | 0.017 | 1.142 | -0.306 | -2.286 | 0.365 | -2.808 | 1.866 | -4.882 | -1.195 | -1.339 | -1.538 | -1.489 | -0.102 | 0.596 | -0.785 | -2.425 | -0.568 | -1.828 | 1.17 | -2.393 | 0.169 | 0.326 | -1.194 | -0.449 | 0.118 | 2.808 | 0.53 | 0.409 | -0.871 | 0.815 | 0.889 | -2.079 | -0.769 | -1.098 | 2.274 | -1.348 | -2.5 | 0.6 | -0.3 | -1.2 | 0.5 | 0.5 | -4.7 | 3.8 | -0.6 | 0.8 | -1.3 | -0.5 | -0.9 | -0.8 | -0.4 | 0.3 | 0.1 | 0.8 | -1.8 | 1 | -0.4 | -0.1 | -1 | -0.4 | -0.7 | -0.6 | -0.2 |
Vorderingen
| -11,739,817.734 | 0.633 | -5.899 | 5.658 | -0.803 | 2.505 | -1.586 | 6.933 | -4.706 | 0.649 | -3.951 | -1.729 | -6.21 | 1.208 | -4.551 | -3.759 | -0.138 | 5.683 | -2.274 | 5.623 | 2.154 | 0.329 | -2.123 | 0.633 | -0.399 | -0.203 | -3.515 | 1.32 | 0.625 | -2.8 | -1.72 | 0.564 | 0.692 | -1.98 | -0.339 | 2.139 | 0.047 | -0.72 | -2.318 | 2.241 | -0.352 | -0.103 | -1.993 | 2.276 | 0.802 | -1.224 | -0.078 | 1.231 | 0.888 | 0.171 | -1.982 | 3.743 | -3.045 | -1.376 | -1.794 | 1.812 | -1.538 | -0.078 | -1.244 | -0.275 | 0.298 | -0.041 | 1.591 | 1,467.368 | 0 | 0 | -626.833 | 6,133.976 | 0 | 0 | -2,071.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 300,717.635 | -1.05 | 3.416 | 1.396 | -3.083 | 0.499 | 7.212 | -0.082 | 0.02 | -0.334 | -4.903 | -5.922 | -7.923 | -4.748 | -1.016 | -3.901 | 6.999 | -1.336 | -0.995 | -1.754 | -0.401 | 2.304 | 1.314 | -0.626 | -2.072 | -1.118 | -1.541 | -2.116 | -0.981 | 1.56 | 1.69 | -0.151 | -0.199 | 1.61 | 1.255 | -0.493 | -1.878 | -0.758 | 0.033 | -2.617 | -0.087 | -0.421 | 0.3 | -0.308 | -0.706 | -0.016 | -0.371 | -0.472 | 0.79 | 0.43 | -0.161 | -0.014 | -1.5 | 0.339 | -0.651 | -1.756 | 0.274 | -1.45 | -0.469 | -0.486 | 1.933 | 1.272 | 3.953 | -2.078 | 2.193 | 0.036 | -1.251 | -1.885 | -1.236 | 0.001 | 1.197 | -2.45 | -0.281 | -1.565 | -1.305 | -0.29 | 0.109 | 0.122 | -0.029 | -0.676 | -2.227 | -0.577 | 0.181 | 0.151 | 0.33 | -0.659 | -0.093 | -0.423 | 0.301 | 1.522 | 0.792 | -1.284 | 1.229 | -1.276 | -0.155 | -0.353 | -0.512 | 0.641 | 0.295 | -1.7 | -0.1 | 0.4 | 0.2 | -0.3 | 0.5 | -0.5 | -0.2 | -0.6 | 0.4 | -0.8 | -0.6 | 0.6 | -0.2 | 0 | 0 | -0.5 | 0.2 | -0.9 | -1.1 | 0.9 | 1.6 | -0.2 | -0.7 | 0.4 | -0.7 | 0.7 |
Crediteuren
| 693,650.061 | -0.662 | 3.601 | -3.686 | 2.453 | 0.078 | -1.032 | -1.204 | 0 | -3.627 | 3.526 | -2.322 | 5.109 | 3.984 | 2.063 | 5.762 | -1.871 | -3.497 | 2.767 | -0.522 | -1.726 | -0.062 | -0.027 | 1.492 | -1.098 | 1.456 | 2.256 | -0.574 | 0.51 | 0.055 | 0.902 | -1.389 | -0.603 | 1.573 | -1.336 | 0.912 | -0.829 | 1.113 | -0.014 | -0.359 | 0.22 | 0.09 | 1.048 | -0.909 | 0.201 | 0.447 | 0.007 | -889.663 | 0.651 | -0.809 | 300.851 | -9.365 | 5.378 | -0.311 | 188.895 | 2,061.171 | 0.54 | 1.942 | 1,711.473 | -1,858.201 | 0.287 | 2.993 | -1,719.327 | -911.386 | 0 | 0 | 33.317 | -5,190.868 | 0 | 0 | -3,769.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.207 | 1.845 | -3.052 | -1.333 | 2.151 | 0.276 | -0.991 | 5.627 | 1.949 | -1.191 | -3.503 | 4.528 | -3.202 | -1.623 | -0.506 | 0.699 | -0.841 | 0.951 | -2.224 | -0.706 | -1.197 | -0.821 | -1.693 | -2.594 | 2.36 | 0.705 | -1.684 | -0.233 | -0.102 | 2.877 | -1.162 | 0.575 | 0.125 | 0.553 | -1.409 | 0.145 | 1.162 | -1.35 | 0.784 | -0.11 | 0.77 | 0.595 | -1.388 | -1.125 | 0.247 | 1.41 | -0.84 | 888.025 | -0.052 | -0.013 | -299.575 | 1.194 | -1.231 | -0.014 | -189.942 | -2,061.863 | -0.02 | -0.016 | -1,709.605 | 1,856.795 | -0.017 | -0.021 | 1,716.857 | -553.887 | -1.051 | -0.342 | 592.482 | -940.857 | -1.572 | 1.866 | 5,834.382 | 1.256 | -1.058 | 0.028 | -0.184 | 0.188 | 0.487 | -0.907 | -2.396 | 0.109 | 0.399 | 1.747 | -2.573 | 0.018 | -0.004 | -0.535 | -0.356 | 0.541 | 2.506 | -0.991 | -0.383 | 0.413 | -0.414 | 2.164 | -1.924 | -0.416 | -0.586 | 1.634 | -1.643 | -0.8 | 0.7 | -0.7 | -1.4 | 0.8 | -0.5 | -4.2 | 4 | 0.6 | 0.4 | -0.5 | 0.1 | -1.5 | -0.6 | 0 | 0 | 0.6 | 0.6 | -0.9 | 2.1 | -1.3 | -1.7 | -0.8 | 0.3 | -1.1 | 0.1 | -0.9 |
Overige Niet-Contante Posten
| 13,010,138.945 | 6.194 | 5.038 | -0.006 | -0.08 | 0.075 | 0.884 | 3,045.606 | -1.723 | 6.65 | 0.139 | 3,007.311 | 1.037 | 0.258 | -2.201 | 2,119.805 | -0.098 | 3.736 | -0.959 | 2,093.628 | -0.787 | 1.796 | 0 | -947.427 | -2.299 | 0.108 | 0.107 | -1,551.232 | -0.11 | 0.178 | 0.042 | 0.165 | -0.459 | 0.657 | 0.04 | 0.023 | 0.284 | 1.213 | 0.007 | 626.323 | 0.048 | 0.031 | 0.007 | 626.509 | 0.056 | 0.03 | 0.005 | -439.497 | 0.035 | 0.037 | 0.006 | 1.86 | 0.019 | 0.033 | 0.006 | -1,671.991 | 0.237 | 0.047 | 0.02 | -107.775 | 0.2 | 0.043 | 0.044 | 349.058 | -0.007 | 0.012 | 0.011 | 953.942 | 0.016 | 0.032 | 0.029 | -0.052 | 0.029 | 0.015 | 0.027 | 0.023 | 0.035 | 0.031 | 0.026 | 0.267 | 0.028 | -0.036 | -0.005 | 0.623 | -0.238 | 0.077 | 0.075 | 0.611 | -0.05 | 0.061 | 0.024 | -0.224 | 0.013 | -0.006 | 0.051 | 0.755 | -0.158 | 0.027 | 0.031 | 0.5 | 0 | 0 | 0.1 | 0.4 | -0.5 | 0 | 0 | 0.8 | -0.1 | 0.3 | 0 | 0.3 | 0.1 | 0 | 0 | 0.8 | -0.1 | 0.3 | -0.4 | 0.8 | -0.1 | -0.1 | 0 | 0 | -0.2 | -0.2 |
Kasstroom uit Operationele Activiteiten
| 8,347,941.739 | 6.683 | 3.578 | 7.232 | 5.691 | 6.698 | 6.86 | 11.399 | 2.286 | 0.733 | -3.953 | -2.252 | -5.3 | 3.428 | 2.1 | 3.999 | 9.333 | 5.853 | 1.504 | 10.446 | 3.805 | 7.217 | 1.49 | 5.781 | 1.481 | 5.519 | 0.096 | 1.006 | 3.866 | 3.917 | 2.392 | 3.433 | 2.903 | 5.422 | 0.658 | 5.484 | 2.296 | 1.026 | 0.327 | 2.334 | 3.871 | 2.729 | 0.413 | 3.424 | 3.367 | 3.82 | 0.706 | 2.876 | 5.375 | 3.341 | 2.054 | -0.204 | 2.061 | 1.063 | -1.473 | 2.556 | 1.923 | 2.84 | 2.183 | -0.444 | 4.593 | 6.132 | 3.062 | 2.607 | 3.008 | 2.073 | -0.075 | 1.923 | -0.045 | 3.741 | 3.142 | 5.484 | 1.271 | 0.571 | 0.537 | 1.815 | 2.748 | 1.018 | -0.383 | 1.976 | 0.509 | 2.799 | -0.429 | 2.213 | 1.918 | 0.752 | 1.488 | 2.773 | 4.323 | 2.302 | 1.969 | 1.775 | 2.407 | 2.543 | 0.236 | 2.863 | 1.82 | 4.791 | 0.936 | 0.4 | 3 | 1.9 | 1.1 | 3 | 2.1 | -2.7 | 5.9 | 2.2 | 2.6 | 0.6 | 0.8 | 0.4 | 0.5 | 0.7 | 0.9 | 2 | 1.7 | -0.3 | 2.3 | 1.7 | 1 | 0.2 | 0.9 | 1.1 | 0.6 | 0.8 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7,634,262.165 | -1.058 | -1.777 | -1.716 | -2.74 | -0.828 | -1.151 | -1.631 | -0.594 | -0.569 | -0.572 | -1.607 | -0.303 | -0.891 | -0.92 | -1.123 | -0.793 | -0.355 | -0.828 | -3.544 | -0.634 | -0.414 | -0.848 | -1.249 | -1.481 | -1.341 | -1.339 | -1.305 | -0.749 | -0.221 | -0.487 | -1.044 | -0.736 | -0.746 | -0.338 | -0.494 | -0.435 | -0.789 | -0.82 | -1.34 | -0.684 | -0.918 | -0.69 | -1.363 | -1.446 | -1.458 | -1.257 | -0.667 | -1.178 | -0.834 | -1.538 | -0.46 | -1.091 | -1.03 | -0.814 | -1.111 | -1.708 | -0.945 | -0.969 | -0.451 | -0.463 | -0.63 | -0.683 | -0.6 | -0.464 | -0.567 | -0.7 | -0.828 | -0.67 | -0.582 | -0.787 | -3.35 | -1.007 | -1.381 | -0.984 | -0.425 | -0.405 | -0.178 | -0.742 | -0.532 | -0.401 | -0.491 | -0.638 | -1.031 | -0.989 | -0.431 | -0.312 | -0.468 | -0.339 | -0.366 | -0.386 | -0.348 | -0.452 | -0.571 | -0.524 | -1.231 | -1.851 | -1.216 | -0.767 | -0.5 | -1.3 | -1 | -0.9 | -1.8 | -0.8 | -1 | -0.8 | -0.7 | -0.5 | -0.5 | -0.5 | -0.6 | -0.5 | -0.6 | -1.2 | -1.2 | -0.8 | -0.6 | -0.7 | -0.9 | -0.8 | -0.6 | -0.5 | -0.3 | -0.4 | -0.4 |
Netto Overnames
| -0.018 | 0 | 0.018 | 0.103 | 0 | -0.548 | 0 | 5.814 | 0 | 0 | 1.371 | 17.033 | -0.064 | 0.05 | 1.994 | 1.407 | -7.173 | 0 | 0 | -81,074.597 | -81.156 | 0 | 0 | -4,994.685 | 0 | -4.995 | 0 | 2.07 | 0 | -42.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,034.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128.197 | 0 | 0 | -0.128 | 0 | 0 | 0 | 0 | -0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 1 | 0 | -1 | -0.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.008 | 0 | 0 | 0 | -0.001 | -0.011 | 0.068 | -0.091 | 0 | -0.174 | 0 | 0 | 0.367 | -0.049 | -0.102 | -0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | -0.008 | -0.001 | -0.003 | 0.011 | 81,074.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -510,098.471 | 0.471 | -0.982 | -0.817 | -0.044 | 0.076 | 2.233 | 0.123 | 0.719 | 0.254 | 1.546 | 14.432 | -0.192 | 0.04 | 2.062 | -2.078 | -0 | 1.379 | 0.445 | 0.858 | -0.011 | 0.173 | -0.196 | 4,994.859 | -0.174 | -4.995 | -0.734 | 0.367 | -0.049 | -42.148 | -0.216 | 0.008 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 5,029.258 | 0.019 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.025 | 0 | 0.019 | 0 | 0.002 | 0.002 | 0 | 0 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.21 | 0 | 0 | 0 | 0.002 | 0.002 | 0.014 | 0.008 | 0.004 | -7.025 | 0.015 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.01 | -0 | 0.004 | 0.004 | 0.877 | 0.033 | 0 | -0.302 | -0.005 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.086 | -0 | -27.484 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0.1 | 0.1 | 1 | -0.1 | 0 | 0.1 | 0 | 0.2 | 0 | 0.9 |
Kasstroom uit Investeringsactiviteiten
| -8,144,359.654 | -0.587 | -2.759 | -2.43 | -2.783 | -1.299 | 1.082 | 4.306 | 0.125 | -0.315 | 0.974 | 12.825 | -0.495 | -0.851 | 1.142 | -1.794 | -7.966 | 1.021 | -0.372 | -2.687 | -81.801 | -0.346 | -0.94 | -1.074 | -1.655 | -6.336 | -1.339 | 1.175 | -0.798 | -42.471 | -0.703 | -1.035 | -0.736 | -0.746 | -0.338 | -0.469 | -0.435 | -0.789 | -0.82 | -6.371 | -0.665 | -0.918 | -0.69 | -1.361 | -1.446 | -1.458 | -1.257 | -0.642 | -1.178 | -0.815 | -1.538 | -0.458 | -1.089 | -1.03 | -0.814 | -1.111 | -1.707 | -0.945 | -0.969 | -0.451 | -0.463 | -0.63 | -0.683 | -0.587 | -0.464 | -0.567 | -0.828 | -0.827 | -0.668 | -0.568 | -0.78 | -3.857 | -8.032 | -1.366 | -0.984 | -0.424 | -0.405 | -0.178 | -0.742 | -0.532 | -0.391 | -0.491 | -0.635 | -1.027 | -0.112 | -0.397 | -0.312 | -0.77 | -0.344 | -0.363 | -0.386 | -0.348 | -0.452 | -0.571 | -0.524 | -1.145 | -1.901 | -28.7 | -0.767 | -0.5 | -1.3 | -1 | -0.9 | -1.6 | -0.8 | -0.9 | -0.8 | -0.7 | -0.5 | -0.5 | -0.5 | -0.6 | -0.5 | -0.6 | -1.2 | -2.2 | -0.9 | -0.5 | 0.3 | -1 | -0.8 | -0.5 | -0.5 | -0.1 | -0.4 | 0.5 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2,999,998.431 | -0.745 | -0.824 | -4.819 | -5.718 | -64.375 | -5.126 | -10.817 | -1.956 | -3.05 | -1.852 | -12.85 | -2.088 | -1.165 | -1.172 | -6.213 | -1.224 | -2.653 | -1.221 | -1.275 | -22.735 | -5.888 | -0.388 | -0.388 | -6.388 | -2.388 | -4.388 | -0.388 | -0.388 | -3.043 | -0.357 | -0.357 | 0 | -0.357 | -0.714 | -1.071 | -0.357 | -0.357 | -0.357 | -0.714 | -0.357 | -0.357 | -0.357 | -0.357 | -0.357 | -0.357 | -0.357 | -0.357 | -0.357 | -0.357 | -3.179 | -0.179 | 0 | -0.179 | -0.357 | -11.964 | -0.179 | -0.179 | -11.607 | -2.24 | -0.715 | -0.742 | -0.783 | -1.495 | 0 | 0 | 0 | -0.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 14.79 | 0 | 0 | 1,635.435 | 0 | 0 | 0 | 369.651 | 0 | 0 | 0 | 368.495 | 0 | 0 | 1,221.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.509 | 0 | 0 | 0 | 41.509 | 25.391 | 0 | 0 | 39.601 | 64.992 | 0 | 0 | 7.498 | 0.272 | 0 | 0 | 7.49 | 22.504 | 0 | 0 | 4.614 | 24.548 | 0 | 0.061 | 6.154 | 0.204 | 0.357 | 0.038 | 0.053 | 0.225 | 0.085 | 0.308 | 6.149 | 1.039 | 0.314 | 0.231 | 12.303 | 0.21 | 1.395 | 0.142 | 0.114 | 0.596 | 0.81 | 0.318 | 0.839 | 0 | 0 | 0 | 0.204 | 0 | 0 | 0 | 0 | 0.153 | 0 | 0.057 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0.093 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1,916,129.518 | -0.247 | -0.235 | -0.49 | -0.246 | 0 | 0 | -1,635.435 | -0.214 | -0.656 | -0.767 | -369.651 | 0 | 0 | 0 | -368.495 | 0 | 0 | -0.369 | 0 | 0 | 0 | 0 | -0.748 | -0.315 | 0 | 0 | 0 | 0 | 0 | 357.142 | -714.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -813.835 | 0 | 0 | -6.154 | 3 | 0 | 0 | 0 | -730.307 | 0 | 0 | -6.149 | -0.572 | 0 | 0 | 782.854 | -0.21 | 0 | 0 | 0 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.257 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.363 | -0.053 | -0.2 | -0.1 | -0.2 | -0.3 | -0.1 | -0.7 | 0 | -4.7 | -0.6 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.682 | -0.686 | -0.683 | -0.697 | -0.699 | -0.686 | -0.684 | -0.684 | -0.683 | -0.685 | -0.687 | -0.693 | -0.687 | -0.691 | -0.685 | -0.696 | -0.686 | -0.686 | -0.687 | -0.685 | -0.685 | -0.687 | -0.687 | -0.689 | -0.69 | -0.689 | -0.689 | -0.689 | -0.689 | -0.689 | -0.688 | -0.688 | -0.688 | -0.688 | -0.687 | -0.687 | -0.75 | -0.687 | -0.687 | -0.685 | -0.933 | -0.684 | -0.684 | -0.684 | -0.684 | -0.622 | -0.622 | -1.244 | -0.622 | -0.621 | -0.621 | -0.559 | -0.555 | -0.555 | -0.555 | -1.538 | -0.552 | -0.546 | -0.546 | -0.541 | -0.54 | -0.537 | -0.537 | -0.537 | -0.47 | -0.467 | -0.465 | -0.46 | -0.455 | -0.446 | -0.44 | -0.438 | -0.438 | -0.438 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.399 | -0.399 | -0.398 | -0.398 | -0.397 | -0.399 | -0.4 | -0.4 | -0.401 | -0.398 | -0.399 | -0.399 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.401 | -0.4 | -0.4 | -0.4 | -0.4 | -0.3 | -0.4 | -0.4 | -0.3 | -0.4 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.4 | -0.3 | -0.3 | -0.3 | -0.4 | -0.3 | -0.3 | -0.4 | -0.3 | -0.3 |
Overige Financieringsactiviteiten
| 6,453,762 | 0 | -823,703 | -0.038 | -14.79 | 59.951 | 0.723 | 0.267 | -1 | 5 | 4.908 | -0.375 | -0.038 | 0.17 | -0.01 | 1.198 | 0.054 | 0 | -1,221.423 | 69,672.874 | 100 | 0 | -387.5 | -6,530.36 | 0 | 7 | -398.651 | 33,409.247 | 0 | 37.615 | -398.651 | -380.391 | 0 | 0 | -753.886 | -1,134.277 | 0 | 0 | -364.64 | 0.009 | 0 | 0 | -364.632 | -1,435.366 | 0 | 0.014 | -361.757 | 789.287 | -0.357 | 0 | 5 | 0.008 | 0.082 | 0 | 0.016 | 742.331 | 0.028 | 0.327 | 5 | 2.369 | 0.074 | -0.225 | -795.157 | 0.046 | -0.934 | -0.77 | -0.729 | 0.202 | -0.297 | -0.645 | -0.24 | -0.37 | 6.824 | -0.855 | -0.856 | -0.747 | -0.053 | -0.752 | 1.549 | -0.193 | -0.65 | -0.65 | -0.656 | -1.27 | -1.155 | -0.651 | -0.657 | -4.496 | -0.805 | -0.805 | -0.804 | -0.948 | -0.694 | -0.694 | -0.693 | -1.014 | 0.753 | 22.942 | -0.068 | 0 | -0.1 | 0 | 0.4 | 0 | 0 | 5 | -0.1 | -1.4 | 2 | -0.5 | -0.6 | 1 | 0 | 0.5 | 0.9 | 0 | -0.2 | -0.3 | -1.7 | -0.4 | 0.6 | 0.5 | -0.3 | 0.1 | -0.3 | 0 |
Kasstroom uit Financieringsactiviteiten
| -513,297.58 | -1.678 | -1.742 | -6.043 | -6.663 | -5.109 | -5.087 | -11.233 | -3.853 | 1.708 | 1.602 | -13.918 | -2.813 | -1.686 | -1.857 | -5.711 | -1.856 | -3.339 | -2.277 | -1.961 | 76.58 | -6.574 | -1.074 | -1.824 | -7.392 | 3.923 | -5.077 | -1.076 | -1.076 | 33.883 | -1.045 | -1.045 | -0.688 | -1.045 | -1.402 | -0.687 | -1.107 | -1.044 | -1.044 | -1.119 | -1.291 | -1.042 | -1.042 | -1.042 | -1.042 | -0.966 | -0.979 | -1.601 | -0.979 | -0.917 | 1.2 | 2.474 | -0.117 | -0.695 | -0.843 | -1.253 | -0.617 | -0.397 | -7.153 | 0.055 | -0.867 | -1.273 | -1.32 | -1.986 | -0.009 | -1.095 | -1.08 | -0.53 | 0.057 | -0.774 | 0.159 | -0.808 | 6.386 | -1.293 | -1.053 | -1.147 | -0.453 | -1.152 | 1.149 | -0.44 | -1.05 | -0.992 | -0.939 | -1.668 | -1.553 | -1.307 | -1.116 | -4.896 | -1.206 | -1.203 | -1.203 | -1.347 | -1.094 | -1.093 | -1.093 | -1.402 | 0.353 | 22.179 | -0.429 | -0.5 | -0.5 | -0.5 | -0.1 | 0.1 | -1.1 | 4.6 | -5 | -2.3 | -0.6 | -0.8 | -0.4 | 0.7 | -0.3 | 0.2 | 0.6 | -0.3 | -0.6 | -0.6 | -2 | -0.7 | 0.2 | 0.2 | -0.5 | -0.3 | -0.6 | -0.3 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -67,873.911 | -0.068 | -0.021 | -0.001 | 0.091 | -0.157 | 0.029 | 0.064 | -0.096 | -0.138 | -0.023 | -0.065 | 0.093 | 0.17 | -0.023 | 0.056 | 0.055 | -0.057 | -0.343 | 0.215 | -0.269 | -0.177 | 0.145 | -0.128 | -0.242 | -0.488 | 0.407 | -0.023 | 0.123 | 0.169 | 0.213 | -0.267 | -0.085 | -0.113 | -0.005 | -0.124 | -0.463 | -0.008 | -0.162 | -0.208 | -0.094 | 0.09 | -0.152 | -0.114 | 0.035 | -0.122 | -0.06 | 0.026 | 0.121 | -0.083 | 0.096 | 0.001 | 0.03 | 0.031 | -0.014 | 0.104 | 0.06 | -0.036 | 0.001 | -0.02 | 0.063 | 0.07 | -0.045 | -0.25 | -0.07 | 0.043 | 0.037 | 0.033 | 0.049 | 0.2 | -0.003 | -0.029 | -0.052 | -0.047 | 0.028 | 0.021 | 0.052 | 0.008 | -0.002 | 0.109 | 0.03 | -0.006 | 0.006 | 0.075 | -0.009 | 0.001 | 0.011 | -0.009 | -0.015 | 0.021 | -0.01 | -0.008 | -0.008 | -0.034 | 0.024 | -0.022 | -0.011 | 0.026 | 0.012 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 8,116,532.294 | 4.35 | -0.943 | -1.241 | -3.664 | 0.134 | 2.883 | 4.535 | -1.538 | 2.033 | -1.4 | -3.409 | -8.515 | 1.061 | 1.363 | -3.45 | -0.435 | 3.477 | -1.488 | 6.013 | -1.685 | 0.121 | -0.378 | 2.754 | -7.808 | 2.618 | -5.914 | 1.081 | 2.115 | -4.502 | 0.856 | 1.085 | 1.394 | 3.518 | -1.087 | 4.204 | 0.291 | -0.815 | -1.699 | -5.364 | 1.821 | 0.859 | -1.47 | 0.908 | 0.914 | 1.275 | -1.59 | 0.659 | 3.339 | 1.526 | 1.812 | 1.814 | 0.884 | -0.631 | -3.144 | 0.296 | -0.341 | 1.461 | -5.938 | -0.861 | 3.326 | 4.299 | 1.014 | -0.216 | 2.465 | 0.454 | -1.945 | 0.6 | -0.608 | 2.599 | 2.518 | 0.789 | -0.427 | -2.135 | -1.472 | 0.265 | 1.942 | -0.305 | 0.023 | 1.113 | -0.903 | 1.309 | -1.996 | -0.407 | 0.245 | -0.951 | 0.071 | -2.901 | 2.758 | 0.757 | 0.37 | 0.072 | 0.853 | 0.846 | -1.357 | 0.294 | 0.26 | -1.704 | -0.248 | -0.7 | 1.2 | 0.4 | 0.1 | 1.5 | 0.2 | 1 | 0.1 | -0.8 | 1.5 | -0.7 | -0.1 | 0.5 | -0.3 | 0.3 | 0.3 | -0.5 | 0.2 | -1.4 | 0.6 | 0 | 0.4 | -0.1 | -0.1 | 0.7 | -0.4 | 1 |
Kaspositie aan het Einde van de Periode
| 8,116,544 | 11.706 | 7.356 | 8.299 | 9.541 | 13.205 | 13.071 | 10.188 | 5.652 | 7.106 | 5.202 | 6.602 | 10.011 | 18.526 | 17.465 | 16.102 | 19.551 | 19.986 | 16.509 | 17.997 | 11.983 | 13.668 | 13.547 | 13.926 | 11.172 | 18.98 | 16.362 | 22.275 | 21.194 | 19.079 | 23.581 | 22.725 | 21.64 | 20.246 | 16.728 | 17.815 | 13.611 | 13.32 | 14.135 | 15.834 | 21.199 | 19.377 | 18.518 | 19.988 | 19.081 | 18.167 | 16.892 | 18.482 | 17.823 | 14.484 | 12.959 | 11.147 | 9.334 | 8.449 | 9.08 | 12.225 | 11.928 | 12.269 | 10.808 | 16.747 | 17.607 | 14.281 | 9.982 | 8.968 | 9.184 | 6.719 | 6.265 | 8.21 | 7.61 | 8.218 | 5.619 | 3.101 | 2.313 | 2.739 | 4.874 | 6.346 | 6.081 | 4.138 | 4.443 | 4.421 | 3.307 | 4.21 | 2.9 | 4.897 | 5.303 | 5.059 | 6.01 | 5.939 | 8.84 | 6.082 | 5.325 | 4.955 | 4.883 | 4.03 | 3.185 | 4.542 | 4.248 | 3.987 | 5.692 | 5.9 | 6.6 | 0.4 | 4.9 | 1.5 | 0.2 | 1 | 2.2 | -0.8 | 1.5 | -0.7 | 2.2 | 0.5 | -0.3 | 0.3 | 1.8 | -0.5 | 0.2 | -1.4 | 3.2 | 0 | 0.4 | -0.1 | 2.4 | 0.7 | -0.4 | 1 |