
eMagin Corporation
AMEX:EMAN
2.07 (USD) • At close October 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4.955 | 6.595 | 8.393 | 7.621 | 7.159 | 7.358 | 7.212 | 5.782 | 6.279 | 6.773 | 7.682 | 7.311 | 7.7 | 6.731 | 7.334 | 7.919 | 5.361 | 6.112 | 5.435 | 6.867 | 7.066 | 6.867 | 6.422 | 4.28 | 5.26 | 6.069 | 4.558 | 4.305 | 5.533 | 7.001 | 6.714 | 5.405 | 7.034 | 5.989 | 6.72 | 5.699 | 7.018 | 6.278 | 6.13 | 6.329 | 7.028 | 8.503 | 8.326 | 7.51 | 8.587 | 6.137 | 8.028 | 8.263 | 7.449 | 5.441 | 7.963 | 8.256 | 8.312 | 5.927 | 6.719 | 6.107 | 5.852 | 5.144 | 5.27 | 5.185 | 5.619 | 2.665 | 4.642 | 5.071 | 4.232 | 3.609 | 2.562 | 2.292 | 1.674 | 1.641 | 1.272 | 1.131 | 0.652 | 0.69 | 0.518 | 1.089 | 1.446 | 0.683 | 1.057 | 0.748 | 0.307 | 0.465 | 1.175 | 0.491 | 0.311 | 0.158 | 1.025 | 1.177 | 1.616 | 2.03 | 0.705 | 1.012 | 0.828 | 0.012 | 0.63 | 0.19 | 0.43 | 0.65 |
Kosten van de omzet
| 5.462 | 5.121 | 4.982 | 4.766 | 5.59 | 4.869 | 5.457 | 5.223 | 5.708 | 5.065 | 6.419 | 5.619 | 5.724 | 5.297 | 4.658 | 5.428 | 5.136 | 4.776 | 5.906 | 4.488 | 6.96 | 4.887 | 4.643 | 4.002 | 4.011 | 4.251 | 4.068 | 3.023 | 4.198 | 3.666 | 5.81 | 4.299 | 4.426 | 3.629 | 5.181 | 3.954 | 4.849 | 4.347 | 6.071 | 4.104 | 4.637 | 4.752 | 4.224 | 3.861 | 4.074 | 3.456 | 2.785 | 3.904 | 3.823 | 3.195 | 3.048 | 2.788 | 3.573 | 2.609 | 2.83 | 2.607 | 2.053 | 2.685 | 2.563 | 2.801 | 2.996 | 2.313 | 3.508 | 3.059 | 2.946 | 3.115 | 2.425 | 2.94 | 2.965 | 3.029 | 3.188 | 2.686 | 2.389 | 1.957 | 1.458 | 1.608 | 1.537 | 1.506 | 3.475 | 0.394 | 0.122 | 1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.017 | -0.234 | -0.805 | -0.228 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.507 | 1.474 | 3.411 | 2.855 | 1.569 | 2.489 | 1.755 | 0.559 | 0.571 | 1.708 | 1.263 | 1.692 | 1.976 | 1.434 | 2.676 | 2.491 | 0.225 | 1.336 | -0.471 | 2.379 | 0.106 | 1.98 | 1.779 | 0.278 | 1.249 | 1.818 | 0.49 | 1.282 | 1.335 | 3.335 | 0.904 | 1.106 | 2.608 | 2.36 | 1.539 | 1.745 | 2.169 | 1.931 | 0.059 | 2.225 | 2.391 | 3.751 | 4.102 | 3.649 | 4.513 | 2.681 | 5.243 | 4.359 | 3.626 | 2.246 | 4.915 | 5.468 | 4.739 | 3.318 | 3.889 | 3.5 | 3.799 | 2.459 | 2.707 | 2.384 | 2.623 | 0.352 | 1.134 | 2.012 | 1.286 | 0.494 | 0.137 | -0.648 | -1.291 | -1.388 | -1.916 | -1.555 | -1.737 | -1.267 | -0.94 | -0.519 | -0.091 | -0.823 | -2.418 | 0.355 | 0.185 | -0.684 | 1.175 | 0.491 | 0.311 | 0.158 | 1.025 | 1.177 | 1.616 | 8.047 | 0.939 | 1.817 | 1.057 | 0.012 | 0.63 | 0.19 | 0.43 | 0.65 |
Brutowinstmarge
| -0.102 | 0.224 | 0.406 | 0.375 | 0.219 | 0.338 | 0.243 | 0.097 | 0.091 | 0.252 | 0.164 | 0.231 | 0.257 | 0.213 | 0.365 | 0.315 | 0.042 | 0.219 | -0.087 | 0.346 | 0.015 | 0.288 | 0.277 | 0.065 | 0.237 | 0.3 | 0.108 | 0.298 | 0.241 | 0.476 | 0.135 | 0.205 | 0.371 | 0.394 | 0.229 | 0.306 | 0.309 | 0.308 | 0.01 | 0.352 | 0.34 | 0.441 | 0.493 | 0.486 | 0.526 | 0.437 | 0.653 | 0.528 | 0.487 | 0.413 | 0.617 | 0.662 | 0.57 | 0.56 | 0.579 | 0.573 | 0.649 | 0.478 | 0.514 | 0.46 | 0.467 | 0.132 | 0.244 | 0.397 | 0.304 | 0.137 | 0.053 | -0.283 | -0.771 | -0.846 | -1.506 | -1.375 | -2.664 | -1.836 | -1.816 | -0.477 | -0.063 | -1.204 | -2.287 | 0.474 | 0.601 | -1.471 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3.964 | 1.331 | 1.796 | 1.276 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 1.638 | 1.203 | 1.199 | 1.236 | 1.457 | 1.484 | 1.677 | 1.669 | 1.788 | 1.842 | 1.402 | 1.734 | 1.599 | 0.98 | 1.105 | 1.046 | 1.3 | 1.597 | 1.753 | 1.59 | 1.72 | 1.631 | 1.393 | 1.271 | 1.177 | 1.334 | 1.894 | 1.666 | 1.499 | 1.303 | 1.094 | 1.151 | 0.929 | 0.903 | 0.846 | 0.957 | 1.282 | 1.426 | 1.141 | 1.239 | 1.454 | 1.19 | 1.168 | 1.173 | 1.258 | 1.14 | 0.992 | 0.765 | 0.774 | 0.532 | 0.482 | 0.511 | 0.643 | 0.734 | 0.62 | 0.463 | 0.392 | 0.362 | 0.467 | 0.306 | 0.634 | 0.674 | 0.645 | 0.564 | 0.887 | 0.853 | 0.899 | 0.965 | 1.304 | 1.238 | 0.982 | 1.022 | 1.13 | 0.866 | 0.455 | 0.359 | 0.076 | 0.008 | -0.004 | 0.001 | 0 | 0.022 | 2.179 | 1.362 | 1.57 | 2.145 | 2.823 | 2.693 | 3.767 | 3.441 | 3.564 | 2.831 | 2.617 | 0.623 | 2.51 | 2.53 | 2.04 | 3.09 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.49 | 0.95 | 1.07 | 0.69 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.97 | 0.24 | 0.28 | 0.44 |
Verkoop-, algemene en administratieve kosten
| 9.021 | 2.805 | 2.081 | 1.728 | 1.904 | 2.17 | 1.862 | 2.203 | 1.69 | 1.824 | 2.233 | 1.824 | 1.712 | 1.798 | 1.696 | 1.839 | 1.777 | 1.939 | 1.985 | 2.039 | 2.031 | 2.912 | 1.976 | 1.97 | 2.153 | 2.463 | 2.367 | 2.041 | 1.993 | 2.01 | 1.913 | 2.183 | 1.739 | 1.128 | 2.255 | 1.819 | 1.931 | 2.119 | 2.247 | 2.041 | 2.077 | 2.239 | 2.058 | 1.918 | 2.344 | 2.263 | 2.775 | 1.992 | 2.228 | 2.141 | 3.182 | 2.054 | 3.137 | 1.682 | 1.817 | 1.772 | 1.941 | 1.529 | 1.457 | 1.293 | 1.697 | 1.807 | 1.393 | 1.434 | 1.543 | 2.221 | 2.186 | 1.838 | 2.248 | 2.588 | 2.001 | 1.22 | 1.76 | 1.335 | 1.587 | 0.902 | 1.24 | 0.699 | 3.098 | 0.732 | 1.529 | 1.117 | -1.518 | 2.599 | 2.101 | 2.972 | 2.305 | 2.616 | 2.795 | 2.511 | 2.141 | 2.765 | -0.26 | 10.58 | 3.46 | 1.19 | 1.35 | 1.13 |
Overige kosten
| 0.25 | 0.12 | 0.952 | 0.022 | 0.351 | 0.096 | 0.082 | 0.087 | 0.192 | 0.035 | 0.037 | 0.148 | 0.003 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.037 | 0.021 | 0.001 | -0.002 | -0.001 | 0.015 | 0.305 | 0.004 | 0.003 | 0.002 | -0.011 | 0.005 | 0.005 | 0.001 | 0.003 | 0.006 | 0.007 | 0.007 | 0.005 | 0.009 | 0.023 | 0.014 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 10.659 | 4.008 | 3.28 | 2.964 | 3.361 | 3.654 | 3.539 | 3.872 | 3.478 | 3.666 | 3.635 | 3.558 | 3.311 | 2.778 | 2.801 | 2.885 | 3.077 | 3.536 | 3.738 | 3.629 | 3.751 | 4.543 | 3.369 | 3.241 | 3.33 | 3.797 | 4.261 | 3.707 | 3.492 | 3.313 | 3.007 | 3.334 | 2.668 | 2.031 | 3.101 | 2.776 | 3.213 | 3.545 | 3.388 | 3.28 | 3.531 | 3.429 | 3.226 | 3.091 | 3.602 | 3.403 | 3.767 | 2.757 | 3.002 | 2.673 | 3.664 | 2.565 | 3.78 | 2.416 | 2.437 | 2.235 | 2.333 | 1.891 | 1.924 | 1.599 | 2.331 | 2.481 | 12.787 | 1.998 | 2.43 | 3.074 | 3.085 | 2.803 | 3.552 | 3.826 | 2.983 | 2.242 | 2.89 | 2.201 | 2.041 | 1.262 | 1.315 | 0.707 | 3.094 | 0.733 | 1.529 | 1.47 | 1.323 | 3.961 | 3.781 | 5.669 | 5.459 | 43.306 | 12.414 | 17.821 | 11.861 | 13.105 | 9.125 | 12.258 | 5.97 | 3.72 | 3.39 | 4.22 |
Bedrijfsresultaat
| -11.166 | -2.534 | -0.474 | -0.087 | -1.792 | -1.165 | -1.784 | -3.313 | -2.907 | -1.958 | -2.372 | -1.866 | -1.335 | -1.344 | -0.125 | -0.394 | -2.852 | -2.2 | -4.209 | -1.25 | -3.645 | -2.563 | -1.59 | -2.963 | -2.081 | -1.979 | -3.771 | -2.425 | -2.157 | 0.022 | -2.103 | -2.228 | -0.06 | 0.329 | -1.562 | -1.031 | -1.044 | -1.614 | -3.329 | -1.055 | -1.14 | 0.322 | 0.876 | 0.558 | 0.911 | -0.722 | 1.476 | 1.602 | 0.624 | -0.427 | 1.251 | 2.903 | 0.959 | 0.902 | 1.452 | 1.265 | 1.466 | 0.568 | 0.783 | 0.785 | 0.292 | -2.129 | -0.904 | 0.014 | -1.144 | -2.58 | -2.948 | -3.451 | -4.843 | -5.214 | -4.899 | -3.797 | -4.627 | -3.468 | -2.981 | -1.781 | -1.407 | -1.53 | -5.512 | -0.378 | -1.345 | -2.155 | -0.148 | -3.47 | -3.47 | -5.511 | -4.434 | -42.13 | -10.798 | -9.774 | -10.922 | -11.288 | -8.069 | -12.246 | -5.33 | -3.53 | -2.96 | -3.57 |
Bedrijfsresultaat ratio
| -2.253 | -0.384 | -0.056 | -0.011 | -0.25 | -0.158 | -0.247 | -0.573 | -0.463 | -0.289 | -0.309 | -0.255 | -0.173 | -0.2 | -0.017 | -0.05 | -0.532 | -0.36 | -0.774 | -0.182 | -0.516 | -0.373 | -0.248 | -0.692 | -0.396 | -0.326 | -0.827 | -0.563 | -0.39 | 0.003 | -0.313 | -0.412 | -0.009 | 0.055 | -0.232 | -0.181 | -0.149 | -0.257 | -0.543 | -0.167 | -0.162 | 0.038 | 0.105 | 0.074 | 0.106 | -0.118 | 0.184 | 0.194 | 0.084 | -0.078 | 0.157 | 0.352 | 0.115 | 0.152 | 0.216 | 0.207 | 0.251 | 0.11 | 0.149 | 0.151 | 0.052 | -0.799 | -0.195 | 0.003 | -0.27 | -0.715 | -1.151 | -1.506 | -2.893 | -3.177 | -3.851 | -3.357 | -7.097 | -5.026 | -5.759 | -1.635 | -0.973 | -2.24 | -5.214 | -0.505 | -4.38 | -4.63 | -0.126 | -7.071 | -11.148 | -34.875 | -4.328 | -35.806 | -6.682 | -4.814 | -15.489 | -11.156 | -9.74 | -998.373 | -8.46 | -18.579 | -6.884 | -5.492 |
Totaal overige inkomsten en kosten netto
| -0.004 | -0.087 | 0.699 | -0.225 | 0.352 | 1.028 | 2.928 | 4.619 | 2.629 | -5.42 | -1.345 | -1.665 | -1.496 | -0.025 | -0.08 | 0.079 | 0.515 | 0.761 | 1.75 | 1.313 | -1.42 | 0.482 | 0.503 | -0.029 | -0.189 | -0.02 | 0.303 | -0.004 | -0.007 | -0.008 | -0.022 | -0.006 | -0.006 | -0.009 | 0.006 | -0.005 | -0.003 | -0.004 | 0.006 | -0.002 | 0.012 | 0.003 | 0 | 0.003 | 0.007 | 0.004 | -0.009 | 3.005 | 2.56 | -0.013 | -0.03 | -0.019 | -0.029 | -0.021 | 0 | 0.001 | 0.039 | -0.174 | 0.106 | 0.084 | 0.123 | -0.545 | -17.584 | -12.665 | -0.584 | -0.357 | 2.399 | -0.243 | 0.005 | 0.054 | 0 | 0.034 | 0.129 | -0.001 | 0 | 0 | 0 | -3.403 | 3.944 | -0.531 | 1.86 | -0.251 | 1.695 | -0.579 | -0.115 | -0.978 | -33.279 | -0.248 | -0.035 | 0.066 | 0.053 | -12.749 | 0.289 | 0.037 | -0.38 | 0.06 | -0.05 | -0.05 |
Inkomen voor belasting
| -11.17 | -2.621 | 0.808 | -0.334 | -1.44 | -0.137 | 1.144 | 1.306 | -0.278 | -7.378 | -3.717 | -3.531 | -2.831 | -1.369 | -0.205 | -0.315 | -2.337 | -1.439 | -2.459 | 0.063 | -5.065 | -2.081 | -1.087 | -2.992 | -2.27 | -1.999 | -3.468 | -2.429 | -2.164 | 0.014 | -2.125 | -2.234 | -0.066 | 0.32 | -1.556 | -1.036 | -1.047 | -1.618 | -3.323 | -1.057 | -1.128 | 0.325 | 0.876 | 0.561 | 0.918 | -0.718 | 1.467 | 4.607 | 3.184 | -0.44 | 1.221 | 2.884 | 0.93 | 0.881 | 0 | 1.266 | 1.505 | 0.394 | 0.889 | 0.869 | 0.415 | -2.043 | -0.851 | -12.059 | -0.395 | -2.097 | -0.549 | -3.354 | -4.838 | -5.16 | 0 | 0 | 0 | -3.469 | 0 | 0 | 0 | -4.933 | -1.569 | -0.909 | 0.516 | -2.405 | 1.548 | -4.049 | -3.585 | -6.49 | -37.714 | -42.378 | -10.833 | -9.708 | -10.869 | -24.037 | -7.78 | -12.209 | -5.71 | -3.47 | -3.01 | -3.62 |
Inkomen voor belasting ratio
| -2.254 | -0.397 | 0.096 | -0.044 | -0.201 | -0.019 | 0.159 | 0.226 | -0.044 | -1.089 | -0.484 | -0.483 | -0.368 | -0.203 | -0.028 | -0.04 | -0.436 | -0.235 | -0.452 | 0.009 | -0.717 | -0.303 | -0.169 | -0.699 | -0.432 | -0.329 | -0.761 | -0.564 | -0.391 | 0.002 | -0.317 | -0.413 | -0.009 | 0.053 | -0.232 | -0.182 | -0.149 | -0.258 | -0.542 | -0.167 | -0.161 | 0.038 | 0.105 | 0.075 | 0.107 | -0.117 | 0.183 | 0.558 | 0.427 | -0.081 | 0.153 | 0.349 | 0.112 | 0.149 | 0 | 0.207 | 0.257 | 0.077 | 0.169 | 0.168 | 0.074 | -0.767 | -0.183 | -2.378 | -0.093 | -0.581 | -0.214 | -1.463 | -2.89 | -3.144 | 0 | 0 | 0 | -5.028 | 0 | 0 | 0 | -7.221 | -1.484 | -1.215 | 1.681 | -5.169 | 1.317 | -8.25 | -11.519 | -41.066 | -36.81 | -36.016 | -6.703 | -4.782 | -15.413 | -23.757 | -9.391 | -995.364 | -9.063 | -18.263 | -7 | -5.569 |
Belastingkosten
| -0.294 | 0.294 | -0.677 | 0.247 | -0.352 | 0.31 | -0.289 | -4.532 | 0.397 | 0.245 | -0.636 | -0.558 | 0.021 | 0.029 | -0.485 | -0.079 | -0.515 | -0.761 | -1.75 | -1.312 | 1.457 | -0.461 | -0.212 | 0.027 | 0.188 | 0.035 | 0.002 | 0.001 | -0.389 | -0.405 | -0.406 | 0.011 | 0.011 | 0.01 | -0.321 | 0.011 | 0.01 | 0.018 | 5.382 | 3.502 | -0.12 | 0.12 | -0.91 | 0.221 | 0.341 | -0.266 | 0.253 | 0.488 | 0.213 | -0.158 | -9.006 | 0.056 | 0.018 | 0.001 | 0.221 | 0.075 | 0.127 | 0.175 | 1.344 | 0.424 | 0.414 | 0.545 | -10.481 | 12.665 | 0.584 | 0.357 | -1.374 | 0.243 | -0.005 | -0.054 | -0.101 | -0.034 | -0.129 | 0.001 | 1.048 | 0.569 | -0.008 | 0 | -3.588 | 0.531 | -1.703 | 0 | 0.634 | 0.579 | 0.115 | 0.978 | 1.134 | 0.248 | 0.035 | 5.786 | -0.053 | 12.749 | -0.289 | -0.037 | -0.38 | 0.06 | -0.05 | -0.05 |
Nettowinst
| -11.17 | -2.915 | 1.485 | -0.581 | -1.088 | -0.137 | 1.144 | 1.306 | -0.278 | -7.378 | -3.717 | -3.531 | -2.831 | -1.369 | -0.205 | -0.315 | -2.337 | -1.439 | -2.459 | 0.063 | -5.065 | -2.081 | -0.875 | -2.992 | -2.27 | -1.999 | -3.468 | -2.43 | -2.164 | 0.014 | -2.125 | -2.234 | -0.066 | 0.32 | -1.556 | -1.036 | -1.047 | -1.618 | -8.705 | -4.559 | -1.008 | 0.205 | 1.786 | 0.34 | 0.577 | -0.452 | 1.214 | 4.119 | 2.971 | -0.282 | 10.227 | 2.828 | 0.912 | 0.88 | 1.339 | 1.19 | 1.339 | 0.394 | 0.576 | 0.361 | -0.122 | -2.674 | -1.172 | -12.651 | -1.728 | -2.937 | -1.574 | -3.694 | -4.838 | -5.16 | -4.798 | -3.763 | -4.498 | -3.469 | -4.03 | -2.349 | -1.399 | -4.933 | -1.925 | -0.909 | 0.516 | -2.405 | -0.782 | -4.049 | -3.585 | -6.49 | -5.568 | -42.378 | -10.833 | -9.708 | -10.869 | -24.037 | -7.78 | -12.209 | -5.71 | -3.47 | -3.01 | -3.62 |
Nettowinstmarge
| -2.254 | -0.442 | 0.177 | -0.076 | -0.152 | -0.019 | 0.159 | 0.226 | -0.044 | -1.089 | -0.484 | -0.483 | -0.368 | -0.203 | -0.028 | -0.04 | -0.436 | -0.235 | -0.452 | 0.009 | -0.717 | -0.303 | -0.136 | -0.699 | -0.432 | -0.329 | -0.761 | -0.564 | -0.391 | 0.002 | -0.317 | -0.413 | -0.009 | 0.053 | -0.232 | -0.182 | -0.149 | -0.258 | -1.42 | -0.72 | -0.143 | 0.024 | 0.215 | 0.045 | 0.067 | -0.074 | 0.151 | 0.498 | 0.399 | -0.052 | 1.284 | 0.343 | 0.11 | 0.148 | 0.199 | 0.195 | 0.229 | 0.077 | 0.109 | 0.07 | -0.022 | -1.003 | -0.252 | -2.495 | -0.408 | -0.814 | -0.614 | -1.612 | -2.89 | -3.144 | -3.772 | -3.327 | -6.899 | -5.028 | -7.783 | -2.158 | -0.967 | -7.221 | -1.82 | -1.215 | 1.681 | -5.169 | -0.665 | -8.25 | -11.519 | -41.066 | -5.434 | -36.016 | -6.703 | -4.782 | -15.413 | -23.757 | -9.391 | -995.364 | -9.063 | -18.263 | -7 | -5.569 |
WPA (Winst Per Aandeel)
| -0.13 | -0.036 | 0.019 | -0.008 | -0.015 | -0.002 | 0.01 | 0.01 | -0.004 | -0.1 | -0.047 | -0.061 | -0.05 | -0.027 | -0.004 | -0.006 | -0.048 | -0.032 | -0.054 | 0.001 | -0.11 | -0.049 | -0.025 | -0.086 | -0.069 | -0.063 | -0.11 | -0.08 | -0.074 | 0 | -0.083 | -0.088 | -0.003 | 0.01 | -0.062 | -0.042 | -0.044 | -0.068 | -0.37 | -0.19 | -0.043 | 0.01 | 0.04 | 0.01 | 0.02 | -0.019 | 0.04 | 0.13 | 0.1 | -0.013 | 0.21 | 0.13 | 0.047 | -0.5 | 0.07 | -0.13 | -0.06 | -0.03 | 0.05 | 0.02 | -0.009 | -0.21 | -0.093 | -1.06 | -0.15 | -0.27 | -0.15 | -3.67 | -4.83 | -0.52 | -5.07 | -4.53 | -0.55 | -0.43 | -0.53 | -0.36 | -0.22 | -0.95 | -0.45 | -0.24 | 0.2 | -0.78 | -2.92 | -13.36 | -11.83 | -2.43 | -2.21 | -16.89 | -4.32 | -38.73 | -4.33 | -9.59 | -3.14 | -9.21 | -12.98 | -7.89 | -37.62 | -45.25 |
Verwaterde WPA
| -0.13 | -0.036 | 0.019 | -0.008 | -0.015 | -0.002 | -0.03 | -0.05 | -0.004 | -0.1 | -0.047 | -0.061 | -0.05 | -0.027 | -0.004 | -0.006 | -0.048 | -0.032 | -0.054 | 0.001 | -0.11 | -0.049 | -0.025 | -0.086 | -0.069 | -0.063 | -0.11 | -0.08 | -0.074 | 0 | -0.083 | -0.088 | -0.003 | 0.01 | -0.062 | -0.042 | -0.044 | -0.068 | -0.37 | -0.19 | -0.043 | 0.01 | 0.04 | 0.01 | 0.02 | -0.002 | 0.04 | 0.03 | 0.01 | -0.013 | 0.21 | 0.08 | 0.043 | -0.5 | 0.07 | -0.13 | -0.06 | -0.03 | 0.05 | 0.02 | -0.009 | -0.21 | -0.093 | -1.06 | -0.15 | -0.27 | -0.15 | -3.67 | -4.83 | -0.52 | -0.48 | -4.53 | -0.55 | -0.43 | -0.51 | -0.36 | -0.22 | -0.95 | -0.45 | -0.24 | 0.2 | -0.78 | -0.25 | -13.36 | -11.83 | -2.43 | -2.21 | -16.89 | -4.32 | -38.73 | -4.33 | -9.59 | -3.14 | -9.21 | -12.98 | -7.89 | -37.62 | -45.25 |
EBITDA
| -10.916 | -2.414 | 0.131 | 0.493 | -0.477 | -0.333 | -1.702 | -3.313 | -2.006 | -1.958 | -2.335 | -1.718 | -1.335 | -0.666 | -0.148 | 0.203 | -2.751 | -2.329 | -5.509 | -1.25 | -1.716 | -2.577 | -2.206 | -2.58 | -1.376 | -1.479 | -3.344 | -2.025 | -2.157 | 0.022 | -2.103 | -1.818 | 0.317 | 0.329 | -1.562 | -0.706 | -0.762 | -1.351 | -3.075 | -0.815 | -1.117 | 0.54 | 0.887 | 0.558 | 0.965 | -0.665 | 1.496 | 1.653 | 0.673 | -0.393 | 1.251 | 2.918 | 1.041 | 0.902 | 1.632 | 1.335 | 1.576 | 0.591 | 0.677 | 0.785 | 0.691 | -1.674 | -11.398 | 0.014 | -0.773 | -2.239 | -4.348 | -3.042 | -4.592 | -5.011 | -4.621 | -3.545 | -4.437 | -3.26 | -2.818 | -1.627 | -1.264 | -1.363 | -8.96 | 0.179 | -3.439 | -1.699 | -1.006 | -2.748 | -3.156 | -4.805 | -2.863 | -3.746 | -4.755 | 2.029 | -4.82 | 8.97 | -1.589 | -11.227 | -6.95 | -3.09 | -2.58 | -3.19 |
EBITDA ratio
| -2.203 | -0.366 | 0.016 | 0.065 | -0.067 | -0.045 | -0.236 | -1.272 | -0.319 | -0.173 | -0.304 | -0.235 | -0.086 | -0.099 | -0.02 | 0.026 | -0.513 | -0.381 | -1.014 | -0.301 | -0.243 | -0.375 | -0.344 | -0.603 | -0.262 | -0.244 | -0.734 | -0.47 | -0.39 | 0.003 | -0.313 | -0.336 | 0.045 | 0.109 | -0.232 | -0.124 | -0.109 | -0.215 | -0.502 | -0.129 | -0.159 | 0.064 | 0.107 | 0.074 | 0.112 | -0.108 | 0.186 | 0.2 | 0.09 | -0.072 | 0.157 | 0.353 | 0.125 | 0.152 | 0.243 | 0.219 | 0.269 | 0.115 | 0.128 | 0.192 | 0.123 | -0.628 | -2.455 | 2.479 | -0.183 | -0.62 | -1.697 | -1.327 | -2.743 | -3.054 | -3.633 | -3.134 | -6.805 | -4.725 | -5.443 | -1.494 | -0.874 | -1.995 | -8.475 | 0.239 | -11.204 | -3.65 | -0.856 | -5.6 | -10.14 | -30.409 | -2.794 | -3.184 | -2.942 | 0.999 | -6.835 | 8.866 | -1.918 | -915.328 | -11.032 | -16.263 | -6 | -4.908 |