EMCORE Corporation
NASDAQ:EMKR
2.99 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 21.704 | 20.435 | 19.634 | 24.123 | 26.769 | 26.698 | 26.82 | 24.953 | 25.565 | 23.675 | 32.65 | 42.236 | 43.954 | 42.658 | 38.406 | 33.426 | 33.53 | 27.266 | 23.85 | 25.482 | 24.3 | 17.219 | 21.745 | 24.001 | 25.241 | 17.717 | 18.623 | 24.036 | 29.176 | 30.952 | 32.591 | 30.176 | 25.6 | 22.376 | 21.532 | 22.49 | 23.018 | 21.194 | 19.057 | 18.416 | 43.738 | 44.582 | 42.247 | 44.211 | 43.091 | 33.473 | 42.277 | 49.306 | 47.488 | 41.062 | 37.78 | 37.451 | 52.123 | 49.48 | 47.218 | 52.107 | 54.076 | 46.606 | 48.194 | 42.401 | 40.527 | 38.489 | 43.284 | 54.056 | 60.635 | 75.502 | 56.279 | 46.887 | 46.554 | 44.54 | 39.838 | 38.674 | 20.526 | 41.954 | 41.162 | 39.891 | 36.975 | 33.234 | 30.43 | 26.964 | 25.539 | 21.225 | 23.18 | 23.125 | 30.006 | 32.18 | 27.674 | 23.246 | 25.282 | 20.275 | 23.078 | 19.137 | 43.753 | 52.89 | 47.907 | 40.064 | 34.057 | 30.023 | 23.925 | 16.501 | 14.4 | 17.7 | 16.1 | 10.1 | 8.6 | 9.1 | 13.8 | 12.4 | 12.2 | 14.1 | 12.9 | 8.6 | 9.8 | 7.7 | 6 | 4.3 |
| Kosten van de omzet
| 17.232 | 15.422 | 16.387 | 18.035 | 19.876 | 23.198 | 23.109 | 21.894 | 24.559 | 19.777 | 23.633 | 26.439 | 26.897 | 25.433 | 23.772 | 20.854 | 21.067 | 18.048 | 17.423 | 18.008 | 24.532 | 13.515 | 15.936 | 18.193 | 20.813 | 16.519 | 13.676 | 16.122 | 18.565 | 20.11 | 21.553 | 20.133 | 16.481 | 14.964 | 14.51 | 15.089 | 13.568 | 13.511 | 12.678 | 13.237 | 37.458 | 35.189 | 35.381 | 34.076 | 37.718 | 29.429 | 34.444 | 38.358 | 42.891 | 36.677 | 32.404 | 33.983 | 42.09 | 40.01 | 36.638 | 39.427 | 41.295 | 33.797 | 32.7 | 34.397 | 36.457 | 40.917 | 50.289 | 52.467 | 61.137 | 61.856 | 49.631 | 37.014 | 38.586 | 34.772 | 32.716 | 33.164 | 18.717 | 33.336 | 32.473 | 32.71 | 30.453 | 26.503 | 24.901 | 24.889 | 24.525 | 20.811 | 20.499 | 19.945 | 26.241 | 26.405 | 24.923 | 21.02 | 21.866 | 17.748 | 32.208 | 16.592 | 31.657 | 30.99 | 28.326 | 24.27 | 17.714 | 14.88 | 11.138 | 7.006 | 6.1 | 8.2 | 6.5 | 4.4 | 4.6 | 3.8 | 6.4 | 4.8 | 5.7 | 7.6 | 7.9 | 5.7 | 0 | 0 | 0 | 0 |
| Brutowinst
| 4.472 | 5.013 | 3.247 | 6.088 | 6.893 | 3.5 | 3.711 | 3.059 | 1.006 | 3.898 | 9.017 | 15.797 | 17.057 | 17.225 | 14.634 | 12.572 | 12.463 | 9.218 | 6.427 | 7.474 | -0.232 | 3.704 | 5.809 | 5.808 | 4.428 | 1.198 | 4.947 | 7.914 | 10.611 | 10.842 | 11.038 | 10.043 | 9.119 | 7.412 | 7.022 | 7.401 | 9.45 | 7.683 | 6.379 | 5.179 | 6.28 | 9.393 | 6.866 | 10.135 | 5.373 | 4.044 | 7.833 | 10.948 | 4.597 | 4.385 | 5.376 | 3.468 | 10.033 | 9.47 | 10.58 | 12.68 | 12.781 | 12.809 | 15.494 | 8.004 | 4.07 | -2.428 | -7.005 | 1.589 | -0.502 | 13.646 | 6.648 | 9.873 | 7.968 | 9.768 | 7.122 | 5.51 | 1.809 | 8.618 | 8.689 | 7.181 | 6.522 | 6.731 | 5.529 | 2.075 | 1.014 | 0.414 | 2.681 | 3.18 | 3.765 | 5.775 | 2.751 | 2.226 | 3.416 | 2.527 | -9.13 | 2.545 | 12.096 | 21.9 | 19.581 | 15.794 | 16.343 | 15.143 | 12.787 | 9.495 | 8.3 | 9.5 | 9.6 | 5.7 | 4 | 5.3 | 7.4 | 7.6 | 6.5 | 6.5 | 5 | 2.9 | 9.8 | 7.7 | 6 | 4.3 |
| Brutowinstmarge
| 0.206 | 0.245 | 0.165 | 0.252 | 0.257 | 0.131 | 0.138 | 0.123 | 0.039 | 0.165 | 0.276 | 0.374 | 0.388 | 0.404 | 0.381 | 0.376 | 0.372 | 0.338 | 0.269 | 0.293 | -0.01 | 0.215 | 0.267 | 0.242 | 0.175 | 0.068 | 0.266 | 0.329 | 0.364 | 0.35 | 0.339 | 0.333 | 0.356 | 0.331 | 0.326 | 0.329 | 0.411 | 0.363 | 0.335 | 0.281 | 0.144 | 0.211 | 0.163 | 0.229 | 0.125 | 0.121 | 0.185 | 0.222 | 0.097 | 0.107 | 0.142 | 0.093 | 0.192 | 0.191 | 0.224 | 0.243 | 0.236 | 0.275 | 0.321 | 0.189 | 0.1 | -0.063 | -0.162 | 0.029 | -0.008 | 0.181 | 0.118 | 0.211 | 0.171 | 0.219 | 0.179 | 0.142 | 0.088 | 0.205 | 0.211 | 0.18 | 0.176 | 0.203 | 0.182 | 0.077 | 0.04 | 0.02 | 0.116 | 0.138 | 0.125 | 0.179 | 0.099 | 0.096 | 0.135 | 0.125 | -0.396 | 0.133 | 0.276 | 0.414 | 0.409 | 0.394 | 0.48 | 0.504 | 0.534 | 0.575 | 0.576 | 0.537 | 0.596 | 0.564 | 0.465 | 0.582 | 0.536 | 0.613 | 0.533 | 0.461 | 0.388 | 0.337 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 2.057 | 3.53 | 3.726 | 3.609 | 4.468 | 5.171 | 5.797 | 5.351 | 4.861 | 4.513 | 4.535 | 4.627 | 4.881 | 4.5 | 3.771 | 4.296 | 6.236 | 4.807 | 4.584 | 4.642 | 6.435 | 4.629 | 4.36 | 4.019 | 4.372 | 3.915 | 3.3 | 3.8 | 3.862 | 3.34 | 3.141 | 2.199 | 2.392 | 2.405 | 2.564 | 2.56 | 2.649 | 2.274 | 2.022 | 2.174 | 4.809 | 4.681 | 5.204 | 4.403 | 5.796 | 4.674 | 4.112 | 5.39 | 4.581 | 4.996 | 5.781 | 6.98 | 8.129 | 9.549 | 7.984 | 7.191 | 7.282 | 7.147 | 7.596 | 7.513 | 6.445 | 5.654 | 6.891 | 8.11 | 11.351 | 11.382 | 9.33 | 7.19 | 8.095 | 7.708 | 7.55 | 6.627 | 5.142 | 5.152 | 4.964 | 4.133 | 4.24 | 4.061 | 4.069 | 5.059 | 5.26 | 6.535 | 5.714 | 6.046 | 7.667 | 5.48 | 5.428 | 3.606 | 8 | 9.398 | 11.625 | 11.947 | 14.325 | 13.889 | 11.998 | 13.179 | 17.335 | 5.984 | 4.662 | 4.708 | 5.5 | 5 | 4.3 | 5.9 | 4.9 | 5.9 | 2.9 | 2.8 | 2.3 | 2.4 | 2 | 2.3 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.798 | 0 | 0 | 5.798 | 0 | 5.936 | 7.139 | 5.887 | 8.217 | 9.288 | 6.996 | 7.593 | 5.532 | 5.237 | 5.644 | 4.819 | 5.181 | 5.815 | 5.672 | 5.578 | 4.963 | 6.125 | 4.825 | 4.821 | 5.587 | 4.543 | 5.954 | 8.627 | 10.059 | 7.843 | 6.911 | 7.972 | 6.705 | 7.039 | 6.771 | 6.904 | 10.258 | 8.758 | 8.365 | 7.48 | 8.281 | 9.657 | 9.38 | 8.264 | 7.295 | 14.004 | 9.023 | 12.423 | 11.54 | 10.914 | 11.966 | 12.159 | 7.428 | 13.906 | 10.263 | 16.237 | 16.647 | 15.516 | 13.143 | 12.538 | 11.732 | 8.182 | 11.001 | 7.909 | 9.034 | 6.064 | 4.95 | 5.088 | 5.253 | 5.723 | 5.644 | 5.307 | 8.146 | 7.673 | 7.392 | 5.779 | 5.224 | 6.522 | 9.483 | 6.998 | 8.22 | 7.096 | 7.552 | 6.983 | 6.079 | 5.919 | 5.271 | 4.724 | 4.4 | 3.7 | 3.2 | 3.1 | 3.6 | 4.6 | 2.9 | 3.1 | 2.6 | 2.6 | 1.9 | 2.2 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 5.011 | 4.624 | 6.037 | 6.609 | 8.638 | 6.452 | 9.951 | 9.944 | 11.16 | 7.8 | 7.563 | 7.187 | 6.603 | 6.081 | 6.062 | 5.798 | 5.669 | 5.936 | 7.139 | 5.887 | 8.217 | 9.288 | 6.996 | 7.593 | 5.532 | 5.237 | 5.644 | 4.819 | 5.181 | 5.815 | 5.672 | 5.578 | 4.963 | 6.125 | 4.825 | 4.821 | 5.587 | 4.543 | 5.954 | 8.627 | 10.059 | 7.843 | 6.911 | 7.972 | 6.705 | 7.039 | 6.771 | 6.904 | 10.258 | 8.758 | 8.365 | 7.48 | 8.281 | 9.657 | 9.38 | 8.264 | 7.295 | 14.004 | 9.023 | 12.423 | 11.54 | 10.914 | 11.966 | 12.159 | 7.428 | 13.906 | 10.263 | 16.237 | 16.647 | 15.516 | 13.143 | 12.538 | 11.732 | 8.182 | 11.001 | 7.909 | 9.034 | 6.064 | 4.95 | 5.088 | 5.253 | 5.723 | 5.644 | 5.307 | 8.146 | 7.673 | 7.392 | 5.779 | 5.224 | 6.522 | 9.483 | 6.998 | 8.22 | 7.096 | 7.552 | 6.983 | 6.079 | 5.919 | 5.271 | 4.724 | 4.4 | 3.7 | 3.2 | 3.1 | 3.6 | 4.6 | 2.9 | 3.1 | 2.6 | 2.6 | 1.9 | 2.2 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0.757 | 6.122 | 0.001 | -0.016 | -0.009 | 0.031 | 0.046 | 0.107 | 0.52 | -0.349 | 0 | 1.485 | -5.472 | 0.25 | 5.987 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | -0.04 | 0 | 0.11 | 0 | 0 | 0.107 | -0.045 | 0.316 | 0.468 | 0 | 2.599 | -2.599 | 0 | 0 | 0.845 | 0 | 0 | -0.845 | 0.051 | 0 | 0 | 0 | 0 | 0.017 | -14.808 | -4.192 | -2.431 | 0 | 0.114 | 0.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.233 | 22.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.233 | 0 | 0 | 0 | -1.208 | 0.559 | 0.177 | 0.472 | 1.156 | 0 | 0 | 0 | 7.761 | 0 | 0 | -6.614 | 0.782 | 0 | 35.939 | 0 | 0.155 | 0.155 | 0.103 | 0 | 3.381 | 3.755 | 3.949 | 3.87 | 3.1 | 2.8 | 3.8 | 1.9 | 1 | 1.9 | 1.4 | 1.6 | 0.6 | 0.6 | 1 | 1 | -30.5 | 0 | 0 | 0 |
| Bedrijfskosten
| 7.825 | 14.276 | 9.763 | 10.218 | 13.106 | 11.623 | 15.748 | 15.295 | 16.021 | 12.313 | 12.098 | 11.814 | 11.484 | 10.581 | 9.833 | 10.094 | 11.905 | 10.743 | 11.723 | 10.529 | 14.678 | 13.917 | 11.316 | 11.612 | 10.049 | 9.152 | 8.944 | 8.619 | 8.998 | 9.155 | 8.813 | 7.777 | 7.355 | 5.931 | 7.389 | 7.381 | 8.236 | 6.817 | 7.976 | 9.956 | 14.868 | 12.524 | 12.115 | 12.375 | 12.501 | 11.713 | 10.883 | 12.294 | 10.89 | 13.754 | 14.146 | 15.158 | 16.41 | 19.206 | 17.364 | 15.455 | 14.577 | 21.151 | 16.619 | 19.936 | 17.985 | 16.568 | 18.857 | 54.05 | 41.012 | 25.288 | 19.593 | 23.427 | 24.742 | 23.224 | 20.693 | 19.165 | 19.107 | 13.334 | 15.965 | 12.042 | 12.066 | 10.684 | 9.196 | 10.619 | 10.513 | 12.258 | 11.358 | 11.353 | 15.813 | 13.153 | 12.82 | 2.771 | 14.006 | 15.92 | 57.047 | 18.945 | 22.7 | 21.14 | 19.653 | 20.162 | 26.795 | 15.658 | 13.882 | 13.302 | 13 | 11.5 | 11.3 | 10.9 | 9.5 | 12.4 | 7.2 | 7.5 | 5.5 | 5.6 | 4.9 | 5.5 | -30.5 | 0 | 0 | 0 |
| Bedrijfsresultaat
| -3.168 | -9.263 | -6.516 | -4.31 | -28.825 | -9.961 | -12.044 | -12.236 | -15.015 | -8.415 | -3.081 | 2.498 | 5.497 | 6.394 | 4.583 | 2.507 | 0.613 | -1.213 | -4.981 | -1.453 | -14.608 | -10.213 | -5.507 | -5.804 | -5.616 | -7.954 | -3.929 | -0.812 | 1.709 | 2.009 | 1.757 | 2.266 | 1.764 | 1.522 | -0.367 | 0.02 | 1.214 | 0.866 | -1.597 | -5.005 | -8.488 | -3.131 | -5.249 | -2.24 | -7.128 | -7.669 | 12.171 | 2.846 | -6.293 | -8.758 | -8.884 | -11.69 | -14.357 | -11.201 | -4.194 | -2.775 | -1.796 | -8.342 | -1.125 | -11.932 | -13.915 | -45.996 | -25.862 | -52.461 | -41.514 | -11.642 | -12.945 | -13.554 | -16.774 | -13.456 | -13.571 | -13.655 | -17.298 | -4.716 | -7.276 | -4.861 | -4.265 | -5.232 | -3.667 | -8.544 | -9.499 | -11.844 | -8.677 | -8.173 | -12.048 | -7.378 | -10.069 | -0.545 | -10.59 | -13.393 | -66.177 | -16.4 | -10.604 | 0.76 | -0.072 | -4.368 | -10.452 | -0.515 | -1.095 | -3.807 | -4.7 | -2 | -1.7 | -5.2 | -5.5 | -7.1 | 0.2 | 0.1 | 1 | 0.9 | 0.1 | -2.6 | -20.7 | 7.7 | 6 | 4.3 |
| Bedrijfsresultaat ratio
| -0.146 | -0.453 | -0.332 | -0.179 | -1.077 | -0.373 | -0.449 | -0.49 | -0.587 | -0.355 | -0.094 | 0.059 | 0.125 | 0.15 | 0.119 | 0.075 | 0.018 | -0.044 | -0.209 | -0.057 | -0.601 | -0.593 | -0.253 | -0.242 | -0.222 | -0.449 | -0.211 | -0.034 | 0.059 | 0.065 | 0.054 | 0.075 | 0.069 | 0.068 | -0.017 | 0.001 | 0.053 | 0.041 | -0.084 | -0.272 | -0.194 | -0.07 | -0.124 | -0.051 | -0.165 | -0.229 | 0.288 | 0.058 | -0.133 | -0.213 | -0.235 | -0.312 | -0.275 | -0.226 | -0.089 | -0.053 | -0.033 | -0.179 | -0.023 | -0.281 | -0.343 | -1.195 | -0.597 | -0.97 | -0.685 | -0.154 | -0.23 | -0.289 | -0.36 | -0.302 | -0.341 | -0.353 | -0.843 | -0.112 | -0.177 | -0.122 | -0.115 | -0.157 | -0.121 | -0.317 | -0.372 | -0.558 | -0.374 | -0.353 | -0.402 | -0.229 | -0.364 | -0.023 | -0.419 | -0.661 | -2.868 | -0.857 | -0.242 | 0.014 | -0.002 | -0.109 | -0.307 | -0.017 | -0.046 | -0.231 | -0.326 | -0.113 | -0.106 | -0.515 | -0.64 | -0.78 | 0.014 | 0.008 | 0.082 | 0.064 | 0.008 | -0.302 | -2.112 | 1 | 1 | 1 |
| Totaal overige inkomsten en kosten netto
| -0.085 | -2.282 | 0.086 | -0.025 | -0.575 | -2.005 | -1.437 | -1.463 | -2.022 | 0.793 | 0.739 | 0.031 | -0.064 | 7.227 | -0.117 | 0.188 | 0.177 | 0.252 | 0.16 | 1.734 | -1.755 | -0.25 | 0.528 | 0.281 | -0.217 | -0.46 | 0.689 | 0.397 | 0.487 | 0.446 | 0.09 | -0.38 | -0.035 | -0.169 | 0.05 | -0.152 | -0.203 | 0.054 | 0.245 | -1.365 | -0.104 | -0.036 | -0.183 | -0.314 | 4.876 | 0.386 | -0.474 | 0.1 | 2.337 | 0.33 | -0.451 | -0.895 | 14.357 | 0.122 | -1.011 | -0.87 | 0.911 | -0.764 | -0.601 | -3.211 | 0.48 | -26.357 | 2.123 | -34.764 | -22.028 | 3.92 | -4.562 | -0.851 | 0.425 | -1.057 | 0 | 0.389 | 17.298 | 0 | 0.595 | -1.68 | 3.078 | -1.683 | -0.474 | -0.597 | -3.927 | -0.663 | -0.348 | 0.267 | -0.24 | 2.226 | -0.731 | 2.434 | -2.617 | -0.769 | -36.79 | -13.639 | 8.229 | -2.725 | 2.222 | -4.132 | -4.556 | 0.515 | -3.047 | -2.766 | -2 | -1.3 | -1.298 | -0.3 | -0.1 | 0 | -0.2 | -29.3 | 0 | -0.1 | -2.8 | -1 | 20.7 | -7.7 | -6 | -4.3 |
| Inkomen voor belasting
| -3.253 | -11.545 | -7.689 | -4.335 | -28.981 | -9.828 | -12.174 | -11.599 | -17.037 | -7.622 | -2.342 | 2.529 | 5.433 | 13.621 | 4.466 | 2.695 | 0.79 | -1.273 | -5.136 | -1.321 | -14.965 | -10.463 | -4.979 | -5.523 | -5.833 | -8.414 | -3.24 | -0.415 | 2.196 | 2.455 | 1.847 | 1.886 | 1.729 | 1.353 | -0.317 | -0.132 | 1.011 | 0.92 | -1.352 | -5.042 | -8.592 | -3.15 | -5.432 | -2.054 | -2.252 | -7.283 | 11.697 | 2.946 | -6.568 | -9.039 | -9.335 | -12.585 | -22.15 | -11.079 | -5.205 | -3.645 | -0.778 | -9.106 | -1.726 | 72.524 | -13.435 | -72.251 | -23.739 | 66.454 | -63.542 | -7.846 | -17.507 | -14.405 | 41.107 | -14.005 | -13.305 | -13.266 | 66.965 | -4.845 | -6.924 | -6.541 | -1.187 | -7.848 | 7.559 | -9.141 | -13.426 | -11.503 | 1.75 | -7.906 | -12.288 | -7.411 | -10.8 | 5.498 | -13.207 | -14.162 | -102.967 | -30.039 | -2.375 | -1.965 | 2.15 | -8.5 | -15.008 | -3.411 | -4.142 | -6.573 | -6.7 | -3.3 | -3.1 | -5.5 | -5.6 | 0 | 0 | -29.2 | 0 | 0.8 | -2.7 | -3.6 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| -0.15 | -0.565 | -0.392 | -0.18 | -1.083 | -0.368 | -0.454 | -0.465 | -0.666 | -0.322 | -0.072 | 0.06 | 0.124 | 0.319 | 0.116 | 0.081 | 0.024 | -0.047 | -0.215 | -0.052 | -0.616 | -0.608 | -0.229 | -0.23 | -0.231 | -0.475 | -0.174 | -0.017 | 0.075 | 0.079 | 0.057 | 0.063 | 0.068 | 0.06 | -0.015 | -0.006 | 0.044 | 0.043 | -0.071 | -0.274 | -0.196 | -0.071 | -0.129 | -0.046 | -0.052 | -0.218 | 0.277 | 0.06 | -0.138 | -0.22 | -0.247 | -0.336 | -0.425 | -0.224 | -0.11 | -0.07 | -0.014 | -0.195 | -0.036 | 1.71 | -0.332 | -1.877 | -0.548 | 1.229 | -1.048 | -0.104 | -0.311 | -0.307 | 0.883 | -0.314 | -0.334 | -0.343 | 3.262 | -0.115 | -0.168 | -0.164 | -0.032 | -0.236 | 0.248 | -0.339 | -0.526 | -0.542 | 0.075 | -0.342 | -0.41 | -0.23 | -0.39 | 0.237 | -0.522 | -0.698 | -4.462 | -1.57 | -0.054 | -0.037 | 0.045 | -0.212 | -0.441 | -0.114 | -0.173 | -0.398 | -0.465 | -0.186 | -0.193 | -0.545 | -0.651 | 0 | 0 | -2.355 | 0 | 0.057 | -0.209 | -0.419 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 0.085 | 0 | 0.086 | 0.028 | -0.135 | 0.029 | 0.054 | 0.094 | -0.164 | 0.027 | -0.117 | 0.115 | 0.358 | 0.006 | 0.082 | 0.126 | 0.087 | 0.014 | -0.055 | 0.014 | 0.01 | 0.014 | 0.015 | 0.015 | 0.053 | 0.46 | -0.169 | -0.333 | 0.032 | 0.019 | -0.008 | 0.12 | -0.008 | 0.175 | -0.155 | 0.002 | -0.339 | 0.456 | -0.396 | -1.912 | -24.08 | 0.019 | 0.183 | -0.186 | -7.403 | -0.369 | -14.747 | 0.12 | -2.021 | 0.146 | -0.119 | 1.644 | 7.031 | -1.849 | -2.166 | 0.87 | -0.911 | 0.872 | 0.601 | -1.411 | -0.382 | 22.004 | -2.123 | 0.983 | -0.289 | -3.92 | 4.562 | 0.851 | 0.841 | 1.08 | -0.266 | 0 | -92.219 | 1.068 | -0.899 | 2.045 | 2.144 | 2.184 | 0.953 | 0.969 | -2.643 | 1.004 | -10.478 | -16.02 | -24.67 | 1.821 | 1.741 | 1.781 | 2.862 | 1.761 | 1.682 | 14.19 | -6.078 | -0.068 | -3.016 | 2.64 | 2.708 | 0.945 | 3.112 | 2.851 | 1.9 | 3.2 | 2.3 | 0.9 | 1.2 | 0.3 | 0 | 29.5 | 0.4 | 0.1 | 3.3 | 1.2 | 0 | 1.5 | 0.8 | 0.9 |
| Nettowinst
| -3.105 | -13.958 | -8.495 | -5.679 | -42.634 | -9.857 | -12.228 | -11.693 | -16.873 | -7.649 | -2.225 | 2.414 | 5.075 | 13.615 | 4.384 | 2.569 | 0.703 | -1.287 | -5.081 | -1.335 | -14.975 | -10.477 | -4.994 | -5.538 | -5.886 | -8.414 | -3.071 | -0.082 | 2.205 | 2.425 | 1.848 | 1.757 | 1.996 | 1.301 | 3.982 | 0.987 | 1.48 | 2.44 | 3.052 | 56.128 | 15.488 | -3.15 | -5.432 | -2.054 | -2.252 | -7.283 | 11.697 | 2.826 | -6.568 | -9.039 | -9.335 | -14.229 | -14.29 | -11.079 | -5.205 | -3.645 | -0.885 | -9.214 | -1.726 | -13.638 | -13.533 | -45.353 | -23.739 | -53.444 | -41.225 | -7.722 | -17.507 | -14.405 | -17.615 | -14.536 | -13.305 | -13.266 | 74.301 | -5.913 | -6.924 | -6.541 | -4.61 | -6.915 | -4.917 | -9.141 | -10.783 | -12.507 | 1.75 | 8.114 | -13.855 | -9.232 | -12.541 | -2.897 | -14.161 | -15.923 | -68.71 | -30.967 | -6.327 | -1.897 | 2.944 | -7.008 | -13.16 | -1.46 | -4.207 | -6.658 | -6.6 | -5.2 | -4 | -6.1 | -6.7 | -7.4 | 0 | -29.4 | 0.6 | 0.8 | -3.2 | -3.8 | 0 | -1.5 | -0.8 | -0.9 |
| Nettowinstmarge
| -0.143 | -0.683 | -0.433 | -0.235 | -1.593 | -0.369 | -0.456 | -0.469 | -0.66 | -0.323 | -0.068 | 0.057 | 0.115 | 0.319 | 0.114 | 0.077 | 0.021 | -0.047 | -0.213 | -0.052 | -0.616 | -0.608 | -0.23 | -0.231 | -0.233 | -0.475 | -0.165 | -0.003 | 0.076 | 0.078 | 0.057 | 0.058 | 0.078 | 0.058 | 0.185 | 0.044 | 0.064 | 0.115 | 0.16 | 3.048 | 0.354 | -0.071 | -0.129 | -0.046 | -0.052 | -0.218 | 0.277 | 0.057 | -0.138 | -0.22 | -0.247 | -0.38 | -0.274 | -0.224 | -0.11 | -0.07 | -0.016 | -0.198 | -0.036 | -0.322 | -0.334 | -1.178 | -0.548 | -0.989 | -0.68 | -0.102 | -0.311 | -0.307 | -0.378 | -0.326 | -0.334 | -0.343 | 3.62 | -0.141 | -0.168 | -0.164 | -0.125 | -0.208 | -0.162 | -0.339 | -0.422 | -0.589 | 0.075 | 0.351 | -0.462 | -0.287 | -0.453 | -0.125 | -0.56 | -0.785 | -2.977 | -1.618 | -0.145 | -0.036 | 0.061 | -0.175 | -0.386 | -0.049 | -0.176 | -0.403 | -0.458 | -0.294 | -0.248 | -0.604 | -0.779 | -0.813 | 0 | -2.371 | 0.049 | 0.057 | -0.248 | -0.442 | 0 | -0.195 | -0.133 | -0.209 |
| WPA (Winst Per Aandeel)
| -0.34 | -1.54 | -0.95 | -0.64 | -6.16 | -1.83 | -2.7 | -3.11 | -0.45 | -0.2 | -0.06 | 0.07 | 0.14 | 0.37 | 0.13 | 0.09 | 0.02 | -0.044 | -0.18 | -0.046 | -0.53 | -0.37 | -0.18 | -0.2 | -0.21 | -0.31 | -0.11 | -0.003 | 0.08 | 0.09 | 0.07 | 0.07 | 0.08 | 0.05 | 0.15 | 0.04 | 0.06 | 0.08 | 0.1 | 1.8 | 0.5 | -0.1 | -0.18 | -0.07 | -0.083 | -0.27 | 0.44 | 0.11 | -0.27 | -0.38 | -0.4 | -0.61 | -0.64 | -0.49 | -0.24 | -0.17 | -0.042 | -0.44 | -0.084 | -0.67 | -0.68 | -2.28 | -1.21 | -2.75 | -2.15 | -0.4 | -1.08 | -1.1 | -1.38 | -1.14 | -1.04 | -1.04 | 6.03 | -0.47 | -0.56 | -0.54 | -0.39 | -0.6 | -0.42 | -0.78 | -0.93 | -1.07 | 0.16 | 0.84 | -1.5 | -1 | -1.36 | -0.32 | -1.54 | -1.72 | -7.52 | -3.4 | -0.8 | -0.22 | 0.016 | -0.82 | -1.59 | -0.18 | -0.56 | -0.97 | -0.99 | -0.78 | -0.42 | -1.3 | -1.43 | -1.58 | 0.08 | -6.31 | 0.2 | 0.1 | -1.09 | -1.29 | 0 | -0.18 | -0.18 | -0.2 |
| Verwaterde WPA
| -0.34 | -1.54 | -0.95 | -0.64 | -6.16 | -1.83 | -2.7 | -3.11 | -0.45 | -0.2 | -0.06 | 0.06 | 0.13 | 0.35 | 0.13 | 0.08 | 0.02 | -0.044 | -0.18 | -0.046 | -0.52 | -0.37 | -0.18 | -0.2 | -0.21 | -0.31 | -0.11 | -0.003 | 0.08 | 0.09 | 0.07 | 0.07 | 0.07 | 0.05 | 0.15 | 0.04 | 0.06 | 0.08 | 0.1 | 1.8 | 0.5 | -0.1 | -0.18 | -0.069 | -0.083 | -0.27 | 0.44 | 0.11 | -0.27 | -0.38 | -0.4 | -0.61 | -0.64 | -0.49 | -0.24 | -0.17 | -0.042 | -0.44 | -0.084 | -0.67 | -0.68 | -2.28 | -1.21 | -2.75 | -2.15 | -0.4 | -1.08 | -1.1 | -1.38 | -1.14 | -1.04 | -1.04 | 6.03 | -0.47 | -0.56 | -0.54 | -0.39 | -0.6 | -0.42 | -0.78 | -0.93 | -1.07 | 0.16 | 0.8 | -1.5 | -1 | -1.36 | -0.32 | -1.53 | -1.72 | -7.52 | -3.4 | -0.8 | -0.22 | 0.016 | -0.82 | -1.59 | -0.18 | -0.56 | -0.97 | -0.99 | -0.78 | -0.42 | -1.3 | -1.43 | -1.58 | 0.08 | -6.31 | 0.2 | 0.1 | -1.09 | -1.29 | 0 | -0.18 | -0.18 | -0.2 |
| EBITDA
| -3.168 | -10.149 | -5.912 | -2.869 | -26.865 | -6.774 | -10.325 | -9.324 | -15.409 | -7.16 | -1.303 | 3.55 | 6.456 | 7.708 | 5.499 | 3.749 | 1.965 | -0.479 | -3.964 | 0.675 | -12.834 | -8.43 | -3.873 | -3.929 | -4.318 | -6.457 | -2.594 | 0.497 | 3.307 | 3.416 | 2.774 | 3.024 | 2.574 | 2.096 | 0.208 | 0.526 | 2.673 | 1.409 | -1.028 | -3.13 | -6.406 | -2.872 | -2.011 | -3.021 | -4.601 | -5.57 | -1.006 | 0.672 | -3.985 | -7.11 | -6.507 | -11.69 | -3.193 | -8.784 | -2.112 | -2.775 | 1.226 | -8.342 | 2.258 | -10.34 | -10.695 | -14.643 | -21.646 | -18.68 | -37.407 | -6.975 | -10.568 | -11.089 | -13.555 | -11.456 | -11.337 | -11.14 | -15.263 | -2.13 | -3.984 | -2.153 | -1.941 | -1.646 | 0.008 | -4.944 | -5.84 | -8.119 | -4.898 | -4.117 | -7.324 | -4.884 | -4.977 | 2.337 | -7.321 | -9.675 | -61.241 | -11.421 | -5.518 | 4.097 | 1.129 | 0.622 | -7.071 | 3.24 | 2.854 | 0.063 | -1.6 | 0.838 | 1.96 | -3.3 | -4.5 | -5.2 | 1.6 | 1.7 | 1.6 | 1.5 | 1.1 | -1.6 | -20.7 | 7.7 | 6 | 4.3 |
| EBITDA ratio
| -0.146 | -0.497 | -0.245 | -0.111 | 0.613 | -0.247 | -0.447 | -0.486 | -0.567 | -0.35 | -0.063 | 0.118 | 0.13 | 0.031 | 0.158 | 0.074 | 0.008 | -0.067 | -0.173 | -0.189 | -0.61 | -0.573 | -0.267 | -0.242 | -0.2 | -0.326 | -0.171 | -0.037 | 0.039 | 0.073 | 0.081 | 0.114 | 0.072 | 0.101 | 0.008 | 0.029 | 0.063 | 0.039 | -0.088 | -0.252 | -0.198 | -0.024 | -0.073 | -0.011 | -0.283 | -0.183 | -0.377 | -0.119 | -0.133 | -0.18 | -0.176 | -0.264 | 0.069 | -0.178 | -0.13 | 0.016 | 0.004 | -0.098 | 0.052 | -0.244 | -0.276 | 0.189 | -0.552 | -0.33 | -0.254 | -0.143 | -0.109 | -0.235 | -0.287 | -0.244 | -0.29 | -0.288 | -4.879 | -0.029 | -0.085 | -0.018 | -0.052 | 0.044 | 0.006 | -0.166 | -0.209 | -0.383 | -0.742 | -0.178 | -0.244 | -0.082 | -0.18 | -0.103 | -0.214 | -0.477 | -1.096 | 0.096 | -0.355 | 0.077 | 0.036 | 0.119 | -0.074 | 0.204 | 0.247 | 0.171 | 0.028 | 0.119 | 0.217 | -0.297 | -0.512 | -0.549 | 0.116 | 2.5 | 0.131 | 0.113 | 0.302 | -0.07 | -2.112 | 1 | 1 | 1 |