Emkay Global Financial Services Limited
NSE:EMKAY.NS
202.5 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 138.72 | 105.635 | 122.589 | 92.738 | 3.426 | -53.708 | 87.432 | 61.211 | 45.826 | -46.564 | 193.166 | 93.737 | 97.698 | 61.205 | 12.455 | 36.748 | 0.92 | -76.117 | -15.15 | -20.492 | -14.177 | -41.358 | 15.605 | 43.403 | 69.807 | 46.82 | 95.177 | 62.486 | 81.659 | 40.428 | 30.788 | 34.726 | 15.976 | 20.667 | 25.226 | 46.205 | 28.238 | -100.402 | 33.664 | -128.279 | 37.725 | 8.895 | -1.337 | -30.018 | -17.018 | -99.06 | -36.63 | 9.276 | -21.376 | 4.121 | 4.121 | 45.633 | 45.633 | 45.633 | 45.633 | 37.518 | 37.518 | 37.518 | 37.518 | -10.774 | -10.774 | -10.774 | -10.774 | 97.732 | 97.732 | 97.732 | 97.732 | 39.729 | 39.729 | 39.729 | 39.729 |
Afschrijvingen & Amortisatie
| 0 | 0 | 26.775 | 20.792 | 19.827 | 24.397 | 24.388 | 22.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.291 | 19.291 | 19.291 | 19.291 | 0 | 11.506 | 11.506 | 11.506 | 0 | 11.703 | 11.703 | 11.703 | 0 | 10.288 | 10.288 | 10.288 | 0 | 8.987 | 8.987 | 8.987 | 10.8 | 10.8 | 10.8 | 10.8 | 10.622 | 10.622 | 10.622 | 10.622 | 13.635 | 13.635 | 13.635 | 13.635 | 12.598 | 12.598 | 12.598 | 12.598 | 9.853 | 9.853 | 9.853 | 9.853 | 11.822 | 11.822 | 11.822 | 11.822 | 16.052 | 16.052 | 16.052 | 16.052 | 12.639 | 12.639 | 12.639 | 12.639 | 7.425 | 7.425 | 7.425 | 7.425 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 11.012 | 0 | 0 | 0 | -0.897 | 0 | 0 | 0 | 32.386 | 0 | 0 | 0 | 20.524 | 0 | 4.276 | 4.276 | 17.104 | 4.276 | 0 | 0 | 19.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225.645 | 225.645 | 225.645 | 225.645 | 0 | -8.36 | -8.36 | -8.36 | 0 | -14.274 | -14.274 | -14.274 | 0 | -82.025 | -82.025 | -82.025 | 0 | 105.615 | 105.615 | 105.615 | 26.716 | 26.716 | 26.716 | 26.716 | 50.533 | 50.533 | 50.533 | 50.533 | -17.672 | -17.672 | -17.672 | -17.672 | -81.879 | -81.879 | -81.879 | -81.879 | 68.528 | 68.528 | 68.528 | 68.528 | 10.303 | 10.303 | 10.303 | 10.303 | 14.779 | 14.779 | 14.779 | 14.779 | -90.883 | -90.883 | -90.883 | -90.883 | -181.251 | -181.251 | -181.251 | -181.251 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.529 | -5.529 | -5.529 | -5.529 | 0 | 0.628 | 0.628 | 0.628 | 0 | 6.649 | 6.649 | 6.649 | 0 | 6.006 | 6.006 | 6.006 | 0 | -7.225 | -7.225 | -7.225 | -6.058 | -6.058 | -6.058 | -6.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0.157 | 0.157 | 0.157 | 0.087 | 0.087 | 0.087 | 0.087 | 0.123 | 0.123 | 0.123 | 0.123 | -0.037 | -0.037 | -0.037 | -0.037 | 0.798 | 0.798 | 0.798 | 0.798 | -0.112 | -0.112 | -0.112 | -0.112 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231.174 | 231.174 | 231.174 | 231.174 | 0 | -8.988 | -8.988 | -8.988 | 0 | -20.924 | -20.924 | -20.924 | 0 | -88.031 | -88.031 | -88.031 | 0 | 112.84 | 112.84 | 112.84 | 32.774 | 32.774 | 32.774 | 32.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.036 | -82.036 | -82.036 | -82.036 | 68.441 | 68.441 | 68.441 | 68.441 | 10.18 | 10.18 | 10.18 | 10.18 | 14.816 | 14.816 | 14.816 | 14.816 | -91.68 | -91.68 | -91.68 | -91.68 | -181.139 | -181.139 | -181.139 | -181.139 |
Overige Niet-Contante Posten
| -138.72 | -116.647 | -122.589 | -92.738 | -3.426 | 54.605 | -87.432 | -61.211 | -45.826 | 14.178 | -193.166 | -93.737 | -97.698 | -81.729 | -12.455 | -36.748 | -0.92 | 59.013 | 15.15 | 20.492 | 14.177 | 21.364 | -15.605 | -43.403 | -69.807 | -46.82 | -95.177 | -62.486 | -81.659 | -40.428 | -30.788 | -34.726 | -15.976 | -20.667 | -25.226 | -46.205 | -28.238 | 100.402 | -33.664 | 128.279 | -37.725 | -8.895 | 1.337 | 30.018 | 17.018 | 99.06 | 36.63 | -9.276 | 30.764 | 5.266 | 5.266 | -17.683 | -17.683 | -17.683 | -17.683 | -14.007 | -14.007 | -14.007 | -14.007 | -17.728 | -17.728 | -17.728 | -17.728 | -48.214 | -48.214 | -48.214 | -48.214 | -32.342 | -32.342 | -32.342 | -32.342 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 53.55 | 41.584 | 39.654 | -0.897 | 48.776 | 45.62 | 0 | 32.386 | 0 | 0 | 0 | 20.524 | 0 | 239.471 | 239.471 | 239.471 | 239.471 | 0 | 39.393 | 39.393 | 39.393 | 0 | 74.453 | 74.453 | 74.453 | 0 | -56.129 | -56.129 | -56.129 | 0 | 152.98 | 152.98 | 152.98 | -9.371 | -9.371 | -9.371 | -9.371 | 43.768 | 43.768 | 43.768 | 43.768 | -11.958 | -11.958 | -11.958 | -11.958 | -59.893 | -59.893 | -59.893 | -59.893 | 106.33 | 106.33 | 106.33 | 106.33 | 45.636 | 45.636 | 45.636 | 45.636 | 2.328 | 2.328 | 2.328 | 2.328 | -28.725 | -28.725 | -28.725 | -28.725 | -166.439 | -166.439 | -166.439 | -166.439 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.349 | -12.349 | -12.349 | -12.349 | 0 | -7.512 | -7.512 | -7.512 | 0 | -4.596 | -4.596 | -4.596 | 0 | -12.995 | -12.995 | -12.995 | 0 | -6.226 | -6.226 | -6.226 | -3.809 | -3.809 | -3.809 | -3.809 | -2.087 | -2.087 | -2.087 | -2.087 | -2.547 | -2.547 | -2.547 | -2.547 | -62.994 | -62.994 | -62.994 | -62.994 | -62.081 | -62.081 | -62.081 | -62.081 | -5.563 | -5.563 | -5.563 | -5.563 | -9.783 | -9.783 | -9.783 | -9.783 | -23.878 | -23.878 | -23.878 | -23.878 | -23.441 | -23.441 | -23.441 | -23.441 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.81 | -26.81 | -26.81 | 0 | -37.823 | -37.823 | -37.823 | 0 | -18.793 | -18.793 | -18.793 | -1.131 | -1.131 | -1.131 | -1.131 | -5.634 | -5.634 | -5.634 | -5.634 | -1.247 | -1.247 | -1.247 | -1.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.087 | 14.087 | 14.087 | 0 | 0.62 | 0.62 | 0.62 | 0 | 6.426 | 6.426 | 6.426 | 0 | 0.918 | 0.918 | 0.918 | 1.052 | 1.052 | 1.052 | 1.052 | 0.025 | 0.025 | 0.025 | 0.025 | 6.84 | 6.84 | 6.84 | 6.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.379 | -11.379 | -11.379 | -11.379 | 11.753 | 11.753 | 11.753 | 11.753 | -15.909 | -15.909 | -15.909 | -15.909 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.349 | 12.349 | 12.349 | 12.349 | 0 | -6.575 | -6.575 | -6.575 | 0 | 30.787 | 30.787 | 30.787 | 0 | 44.392 | 44.392 | 44.392 | 0 | 24.101 | 24.101 | 24.101 | 3.888 | 3.888 | 3.888 | 3.888 | 7.696 | 7.696 | 7.696 | 7.696 | -3.047 | -3.047 | -3.047 | -3.047 | 62.994 | 62.994 | 62.994 | 62.994 | 62.081 | 62.081 | 62.081 | 62.081 | 5.563 | 5.563 | 5.563 | 5.563 | 21.163 | 21.163 | 21.163 | 21.163 | 12.125 | 12.125 | 12.125 | 12.125 | 39.35 | 39.35 | 39.35 | 39.35 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.145 | -14.145 | -14.145 | -14.145 | 0 | 7.462 | 7.462 | 7.462 | 0 | -30.896 | -30.896 | -30.896 | 0 | -44.392 | -44.392 | -44.392 | 0 | -24.101 | -24.101 | -24.101 | -3.888 | -3.888 | -3.888 | -3.888 | -7.696 | -7.696 | -7.696 | -7.696 | 3.047 | 3.047 | 3.047 | 3.047 | 68.283 | 68.283 | 68.283 | 68.283 | 861.069 | 861.069 | 861.069 | 861.069 | 1,648.254 | 1,648.254 | 1,648.254 | 1,648.254 | -21.163 | -21.163 | -21.163 | -21.163 | -12.125 | -12.125 | -12.125 | -12.125 | -39.35 | -39.35 | -39.35 | -39.35 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.745 | -16.745 | -16.745 | -16.745 | -0.249 | -0.249 | -0.249 | -0.249 | 0 | 0 | 0 | 0 | -20.957 | -20.957 | -20.957 | -20.957 | 0 | 0 | 0 | 0 | -0.743 | -0.743 | -0.743 | -0.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.463 | 0.463 | 0.463 | 0 | 1.557 | 1.557 | 1.557 | 0 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.079 | 0.079 | 0.079 | 1.123 | 1.123 | 1.123 | 1.123 | 0.243 | 0.243 | 0.243 | 0.243 | 0.063 | 0.063 | 0.063 | 0.063 | 0 | 0 | 0 | 0 | 188.079 | 188.079 | 188.079 | 188.079 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.404 | -7.404 | -7.404 | -7.404 | 0 | -14.829 | -14.829 | -14.829 | 0 | -7.355 | -7.355 | -7.355 | 0 | -0.05 | -0.05 | -0.05 | 0 | -7.307 | -7.307 | -7.307 | -0.01 | -0.01 | -0.01 | -0.01 | -0.015 | -0.015 | -0.015 | -0.015 | -3.538 | -3.538 | -3.538 | -3.538 | -7.072 | -7.072 | -7.072 | -7.072 | -7.11 | -7.11 | -7.11 | -7.11 | 0 | 0 | 0 | 0 | -12.412 | -12.412 | -12.412 | -12.412 | -8.864 | -8.864 | -8.864 | -8.864 | -6.867 | -6.867 | -6.867 | -6.867 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.404 | 7.404 | 7.404 | 7.404 | 0 | 14.367 | 14.367 | 14.367 | 0 | 5.798 | 5.798 | 5.798 | 0 | 0.044 | 0.044 | 0.044 | 0 | 7.307 | 7.307 | 7.307 | 0.01 | 0.01 | 0.01 | 0.01 | 16.76 | 16.76 | 16.76 | 16.76 | 3.787 | 3.787 | 3.787 | 3.787 | 6.993 | 6.993 | 6.993 | 6.993 | 26.944 | 26.944 | 26.944 | 26.944 | -0.243 | -0.243 | -0.243 | -0.243 | 13.092 | 13.092 | 13.092 | 13.092 | 8.864 | 8.864 | 8.864 | 8.864 | -181.212 | -181.212 | -181.212 | -181.212 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.404 | -7.404 | -7.404 | -7.404 | 0 | -14.367 | -14.367 | -14.367 | 0 | -5.474 | -5.474 | -5.474 | 0 | 0.095 | 0.095 | 0.095 | 0 | -7.307 | -7.307 | -7.307 | -0.01 | -0.01 | -0.01 | -0.01 | -28.071 | -28.071 | -28.071 | -28.071 | -12.266 | -12.266 | -12.266 | -12.266 | -6.993 | -6.993 | -6.993 | -6.993 | -27.06 | -27.06 | -27.06 | -27.06 | 0.243 | 0.243 | 0.243 | 0.243 | -13.092 | -13.092 | -13.092 | -13.092 | -8.864 | -8.864 | -8.864 | -8.864 | 181.212 | 181.212 | 181.212 | 181.212 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.347 | 0.347 | 0.347 | 0.347 | 0 | 0.05 | 0.05 | 0.05 | 0 | -0.048 | -0.048 | -0.048 | 0 | -0.044 | -0.044 | -0.044 | 0 | 0.07 | 0.07 | 0.07 | 5.092 | 5.092 | 5.092 | 5.092 | 3.519 | 3.519 | 3.519 | 3.519 | 17.485 | 17.485 | 17.485 | 17.485 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 | 0.006 | 0.006 | 0.006 | 0.006 | -0 | -0 | -0 | -0 |
Netto Kasstroomverandering
| 0 | 0 | 53.55 | 41.584 | 39.654 | -3,158.353 | -534.363 | 45.62 | 0 | 32.386 | 0 | 0 | 0 | 20.524 | 0 | 170.108 | 170.108 | 170.108 | 170.108 | 0 | -3.353 | -3.353 | -3.353 | 0 | 5.596 | 5.596 | 5.596 | 0 | -6.297 | -6.297 | -6.297 | 0 | 59.498 | 59.498 | 59.498 | -8.176 | -8.176 | -8.176 | -8.176 | 11.52 | 11.52 | 11.52 | 11.52 | -3.692 | -3.692 | -3.692 | -3.692 | -43.858 | -43.858 | -43.858 | -43.858 | 15.726 | 15.726 | 15.726 | 15.726 | 18.404 | 18.404 | 18.404 | 18.404 | -10.162 | -10.162 | -10.162 | -10.162 | 7.515 | 7.515 | 7.515 | 7.515 | -4.649 | -4.649 | -4.649 | -4.649 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 4,436.803 | 4,383.253 | 334.991 | 295.337 | 3,453.69 | 3,988.053 | 0 | 32.386 | 0 | 0 | 0 | 20.524 | 0 | 246.387 | 246.387 | 246.387 | 246.387 | 0 | 76.277 | 76.277 | 76.277 | 0 | 79.63 | 79.63 | 79.63 | 0 | 74.034 | 74.034 | 74.034 | 0 | 80.331 | 80.331 | 80.331 | 20.838 | 20.838 | 20.838 | 20.838 | 29.014 | 29.014 | 29.014 | 29.014 | 17.494 | 17.494 | 17.494 | 17.494 | 21.186 | 21.186 | 21.186 | 21.186 | 65.044 | 65.044 | 65.044 | 65.044 | 49.318 | 49.318 | 49.318 | 49.318 | 30.914 | 30.914 | 30.914 | 30.914 | 41.076 | 41.076 | 41.076 | 41.076 | 33.561 | 33.561 | 33.561 | 33.561 |