Emkay Global Financial Services Limited
NSE:EMKAY.NS
202.5 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,828.045 | 0 | 74.275 | 0 | 294.762 | 3,453.69 | 343.808 | 0 | 947.329 | 0 | 544.397 | 0 | 1,490.55 | 0 | 554.894 | 0 | 986.55 | 0 | 249.427 | 0 | 305.017 | 0 | 1,417.179 | 0 | 318.583 | 0 | 1,230.893 | 0 | 1,153.968 | 0 | 1,035.006 | 0 | 321.066 | 0 | 903.785 | 0 | 768.883 | 0 | 759.626 | 0 | 706.445 | 0 | 642.232 | 0 | 790.198 | 0 | 2,167.586 |
Kortetermijnbeleggingen
| 5,362.769 | 0 | 4,316.128 | 0 | 3,191.091 | 0 | 3,650.851 | 0 | 3,804.198 | 0 | 4,056.538 | 0 | 2,097.587 | 0 | 1,403.919 | 0 | 143.432 | 0 | 1,250.024 | 0 | 30.428 | 0 | 6.206 | 0 | 58.098 | 0 | 39.993 | 0 | 35.364 | 0 | 33.872 | 0 | 35.99 | 0 | 132.324 | 0 | 32.7 | 0 | 27.943 | 0 | 26.532 | 0 | 4.476 | 0 | 23.786 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,828.045 | 0 | 4,390.403 | 0 | 3,485.853 | 3,453.69 | 3,994.659 | 0 | 4,751.527 | 0 | 4,600.935 | 0 | 3,588.137 | 0 | 1,958.813 | 0 | 1,129.982 | 0 | 1,499.451 | 0 | 335.445 | 0 | 1,423.385 | 0 | 376.681 | 0 | 1,270.886 | 0 | 1,189.332 | 0 | 1,068.878 | 0 | 357.056 | 0 | 1,036.109 | 0 | 801.583 | 0 | 787.569 | 0 | 732.978 | 0 | 646.708 | 0 | 813.985 | 0 | 2,167.586 |
Nettovorderingen
| 1,251.522 | 0 | 1,245.738 | 0 | 1,634.185 | 1,054.08 | 1,186.063 | 0 | 957.116 | 0 | 617.131 | 0 | 0 | 0 | 0 | 0 | 1,888.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 928.336 | 0 | 1,056.948 | 0 | 908.168 | 0 | 1,260.589 | 0 | 685.146 | 0 | 1,185.465 | 0 | 0 | 0 | 1,400.256 | 0 | 1,309.008 | 0 | 1,236.899 | 0 | 0 |
Voorraad
| 0 | 0 | 5,954.052 | 0 | -78.45 | 0 | -1,186.063 | 0 | 382.081 | 0 | 201.811 | 0 | 0 | 0 | 0 | 0 | 16.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.513 | 0 | 6.075 | 0 | 29.11 | 0 | 22.575 | 0 | 53.134 | 0 | 52.925 | 0 | 24.232 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0 |
Overige vlottende activa
| -7,079.567 | 0 | -5,628.991 | 0 | 61.8 | -4,507.77 | 1,730.876 | 0 | 40.618 | 0 | 827.054 | 0 | 47.569 | 0 | 529.173 | 0 | 49.3 | 0 | 863.45 | 0 | 2,180.497 | 0 | 27.591 | 0 | 2,460.227 | 0 | 15.937 | 0 | 18.766 | 0 | 19.185 | 0 | 17.292 | 0 | 14.973 | 0 | 45.758 | 0 | 17.264 | 0 | -0 | 0 | 17.153 | 0 | 11.955 | 0 | 0 |
Totaal vlottende activa
| 7,526.737 | 0 | 5,961.202 | 0 | 5,103.388 | -0 | 5,725.535 | 0 | 6,131.342 | 0 | 5,629.8 | 0 | 4,581.458 | 0 | 2,487.986 | 0 | 3,084.075 | 0 | 2,362.901 | 0 | 2,515.941 | 0 | 2,858.705 | 0 | 2,839.421 | 0 | 2,221.234 | 0 | 2,294.156 | 0 | 2,018.806 | 0 | 1,688.071 | 0 | 1,789.153 | 0 | 2,057.038 | 0 | 1,900.4 | 0 | 2,133.235 | 0 | 1,972.87 | 0 | 2,062.839 | 0 | 2,167.586 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 413.328 | 0 | 383.574 | 0 | 374.642 | 359.75 | 359.188 | 0 | 334.979 | 0 | 338.541 | 0 | 341.767 | 0 | 347.036 | 0 | 377.057 | 0 | 361.678 | 0 | 306.634 | 0 | 318.311 | 0 | 317.39 | 0 | 330.781 | 0 | 342.72 | 0 | 334.858 | 0 | 343.797 | 0 | 348.858 | 0 | 355.393 | 0 | 370.575 | 0 | 385.2 | 0 | 406.685 | 0 | 418.924 | 0 | 911.058 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 14.555 | 0 | 5.143 | 0 | 5.465 | 4.71 | 5.463 | 0 | 3.745 | 0 | 5.089 | 0 | 5.751 | 0 | 5.364 | 0 | 7.091 | 0 | 2.703 | 0 | 4.177 | 0 | 8.046 | 0 | 9.737 | 0 | 12.994 | 0 | 13.511 | 0 | 0 | 0 | 3.154 | 0 | 0 | 0 | 3.749 | 0 | 0 | 0 | 4.083 | 0 | 0 | 0 | 6.425 | 0 | 0 |
Goodwill en immateriële activa
| 14.555 | 0 | 5.143 | 0 | 5.465 | 4.71 | 5.463 | 0 | 3.745 | 0 | 5.089 | 0 | 5.751 | 0 | 5.364 | 0 | 7.091 | 0 | 2.703 | 0 | 4.177 | 0 | 8.046 | 0 | 9.737 | 0 | 12.994 | 0 | 13.511 | 0 | 0 | 0 | 3.154 | 0 | -47.698 | 0 | 3.749 | 0 | 0 | 0 | 4.083 | 0 | -240.538 | 0 | 6.425 | 0 | 0 |
Langetermijnbeleggingen
| 2,606.579 | 0 | -1,707.072 | 0 | -1,555.129 | 2,112.76 | -1,111.681 | 0 | -1,390.366 | 0 | -2,910.074 | 0 | -1,476.095 | 0 | -218.918 | 0 | 70.354 | 0 | -829.176 | 0 | 248.186 | 0 | 285.244 | 0 | 247.977 | 0 | 265.431 | 0 | 193.215 | 0 | 172.161 | 0 | 47.76 | 0 | -93.888 | 0 | -19.866 | 0 | -20.028 | 0 | -18.514 | 0 | 1.744 | 0 | -0.439 | 0 | 0 |
Belastingvorderingen
| -51.068 | 0 | 45.833 | 0 | 50.145 | 25.22 | 3,650.851 | 0 | 13.855 | 0 | 27.436 | 0 | 39.876 | 0 | 47.961 | 0 | 58.989 | 0 | 19.808 | 0 | 0 | 0 | 121.261 | 0 | 0 | 0 | 99.882 | 0 | 152.48 | 0 | 0 | 0 | -3.154 | 0 | 0.072 | 0 | 0.234 | 0 | 40.917 | 0 | 40.875 | 0 | 33.674 | 0 | 50.315 | 0 | 0 |
Overige niet-vlottende activa
| 142.531 | 0 | 4,455.765 | 0 | 3,330.996 | 138.74 | 89.912 | 0 | 2,551.239 | 0 | 4,142.871 | 0 | 2,155.675 | 0 | 1,521.5 | 0 | 209.005 | 0 | 1,497.186 | 0 | 175.159 | 0 | 1.003 | 0 | 232.575 | 0 | 31.046 | 0 | 1.004 | 0 | 187.913 | 0 | 183.806 | 0 | 348.858 | 0 | 210.254 | 0 | 204.486 | 0 | 195.387 | 0 | 406.685 | 0 | 167.911 | 0 | -911.058 |
Totaal niet-vlottende activa
| 3,125.925 | 0 | 3,183.243 | 0 | 2,206.119 | 2,641.18 | 2,993.733 | 0 | 1,513.452 | 0 | 1,603.863 | 0 | 1,066.974 | 0 | 1,702.943 | 0 | 722.496 | 0 | 1,052.199 | 0 | 734.156 | 0 | 733.865 | 0 | 807.68 | 0 | 740.134 | 0 | 702.929 | 0 | 694.932 | 0 | 575.364 | 0 | 556.202 | 0 | 549.763 | 0 | 595.95 | 0 | 607.032 | 0 | 608.25 | 0 | 643.135 | 0 | 911.058 |
Totaal activa
| 10,652.662 | 0 | 9,144.445 | 0 | 7,309.507 | 7,733.66 | 8,719.268 | 0 | 7,644.794 | 0 | 7,233.663 | 0 | 5,648.432 | 0 | 4,190.929 | 0 | 3,806.571 | 0 | 3,415.1 | 0 | 3,250.097 | 0 | 3,592.57 | 0 | 3,647.101 | 0 | 2,961.368 | 0 | 2,997.085 | 0 | 2,713.738 | 0 | 2,263.434 | 0 | 2,345.355 | 0 | 2,606.802 | 0 | 2,496.35 | 0 | 2,740.267 | 0 | 2,581.12 | 0 | 2,705.974 | 0 | 6,282.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,088.946 | 0 | 1,732.435 | 0 | 1,202.589 | 0 | 1,465.364 | 0 | 1,366.567 | 0 | 1,210.008 | 0 | 1,169.274 | 0 | 993.114 | 0 | 1,223.979 | 0 | 782.865 | 0 | 676.054 | 0 | 685.285 | 0 | 967.195 | 0 | 612.685 | 0 | 683.435 | 0 | 554.11 | 0 | 510.311 | 0 | 476.888 | 0 | 569.296 | 0 | 431.633 | 0 | 531.998 | 0 | 633.818 | 0 | 479.984 | 0 | 0 |
Kortlopende schulden
| 355.945 | 0 | 0 | 0 | 177.776 | 0 | 0 | 0 | 131.301 | 0 | 0 | 0 | 100.001 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 217.503 | 0 | 610.395 | 0 | 340.062 | 0 | 258.859 | 0 | 486.31 | 0 | 235.597 | 0 | 113.095 | 0 | 122.032 | 0 | 353.518 | 0 | 260.621 | 0 | 344.643 | 0 | 250.644 | 0 | 411.623 | 0 | 516.9 |
Belastingschulden
| 1.667 | 0 | 9.737 | 0 | 0.356 | 0 | 9.773 | 0 | 4.447 | 0 | 26.293 | 0 | 2.363 | 0 | 8.973 | 0 | 5.45 | 0 | 6.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -355.945 | 0 | 0 | 0 | -177.42 | 0 | 0 | 0 | 3,820.831 | 0 | 0 | 0 | 2.363 | 0 | 0 | 0 | 837.134 | 0 | 0 | 0 | 561.07 | 0 | 54.725 | 0 | 631.529 | 0 | 3.728 | 0 | 9.142 | 0 | 7.02 | 0 | 352.384 | 0 | 6.829 | 0 | 492.896 | 0 | 2.872 | 0 | 508.109 | 0 | 3.109 | 0 | 411.429 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.667 | 0 | 9.737 | 0 | 103.647 | 0 | 9.773 | 0 | 4.407 | 0 | 26.293 | 0 | 2,665.068 | 0 | 123.125 | 0 | 79.23 | 0 | 25.085 | 0 | 67.885 | 0 | 546.949 | 0 | 70.559 | 0 | 589.122 | 0 | 441.61 | 0 | 614.814 | 0 | 37.62 | 0 | 504.553 | 0 | 27.251 | 0 | 569.214 | 0 | 29.509 | 0 | 371.565 | 0 | 28.819 | 0 | 0 |
Totaal kortlopende verplichtingen
| 2,090.613 | 0 | 1,742.172 | 0 | 1,306.592 | 0 | 1,475.137 | 0 | 5,323.106 | 0 | 1,236.301 | 0 | 3,936.706 | 0 | 1,116.239 | 0 | 2,220.343 | 0 | 807.95 | 0 | 1,522.512 | 0 | 1,897.354 | 0 | 2,009.346 | 0 | 1,464.394 | 0 | 1,620.498 | 0 | 1,411.541 | 0 | 1,013.411 | 0 | 1,110.302 | 0 | 1,442.961 | 0 | 1,264.34 | 0 | 1,414.259 | 0 | 1,259.136 | 0 | 1,331.854 | 0 | 516.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 325.54 | 0 | 274.553 | 0 | 226.013 | 134.7 | 291.313 | 0 | 22.109 | 0 | 0 | 0 | 100.001 | 0 | 0 | 0 | 0 | 0 | 296.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.132 |
Uitgestelde opbrengsten niet-vlottend
| 91.641 | 0 | 0 | 0 | 4.096 | 0 | 4,412.585 | 0 | 2.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.886 | 0 | 0 | 0 | 34.343 | 0 | 0.911 | 0 | 23.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.746 | 0 | 5.307 | 0 | 4.888 | 0 | 6.92 | 0 | 6.317 | 0 | 3.169 | 0 | 1.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,734.147 | 0 | 4,960.628 | 0 | 3,634.567 | 5,435.82 | 462.626 | 0 | 267.108 | 0 | 4,149.219 | 0 | -52.264 | 0 | 1,497.411 | 0 | 57.808 | 0 | 690.765 | 0 | 17.921 | 0 | 18.681 | 0 | 17.337 | 0 | 18.801 | 0 | 18.905 | 0 | 19.459 | 0 | 19.491 | 0 | 22.666 | 0 | 25.896 | 0 | 27.356 | 0 | 29.965 | 0 | 33.5 | 0 | 38.6 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 6,153.214 | 0 | 5,235.181 | 0 | 3,899.019 | 5,570.52 | 5,167.435 | 0 | 315.403 | 0 | 4,149.219 | 0 | 47.737 | 0 | 1,497.411 | 0 | 57.808 | 0 | 987.654 | 0 | 24.667 | 0 | 23.988 | 0 | 22.225 | 0 | 25.721 | 0 | 25.222 | 0 | 22.628 | 0 | 21.156 | 0 | 22.666 | 0 | 25.896 | 0 | 27.356 | 0 | 29.965 | 0 | 33.5 | 0 | 38.6 | 0 | 79.132 |
Totaal passiva
| 8,243.827 | 0 | 6,977.353 | 0 | 5,205.611 | 5,570.52 | 6,642.572 | 0 | 5,638.509 | 0 | 5,385.52 | 0 | 3,984.443 | 0 | 2,613.65 | 0 | 2,278.151 | 0 | 1,795.604 | 0 | 1,547.179 | 0 | 1,921.342 | 0 | 2,031.571 | 0 | 1,490.115 | 0 | 1,645.72 | 0 | 1,434.169 | 0 | 1,034.567 | 0 | 1,132.968 | 0 | 1,468.858 | 0 | 1,291.696 | 0 | 1,444.224 | 0 | 1,292.636 | 0 | 1,370.454 | 0 | 3,339.98 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 246.947 | 0 | 246.402 | 0 | 246.402 | 246.4 | 246.402 | 0 | 246.402 | 0 | 246.33 | 0 | 246.19 | 0 | 246.19 | 0 | 246.19 | 0 | 246.19 | 0 | 246.19 | 0 | 246.19 | 0 | 245.34 | 0 | 245.188 | 0 | 244.382 | 0 | 244.378 | 0 | 244.378 | 0 | 244.378 | 0 | 244.378 | 0 | 244.378 | 0 | 244.378 | 0 | 244.378 | 0 | 244.378 | 0 | 488.756 |
Ingehouden winsten
| 950.931 | 0 | 0 | 0 | 679.848 | 0 | 0 | 0 | 660.34 | 0 | 0 | 0 | 363.343 | 0 | 0 | 0 | 258.671 | 0 | 0 | 0 | 460.912 | 0 | 0 | 0 | 380.11 | 0 | 0 | 0 | 141.846 | 0 | 0 | 0 | 25.396 | 0 | 0 | 0 | -59.728 | 0 | 0 | 0 | 104.05 | 0 | 0 | 0 | 148.336 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 2,161.888 | 2,167.092 | 1,920.69 | 2,103.896 | 475.09 | 2,076.696 | 1,830.294 | 2,006.285 | 396.987 | 1,848.143 | 1,601.813 | 1,663.99 | 102.083 | 1,577.279 | 1,331.089 | 1,528.42 | -107.521 | 1,619.496 | 1,373.306 | 1,702.918 | -299.02 | 1,671.228 | 1,425.038 | 1,615.529 | -267.628 | 1,471.253 | 1,226.065 | 1,351.365 | 50.658 | 1,279.569 | 1,035.191 | 1,228.867 | -232.566 | 1,212.387 | 968.009 | 1,137.944 | -221.508 | 1,204.654 | 960.276 | 1,296.043 | -194.737 | 1,288.484 | 1,044.106 | 1,335.52 | -180.575 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -950.931 | 0 | 0 | 0 | 702.556 | -159.956 | 0 | 0 | 702.556 | 0 | 0 | 0 | 952.373 | 0 | 0 | 0 | 1,131.08 | 0 | 0 | 0 | 1,294.836 | 0 | 0 | 0 | 1,257.707 | 0 | 0 | 0 | 914.48 | 0 | 0 | 0 | 1,191.659 | 0 | 0 | 0 | 1,174.803 | 0 | 0 | 0 | 1,142.352 | 0 | 0 | 0 | 1,123.381 | 0 | 2,453.664 |
Totaal eigen vermogen van aandeelhouders
| 2,408.835 | 2,167.092 | 2,167.092 | 2,103.896 | 2,103.896 | 2,163.14 | 2,076.696 | 2,006.285 | 2,006.285 | 1,848.143 | 1,848.143 | 1,663.99 | 1,663.989 | 1,577.279 | 1,577.279 | 1,528.42 | 1,528.42 | 1,619.496 | 1,619.496 | 1,702.918 | 1,702.918 | 1,671.228 | 1,671.228 | 1,615.529 | 1,615.529 | 1,471.253 | 1,471.253 | 1,351.365 | 1,351.365 | 1,279.569 | 1,279.569 | 1,228.867 | 1,228.867 | 1,212.387 | 1,212.387 | 1,137.944 | 1,137.944 | 1,204.654 | 1,204.654 | 1,296.043 | 1,296.043 | 1,288.484 | 1,288.484 | 1,335.52 | 1,335.52 | 1,471.21 | 2,942.42 |
Totaal eigen vermogen
| 2,408.835 | 2,167.092 | 2,167.092 | 2,103.896 | 2,103.896 | 2,163.14 | 2,076.696 | 2,006.285 | 2,006.285 | 1,848.143 | 1,848.143 | 1,663.99 | 1,663.989 | 1,577.279 | 1,577.279 | 1,528.42 | 1,528.42 | 1,619.496 | 1,619.496 | 1,702.918 | 1,702.918 | 1,671.228 | 1,671.228 | 1,615.529 | 1,615.529 | 1,471.253 | 1,471.253 | 1,351.365 | 1,351.365 | 1,279.569 | 1,279.569 | 1,228.867 | 1,228.867 | 1,212.387 | 1,212.387 | 1,137.944 | 1,137.944 | 1,204.654 | 1,204.654 | 1,296.043 | 1,296.043 | 1,288.484 | 1,288.484 | 1,335.52 | 1,335.52 | 1,471.21 | 2,942.42 |
Totaal passiva en aandeelhoudersvermogen
| 10,652.662 | 2,167.092 | 9,144.445 | 2,103.896 | 7,309.507 | 7,733.66 | 8,719.268 | 2,006.285 | 7,644.794 | 1,848.143 | 7,233.663 | 1,663.99 | 5,648.432 | 1,577.279 | 4,190.929 | 1,528.42 | 3,806.571 | 1,619.496 | 3,415.1 | 1,702.918 | 3,250.097 | 1,671.228 | 3,592.57 | 1,615.529 | 3,647.101 | 1,471.253 | 2,961.368 | 1,351.365 | 2,997.085 | 1,279.569 | 2,713.738 | 1,228.867 | 2,263.434 | 1,212.387 | 2,345.355 | 1,137.944 | 2,606.802 | 1,204.654 | 2,496.35 | 1,296.043 | 2,740.267 | 1,288.484 | 2,581.12 | 1,335.52 | 2,705.974 | 0 | 6,282.4 |