PT Megapolitan Developments Tbk

IDX:EMDE.JK

146 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 54,283.58765,611.93669,746.74750,178.47764,408.30159,060.203184,744.378155,448.59127,054.477148,761.4479,393.2116,406.948184,748.95830,280.02416,073.44
Kortetermijnbeleggingen 0010,00010,00010,00010,00030,00013,050691.642300.38220,0000067,757.0940
Liquide middelen en kortetermijnbeleggingen 54,283.58765,611.93679,746.74760,178.47774,408.30169,060.203214,744.378168,498.59127,054.477148,761.4499,393.2116,406.948184,748.95898,037.11816,073.44
Nettovorderingen 65,011.0468,419.42488,410.61469,624.132170,381.497251,420.817254,779.81225,549.235180,174.384161,827.39154,497.164124,564.724000
Voorraad 1,375,874.1311,373,103.9611,326,006.8421,726,408.9351,277,002.5071,148,525.164815,841.438400,078.634313,170.96303,689.037259,225.715224,789.076224,806.082147,187.526161,764.185
Overige vlottende activa -1,495,168.757-1,507,535.322-1,494,895.817-1,857,067.058-1,523,215.0150208,703.675170,508.327118,103.636182,936.868174,231.422152,017.132116,292.674190,988.33296,995.927
Totaal vlottende activa 1,491,061.3291,502,657.6831,488,507.551,851,347.3081,513,884.5861,469,006.1841,239,289.491739,085.551558,329.073635,387.345532,850.337493,213.156525,847.714436,212.976274,833.552
Niet-vlottende activa:
Materiële vaste activa, netto 353,080.75712,413.55414,596.28626,188.03523,693.07125,454.81132,494.54228,901.93231,473.9132,824.4132,898.344246,126.915255,952.009225,423.841209,892.699
Goodwill 2,109.5522,109.5522,109.5522,109.5522,109.5522,109.5522,109.5522,109.5522,109.5522,109.5522,109.5522,109.552000
Immateriële activa 000000000000000
Goodwill en immateriële activa 2,109.5522,109.5522,109.5522,109.5522,109.5522,109.5522,109.5522,109.5522,109.5522,109.5522,109.5522,109.5522,109.5522,109.5522,900.633
Langetermijnbeleggingen 6,633.5316,682.852-3,195.804-3,107.079-2,978.616-2,880.038-22,748.849-5,666.8877,726.92174,302.31555,250.70774,586.049000
Belastingvorderingen 1,018.744-6,682.8523,728,638.991581,444.8607,085.646602,922.909616,787.346279,520.032-77,726.921-74,302.315315,428.01-74,586.049000
Overige niet-vlottende activa 1,665,351.332,226,570.948-1,502,017.583-3,928.3421500.842691.642319,691.475604,128.435508,697.3840144,929.134136,718.28617,460.329112,223.819
Totaal niet-vlottende activa 2,028,193.9142,241,094.0542,240,131.441602,706.966630,059.652627,608.076629,334.233624,556.111637,711.897543,631.346405,686.613393,165.601394,779.847244,993.722325,017.151
Totaal activa 3,519,255.2433,743,751.7373,728,638.9912,454,054.2732,143,944.2382,096,614.261,868,623.7241,363,641.6621,196,040.971,179,018.691938,536.95886,378.757920,627.562681,206.699599,850.703
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 212,626.695206,284.08215,573.979187,160.875144,462.221191,535.64272,525.83977,404.06148,972.26449,904.46926,444.00614,897.7417,420.68531,535.82714,889.772
Kortlopende schulden 14,646.0346,288.79327,958.30936,092.94428,658.504134,501.95178,187.056105,592.894,501.79882,959.17560,651.222157,910.948000
Belastingschulden 42,746.75739,470.28232,164.89220,344.56620,208.93619,704.32220,146.0721,211.52630,043.39729,094.40444,585.36239,866.98643,053.55843,529.29626,307.137
Uitgestelde opbrengsten 455,020.82151,255.536753,019.701658,552.709202,045.68519,704.322159,680.618155,034.346209,771.851245,066.301186,819.8996,897.919000
Overige kortlopende verplichtingen 426,390.326791,422.6854,687.8285,956.925,866.427138,548.402440.78420,640.45620,522.7214,210.89915,207.19625,149.733111,935.3131,755.072122,126.663
Totaal kortlopende verplichtingen 1,108,683.8711,095,251.0951,001,239.817887,763.448381,032.837484,290.316410,834.297358,671.664373,768.633392,140.844289,122.315294,856.34129,355.985163,290.898137,016.435
Langlopende verplichtingen:
Langetermijnschulden 946,061.446922,129.615947,315.08945,956.646948,381.456756,409.157656,851.943304,711.084151,716.055165,346.41445,961.97126,666.667247,443.497178,973.529147,988.676
Uitgestelde opbrengsten niet-vlottend 455,020.821496,254.302498,614.366499,765.969111,697.0321,292,022.7081,081,693.157675,649.659145,511.109000000
Uitgestelde belastingverplichtingen niet-vlottend 22,592.4826,959.48827,065.411-499,765.969-111,697.032-1,292,022.708-1,081,693.157147.913-145,511.109000000
Overige niet-vlottende verplichtingen -371,063.583-423,094.566-440,546.59671,972.66142,298.83851,323.23514,006.916-663,530.66110,622.16618,566.73945,511.48540,917.047000
Totaal niet-vlottende verplichtingen 1,052,611.1641,022,248.841,032,448.261,017,929.307990,680.294807,732.392670,858.859316,977.995162,338.221183,913.15391,473.45667,583.713247,443.497178,973.529147,988.676
Totaal passiva 2,161,295.0352,117,499.9342,033,688.0781,905,692.7551,371,713.131,292,022.7081,081,693.157675,649.659536,106.853576,053.997380,595.77362,440.054376,799.482342,264.427285,005.11
Eigen vermogen:
Preferente aandelen 888,346.3951,155,468.4731,223,997.2884,490.237307,463.663339,670.369322,162.828224,152.1170000000
Gewone aandelen 335,000335,000335,000335,000335,000335,000335,000335,000335,000335,000335,000335,000335,000250,000250,000
Ingehouden winsten 888,346.3951,155,468.4731,223,997.2884,490.237307,463.663339,670.369322,162.828224,152.117165,185.53109,640.45664,838.54531,152.77151,786.06749,023.0624,518.029
Overige gereserveerde algehele resultaten 1,357,960.2071,626,251.8031,694,950.91300804,591.552786,930.567687,992.003-00-00000
Overige totale aandeelhoudersvermogen -2,120,252.19-2,655,665.863-2,792,893.7841,564.176-181,409.251-1,018,207.509-983,038.983-786,089.707140,724.02140,724.02140,724.02140,724.02140,724.0223,358.11523,358.115
Totaal eigen vermogen van aandeelhouders 1,349,400.8081,616,522.8851,685,051.693545,544.65768,518.076800,724.782783,217.241685,206.529640,909.55585,364.477540,562.565506,876.791527,510.087322,381.175297,876.144
Totaal eigen vermogen 1,357,960.2071,626,251.8031,694,950.913548,361.519772,231.108804,591.552786,930.567687,992.003659,934.116602,964.694557,941.18523,938.703543,828.08338,942.271314,845.592
Totaal passiva en aandeelhoudersvermogen 3,519,255.2433,743,751.7373,728,638.9912,454,054.2732,143,944.2382,096,614.261,868,623.7241,363,641.6621,196,040.971,179,018.691938,536.95886,378.757920,627.562681,206.699599,850.703