EMCOR Group, Inc.
NYSE:EME
465.82 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,035.534 | 808.218 | 841.585 | 790.35 | 523.632 | 503.052 | 420.075 | 456.439 | 403.816 | 262.37 | 514.513 | 821.345 | 663.905 | 668.908 | 758.833 | 902.867 | 679.342 | 481.391 | 347.092 | 358.818 | 368.073 | 213.374 | 252.031 | 363.907 | 353.912 | 306.624 | 352.443 | 467.43 | 480.496 | 385.396 | 302.754 | 464.617 | 504.558 | 443.019 | 392.364 | 486.831 | 445.4 | 360.849 | 368.894 | 432.056 | 437.446 | 437.119 | 406.668 | 439.813 | 444.037 | 530.385 | 499.102 | 605.303 | 474.38 | 434.272 | 438.655 | 511.322 | 476.366 | 406.546 | 631.984 | 710.836 | 641.111 | 599.941 | 600.561 | 726.975 | 648.231 | 521.471 | 395.076 | 405.869 | 340.849 | 275.511 | 224.989 | 251.637 | 223.077 | 336.335 | 276.569 | 273.735 | 244.522 | 180.9 | 91.144 | 103.785 | 67.999 | 70.634 | 69.272 | 70.404 | 101.025 | 50.219 | 52.996 | 78.26 | 82.162 | 57.752 | 55.875 | 93.103 | 88.853 | 89.716 | 142.517 | 189.766 | 174.732 | 165.722 | 148.67 | 137.685 | 79.904 | 62.429 | 58.114 | 58.6 | 37.9 | 28.2 | 94.2 | 83.1 | 68.3 | 95.4 | 123.9 | 49.4 | 44 | 35.3 | 61.1 | 50.7 | 45.5 | 59 | 54.8 | 53 | 41.3 | 39.6 | 45.2 | 52.5 | 39.7 | 37 | 42 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.561 | 4.879 | 17.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,035.534 | 808.218 | 841.585 | 790.35 | 523.632 | 503.052 | 420.075 | 456.439 | 403.816 | 262.37 | 514.513 | 821.345 | 663.905 | 668.908 | 758.833 | 902.867 | 679.342 | 481.391 | 347.092 | 358.818 | 368.073 | 213.374 | 252.031 | 363.907 | 353.912 | 306.624 | 352.443 | 467.43 | 480.496 | 385.396 | 302.754 | 464.617 | 504.558 | 443.019 | 392.364 | 486.831 | 445.4 | 360.849 | 368.894 | 432.056 | 437.446 | 437.119 | 406.668 | 439.813 | 444.037 | 530.385 | 499.102 | 605.303 | 474.38 | 434.272 | 438.655 | 511.322 | 476.366 | 406.546 | 631.984 | 710.836 | 641.111 | 599.941 | 600.561 | 726.975 | 648.231 | 521.471 | 395.076 | 405.869 | 340.849 | 275.511 | 224.989 | 251.637 | 223.077 | 336.335 | 276.569 | 273.735 | 244.522 | 180.9 | 91.144 | 103.785 | 67.999 | 70.634 | 69.272 | 70.404 | 101.025 | 50.219 | 52.996 | 78.26 | 82.162 | 57.752 | 55.875 | 93.103 | 88.853 | 89.716 | 142.517 | 189.766 | 174.732 | 165.722 | 148.67 | 137.685 | 79.904 | 62.429 | 58.114 | 58.6 | 37.9 | 28.2 | 94.2 | 83.1 | 68.3 | 95.4 | 123.9 | 49.4 | 44 | 35.3 | 61.1 | 50.7 | 45.5 | 59 | 54.8 | 53 | 41.3 | 39.6 | 45.2 | 52.5 | 39.7 | 37 | 42 |
Nettovorderingen
| 3,805.725 | 3,752.947 | 3,473.742 | 3,473.375 | 3,372.785 | 3,141.471 | 2,972.106 | 2,840.547 | 2,809.915 | 2,704.358 | 2,565.568 | 2,434.662 | 2,427.219 | 2,306.088 | 2,229.894 | 2,094.052 | 2,129.654 | 2,107.831 | 2,250.748 | 2,208.643 | 2,105.77 | 2,126.25 | 1,975.845 | 1,931.863 | 1,884.127 | 1,791.423 | 1,731.814 | 1,730.543 | 1,673.421 | 1,633.26 | 1,653.373 | 1,626.128 | 1,638.119 | 1,588.229 | 1,487.048 | 1,477.596 | 1,462.651 | 1,445.034 | 1,349.72 | 1,337.388 | 1,355.493 | 1,313.933 | 1,356.481 | 1,358.953 | 1,396.478 | 1,402.98 | 1,351.006 | 1,315.017 | 1,270.706 | 1,194.191 | 1,175.629 | 1,187.832 | 1,138.777 | 1,175.768 | 1,103.195 | 1,090.927 | 1,053.355 | 1,050.509 | 1,043.57 | 1,057.171 | 1,182.851 | 1,249.02 | 1,281.517 | 1,390.973 | 1,620.303 | 1,613.496 | 1,556.163 | 1,574.971 | 1,597.358 | 1,451.319 | 1,344.031 | 1,332.266 | 1,273.994 | 1,237.537 | 1,245.272 | 1,232.014 | 1,297.65 | 1,261.947 | 1,268.739 | 1,314.17 | 1,355.311 | 1,302.017 | 1,280.531 | 1,258.563 | 1,285.88 | 1,244.295 | 1,198.125 | 1,200.777 | 1,163.587 | 880.071 | 1,077.987 | 998.374 | 997.955 | 1,009.582 | 986.063 | 983.876 | 1,023.791 | 985.438 | 885.835 | 850.6 | 852.7 | 765.5 | 602.7 | 630 | 636.8 | 600 | 570.5 | 555 | 571 | 531.9 | 531.7 | 510.7 | 505.3 | 410.5 | 410.5 | 436 | 434.3 | 418 | 465 | 439 | 460.1 | 431.5 | 434.9 |
Voorraad
| 94.475 | 103.896 | 113.751 | 110.774 | 115.466 | 106.08 | 100.405 | 85.641 | 101.874 | 93.464 | 71.463 | 54.098 | 64.489 | 64.713 | 48.212 | 53.338 | 39.253 | 40.59 | 35.387 | 40.446 | 38.721 | 39.18 | 39.443 | 42.321 | 41.932 | 43.665 | 43.727 | 42.724 | 43.653 | 42.451 | 42.672 | 37.426 | 43.913 | 41.946 | 37.003 | 37.545 | 47.843 | 65.123 | 46.346 | 46.854 | 67.173 | 58.251 | 50.332 | 52.123 | 42.724 | 44.994 | 39.655 | 50.512 | 47.023 | 46.085 | 47.124 | 44.914 | 38.774 | 38.31 | 38.035 | 32.778 | 27.789 | 31.738 | 32.816 | 34.468 | 39.895 | 45.924 | 51.043 | 54.601 | 61.57 | 56.526 | 56.909 | 52.247 | 49.801 | 17.089 | 18.408 | 18.015 | 14.582 | 13.112 | 9.583 | 10.175 | 8.747 | 8.853 | 9.359 | 10.58 | 9.48 | 10.03 | 10.083 | 9.863 | 11.876 | 11.944 | 11.72 | 12.271 | 10.536 | 8.887 | 9.008 | 7.158 | 7.152 | 7.266 | 6.983 | 6.909 | 6.83 | 6.853 | 7.936 | 9.8 | 7.5 | 7.4 | 8.1 | 7.2 | 6.3 | 6.4 | 6.7 | 7.4 | 8.2 | 8.5 | 8.7 | 9.1 | 8.1 | 9.5 | 9.5 | 8 | 7.9 | 7.8 | 7.9 | 6.9 | 7.5 | 7.3 | 7.6 |
Overige vlottende activa
| 70.681 | 76.628 | 79.651 | 73.072 | 57.012 | 59.018 | 69.834 | 79.346 | 63.657 | 65.348 | 64.861 | 80.889 | 70.954 | 73.645 | 68.692 | 70.679 | 48.841 | 49.268 | 52.161 | 51.976 | 45.549 | 41.831 | 46.542 | 48.116 | 44.221 | 48.511 | 41.793 | 43.812 | 34.402 | 38.729 | 42.993 | 107.501 | 60.526 | 68.714 | 64.512 | 64.14 | 59.252 | 66.728 | 62.333 | 70.305 | 66.558 | 78.53 | 67.699 | 79.216 | 85.247 | 80.338 | 72.43 | 73.621 | 193.804 | 212.33 | 200.219 | 192.585 | 172.398 | 188.73 | 168.657 | 145.626 | 167.215 | 177.174 | 162.712 | 158.751 | 143.319 | 148.682 | 146.314 | 162.132 | 52.841 | 56.872 | 55.566 | 62.151 | 51.441 | 47.864 | 39.56 | 38.397 | 37.673 | 47.514 | 41.696 | 43.829 | 27.561 | 43.683 | 30.674 | 41.712 | 26.757 | 41.023 | 43.153 | 42.47 | 35.423 | 34.737 | 31.983 | 28.784 | 25.693 | 253.47 | 20.838 | 22.026 | 9.824 | 9.356 | 8.998 | 10.29 | 10.212 | 10.562 | 8.535 | 9 | 8.8 | 9.7 | 9.1 | 11.7 | 9.4 | 11.1 | 10 | 10.9 | 10.1 | 11.5 | 8.2 | 8.2 | 7.6 | 78.1 | 133 | 135.9 | 125.3 | 118.3 | 65.3 | 115.8 | 158.3 | 89.6 | 91.4 |
Totaal vlottende activa
| 5,006.415 | 4,740.789 | 4,508.129 | 4,446.971 | 4,068.895 | 3,809.621 | 3,562.42 | 3,461.973 | 3,379.262 | 3,125.54 | 3,216.405 | 3,390.994 | 3,226.567 | 3,113.354 | 3,105.631 | 3,120.936 | 2,897.09 | 2,679.08 | 2,685.388 | 2,659.883 | 2,558.113 | 2,420.635 | 2,313.861 | 2,386.207 | 2,324.192 | 2,190.223 | 2,169.777 | 2,284.509 | 2,231.972 | 2,099.836 | 2,041.792 | 2,210.847 | 2,247.116 | 2,141.908 | 1,980.927 | 2,067.419 | 2,015.146 | 1,937.734 | 1,827.293 | 1,886.603 | 1,926.67 | 1,887.833 | 1,881.18 | 1,930.105 | 1,968.486 | 2,058.697 | 1,962.193 | 2,044.453 | 1,985.913 | 1,886.878 | 1,861.627 | 1,936.653 | 1,826.315 | 1,809.354 | 1,941.871 | 1,980.167 | 1,889.47 | 1,859.362 | 1,839.659 | 1,977.365 | 2,014.296 | 1,965.097 | 1,873.95 | 2,010.74 | 2,075.563 | 2,002.405 | 1,893.627 | 1,935.79 | 1,921.677 | 1,852.607 | 1,678.568 | 1,662.413 | 1,570.771 | 1,479.063 | 1,387.695 | 1,389.803 | 1,401.957 | 1,385.117 | 1,378.044 | 1,425.571 | 1,492.573 | 1,403.289 | 1,386.763 | 1,389.156 | 1,415.341 | 1,348.728 | 1,297.703 | 1,334.935 | 1,288.669 | 1,232.144 | 1,250.35 | 1,217.324 | 1,189.663 | 1,191.926 | 1,150.714 | 1,138.76 | 1,120.737 | 1,065.282 | 960.42 | 928 | 906.9 | 810.8 | 714.1 | 732 | 720.8 | 712.9 | 711.1 | 622.7 | 633.3 | 587.2 | 609.7 | 578.7 | 566.5 | 557.1 | 607.8 | 632.9 | 608.8 | 583.7 | 583.4 | 614.2 | 665.6 | 565.4 | 575.9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 527.459 | 532.481 | 507.915 | 489.876 | 476.805 | 462.266 | 435.334 | 425.882 | 419.066 | 426.495 | 417.725 | 412.844 | 422.241 | 405.97 | 396.659 | 400.582 | 391.458 | 399.112 | 395.644 | 401.658 | 382.019 | 378.811 | 373.187 | 134.351 | 128.765 | 124.993 | 124.797 | 127.156 | 126.563 | 127.754 | 131.455 | 127.951 | 128.29 | 128.376 | 121.825 | 122.018 | 117.039 | 118.529 | 118.274 | 122.178 | 122.24 | 121.376 | 122.456 | 123.414 | 123.138 | 113.562 | 114.384 | 116.631 | 116.406 | 113.75 | 111.701 | 101.663 | 97.147 | 97.357 | 88.549 | 88.615 | 87.478 | 87.459 | 89.793 | 92.057 | 92.813 | 94.802 | 97.267 | 96.716 | 90.609 | 88.807 | 86.244 | 83.963 | 79.504 | 52.028 | 53.305 | 52.78 | 46.437 | 47.07 | 47.389 | 46.443 | 49.588 | 51.828 | 54.447 | 56.468 | 57.467 | 62.693 | 62.843 | 66.156 | 68.363 | 69.832 | 69.818 | 70.75 | 55.966 | 55.276 | 54.402 | 42.548 | 41.388 | 39.296 | 39.009 | 38.959 | 36.642 | 36.503 | 37.101 | 36.5 | 37.2 | 37.1 | 31.2 | 32.1 | 31 | 28.3 | 27.6 | 27.2 | 26.5 | 26.6 | 27 | 27 | 25.5 | 24.9 | 25.8 | 27.1 | 28.4 | 30.2 | 31.5 | 33.7 | 36.3 | 37.6 | 38.4 |
Goodwill
| 1,002.218 | 998.571 | 956.549 | 956.549 | 953.359 | 927.485 | 923.274 | 919.151 | 916.812 | 901.208 | 891.536 | 890.268 | 888.303 | 868.819 | 862.323 | 851.783 | 846.908 | 839.772 | 1,064.853 | 1,063.911 | 1,019.59 | 1,013.822 | 1,004.71 | 990.887 | 978.243 | 978.303 | 965.046 | 964.893 | 1,010.399 | 1,010.399 | 1,010.399 | 979.628 | 979.339 | 979.339 | 843.17 | 843.17 | 834.66 | 834.628 | 834.102 | 834.102 | 834.102 | 834.102 | 834.102 | 834.825 | 829.316 | 566.709 | 566.588 | 566.588 | 568.166 | 567.709 | 568.868 | 566.805 | 566.752 | 570.653 | 426.688 | 406.804 | 388.673 | 594.432 | 594.426 | 593.628 | 587.259 | 586.127 | 584.125 | 582.714 | 574.363 | 569.327 | 564.791 | 563.918 | 592.548 | 297.058 | 288.168 | 288.165 | 285.234 | 283.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 648.123 | 661.92 | 569.781 | 586.032 | 600.79 | 574.475 | 584.598 | 593.975 | 605.949 | 577.284 | 574.614 | 589.365 | 602.234 | 587.247 | 580.555 | 582.893 | 596.679 | 576.54 | 597.897 | 611.444 | 482.785 | 488.017 | 491.175 | 488.286 | 471.447 | 481.577 | 484.368 | 495.036 | 497.278 | 509.341 | 521.417 | 487.398 | 500.056 | 510.723 | 463.364 | 472.834 | 474.24 | 483.68 | 492.599 | 502.06 | 513.001 | 522.493 | 531.994 | 541.497 | 550.785 | 332.046 | 337.412 | 343.748 | 348.545 | 355.95 | 363.336 | 370.373 | 380.621 | 387.382 | 259.401 | 245.089 | 223.995 | 246.487 | 270.315 | 264.522 | 282.623 | 287.211 | 291.714 | 292.128 | 270.803 | 271.315 | 261.142 | 252.146 | 206.647 | 27.697 | 37.251 | 38.251 | 16.111 | 15.429 | 299.236 | 300.402 | 295.169 | 296.989 | 297.85 | 298.214 | 300.404 | 300.004 | 300.669 | 300.22 | 305.099 | 305.983 | 306.378 | 304.257 | 186.862 | 184.345 | 169.603 | 56.011 | 69.089 | 67.332 | 66.296 | 67.625 | 67.545 | 66.86 | 67.034 | 68 | 60 | 59.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.8 | 58.2 | 58.6 |
Goodwill en immateriële activa
| 1,650.341 | 1,660.491 | 1,526.33 | 1,542.581 | 1,554.149 | 1,501.96 | 1,507.872 | 1,513.126 | 1,522.761 | 1,478.492 | 1,466.15 | 1,479.633 | 1,490.537 | 1,456.066 | 1,442.878 | 1,434.676 | 1,443.587 | 1,416.312 | 1,662.75 | 1,675.355 | 1,502.375 | 1,501.839 | 1,495.885 | 1,479.173 | 1,449.69 | 1,459.88 | 1,449.414 | 1,459.929 | 1,507.677 | 1,519.74 | 1,531.816 | 1,467.026 | 1,479.395 | 1,490.062 | 1,306.534 | 1,316.004 | 1,308.9 | 1,318.308 | 1,326.701 | 1,336.162 | 1,347.103 | 1,356.595 | 1,366.096 | 1,376.322 | 1,380.101 | 898.755 | 904 | 910.336 | 916.711 | 923.659 | 932.204 | 937.178 | 947.373 | 958.035 | 686.089 | 651.893 | 612.668 | 840.919 | 864.741 | 858.15 | 869.882 | 873.338 | 875.839 | 874.842 | 845.166 | 840.642 | 825.933 | 816.064 | 799.195 | 324.755 | 325.419 | 326.416 | 301.345 | 298.468 | 299.236 | 300.402 | 295.169 | 296.989 | 297.85 | 298.214 | 300.404 | 300.004 | 300.669 | 300.22 | 305.099 | 305.983 | 306.378 | 304.257 | 186.862 | 184.345 | 169.603 | 56.011 | 69.089 | 67.332 | 66.296 | 67.625 | 67.545 | 66.86 | 67.034 | 68 | 60 | 59.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.8 | 58.2 | 58.6 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.478 | 1.904 | 3.638 | 2.899 | 3.542 | 4.18 | 3.68 | 2.309 | 7.604 | 7.722 | 9.218 | 8.792 | 8.227 | 7.668 | 8.599 | 8.359 | 7.146 | 6.57 | 6.029 | 9.122 | 7.634 | 8.792 | 6.567 | 6.799 | 5.865 | 4.239 | 4.116 | 4.959 | 4.7 | 4.5 | 5.026 | 5.618 | 5.951 | 5.783 | 5.767 | 6.211 | 5.749 | 5.698 | 5.55 | 19.287 | 21.463 | 22.668 | 14.05 | 14.958 | 23 | 22 | 23 | 23 | 30 | 29 | 31 | 30 | 28 | 25 | 25 | 29 | 30 | 29 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -22 | -23 | -23 | -30 | -29 | -31 | -30 | -28 | -25 | -25 | -29 | -30 | -29 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 137.737 | 138.788 | 144.953 | 130.293 | 124.344 | 133.822 | 135.284 | 123.626 | 117.64 | 115.917 | 130.874 | 157.975 | 157.333 | 157.78 | 116.021 | 107.646 | 97.85 | 95.919 | 91.765 | 93.462 | 88.736 | 90.389 | 91.753 | 86.177 | 89.704 | 90.125 | 94.331 | 92.001 | 92.505 | 92.522 | 90.881 | 79.554 | 31.925 | 32.352 | 31.774 | 32.67 | 35.198 | 36.645 | 37.285 | 34.902 | 31.02 | 30.299 | 31.217 | 29.275 | 29.169 | 30.083 | 30.023 | 30.691 | 29.731 | 31.942 | 33.673 | 32.964 | 22.387 | 26.045 | 27.737 | 28.656 | 32.139 | 22.921 | 39.271 | 35.035 | 11.675 | 11.842 | 11.203 | 11.148 | 35.588 | 35.518 | 36.085 | 35.826 | 43.139 | 47.043 | 48.2 | 47.414 | 38.04 | 35.378 | 38.447 | 42.293 | 38.743 | 37.988 | 37.145 | 37.716 | 44.033 | 41.918 | 39.065 | 39.715 | 49.832 | 49.944 | 46.543 | 48.549 | 49.668 | 29.454 | 28.849 | 33.781 | 15.096 | 14.599 | 17.07 | 16.52 | 31.096 | 28.834 | 27.16 | 24 | 26.2 | 29.4 | 37.1 | 36.9 | 25.3 | 15.3 | 13.9 | 10.8 | 8.1 | 7.2 | 8.3 | 9 | 7.5 | 15.9 | 53.6 | 50.9 | 48 | 59.1 | 60.3 | 59.6 | 69.5 | 123.7 | 111.7 |
Totaal niet-vlottende activa
| 2,315.537 | 2,331.76 | 2,179.198 | 2,162.75 | 2,155.298 | 2,098.048 | 2,078.49 | 2,062.634 | 2,059.467 | 2,020.904 | 2,014.749 | 2,050.452 | 2,070.111 | 2,019.816 | 1,955.558 | 1,942.904 | 1,932.895 | 1,911.343 | 2,150.159 | 2,170.475 | 1,974.608 | 1,972.943 | 1,964.463 | 1,702.6 | 1,671.701 | 1,679.178 | 1,672.222 | 1,681.395 | 1,734.349 | 1,747.738 | 1,763.37 | 1,683.323 | 1,647.837 | 1,658.458 | 1,468.732 | 1,479.051 | 1,468.283 | 1,480.052 | 1,488.289 | 1,502.364 | 1,507.997 | 1,517.062 | 1,526.336 | 1,535.81 | 1,538.273 | 1,046.639 | 1,052.523 | 1,062.617 | 1,067.548 | 1,073.851 | 1,082.604 | 1,077.423 | 1,072.858 | 1,087.22 | 808.142 | 775.375 | 738.034 | 956.997 | 999.355 | 1,004.529 | 995.833 | 1,002.65 | 998.359 | 997.664 | 971.363 | 964.967 | 948.262 | 935.853 | 921.838 | 423.826 | 426.924 | 426.61 | 385.822 | 380.916 | 385.072 | 389.138 | 383.5 | 386.805 | 389.442 | 392.398 | 401.904 | 404.615 | 402.577 | 406.091 | 423.294 | 425.759 | 422.739 | 423.556 | 292.496 | 269.075 | 252.854 | 132.34 | 125.573 | 121.227 | 122.375 | 123.104 | 135.283 | 132.197 | 131.295 | 128.5 | 123.4 | 125.9 | 68.3 | 69 | 56.3 | 43.6 | 41.5 | 38 | 34.6 | 33.8 | 35.3 | 36 | 33 | 40.8 | 79.4 | 78 | 76.4 | 89.3 | 91.8 | 93.3 | 163.6 | 219.5 | 208.7 |
Totaal activa
| 7,321.952 | 7,072.549 | 6,687.327 | 6,609.721 | 6,224.193 | 5,907.669 | 5,640.91 | 5,524.607 | 5,438.729 | 5,146.444 | 5,231.154 | 5,441.446 | 5,296.678 | 5,133.17 | 5,061.189 | 5,063.84 | 4,829.985 | 4,590.423 | 4,835.547 | 4,830.358 | 4,532.721 | 4,393.578 | 4,278.324 | 4,088.807 | 3,995.893 | 3,869.401 | 3,841.999 | 3,965.904 | 3,966.321 | 3,847.574 | 3,805.162 | 3,894.17 | 3,894.953 | 3,800.366 | 3,449.659 | 3,546.47 | 3,483.429 | 3,417.786 | 3,315.582 | 3,388.967 | 3,434.667 | 3,404.895 | 3,407.516 | 3,465.915 | 3,506.759 | 3,105.336 | 3,014.716 | 3,107.07 | 3,053.461 | 2,960.729 | 2,944.231 | 3,014.076 | 2,899.173 | 2,896.574 | 2,750.013 | 2,755.542 | 2,627.504 | 2,816.359 | 2,839.014 | 2,981.894 | 3,010.129 | 2,967.747 | 2,872.309 | 3,008.404 | 3,046.926 | 2,967.372 | 2,841.889 | 2,871.643 | 2,843.515 | 2,276.433 | 2,105.492 | 2,089.023 | 1,956.593 | 1,859.979 | 1,772.767 | 1,778.941 | 1,785.457 | 1,771.922 | 1,767.486 | 1,817.969 | 1,894.477 | 1,807.904 | 1,789.34 | 1,795.247 | 1,838.635 | 1,774.487 | 1,720.442 | 1,758.491 | 1,581.165 | 1,501.219 | 1,503.204 | 1,349.664 | 1,315.236 | 1,313.153 | 1,273.089 | 1,261.864 | 1,256.02 | 1,197.479 | 1,091.715 | 1,056.5 | 1,030.3 | 936.7 | 782.4 | 801 | 777.1 | 756.5 | 752.6 | 660.7 | 667.9 | 621 | 645 | 614.7 | 599.5 | 597.9 | 687.2 | 710.9 | 685.2 | 673 | 675.2 | 707.5 | 829.2 | 784.9 | 784.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 897.059 | 922.002 | 865.059 | 935.967 | 824.155 | 790.158 | 724.104 | 849.284 | 751.074 | 722.924 | 719.792 | 734.275 | 637.865 | 635.803 | 624.884 | 671.886 | 596.093 | 563.128 | 592.576 | 665.402 | 584.824 | 579.461 | 577.883 | 652.091 | 529.618 | 505.379 | 487.333 | 567.84 | 485.701 | 469.318 | 466.962 | 501.213 | 465.362 | 450.646 | 439.782 | 488.251 | 423.26 | 428.424 | 410.566 | 460.478 | 404.094 | 399.926 | 426.799 | 487.738 | 479.604 | 488.414 | 457.769 | 490.621 | 464.383 | 467.777 | 445.142 | 477.801 | 398.56 | 431.28 | 392.524 | 416.715 | 347.158 | 333.81 | 341.666 | 379.764 | 390.504 | 405.791 | 391.606 | 500.881 | 1,173.696 | 1,153.869 | 1,080.132 | 1,109.745 | 1,155.404 | 1,035.341 | 926.701 | 908.476 | 873.386 | 841.006 | 427.39 | 452.709 | 438.12 | 439.046 | 427.667 | 467.415 | 441.304 | 434.576 | 444.959 | 451.713 | 389.27 | 380.72 | 350.562 | 409.562 | 361.916 | 359.208 | 327.026 | 313.227 | 287.245 | 318.896 | 316.994 | 365.139 | 358.036 | 353.816 | 337.107 | 342.917 | 318.7 | 284.2 | 220.3 | 246.9 | 236.6 | 243 | 237.3 | 239.1 | 235.1 | 220.4 | 218.2 | 218.1 | 207.3 | 202.9 | 196.6 | 224 | 208.7 | 204.2 | 196.7 | 219.6 | 203.9 | 181 | 178.9 |
Kortlopende schulden
| 80.245 | 81.226 | 78.413 | 77.701 | 81.21 | 86.584 | 84.343 | 80.133 | 78.862 | 78.051 | 76.284 | 74.049 | 74.281 | 72.311 | 71.067 | 70.542 | 58.459 | 58.839 | 58.982 | 71.236 | 69.828 | 63.976 | 62.784 | 16.013 | 15.769 | 15.625 | 15.48 | 15.364 | 15.364 | 15.318 | 15.289 | 15.03 | 19.889 | 17.354 | 17.447 | 17.541 | 18.712 | 18.814 | 18.68 | 19.041 | 19.138 | 19.184 | 19.227 | 19.332 | 1.882 | 1.812 | 1.789 | 1.787 | 1.673 | 1.542 | 1.616 | 3.044 | 1.229 | 1.232 | 0.478 | 0.489 | 0.305 | 0.348 | 0.376 | 45.1 | 3.332 | 3.405 | 3.685 | 3.886 | 3.816 | 3.838 | 3.793 | 3.791 | 2.914 | 0.607 | 0.639 | 0.659 | 0.654 | 0.659 | 0.616 | 0.551 | 0.739 | 70.756 | 83.228 | 80.806 | 127.561 | 119.614 | 118.712 | 139.767 | 195.523 | 167.388 | 167.345 | 134.276 | 22.193 | 21.592 | 50.63 | 0.947 | 0.443 | 0.542 | 0.667 | 0.751 | 1.177 | 17.656 | 2.069 | 2.2 | 12.4 | 22 | 1.7 | 8 | 1.9 | 0.8 | 133.7 | 123.3 | 17.9 | 14.1 | 19.8 | 14.6 | 12.4 | 28.4 | 104.8 | 103.5 | 105.8 | 105.8 | 102.5 | 102.3 | 35.1 | 29.6 | 20.1 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,881.444 | 1,783.909 | 1,649.207 | 1,595.109 | 1,489.324 | 1,357.74 | 1,156.53 | 1,098.263 | 1,046.312 | 925.733 | 827.708 | 788.134 | 780.666 | 769.959 | 739.572 | 722.252 | 714.686 | 655.298 | 590.873 | 623.642 | 565.957 | 544.346 | 536.363 | 552.29 | 531.284 | 551.614 | 556.306 | 524.156 | 532.386 | 523.115 | 492.389 | 489.242 | 467.077 | 465.135 | 421.145 | 429.235 | 389.727 | 384.989 | 368.766 | 368.555 | 384.782 | 380.781 | 371.877 | 381.295 | 390.606 | 399.454 | 354.854 | 383.527 | 403.321 | 379.927 | 385.438 | 409.895 | 406.226 | 369.305 | 336.047 | 358.805 | 163 | 299.892 | 293.066 | 383.5 | 382.729 | 356.814 | 352.82 | 406.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224.554 | 261.821 | 235.351 | 221.046 | 242.182 | 254.485 | 225.418 | 218.572 | 223.18 | 241.77 | 270.136 | 243.828 | 246.17 | 272.945 | 239.527 | 224.002 | 235.895 | 220.922 | 0 | 63.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,066.479 | 886.095 | 838.806 | 909.578 | 1,122.388 | 985.817 | 1,007.207 | 986.684 | 1,808.86 | 913.135 | 933.904 | 1,039.679 | 1,020.489 | 908.307 | 930.826 | 946.149 | 833.468 | 744.111 | 786.024 | 774.087 | 758.179 | 706.56 | 698.897 | 514.004 | 512.897 | 432.312 | 453.178 | 1,067.748 | 1,051.214 | 461.106 | 498.22 | 506.289 | 494.508 | 924.661 | 862.523 | 907.936 | 867.258 | 826.727 | 783.632 | 803.898 | 823.898 | 765.429 | 756.388 | 791.673 | 810.53 | 761.399 | 716.354 | 802.111 | 812.139 | 760.578 | 785.741 | 850.068 | 835.417 | 832.343 | 794.452 | 815.495 | 810.765 | 816.139 | 815.581 | 909.741 | 995.775 | 986.572 | 953.058 | 1,008.388 | 422.004 | 403.782 | 399.726 | 405.903 | 333.484 | 285.254 | 280.969 | 299.213 | 252.958 | 224.535 | 577.603 | 592.056 | 641.701 | 578.21 | 594.009 | 614.152 | 673.137 | 627.486 | 601.004 | 586.977 | 642.85 | 623.26 | 616.211 | 636.037 | 644.409 | 588.551 | 594.868 | 540.087 | 549.471 | 546.765 | 533.65 | 486.497 | 507.886 | 462.386 | 406.283 | 372.483 | 382.4 | 329.7 | 273.8 | 257 | 260 | 231 | 105.8 | 94.2 | 214.4 | 196 | 211.1 | 189 | 197.8 | 194.2 | 201.6 | 198 | 187.4 | 176.7 | 194.3 | 200.1 | 254.3 | 234.6 | 244.3 |
Totaal kortlopende verplichtingen
| 3,925.227 | 3,673.232 | 3,431.485 | 3,518.355 | 3,232.802 | 2,949.462 | 2,661.391 | 2,753.522 | 2,638.796 | 2,402.935 | 2,296.57 | 2,361.731 | 2,250.123 | 2,143.11 | 2,093.407 | 2,163.232 | 1,978.848 | 1,808.212 | 1,786.382 | 1,938.61 | 1,793.374 | 1,704.566 | 1,673.183 | 1,734.398 | 1,589.568 | 1,504.93 | 1,512.297 | 1,650.952 | 1,552.279 | 1,468.857 | 1,472.86 | 1,511.774 | 1,446.836 | 1,392.661 | 1,319.752 | 1,413.728 | 1,309.23 | 1,273.965 | 1,212.878 | 1,283.417 | 1,247.13 | 1,184.539 | 1,202.414 | 1,298.743 | 1,292.016 | 1,251.625 | 1,175.912 | 1,294.519 | 1,278.195 | 1,229.897 | 1,232.499 | 1,330.913 | 1,235.206 | 1,264.855 | 1,187.454 | 1,232.699 | 1,158.228 | 1,150.297 | 1,157.623 | 1,334.605 | 1,389.611 | 1,395.768 | 1,348.349 | 1,513.155 | 1,599.516 | 1,561.489 | 1,483.651 | 1,514.223 | 1,491.802 | 1,321.202 | 1,208.309 | 1,208.348 | 1,126.998 | 1,066.2 | 1,005.609 | 1,045.316 | 1,080.56 | 1,088.012 | 1,104.904 | 1,162.373 | 1,242.002 | 1,181.676 | 1,164.675 | 1,178.457 | 1,227.643 | 1,171.368 | 1,134.118 | 1,179.875 | 1,028.518 | 969.351 | 972.524 | 854.261 | 837.159 | 866.203 | 851.311 | 852.387 | 867.099 | 833.858 | 745.459 | 717.6 | 713.5 | 635.9 | 495.8 | 511.9 | 498.5 | 474.8 | 476.8 | 456.6 | 467.4 | 430.5 | 449.1 | 421.7 | 417.5 | 425.5 | 503 | 525.5 | 501.9 | 486.7 | 493.5 | 522 | 493.3 | 445.2 | 443.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 269.517 | 279.465 | 269.799 | 262.268 | 348.464 | 482.38 | 563.477 | 452.389 | 640.437 | 479.234 | 477.192 | 466.286 | 479.516 | 461.937 | 451.983 | 464.981 | 472.21 | 503.227 | 697.834 | 499.089 | 441.339 | 471.597 | 471.664 | 277.626 | 283.569 | 287.492 | 291.478 | 294.786 | 398.506 | 401.866 | 405.405 | 408.296 | 503.388 | 509.841 | 293.958 | 300.065 | 303.04 | 307.523 | 311.302 | 316.399 | 321.222 | 326.084 | 330.639 | 335.331 | 403.195 | 153.369 | 153.602 | 154.112 | 154.311 | 154.313 | 154.487 | 153.335 | 152.2 | 152.181 | 151.426 | 359.998 | 150.053 | 150.096 | 150.157 | 420.823 | 192.875 | 193.729 | 195.369 | 196.218 | 196.745 | 197.6 | 198.468 | 223.453 | 298.95 | 1.087 | 1.133 | 1.239 | 1.288 | 1.377 | 1.33 | 1.406 | 1.42 | 1.33 | 1.36 | 1.332 | 0.588 | 0.577 | 0.536 | 0.561 | 0.622 | 0.689 | 0.74 | 0.905 | 0.815 | 0.767 | 22.635 | 0.848 | 0.726 | 0.795 | 115.839 | 115.878 | 115.852 | 115.928 | 115.893 | 116 | 116.1 | 117.1 | 117.2 | 117.3 | 117.8 | 117.1 | 117.1 | 63.2 | 63.2 | 63 | 73.2 | 73.1 | 72.8 | 72.5 | 70.3 | 68.2 | 66.4 | 64.3 | 62.1 | 59.8 | 37 | 31.4 | 30 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1.667 | 1.776 | 1.812 | 2.06 | 2.12 | 2.221 | 2.273 | 1.972 | 1.609 | 1.663 | 2.505 | 2.391 | 2.535 | 2.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 279.465 | 269.799 | 56.6 | -2.06 | -2.12 | -2.221 | 61.6 | -1.972 | -1.609 | -1.663 | 51 | -2.391 | -2.535 | -2.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 368.089 | 374.255 | 370.661 | 358.283 | 362.958 | 357.74 | 349.717 | 344.405 | 317.074 | 311.484 | 321.594 | 360.34 | 424.989 | 436.946 | 395.127 | 382.383 | 371.062 | 334.786 | 323.737 | 334.879 | 322.197 | 322.584 | 321.855 | 335.342 | 343.63 | 341.846 | 346.558 | 346.049 | 397.671 | 397.922 | 392.756 | 436.158 | 360.837 | 361.365 | 351.499 | 352.621 | 356.99 | 362.011 | 357.928 | 359.764 | 340.592 | 346.781 | 347.949 | 352.215 | 376.347 | 292.882 | 293.717 | 301.26 | 292.111 | 288.107 | 289.867 | 284.697 | 261.89 | 255.634 | 217.623 | 0 | 201.112 | 227.503 | 278.802 | 0 | 239.84 | 238.209 | 240.242 | 255.686 | 239.604 | 245.302 | 244.958 | 248.926 | 228.664 | 183.575 | 170.746 | 169.127 | 143.008 | 133.628 | 136.812 | 116.783 | 96.745 | 111.362 | 96.788 | 91.903 | 106.387 | 98.875 | 97.977 | 94.873 | 94.367 | 93.321 | 89.734 | 87.841 | 82.371 | 80.191 | 76.413 | 72.622 | 73.156 | 67.958 | 63.72 | 60.096 | 63.915 | 56.46 | 52.335 | 52.7 | 55.4 | 53.6 | 49.3 | 52 | 47.4 | 47.9 | 46.7 | 45.6 | 46.9 | 42.6 | 38.7 | 36 | 30.2 | 23.4 | 47.2 | 46.6 | 47 | 52.7 | 44.6 | 44.6 | 622.9 | 623 | 622.9 |
Totaal niet-vlottende verplichtingen
| 637.606 | 653.72 | 640.46 | 620.551 | 711.422 | 840.12 | 913.194 | 796.794 | 957.511 | 790.718 | 798.786 | 826.626 | 904.505 | 898.883 | 847.11 | 847.364 | 843.272 | 838.013 | 1,021.571 | 833.968 | 763.536 | 794.181 | 793.519 | 612.968 | 627.199 | 629.338 | 638.036 | 640.835 | 796.177 | 799.788 | 798.161 | 844.454 | 864.225 | 871.206 | 645.457 | 652.686 | 660.03 | 669.534 | 669.23 | 676.163 | 661.814 | 672.865 | 678.588 | 687.546 | 779.542 | 446.251 | 447.319 | 455.372 | 446.422 | 442.42 | 444.354 | 438.032 | 414.09 | 407.815 | 369.049 | 359.998 | 351.165 | 377.599 | 428.959 | 420.823 | 432.715 | 431.938 | 435.611 | 451.904 | 436.349 | 442.902 | 443.426 | 472.379 | 527.614 | 184.662 | 171.879 | 170.366 | 144.296 | 135.005 | 138.142 | 118.189 | 98.165 | 112.692 | 98.148 | 93.235 | 106.975 | 99.452 | 98.513 | 95.434 | 94.989 | 94.01 | 90.474 | 88.746 | 83.186 | 80.958 | 99.048 | 73.47 | 73.882 | 68.753 | 179.559 | 175.974 | 179.767 | 172.388 | 168.228 | 168.7 | 171.5 | 170.7 | 166.5 | 169.3 | 165.2 | 165 | 163.8 | 108.8 | 110.1 | 105.6 | 111.9 | 109.1 | 103 | 95.9 | 117.5 | 114.8 | 113.4 | 117 | 106.7 | 104.4 | 659.9 | 654.4 | 652.9 |
Totaal passiva
| 4,562.833 | 4,326.952 | 4,071.945 | 4,138.906 | 3,944.224 | 3,789.582 | 3,574.585 | 3,550.316 | 3,596.307 | 3,193.653 | 3,095.356 | 3,188.357 | 3,154.628 | 3,041.993 | 2,940.517 | 3,010.596 | 2,822.12 | 2,646.225 | 2,807.953 | 2,772.578 | 2,556.91 | 2,498.747 | 2,466.702 | 2,347.366 | 2,216.767 | 2,134.268 | 2,150.333 | 2,291.787 | 2,348.456 | 2,268.645 | 2,271.021 | 2,356.228 | 2,311.061 | 2,263.867 | 1,965.209 | 2,066.414 | 1,969.26 | 1,943.499 | 1,882.108 | 1,959.58 | 1,908.944 | 1,857.404 | 1,881.002 | 1,986.289 | 2,071.558 | 1,697.876 | 1,623.231 | 1,749.891 | 1,724.617 | 1,672.317 | 1,676.853 | 1,768.945 | 1,649.296 | 1,672.67 | 1,556.503 | 1,592.697 | 1,509.393 | 1,527.896 | 1,586.582 | 1,755.428 | 1,822.326 | 1,827.706 | 1,783.96 | 1,965.059 | 2,035.865 | 2,004.391 | 1,927.077 | 1,986.602 | 2,019.416 | 1,505.864 | 1,380.188 | 1,378.714 | 1,271.294 | 1,201.205 | 1,143.751 | 1,163.505 | 1,178.725 | 1,200.704 | 1,203.052 | 1,255.608 | 1,348.977 | 1,281.128 | 1,263.188 | 1,273.891 | 1,322.632 | 1,265.378 | 1,224.592 | 1,268.621 | 1,111.704 | 1,050.309 | 1,071.572 | 927.731 | 911.041 | 934.956 | 1,030.87 | 1,028.361 | 1,046.866 | 1,006.246 | 913.687 | 886.3 | 885 | 806.6 | 662.3 | 681.2 | 663.7 | 639.8 | 640.6 | 565.4 | 577.5 | 536.1 | 561 | 530.8 | 520.5 | 521.4 | 620.5 | 640.3 | 615.3 | 603.7 | 600.2 | 626.4 | 1,153.2 | 1,099.6 | 1,096.2 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.9 | 21.3 | 21.3 |
Gewone aandelen
| 0.612 | 0.612 | 0.612 | 0.611 | 0.611 | 0.611 | 0.61 | 0.609 | 0.609 | 0.609 | 0.608 | 0.607 | 0.607 | 0.607 | 0.607 | 0.606 | 0.605 | 0.605 | 0.605 | 0.604 | 0.603 | 0.603 | 0.602 | 0.601 | 0.601 | 0.6 | 0.6 | 0.599 | 0.599 | 0.598 | 0.599 | 0.606 | 0.614 | 0.614 | 0.613 | 0.617 | 0.635 | 0.634 | 0.633 | 0.636 | 0.662 | 0.677 | 0.68 | 0.676 | 0.681 | 0.681 | 0.682 | 0.68 | 0.678 | 0.679 | 0.681 | 0.681 | 0.693 | 0.692 | 0.692 | 0.69 | 0.689 | 0.689 | 0.688 | 0.687 | 0.686 | 0.685 | 0.684 | 0.681 | 0.68 | 0.679 | 0.679 | 0.678 | 0.677 | 0.676 | 0.337 | 0.336 | 0.336 | 0.335 | 0.334 | 0.333 | 0.166 | 0.166 | 0.166 | 0.163 | 0.162 | 0.162 | 0.162 | 0.162 | 0.161 | 0.161 | 0.161 | 0.161 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.117 | 0.117 | 0.117 | 0.117 | 0.117 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 4,497.43 | 4,238.867 | 4,003.079 | 3,814.439 | 3,611.442 | 3,450.553 | 3,318.56 | 3,214.281 | 3,095.166 | 2,995.844 | 2,901.909 | 2,835.504 | 2,740.817 | 2,648.109 | 2,557.919 | 2,480.321 | 2,404.964 | 2,348.199 | 2,436.305 | 2,367.481 | 2,285.083 | 2,207.775 | 2,128.326 | 2,060.44 | 1,987.113 | 1,912.43 | 1,846.328 | 1,796.556 | 1,748.1 | 1,688.278 | 1,644.07 | 1,596.269 | 1,560.489 | 1,513.863 | 1,463.38 | 1,432.98 | 1,386.977 | 1,350.524 | 1,308.742 | 1,280.991 | 1,243.762 | 1,204.155 | 1,169.781 | 1,133.873 | 1,092.018 | 1,069.353 | 1,052.406 | 1,022.239 | 1,000.138 | 960.557 | 933.835 | 910.042 | 873.386 | 835.979 | 807.17 | 782.576 | 742.6 | 918.225 | 891.084 | 869.267 | 830.084 | 790.098 | 745.279 | 708.511 | 648.224 | 599.589 | 555.635 | 526.307 | 475.977 | 437.641 | 411.491 | 399.804 | 359.597 | 337.044 | 320.183 | 313.17 | 293.838 | 262.974 | 255.041 | 253.128 | 242.549 | 227.083 | 225.638 | 219.921 | 217.297 | 210.829 | 202.556 | 199.3 | 177.956 | 158.477 | 143.649 | 136.398 | 118.956 | 103.665 | 92.043 | 86.386 | 71.863 | 60.385 | 51.227 | 46.3 | 34.6 | 26 | 20.5 | 18.5 | 11.6 | 5.9 | 2.2 | 6.2 | 3 | -0.3 | -1.2 | -1.4 | -3.4 | -5.3 | -14.5 | -10.9 | -12.1 | -12.7 | -7 | 0 | -548.3 | -538.3 | -534.7 |
Overige gereserveerde algehele resultaten
| -76.279 | -85.709 | -86.436 | -85.704 | -91.357 | -86.527 | -90.675 | -93.451 | -101.531 | -93.223 | -85.949 | -83.562 | -107.812 | -106.925 | -107.844 | -109.233 | -88.484 | -91.172 | -91.722 | -89.288 | -87.37 | -86.896 | -86.516 | -87.662 | -93.316 | -93.6 | -93.32 | -94.2 | -100.559 | -101.16 | -101.208 | -101.703 | -76.616 | -76.801 | -76.523 | -76.953 | -81.629 | -82.293 | -82.474 | -83.197 | -64.678 | -64.815 | -65.332 | -65.777 | -79.789 | -79.909 | -80.56 | -81.04 | -76.93 | -77.644 | -78.121 | -78.649 | -55.621 | -39.769 | -40.37 | -42.411 | -43.005 | -45.74 | -49.865 | -52.699 | -42.803 | -46.482 | -50.188 | -49.318 | -19.295 | -15.654 | -16.489 | -15.102 | -18.888 | -22.707 | -27.232 | -28.189 | 1.175 | 0.712 | -5.291 | -5.37 | 7.169 | 5.051 | 6.779 | 7.699 | 1.992 | -0.904 | 0.213 | 1.257 | -0.087 | -0.091 | -4.226 | -5.148 | -2.94 | -2.727 | -6.171 | -5.424 | -5.103 | -5.576 | -6.387 | -3.906 | -4.464 | -3.726 | -2.268 | -2.2 | 2.1 | -27.6 | -25.5 | -24.3 | -21.6 | -19.5 | -17.1 | -17.1 | -19.6 | -17.5 | -15.1 | -13.7 | -18.7 | -16.8 | -13.7 | -8.6 | -6.5 | -4.2 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,663.681 | -1,409.21 | -1,302.91 | -1,259.568 | -1,241.766 | -1,247.252 | -1,162.872 | -1,147.85 | -1,152.524 | -951.141 | -681.472 | -500.162 | -492.264 | -451.316 | -330.714 | -319.026 | -309.796 | -314.01 | -318.24 | -221.663 | -223.151 | -227.297 | -231.646 | -232.834 | -116.17 | -85.147 | -62.792 | -29.688 | -31.128 | -9.64 | -10.143 | 41.917 | 98.103 | 97.547 | 94.229 | 120.067 | 204.329 | 201.95 | 200.838 | 217.583 | 331.945 | 393.845 | 408.343 | 397.493 | 409.278 | 406.275 | 408.357 | 404.201 | 394.237 | 394.228 | 399.923 | 402.66 | 420.797 | 417.105 | 415.334 | 412.088 | 408.056 | 405.479 | 401.83 | 400.816 | 391.459 | 387.854 | 384.547 | 383.471 | 381.452 | 378.367 | 374.987 | 373.158 | 366.333 | 354.959 | 340.708 | 338.021 | 324.191 | 320.683 | 313.79 | 307.303 | 305.559 | 303.027 | 302.448 | 301.208 | 300.797 | 300.435 | 300.139 | 300.016 | 298.632 | 298.21 | 297.359 | 295.557 | 294.286 | 295.001 | 293.995 | 290.8 | 290.183 | 279.949 | 156.446 | 150.906 | 141.638 | 134.457 | 128.952 | 126.058 | 108.5 | 131.7 | 125.1 | 125.6 | 123.4 | 130.3 | 126.9 | 106.2 | 107 | 102.7 | 100.3 | 99 | 101.1 | 98.6 | 94.9 | 90.1 | 88.5 | 86.2 | 82 | 81.1 | 203.4 | 202.3 | 201.8 |
Totaal eigen vermogen van aandeelhouders
| 2,758.082 | 2,744.56 | 2,614.345 | 2,469.778 | 2,278.93 | 2,117.385 | 2,065.623 | 1,973.589 | 1,841.72 | 1,952.089 | 2,135.096 | 2,252.387 | 2,141.348 | 2,090.475 | 2,119.968 | 2,052.668 | 2,007.289 | 1,943.622 | 2,026.948 | 2,057.134 | 1,975.165 | 1,894.185 | 1,810.766 | 1,740.545 | 1,778.228 | 1,734.283 | 1,690.816 | 1,673.267 | 1,617.012 | 1,578.076 | 1,533.318 | 1,537.089 | 1,582.59 | 1,535.223 | 1,481.699 | 1,476.711 | 1,510.312 | 1,470.815 | 1,427.739 | 1,416.013 | 1,511.691 | 1,533.862 | 1,513.472 | 1,466.265 | 1,422.188 | 1,396.4 | 1,380.885 | 1,346.08 | 1,318.123 | 1,277.82 | 1,256.318 | 1,234.734 | 1,239.255 | 1,214.007 | 1,182.826 | 1,152.943 | 1,108.34 | 1,278.653 | 1,243.737 | 1,218.071 | 1,179.426 | 1,132.155 | 1,080.322 | 1,043.345 | 1,011.061 | 962.981 | 914.812 | 885.041 | 824.099 | 770.569 | 725.304 | 710.309 | 685.299 | 658.774 | 629.016 | 615.436 | 606.732 | 571.218 | 564.434 | 562.361 | 545.5 | 526.776 | 526.152 | 521.356 | 516.003 | 509.109 | 495.85 | 489.87 | 469.461 | 450.91 | 431.632 | 421.933 | 404.195 | 378.197 | 242.219 | 233.503 | 209.154 | 191.233 | 178.028 | 170.2 | 145.3 | 130.1 | 120.1 | 119.8 | 113.4 | 116.7 | 112 | 95.3 | 90.4 | 84.9 | 84 | 83.9 | 79 | 76.5 | 66.7 | 70.6 | 69.9 | 69.3 | 75 | 81.1 | -324 | -314.7 | -311.6 |
Totaal eigen vermogen
| 2,759.119 | 2,745.597 | 2,615.382 | 2,470.815 | 2,279.969 | 2,118.087 | 2,066.325 | 1,974.291 | 1,842.422 | 1,952.791 | 2,135.798 | 2,253.089 | 2,142.05 | 2,091.177 | 2,120.672 | 2,053.244 | 2,007.865 | 1,944.198 | 2,027.594 | 2,057.78 | 1,975.811 | 1,894.831 | 1,811.622 | 1,741.441 | 1,779.126 | 1,735.133 | 1,691.666 | 1,674.117 | 1,617.865 | 1,578.929 | 1,534.141 | 1,537.942 | 1,583.892 | 1,536.499 | 1,484.45 | 1,480.056 | 1,514.169 | 1,474.287 | 1,433.474 | 1,429.387 | 1,525.723 | 1,547.491 | 1,526.514 | 1,479.626 | 1,435.201 | 1,407.46 | 1,391.485 | 1,357.179 | 1,328.844 | 1,288.412 | 1,267.378 | 1,245.131 | 1,249.877 | 1,223.904 | 1,193.51 | 1,162.845 | 1,118.111 | 1,288.463 | 1,252.432 | 1,226.466 | 1,187.803 | 1,140.041 | 1,088.349 | 1,050.769 | 1,011.061 | 962.981 | 914.812 | 885.041 | 824.099 | 770.569 | 725.304 | 710.309 | 685.299 | 658.774 | 629.016 | 615.436 | 606.732 | 571.218 | 564.434 | 562.361 | 545.5 | 526.776 | 526.152 | 521.356 | 516.003 | 509.109 | 495.85 | 489.87 | 469.461 | 450.91 | 431.632 | 421.933 | 404.195 | 378.197 | 242.219 | 233.503 | 209.154 | 191.233 | 178.028 | 170.2 | 145.3 | 130.1 | 120.1 | 119.8 | 113.4 | 116.7 | 112 | 95.3 | 90.4 | 84.9 | 84 | 83.9 | 79 | 76.5 | 66.7 | 70.6 | 69.9 | 69.3 | 75 | 81.1 | -324 | -314.7 | -311.6 |
Totaal passiva en aandeelhoudersvermogen
| 7,321.952 | 7,072.549 | 6,687.327 | 6,609.721 | 6,224.193 | 5,907.669 | 5,640.91 | 5,524.607 | 5,438.729 | 5,146.444 | 5,231.154 | 5,441.446 | 5,296.678 | 5,133.17 | 5,061.189 | 5,063.84 | 4,829.985 | 4,590.423 | 4,835.547 | 4,830.358 | 4,532.721 | 4,393.578 | 4,278.324 | 4,088.807 | 3,995.893 | 3,869.401 | 3,841.999 | 3,965.904 | 3,966.321 | 3,847.574 | 3,805.162 | 3,894.17 | 3,894.953 | 3,800.366 | 3,449.659 | 3,546.47 | 3,483.429 | 3,417.786 | 3,315.582 | 3,388.967 | 3,434.667 | 3,404.895 | 3,407.516 | 3,465.915 | 3,506.759 | 3,105.336 | 3,014.716 | 3,107.07 | 3,053.461 | 2,960.729 | 2,944.231 | 3,014.076 | 2,899.173 | 2,896.574 | 2,750.013 | 2,755.542 | 2,627.504 | 2,816.359 | 2,839.014 | 2,981.894 | 3,010.129 | 2,967.747 | 2,872.309 | 3,008.404 | 3,046.926 | 2,967.372 | 2,841.889 | 2,871.643 | 2,843.515 | 2,276.433 | 2,105.492 | 2,089.023 | 1,956.593 | 1,859.979 | 1,772.767 | 1,778.941 | 1,785.457 | 1,771.922 | 1,767.486 | 1,817.969 | 1,894.477 | 1,807.904 | 1,789.34 | 1,795.247 | 1,838.635 | 1,774.487 | 1,720.442 | 1,758.491 | 1,581.165 | 1,501.219 | 1,503.204 | 1,349.664 | 1,315.236 | 1,313.153 | 1,273.089 | 1,261.864 | 1,256.02 | 1,197.479 | 1,091.715 | 1,056.5 | 1,030.3 | 936.7 | 782.4 | 801 | 777.1 | 756.5 | 752.6 | 660.7 | 667.9 | 621 | 645 | 614.7 | 599.5 | 597.9 | 687.2 | 710.9 | 685.2 | 673 | 675.2 | 707.5 | 829.2 | 784.9 | 784.6 |