Embracer Group AB (publ) (EMBRAC-B.ST) - Kasstroomoverzicht per kwartaal

Home
EMBRAC-B.ST
Financiële Gegevens

17.056 (SEK) • At close February 20, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2
Operationele Activiteiten:
Nettowinst Numbers are in millions	-2,183	-18,125	-1,740	-675	2,592	658	1,595	2,622	155	-1,659.5	-1,288.9	-721.9	1,342.9	158.6	-190.7	228.1	91.1	-810.8	552	364.7	53.2	103.5	114.3	224.301	136.689	191.861	78.105	33.228	36.018	34.662	49.595	21.665	20.663	9.617	35.2	7.164
Afschrijvingen & Amortisatie Numbers are in millions	1,607	14,578	2,329	3,049	1,781	2,122	1,737	1,565	1,101	3,198.2	2,497	2,099.4	2,056.5	1,027.4	939.5	795.6	746	398.6	427.4	341.7	308.3	446.6	81.4	124.025	154.41	118.678	54.436	10.565	9.361	10.054	10.154	9.387	8.963	8.848	17.1	3.217
Uitgestelde Inkomstenbelasting Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verandering in Werkkapitaal Numbers are in millions	-388	453	293	150	-511	363	671	-1,936	-1,260	51.1	-389.6	-11.4	-725.6	324.6	-6.6	-47.5	-137.5	381.2	-312.5	-79.9	135.3	250.1	94.9	-964.383	27.819	507.915	-46.993	-3.997	-14.393	-5.012	-4.66	-1.133	-18.635	15.719	21.9	-5.591
Vorderingen Numbers are in millions	294	909	-345	-567	-304	1,783	-819	-1,175	-150	182	-981	-179	44	-195	0	0	0	137.5	0	0	0	-259.2	0	0	0	0	-39.6	0	0	0	-49.204	0	0	0	-1.724	0
Voorraden Numbers are in millions	-195	310	921	-344	-269	-4	652	-619	-830	12	55	-142	-75	83.1	0	0	0	6.8	0	0	0	-112.2	0	0	0	0	-12	0	0	0	-4.303	0	0	0	-2.2	0
Crediteuren Numbers are in millions	-487	-766	-283	1,061	62	-1,416	838	-142	-280	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	-487	-766	-283	1,061	62	-1,416	838	-142	-280	-152	530	301	-701	436.5	-6.6	-47.5	-137.5	236.9	-312.5	-79.9	135.3	621.6	94.9	-964.383	27.819	507.915	4.602	-3.997	-14.393	-5.012	-0.357	-1.133	-18.635	15.719	24.1	-5.591
Overige Niet-Contante Posten Numbers are in millions	4,389	33,600	1,595	-274	-2,503	-1,500	-1,190	-1,671	351	-0.4	232.2	-342.1	-2,056.5	11.2	98.2	-171.5	32.7	796.8	-427.4	-341.7	-55.5	-23	164.4	-124.025	-154.41	-118.678	13.046	-10.565	-9.361	-10.054	-3.753	-9.387	-8.963	-8.848	-10.9	3.561
Kasstroom uit Operationele Activiteiten Numbers are in millions	-177	1,803	2,477	2,250	1,359	1,643	2,813	580	347	1,589.4	1,050.7	1,024	617.3	1,521.8	840.4	804.7	732.3	765.8	239.5	284.8	441.3	777.2	455	-740.082	164.508	699.776	98.594	29.231	21.625	29.65	51.336	20.532	2.028	25.336	63.3	8.351
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-1,124	-1,605	-1,735	-2,005	-2,014	-2,033	-1,983	-1,697	-1,283	-1,105.9	-1,059.9	-1,015	-879.9	-621.3	-581.3	-496.9	-510.7	-478.8	-427.8	-400.5	-10.8	-6.6	-14.4	-3.4	-113.3	-2.5	-1	-2.3	-0.7	-0.9	-67.532	-1.2	-0.5	-0.3	-18.1	-0.3
Netto Overnames Numbers are in millions	3,922	-143	-1,941	-62	-113	-403	-4,066	-3,624	-842	-27,914.1	-861	-2,722.6	-2,272.6	-404.9	-2,308.2	-773.9	-1,103.9	-14.5	-88.2	-802.7	-0.2	-651.2	-417.4	-7.3	0	-362.6	-65	-11.4	0	0	0	-0.1	0	0	-0.9	0
Aankoop van Beleggingen Numbers are in millions	-79	-38	-75	-69	-226	35	-109	-1	-35	-5.2	-9.9	-3.2	828.7	-603	557.7	484.1	-17.5	-7.1	-19	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop/verval van Beleggingen Numbers are in millions	12	10	18	4	3	26	13	1,538	3	0	0	916.5	2.9	-23	50	3.6	494.5	-464.4	419	391.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.8	0
Overige Investeringsactiviteiten Numbers are in millions	1	33	-1,723	4	-2,134	48	451	2	2	-48.6	-979	-916.5	-828.7	586.1	-557.7	-484.1	-494.5	460.2	-419	-391.9	-394.2	-620.9	-313.8	-283.968	-346.554	-549.547	-154.463	-93.569	-59.301	-68.068	-67.081	-36.349	-30.701	-25.122	-0.1	-18.57
Kasstroom uit Investeringsactiviteiten Numbers are in millions	2,732	-1,743	-3,733	-2,128	-2,350	-2,327	-5,694	-3,782	-2,155	-29,073.8	-1,930.8	-3,740.8	-3,149.6	-1,066.1	-2,839.5	-1,267.2	-1,632.1	-504.6	-535	-1,203.3	-394.2	-620.9	-745.6	-283.968	-346.554	-549.547	-154.463	-93.569	-59.301	-68.068	-67.532	-36.349	-30.701	-25.122	-18.3	-18.87
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	-2,171	-209	-265	-402	-340	-562	-44	-6,703	-42	-17,706	-224	-138	-620	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgifte van Gewone Aandelen Numbers are in millions	0	0	0	2,000	0	9	0	5,451	4,875	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Terugkoop van Gewone Aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgekeerde Dividenden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3	0	0	0	-25	0
Overige Financieringsactiviteiten Numbers are in millions	-495	-1	0	-96	460	-324	362	2,918	2,560	18,058.5	6,139.5	175.6	651.3	6,867.1	5,404.2	513.7	1,940.3	-558.7	229.3	619.6	183.2	1,849.2	-132.7	856.704	1,596.542	-681.432	14.745	606.682	31.409	1.907	174.56	17.995	14.952	-2.5	-23.5	-2.5
Kasstroom uit Financieringsactiviteiten Numbers are in millions	-2,810	-378	-412	1,502	120	-877	318	1,666	7,393	18,058.5	6,139.5	175.6	651.3	6,867.1	5,404.2	513.7	1,940.3	-558.7	229.3	619.6	183.2	1,849.2	-132.7	856.704	1,596.542	-681.432	14.745	606.682	31.409	1.907	171.56	17.995	14.952	-2.5	-23.5	-2.5
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	-31	143	-169	-55	161	25	-120	188	365	9.1	47.8	43.4	-1.7	58	-65.1	2.7	-25.7	23.2	-17	7.8	-0.4	1.9	-0.6	-0.718	0.477	3.389	0.77	-0.095	0.053	-0.093	-0.024	0.261	0.192	-0.062	0.007	0.216
Netto Kasstroomverandering Numbers are in millions	-138	-342	-1,837	1,568	-710	-1,536	-2,681	-1,348	5,950	-9,416.8	5,307.2	-2,497.8	-1,882.7	7,380.8	3,340	54	1,014.8	-274.3	-83.2	-291.1	229.9	2,007.4	-423.9	-168.064	1,414.973	-527.814	-40.354	542.249	-6.214	-36.604	155.246	2.439	-13.529	-2.348	21.5	-12.803
Kaspositie aan het Einde van de Periode Numbers are in millions	3,203	3,341	3,683	5,520	3,952	4,662	6,198	8,879	11,760	5,809.8	15,226.6	9,919.4	12,417.2	14,299.9	6,919.1	3,579.1	3,525.1	2,510.4	2,784.7	2,867.9	3,159	2,929.1	921.7	1,345.618	1,513.682	98.709	626.523	666.877	124.628	130.842	167.446	12.174	9.735	23.258	25.6	4.062

Embracer Group AB (publ)

SSE:EMBRAC-B.ST Add to watchlist

SSE:EMBRAC-B.ST