Embellence Group AB (publ)
SSE:EMBELL.ST
22.2 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||
Nettowinst
| 21 | 13 | 16.3 | 15.4 | 20.9 | 9.7 | 21.9 | 9.8 | 16.1 | 17.4 | 27.8 | 23.557 | 16.3 | 19.3 | 21.1 | 19.627 | 19.9 | 15 | 11.5 |
Afschrijvingen & Amortisatie
| 11 | 11 | 11.2 | 8.9 | 12.4 | 12.1 | 11.7 | 11.18 | 11.1 | 10.6 | 8.4 | 6.866 | 6.9 | 6.6 | 6.7 | 8.11 | 6.2 | 6.2 | 6.2 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2 | 20.5 | -26.5 | 22.6 | -10.8 | -3.1 | -25 | 2.675 | 6.7 | 0.7 | 14.4 | -14.159 | -4.2 | -3.1 | -15.4 | -3.912 | -7 | 11.2 | -12.4 |
Vorderingen
| 0 | 0 | 0 | 4.898 | 0 | 0 | 0 | 24.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -8.266 | 0 | 0 | 0 | 4.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2 | 20 | -26.5 | 25.953 | -10.8 | -3.1 | -25 | -25.922 | 6.7 | 0.7 | 14.4 | 4.131 | -4.2 | -3.1 | -15.4 | 45.427 | -7 | 11.2 | -12.4 |
Overige Niet-Contante Posten
| -13 | 20.1 | 35.8 | -9.875 | -9.3 | -6.5 | -6.4 | -7.618 | -5.7 | -2.2 | -13.4 | -0.96 | -2.9 | -5 | 0.5 | -4.363 | -0.2 | -3.2 | -5.8 |
Kasstroom uit Operationele Activiteiten
| 17 | 42.6 | 14.4 | 37.025 | 13.2 | 12.2 | 2.2 | 16.037 | 28.2 | 26.5 | 37.2 | 15.304 | 16.1 | 17.8 | 12.9 | 19.462 | 18.9 | 29.2 | -0.5 |
Investeringsactiviteiten: | |||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4 | -1.3 | -6.7 | 0.958 | -6.1 | -2.1 | -4.5 | -4.769 | -3.4 | -3.8 | -3 | -8.442 | -2.4 | -4.3 | -3.4 | -3.58 | -3 | -2.9 | -7.4 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.171 | 0 | 0 | -142.3 | 0.009 | 0 | -8.2 | -26.2 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -0.583 | 0 | 0 | 0 | -141.681 | 0 | 0 | 0 | -35.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -5 | -1 | 0 | -3.867 | 0 | -2 | 0 | -1.411 | 0 | 0 | 0 | -0.295 | 0 | -0 | 0 | -1.518 | 0.7 | 0.3 | 0 |
Kasstroom uit Investeringsactiviteiten
| -5 | -1.3 | -6.7 | -3.492 | -6.1 | -2.1 | -4.5 | -4.009 | -3.4 | -3.8 | -145.3 | -8.728 | -2.4 | -12.5 | -29.6 | -5.098 | -2.3 | -2.6 | -7.4 |
Financieringsactiviteiten: | |||||||||||||||||||
Schuldaflossingen
| -42 | -27.2 | -1.8 | -37.974 | -4.1 | -4 | -3.9 | -8.075 | -1.7 | -3.8 | -91.6 | -35.28 | -6.9 | -7.5 | -42.8 | -3.702 | -4.5 | -2.3 | 0 |
Uitgifte van Gewone Aandelen
| 26 | 3 | 0 | 0.3 | -0.3 | 0 | -0.3 | -0.001 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0.299 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -0.033 | 0 | -18 | 0 | -0.033 | 0 | -18.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3 | -21 | 24.7 | -4.9 | -9 | 8.4 | -3.8 | -21.984 | 0.8 | 17.9 | 89.4 | -35.28 | -9.8 | 4.7 | 39.8 | -16.942 | 1.1 | -16.5 | -0.6 |
Kasstroom uit Financieringsactiviteiten
| -19 | -29.1 | -5.9 | -42.798 | -13.4 | -13.7 | -8 | -30.393 | -0.9 | -3.7 | 89.4 | -37.011 | -9.8 | 4.7 | 39.8 | -16.942 | 1.1 | -16.5 | -0.6 |
Overige Informatie: | |||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.5 | 1.5 | -1.668 | -0.9 | 2.9 | 0.8 | -1.794 | 2.5 | 1.3 | 0.5 | 1.015 | 0.2 | -0.5 | 1.8 | -1.203 | -0.2 | -1.5 | 0.8 |
Netto Kasstroomverandering
| -7 | 12.8 | 3.305 | -10.9 | -7.2 | -0.7 | -9.5 | -20.172 | 26.4 | 20.2 | -18.2 | -29.413 | 4 | 9.5 | 24.9 | -3.793 | 17.5 | 8.6 | -7.7 |
Kaspositie aan het Einde van de Periode
| 47 | 54 | 41.2 | 37.9 | 48.8 | 56 | 56.7 | 66.228 | 86.4 | 60 | 39.8 | 57.987 | 87.4 | 83.4 | 73.9 | 49.007 | 52.8 | 35.3 | 26.7 |