EML Payments Limited
ASX:EML.AX
0.665 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 43.06 | 77.331 | 71.362 | 79.199 | 73.699 | 86.175 | 141.228 | 136.53 | 118.381 | 256.812 | 33.085 | 50.114 | 39.006 | 34.697 | 39.872 | 31.811 | 26.942 | 4.094 | 4.264 | 5.288 | 4.496 | 6.427 | 1.359 | 1.359 | 2.858 | 2.858 | 2.289 | 10.318 | 1.754 | 0.835 | 1.189 | 3.196 | 2.399 |
Kortetermijnbeleggingen
| 1,724.1 | 2,387.18 | 2,260.032 | 2,299.007 | 1,709.715 | 1,918.573 | 1,409.552 | 1,259.636 | 833.407 | 0 | 244.824 | 0 | 67.714 | 0 | 37.574 | 0 | 17.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 |
Liquide middelen en kortetermijnbeleggingen
| 43.06 | 77.331 | 2,331.394 | 79.199 | 1,783.414 | 86.175 | 1,550.78 | 136.53 | 951.788 | 256.812 | 33.085 | 50.114 | 39.006 | 34.697 | 39.872 | 31.811 | 26.942 | 4.094 | 4.264 | 5.288 | 4.496 | 6.427 | 1.359 | 1.359 | 2.858 | 2.858 | 2.289 | 10.318 | 1.754 | 0.835 | 1.189 | 3.196 | 2.404 |
Nettovorderingen
| 51.343 | 65.933 | 62.93 | 57.12 | 57.261 | 57.633 | 38.235 | 44.748 | 21.664 | 490.153 | 31.323 | 14.929 | 21.044 | 12.757 | 16.326 | 21.136 | 13.209 | 9.308 | 3.959 | 2.47 | 0.653 | 0 | 0.233 | 0 | 0 | 0 | 0.68 | 0.544 | 0.164 | 0.004 | 0.024 | 0.062 | 0.065 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0.04 | 1.39 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1,738.134 | 2,403.828 | 2,278.928 | 2,312.884 | 1,724.162 | 1,935.478 | 1,424.048 | 1,266.846 | 27.641 | 435.124 | 249.43 | 329.165 | 71.52 | 109.216 | 40.682 | 57.047 | 18.908 | 32.865 | 8.734 | 2.338 | 0.663 | 1.162 | 0.75 | 0 | 0.726 | 0 | 0.536 | 3.054 | 0.006 | 0.005 | 0.006 | 0.005 | 0 |
Totaal vlottende activa
| 1,832.537 | 2,547.092 | 2,413.22 | 2,449.203 | 1,855.122 | 2,079.286 | 1,603.511 | 1,448.124 | 1,008.586 | 736.632 | 313.838 | 394.208 | 131.57 | 156.67 | 96.88 | 109.994 | 59.059 | 46.267 | 16.958 | 10.097 | 5.812 | 7.59 | 2.342 | 2.342 | 3.585 | 3.585 | 3.505 | 13.915 | 1.924 | 0.844 | 1.219 | 3.263 | 2.469 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8.176 | 9.599 | 10.57 | 10.858 | 12.719 | 10.015 | 11.245 | 12.945 | 14.629 | 11.769 | 5.355 | 4.451 | 3.481 | 2.593 | 2.844 | 3.196 | 2.209 | 0.643 | 0.793 | 0.801 | 0.964 | 1.036 | 0.609 | 0.609 | 0.7 | 0.7 | 0.774 | 0.922 | 2.298 | 2.413 | 4.093 | 2.999 | 2.801 |
Goodwill
| 99.47 | 99.259 | 100.41 | 200.393 | 312.884 | 322.098 | 235.988 | 281.549 | 287.766 | 77.836 | 76.181 | 46.216 | 42.336 | 34.088 | 33.819 | 34.395 | 35.138 | 30.564 | 30.521 | 29.075 | 10.777 | 10.777 | 10.777 | 10.777 | 10.777 | 10.777 | 10.777 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 63.99 | 74.03 | 192.468 | 132.857 | 448.46 | 148.946 | 350.133 | 107.929 | 404.748 | 33.724 | 28.373 | 24.278 | 23.431 | 24.569 | 26.313 | 30.476 | 36.27 | 7.122 | 8.461 | 9.438 | 0.446 | 0.472 | 0.727 | 0.727 | 1.055 | 1.055 | 1.377 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 163.46 | 173.289 | 292.878 | 333.25 | 761.344 | 471.044 | 586.121 | 389.478 | 692.514 | 111.56 | 104.554 | 70.494 | 65.767 | 58.657 | 60.132 | 64.871 | 71.408 | 37.686 | 38.982 | 38.513 | 11.223 | 11.249 | 11.505 | 11.505 | 11.833 | 11.833 | 12.154 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 426.861 | 1.707 | 317.821 | 0.393 | 307.274 | 18.21 | 285.936 | 9.5 | 443.916 | 0.078 | 4.31 | 5.476 | 5.211 | 4.94 | 5.022 | 4.929 | 1.418 | 0 | 32.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 13.784 | 16.726 | 16.634 | 24.199 | 22.904 | 22.621 | 21.453 | 25.281 | 25.044 | 26.949 | 22.653 | 0 | 18.783 | 0 | 18.834 | 0 | 15.201 | 0 | 7.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 39.071 | 395.145 | -433.252 | 396.446 | -631.63 | 165.634 | -531.84 | 389.958 | -789.058 | 15.458 | -22.653 | 38.121 | -18.783 | 25.52 | -18.834 | 18.826 | -15.201 | 9.119 | -39.775 | 0.477 | -12.187 | 0.471 | 0.507 | -12.114 | -12.533 | -12.533 | 0.422 | 0.029 | 0.015 | 0.047 | 0.124 | 0.02 | 0.02 |
Totaal niet-vlottende activa
| 651.352 | 596.466 | 204.651 | 765.146 | 472.611 | 687.524 | 372.915 | 827.162 | 387.045 | 165.814 | 114.219 | 118.542 | 74.459 | 91.71 | 67.998 | 91.822 | 75.035 | 47.448 | 39.775 | 39.791 | 12.187 | 12.756 | 12.621 | 12.114 | 12.533 | 12.533 | 13.35 | 0.951 | 2.314 | 2.461 | 4.217 | 3.019 | 2.821 |
Totaal activa
| 2,483.889 | 3,143.558 | 2,994.529 | 3,214.349 | 2,682.443 | 2,766.81 | 2,288.778 | 2,275.286 | 1,906.266 | 902.446 | 476.707 | 512.75 | 239.54 | 248.38 | 187.504 | 201.816 | 149.9 | 93.716 | 64.765 | 49.888 | 18.473 | 20.345 | 14.963 | 14.963 | 16.557 | 16.557 | 16.855 | 14.866 | 4.238 | 3.305 | 5.437 | 6.282 | 5.29 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 57.143 | 91.742 | 55.623 | 75.433 | 45.694 | 64.339 | 37.278 | 59.023 | 30.019 | 32.152 | 15.073 | 28.396 | 15.507 | 16.895 | 12.314 | 18.062 | 8.757 | 4.526 | 2.409 | 4.338 | 0.712 | 0.686 | 0.639 | 0.639 | 0.642 | 0.642 | 0.721 | 0.832 | 0.086 | 0.045 | 0.094 | 0.318 | 0.029 |
Kortlopende schulden
| 87.613 | 73.896 | 24.951 | 4.286 | 3.721 | 4.779 | 3.111 | 4.387 | 2.342 | 1.386 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -1.836 | 5.43 | -4.286 | 6.186 | -4.779 | -3.111 | -4.387 | -2.342 | -1.386 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,152.353 | 2,757.322 | 2,629.292 | 2,681.509 | 2,050.664 | 2,106.952 | 1,752.403 | 1,694.533 | 1,325.473 | 441.797 | 268.919 | 314.185 | 74.968 | 100.164 | 50.456 | 56.397 | 18.098 | 32.07 | 7.4 | 0.42 | 0.745 | 0.324 | 0.402 | -0.236 | 0.661 | 0.019 | 0.453 | 9.947 | 0.05 | 0 | 0.05 | 0.037 | 0.013 |
Totaal kortlopende verplichtingen
| 2,297.109 | 2,922.96 | 2,709.866 | 2,761.228 | 2,100.079 | 2,176.07 | 1,792.792 | 1,757.943 | 1,357.834 | 475.335 | 298.992 | 342.581 | 90.475 | 117.059 | 62.77 | 74.459 | 26.855 | 36.597 | 9.809 | 4.759 | 1.457 | 1.01 | 1.041 | 1.041 | 1.303 | 1.303 | 1.573 | 10.779 | 0.136 | 0.045 | 0.144 | 0.355 | 0.042 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3.023 | 22.838 | 73.541 | 89.127 | 87.685 | 87.199 | 42.015 | 39.911 | 42.656 | 5.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0.396 | 0 | 0 | 0 | 0.217 | 0 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 4.422 | -2,845.213 | 5.43 | -2,804.219 | 6.186 | -2,232.262 | 1.836 | -1,819.362 | 1.976 | 3.947 | 11.831 | 0 | 0.013 | 0 | 0.361 | 0 | 0.607 | 0 | 0.089 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.059 | 0.059 | 0.059 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10.444 | 12.413 | 12.944 | 16.793 | 18.189 | 19.924 | 14.276 | 13.989 | 16.445 | 7.638 | 7.315 | 0 | 5.41 | 0 | 3.475 | 0 | 2.735 | 0 | 2.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9.869 | 32.133 | -17.693 | 47.277 | -24.258 | 60.971 | -19.431 | 65.806 | -25.229 | 21.487 | 25.905 | 0 | 13.869 | 0 | 0.317 | 0 | 0.099 | 0 | 0.221 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0 | 0 | 0 | 0.005 | 0.012 | 0.003 |
Totaal niet-vlottende verplichtingen
| 27.758 | 54.971 | 68.792 | 136.404 | 81.616 | 148.17 | 36.86 | 105.717 | 35.848 | 27.441 | 33.484 | 0 | 19.292 | 0 | 4.153 | 0 | 3.839 | 0 | 2.373 | 0 | 0.309 | 0 | 0.269 | 0 | 0 | 0 | 0.32 | 0.059 | 0.059 | 0.059 | 0.064 | 0.012 | 0.003 |
Totaal passiva
| 2,324.867 | 2,977.931 | 2,819.976 | 2,897.632 | 2,245.326 | 2,324.24 | 1,873.883 | 1,863.66 | 1,465.274 | 502.776 | 332.476 | 342.581 | 109.767 | 117.059 | 66.923 | 74.459 | 30.694 | 36.597 | 12.181 | 4.759 | 1.766 | 1.01 | 1.31 | 1.041 | 1.597 | 1.303 | 1.893 | 10.838 | 0.195 | 0.104 | 0.208 | 0.367 | 0.045 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 494.208 | 494.123 | 494.208 | 494.293 | 494.208 | 494.288 | 456.157 | 455.583 | 455.583 | 379.227 | 138.097 | 137.976 | 137.744 | 137.876 | 137.981 | 138.114 | 138.043 | 70.284 | 70.228 | 70.228 | 44.483 | 45.339 | 38.183 | 37.42 | 38.099 | 38.099 | 34.811 | 15.129 | 10.26 | 9.032 | 7.949 | 7.786 | 5.502 |
Ingehouden winsten
| -366.091 | -351.97 | -339.606 | -184.588 | -60.562 | -67.834 | -55.761 | -51.515 | -25.778 | -18.493 | -21.668 | -24.449 | -27.062 | -27.235 | -29.27 | -27.895 | -29.279 | -28.734 | -29.367 | -32.653 | -32.224 | -28.972 | -26.812 | -26.812 | -25.077 | -25.077 | -21.453 | -11.426 | -6.269 | -5.884 | -2.785 | -1.895 | -0.265 |
Overige gereserveerde algehele resultaten
| 30.905 | 23.474 | 19.951 | 7.012 | 3.471 | 16.116 | 14.499 | 7.558 | 11.187 | 38.936 | 27.802 | 25.587 | 19.091 | 15.294 | 11.87 | 11.919 | 10.443 | 13.435 | 11.723 | 5.263 | 4.448 | 2.627 | 2.282 | 0 | 0 | 0 | 1.605 | 0.325 | 0.052 | 0.052 | 0.066 | 0.024 | 0.007 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | -10.608 | 1.938 | -13.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 159.022 | 165.627 | 174.553 | 316.717 | 437.117 | 442.57 | 414.895 | 411.626 | 440.992 | 399.67 | 144.231 | 139.114 | 129.773 | 125.935 | 120.581 | 122.138 | 119.206 | 54.984 | 52.584 | 42.837 | 16.706 | 18.994 | 13.653 | 10.608 | 14.96 | 13.022 | 14.963 | 4.029 | 4.043 | 3.2 | 5.229 | 5.915 | 5.245 |
Totaal eigen vermogen
| 159.022 | 165.627 | 174.553 | 316.717 | 437.117 | 442.57 | 414.895 | 411.626 | 440.992 | 399.67 | 144.231 | 140.655 | 129.773 | 125.935 | 120.581 | 122.138 | 119.206 | 54.984 | 52.584 | 42.837 | 16.706 | 18.994 | 13.653 | 10.608 | 14.96 | 13.022 | 14.963 | 4.029 | 4.043 | 3.2 | 5.229 | 5.915 | 5.245 |
Totaal passiva en aandeelhoudersvermogen
| 2,483.889 | 3,143.558 | 2,994.529 | 3,214.349 | 2,682.443 | 2,766.81 | 2,288.778 | 2,275.286 | 1,906.266 | 902.446 | 476.707 | 483.236 | 239.54 | 248.38 | 187.504 | 201.816 | 149.9 | 93.716 | 64.765 | 47.596 | 18.473 | 20.004 | 14.963 | 0 | 16.557 | 0 | 16.855 | 14.866 | 4.238 | 3.305 | 5.437 | 6.282 | 5.29 |