pferdewetten.de AG
FSX:EMH.DE
6.1 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.945 | 13.187 | 10.421 | 11.444 | 13.414 | 13.779 | 15.065 | 12.447 | 12.703 | 11.364 | 8.429 | 8.313 | 7.406 | 6.897 | 5.961 | 6.948 | 4.157 | 3.218 | 3.265 | 2.665 | 2.973 | 2.041 | 1.953 | 1.508 | 1.508 | 1.203 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0.092 | 0 | 3.005 | 0 | 3.646 | 0 | 3.465 | 0 | 1.054 | 0 | 1.874 | 0 | 1.177 | 0 | 0.08 | 0 | 0.131 | 0 | 0 | 0 | 0.071 | 0.071 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7.945 | 13.187 | 10.421 | 11.536 | 13.414 | 16.784 | 15.065 | 16.093 | 12.703 | 14.829 | 8.429 | 11.402 | 7.406 | 10.771 | 5.961 | 8.125 | 4.157 | 3.218 | 3.265 | 2.665 | 2.973 | 2.041 | 1.953 | 1.579 | 1.579 | 1.203 |
Nettovorderingen
| 4.876 | 3.029 | 3.293 | 2.642 | 0.984 | 4.689 | 2.418 | 4.538 | 1.474 | 3.524 | 1.117 | 0.985 | 0.657 | 1.1 | 0.279 | 0.402 | 0.208 | 2.697 | 1.135 | 1.448 | 0.868 | 0.122 | 0.396 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | -0.803 | 0 | -0.531 | 0 | -0.477 | 0 | -2.035 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 10.398 | 7.87 | 5.045 | 2.079 | 10.216 | 3.003 | 7.972 | 3.969 | 5.996 | 1.68 | 5.845 | 4.781 | 5.693 | 3.08 | 4.76 | 1.012 | 2.922 | 0.151 | 0.826 | 0.232 | 0.523 | 1.359 | 0.338 | 0 | 0 | 0 |
Totaal vlottende activa
| 23.219 | 24.086 | 18.76 | 16.257 | 24.613 | 24.476 | 25.455 | 24.6 | 20.173 | 20.032 | 15.391 | 15.133 | 13.756 | 12.951 | 10.999 | 9.539 | 7.288 | 6.066 | 5.225 | 4.346 | 4.364 | 3.524 | 2.687 | 1.964 | 1.964 | 1.852 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4.154 | 4.014 | 2.052 | 1.531 | 1.382 | 1.474 | 0.298 | 1.15 | 0.321 | 1.309 | 0.346 | 0.348 | 0.315 | 0.331 | 0.351 | 0.143 | 0.152 | 0.17 | 0.088 | 0.102 | 0.115 | 0.139 | 0.143 | 0.163 | 0.163 | 0.178 |
Goodwill
| 0 | 0 | 0 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.322 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 |
Immateriële activa
| 6.257 | 0 | 9.443 | 6.02 | 6.415 | 4.051 | 2.877 | 2.394 | 2.522 | 2.673 | 2.81 | 1.617 | 1.757 | 1.896 | 1.719 | 1.844 | 1.897 | 1.254 | 1.266 | 0.201 | 0.383 | 0.432 | 0.418 | 0.412 | 0.412 | 0.394 |
Goodwill en immateriële activa
| 6.257 | 0 | 9.443 | 7.354 | 7.749 | 5.385 | 4.211 | 3.728 | 3.844 | 4.007 | 4.144 | 2.951 | 3.091 | 3.23 | 3.053 | 3.178 | 3.231 | 2.588 | 2.6 | 1.536 | 1.717 | 1.766 | 1.752 | 1.746 | 1.746 | 1.728 |
Langetermijnbeleggingen
| 12.521 | 8.121 | 8.096 | 7.312 | 0.917 | 0.958 | 1.701 | 0.53 | 1.441 | 0.526 | 0.945 | 0 | 0.536 | 0 | 0.498 | 0 | 0.489 | 0.49 | 0.497 | -0.515 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 8.717 | 8.555 | 4.616 | 4.616 | 3.269 | 3.275 | 2.805 | 2.805 | 3.334 | 3.526 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 1.386 | 0 | 0.515 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 7.788 | 0 | -1.334 | -1.334 | -1.334 | -1.334 | -1.334 | -1.322 | -1.334 | -1.334 | 2.455 | 2.027 | 2.586 | 1.537 | 2 | 1.375 | 0.026 | 1.257 | 1.311 | 1.075 | 0.821 | 0.595 | -1.909 | -1.909 | -1.906 |
Totaal niet-vlottende activa
| 31.649 | 28.478 | 24.207 | 19.479 | 11.983 | 9.758 | 7.68 | 6.879 | 7.618 | 8.034 | 5.9 | 5.754 | 5.968 | 6.147 | 5.439 | 5.321 | 5.248 | 4.661 | 4.442 | 2.949 | 2.907 | 2.727 | 2.489 | 1.909 | 1.909 | 1.906 |
Totaal activa
| 54.868 | 52.564 | 42.967 | 35.736 | 36.597 | 34.234 | 33.136 | 31.479 | 27.791 | 28.066 | 21.291 | 20.887 | 19.724 | 19.098 | 16.438 | 14.86 | 12.536 | 10.727 | 9.667 | 7.295 | 7.271 | 6.251 | 5.176 | 0 | 0 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 6.15 | 5.801 | 2.028 | 1.551 | 1.36 | 2.079 | 2.524 | 2.779 | 0.155 | 2.059 | 1.24 | 1.193 | 4.046 | 1.039 | 2.661 | 0.682 | 1.739 | 1.889 | 1.746 | 1.337 | 1.045 | 0.983 | 1.032 | 0.896 | 0.896 | 1.116 |
Kortlopende schulden
| 0.441 | 0.93 | 2.659 | 0.377 | 0.717 | 0.319 | 0.918 | 0.228 | 0 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.047 | 0 | 0 | 0 |
Belastingschulden
| 0.399 | 0.223 | 0.607 | 0.247 | 0.331 | 0.081 | 0.629 | 0.033 | 0 | 0.81 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.399 | 0.223 | 0.607 | 0.247 | 0.331 | 0.081 | 0.629 | 0.033 | 0 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 17.895 | 16.302 | 14.91 | 13.833 | 12.255 | 14.503 | 10.907 | 10.341 | 11.128 | 8.412 | 7.462 | 6.764 | 1.556 | 4.047 | 1.393 | 2.35 | 1.671 | 0.916 | 0.918 | 0.849 | 1.677 | 0.012 | 0.916 | 0.777 | 0.777 | 0.253 |
Totaal kortlopende verplichtingen
| 24.885 | 23.255 | 20.205 | 16.008 | 14.663 | 16.982 | 14.978 | 13.38 | 11.283 | 11.526 | 8.701 | 7.957 | 5.602 | 5.086 | 4.054 | 3.032 | 3.409 | 2.805 | 2.664 | 2.186 | 2.722 | 1.02 | 1.995 | 1.673 | 1.673 | 1.37 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 7.679 | 7.673 | 8 | 0.761 | 0.921 | 0.879 | 0.601 | 0.601 | 0.599 | 0.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 10.553 | 6.646 | -8 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 18.232 | 14.319 | 8.868 | 0.761 | 0.921 | 0.879 | 0.601 | 0.601 | 0.599 | 0.71 | 0.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 43.117 | 37.575 | 29.073 | 16.769 | 15.584 | 17.861 | 15.579 | 13.981 | 11.881 | 12.236 | 9.12 | 7.957 | 5.602 | 5.086 | 4.054 | 3.032 | 3.409 | 2.867 | 2.664 | 2.223 | 2.722 | 1.02 | 1.995 | 1.673 | 1.673 | 1.37 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.598 | 5.598 | 4.836 | 4.836 | 4.78 | 4.46 | 4.438 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 4.324 | 3.604 | 3.604 | 3.604 | 3.604 | 3.604 | 3.604 | 3.604 | 3.604 | 3.604 | 3.604 |
Ingehouden winsten
| -5.978 | -3.423 | 2.398 | 5.964 | 7.736 | 7.949 | 9.173 | 9.26 | 8.726 | 8.665 | 5.058 | 6.043 | 5.931 | 7.216 | 4.3 | 5.135 | 4.997 | 3.745 | 2.912 | 1.003 | 0.506 | -0.167 | -0.834 | -1.208 | -1.208 | -1.518 |
Overige gereserveerde algehele resultaten
| -0.001 | 0 | 9.113 | 9.113 | 0.808 | 0.808 | 0.808 | 1.718 | 0.713 | 0.619 | 0.572 | 2.563 | 3.867 | 2.472 | 3.665 | 2.275 | 0.526 | 0.51 | 0.488 | 0.465 | 0.439 | 0.421 | 0.402 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 16.661 | 16.661 | -0 | 0 | 7.843 | 3.149 | 3.138 | 2.196 | 2.146 | 2.221 | 2.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.396 | -2.396 | -2.086 |
Totaal eigen vermogen van aandeelhouders
| 16.281 | 18.837 | 16.347 | 19.913 | 21.167 | 16.365 | 17.557 | 17.498 | 15.909 | 15.83 | 12.172 | 12.93 | 14.122 | 14.012 | 12.289 | 11.734 | 9.127 | 7.859 | 7.004 | 5.071 | 4.549 | 3.858 | 3.172 | 2.396 | 2.396 | 2.086 |
Totaal eigen vermogen
| 11.751 | 14.989 | 13.894 | 18.966 | 21.013 | 16.372 | 17.557 | 17.498 | 15.909 | 15.83 | 12.172 | 12.93 | 14.122 | 14.012 | 12.289 | 11.734 | 9.127 | 7.859 | 7.004 | 5.071 | 4.549 | 3.858 | 3.172 | 2.396 | 2.396 | 2.086 |
Totaal passiva en aandeelhoudersvermogen
| 54.868 | 52.564 | 42.967 | 35.736 | 36.597 | 34.234 | 33.136 | 31.479 | 27.791 | 28.066 | 21.291 | 20.887 | 19.724 | 19.098 | 16.438 | 14.766 | 12.536 | 10.664 | 9.667 | 7.257 | 7.271 | 4.878 | 5.176 | 0 | 0 | 0 |