Electromagnetic Geoservices ASA

OSE:EMGS.OL

1.985 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NOK.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10.25511.4349.8554.17919.7316.48716.54814.03831.74925.21355.30539.25974.34932.22429.57828.11240.68520.4852.549
Kortetermijnbeleggingen 0000000000000000000
Liquide middelen en kortetermijnbeleggingen 10.25511.4349.8554.17919.7316.48716.54814.03831.74925.21355.30539.25974.34932.22429.57828.11240.68520.4852.549
Nettovorderingen 1.12411.3426.37217.45128.33313.09820.02920.45418.5865.53131.5200000000
Voorraad 4.014.1583.8134.7268.2617.2257.27.85411.75414.90612.9912.8749.7339.2938.147012.5095.6251.299
Overige vlottende activa 0.372-2.6930.0010.0010.0010.0010.0010.00130.92585.5849.89870.50433.96825.09816.85422.1746.72335.05210.567
Totaal vlottende activa 15.76124.24120.04126.35756.32626.81143.77842.34774.428125.699118.193122.637118.0566.61554.57967.14899.91761.16214.415
Niet-vlottende activa:
Materiële vaste activa, netto 8.11314.13717.21524.62241.631.02439.39242.15643.33950.41146.88343.12620.61532.18942.6542.66548.30323.30216.973
Goodwill 00000000014.42214.42214.42214.422000000
Immateriële activa 0.9641.7162.8343.1497.61613.98417.83926.78945.9742.97831.4619.00310.6527.8272.8623.7843.3412.431.218
Goodwill en immateriële activa 0.9641.7162.8343.1497.61613.98417.83926.78945.9757.445.88233.42525.0747.8272.8623.7843.3412.431.218
Langetermijnbeleggingen 000000001.3874.766-3.202003.015012.813.21200
Belastingvorderingen 00000000-1.3873.0083.20200000000
Overige niet-vlottende activa 2.9292.5860.0720.140.0033.013.52501.387-63.202014.8657.3263.0150-0.00100
Totaal niet-vlottende activa 12.00618.43920.12127.91149.21948.01860.75668.94590.696109.58595.96776.55160.55450.35748.52759.24964.85525.73218.191
Totaal activa 27.76742.68140.16254.269105.54574.829104.534111.292165.124235.284214.16199.188178.604116.972103.106126.397164.77286.89432.606
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1.1352.9281.9811.4618.2546.8196.8826.67210.43913.36215.9429.61614.27612.75214.5719.51428.54320.67713.651
Kortlopende schulden 2.1945.3416.2395.47410.3490.3030.290.2510.671.6870.1281.3581.27859.22334.4995.099013.62315.374
Belastingschulden 3.2173.2763.6344.2377.6539.60811.28811.24111.54213.20514.72511.2227.0820.9482.0472.8364.247.7020.617
Uitgestelde opbrengsten 4.08704.4795.44812.119.60813.56115.43724.82423.01824.16220.3957.0821.7228.7652.836012.28833.693
Overige kortlopende verplichtingen 0.0276.1290.3491.3615.2464.4741.9610.7883.0028.8254.4321.83116.55212.9810.8069.3630.5750.3060.482
Totaal kortlopende verplichtingen 7.44314.39813.04813.74435.95921.20422.69423.14838.93546.89244.66433.239.18886.67768.6436.80959.11846.89463.2
Langlopende verplichtingen:
Langetermijnschulden 19.72319.60224.81738.31739.17831.04630.28731.63730.84846.85956.62845.5943.02222.9894.2632.781.06421.4592.063
Uitgestelde opbrengsten niet-vlottend 000000000010.617-0.7870000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000.0350.3510000000
Overige niet-vlottende verplichtingen -0.002-0.0024.819.62514.43719.25123.66423.80717.37115.299-0.00110.4475.6315.0845.4624.3922.5081.4210.838
Totaal niet-vlottende verplichtingen 19.72119.629.62747.94253.61550.29753.95155.44448.21962.15867.27955.60148.65328.0739.7257.1723.57222.882.901
Totaal passiva 27.16433.99842.67561.68689.57471.50176.64578.59287.154109.05111.94388.80187.841114.7578.36543.98162.6969.77466.101
Eigen vermogen:
Preferente aandelen 01.5771.5711.5461.5330.00128.954000.0010.00100000000
Gewone aandelen 15.28415.28415.28415.28415.28415.28410.41139.36539.3657.6777.6767.382265.027182.38100198.9961.5221.454
Ingehouden winsten -69.407-61.232-72.433-77.361-53.986-345.36-307.258-284.975-234.652-157.937-183.823-157.939-169.836-179.988-124.78-162.319-96.694-60.716-35.445
Overige gereserveerde algehele resultaten -1.581-1.577-1.571-1.546-1.533-161.751-153.487-148.985-143.754-131.07-116.6230-84.983-73.448-59.1480000
Overige totale aandeelhoudersvermogen 56.30754.63154.63654.6654.673495.154449.269427.295417.011407.563394.986260.94480.55573.277208.669244.735-0.2276.3140.496
Totaal eigen vermogen van aandeelhouders 0.6038.683-2.513-7.41715.9713.32827.88932.777.97126.234102.217110.38790.7632.22224.74182.416102.08217.12-33.495
Totaal eigen vermogen 0.6038.683-2.513-7.41715.9713.32827.88932.777.97126.234102.217110.38790.7632.22224.74182.416102.08217.12-33.495
Totaal passiva en aandeelhoudersvermogen 27.76742.68140.16254.269105.54574.829104.534111.292165.124235.284214.16199.188178.604116.972103.106126.397164.77286.89432.606