Emami Realty Limited
NSE:EMAMIREAL.NS
110 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| -703.8 | -168.6 | -213.3 | -143.6 | -153 | -107.1 | -140.3 | 14.1 | 42.687 | 13.807 | 88.468 | 5.438 | -45.745 | -202.36 | 341.865 | -87.66 | 435.096 | -1,005.898 | 23.731 | 29.14 | -15.203 | 1.455 | 9.484 | 9.226 | 6.441 | 6.441 | 37.492 | 37.492 | 37.492 | -16.759 | -16.759 | -16.759 | -26.326 | -26.326 | -26.326 | -26.326 | -14.992 | -14.992 | -14.992 | -14.992 | -9.028 | -9.028 | -9.028 | -9.028 | -10.08 | -10.08 | -10.08 | -10.08 | -19.511 | -19.511 | -19.511 | -19.511 | 99.292 | 99.292 | 99.292 | 99.292 |
| Afschrijvingen & Amortisatie
| 0 | 3.2 | 3 | 2.8 | 3.7 | 3 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.638 | 5.638 | 5.638 | 5.638 | 0 | 1.822 | 1.822 | 1.822 | 0 | 1.072 | 1.072 | 1.072 | 0.878 | 0.878 | 0.878 | 1.591 | 1.591 | 1.591 | 1.803 | 1.803 | 1.803 | 1.803 | 0.969 | 0.969 | 0.969 | 0.969 | 0.772 | 0.772 | 0.772 | 0.772 | 0.468 | 0.468 | 0.468 | 0.468 | 0.299 | 0.299 | 0.299 | 0.299 | 0.194 | 0.194 | 0.194 | 0.194 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,294.201 | 1,294.201 | 1,294.201 | 1,294.201 | 0 | -826.675 | -826.675 | -826.675 | 0 | -757.989 | -757.989 | -757.989 | -663.865 | -663.865 | -663.865 | 460.131 | 460.131 | 460.131 | -478.984 | -478.984 | -478.984 | -478.984 | 70.858 | 70.858 | 70.858 | 70.858 | -32.165 | -32.165 | -32.165 | -32.165 | 116.152 | 116.152 | 116.152 | 116.152 | 11.799 | 11.799 | 11.799 | 11.799 | -29.187 | -29.187 | -29.187 | -29.187 |
| Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,752.156 | 1,752.156 | 1,752.156 | 1,752.156 | 0 | -723.393 | -723.393 | -723.393 | 0 | -827.47 | -827.47 | -827.47 | -585.341 | -585.341 | -585.341 | 100.741 | 100.741 | 100.741 | -734.599 | -734.599 | -734.599 | -734.599 | -391.048 | -391.048 | -391.048 | -391.048 | -224.996 | -224.996 | -224.996 | -224.996 | -107.172 | -107.172 | -107.172 | -107.172 | -68.48 | -68.48 | -68.48 | -68.48 | -31.628 | -31.628 | -31.628 | -31.628 |
| Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -457.955 | -457.955 | -457.955 | -457.955 | 0 | -103.282 | -103.282 | -103.282 | 0 | 69.481 | 69.481 | 69.481 | -78.524 | -78.524 | -78.524 | 359.391 | 359.391 | 359.391 | 255.615 | 255.615 | 255.615 | 255.615 | 461.907 | 461.907 | 461.907 | 461.907 | 192.831 | 192.831 | 192.831 | 192.831 | 223.324 | 223.324 | 223.324 | 223.324 | 80.279 | 80.279 | 80.279 | 80.279 | 2.441 | 2.441 | 2.441 | 2.441 |
| Overige Niet-Contante Posten
| 703.8 | 168.6 | 213.3 | 143.6 | 153 | 107.1 | 140.3 | -14.1 | -42.687 | -13.807 | -88.468 | -5.438 | 45.745 | 202.36 | -341.865 | 87.66 | -435.096 | 1,005.898 | -23.731 | -29.14 | 15.203 | -1.455 | -9.484 | -9.226 | 275.309 | 275.309 | 134.844 | 134.844 | 134.844 | 146.628 | 146.628 | 146.628 | 134.875 | 134.875 | 134.875 | 134.875 | 81.815 | 81.815 | 81.815 | 81.815 | 80.973 | 80.973 | 80.973 | 80.973 | 47.835 | 47.835 | 47.835 | 47.835 | 23.737 | 23.737 | 23.737 | 23.737 | -127.019 | -127.019 | -127.019 | -127.019 |
| Kasstroom uit Operationele Activiteiten
| 0 | 6.4 | 6 | 5.6 | 7.4 | 6 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,358.082 | 1,358.082 | 1,358.082 | 1,358.082 | 0 | -441.272 | -441.272 | -441.272 | 0 | -475.167 | -475.167 | -475.167 | -490.651 | -490.651 | -490.651 | 591.591 | 591.591 | 591.591 | -368.632 | -368.632 | -368.632 | -368.632 | 138.65 | 138.65 | 138.65 | 138.65 | 40.552 | 40.552 | 40.552 | 40.552 | 154.375 | 154.375 | 154.375 | 154.375 | 16.324 | 16.324 | 16.324 | 16.324 | -56.721 | -56.721 | -56.721 | -56.721 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.774 | 54.774 | 54.774 | 54.774 | 0 | -6.351 | -6.351 | -6.351 | 0 | -30.688 | -30.688 | -30.688 | -1.27 | -1.27 | -1.27 | -2.595 | -2.595 | -2.595 | -0.445 | -0.445 | -0.445 | -0.445 | -1.53 | -1.53 | -1.53 | -1.53 | -2.53 | -2.53 | -2.53 | -2.53 | -1.368 | -1.368 | -1.368 | -1.368 | -0.488 | -0.488 | -0.488 | -0.488 | -0.249 | -0.249 | -0.249 | -0.249 |
| Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138.3 | -138.3 | -138.3 | -138.3 | 0 | -95.274 | -95.274 | -95.274 | 0 | -230.841 | -230.841 | -230.841 | -670.03 | -670.03 | -670.03 | -299.194 | -299.194 | -299.194 | -666.976 | -666.976 | -666.976 | -666.976 | -40.636 | -40.636 | -40.636 | -40.636 | -41.542 | -41.542 | -41.542 | -41.542 | -3.428 | -3.428 | -3.428 | -3.428 | -0.003 | -0.003 | -0.003 | -0.003 | -149.817 | -149.817 | -149.817 | -149.817 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.985 | 3.985 | 3.985 | 3.985 | 0 | 66.42 | 66.42 | 66.42 | 0 | 30.451 | 30.451 | 30.451 | 768.942 | 768.942 | 768.942 | 273.755 | 273.755 | 273.755 | 526.401 | 526.401 | 526.401 | 526.401 | 0.038 | 0.038 | 0.038 | 0.038 | 5.125 | 5.125 | 5.125 | 5.125 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 526.672 | 526.672 | 526.672 | 526.672 |
| Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.541 | 79.541 | 79.541 | 79.541 | 0 | 35.206 | 35.206 | 35.206 | 0 | 231.078 | 231.078 | 231.078 | -97.642 | -97.642 | -97.642 | 28.035 | 28.035 | 28.035 | 141.02 | 141.02 | 141.02 | 141.02 | 42.128 | 42.128 | 42.128 | 42.128 | 38.947 | 38.947 | 38.947 | 38.947 | 4.795 | 4.795 | 4.795 | 4.795 | 0.482 | 0.482 | 0.482 | 0.482 | -376.606 | -376.606 | -376.606 | -376.606 |
| Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.541 | -79.541 | -79.541 | -79.541 | 0 | -35.206 | -35.206 | -35.206 | 0 | -231.078 | -231.078 | -231.078 | 97.642 | 97.642 | 97.642 | -36.363 | -36.363 | -36.363 | -136.023 | -136.023 | -136.023 | -136.023 | -44.06 | -44.06 | -44.06 | -44.06 | -39.039 | -39.039 | -39.039 | -39.039 | -4.795 | -4.795 | -4.795 | -4.795 | -0.482 | -0.482 | -0.482 | -0.482 | 376.606 | 376.606 | 376.606 | 376.606 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,157.152 | -1,157.152 | -1,157.152 | -1,157.152 | 0 | -6,299 | -6,299 | -6,299 | 0 | -3,221.84 | -3,221.84 | -3,221.84 | 0 | 0 | 0 | -100.657 | -100.657 | -100.657 | -399.271 | -399.271 | -399.271 | -399.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.64 | -53.64 | -53.64 | -53.64 | -86.55 | -86.55 | -86.55 | -86.55 | -241.781 | -241.781 | -241.781 | -241.781 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,157.152 | 1,157.152 | 1,157.152 | 1,157.152 | 0 | 6,299 | 6,299 | 6,299 | 0 | 3,221.84 | 3,221.84 | 3,221.84 | 0 | 0 | 0 | 100.657 | 100.657 | 100.657 | 399.271 | 399.271 | 399.271 | 399.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.64 | 53.64 | 53.64 | 53.64 | 86.55 | 86.55 | 86.55 | 86.55 | 241.681 | 241.681 | 241.681 | 241.681 |
| Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,157.152 | -1,157.152 | -1,157.152 | -1,157.152 | 0 | -6,298.999 | -6,298.999 | -6,298.999 | 0 | -3,221.84 | -3,221.84 | -3,221.84 | 0 | 0 | 0 | -100.657 | -100.657 | -100.657 | -399.271 | -399.271 | -399.271 | -399.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.64 | -53.64 | -53.64 | -53.64 | -86.55 | -86.55 | -86.55 | -86.55 | -241.681 | -241.681 | -241.681 | -241.681 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -671.556 | -671.556 | -671.556 | -671.556 | 0 | 5,965.278 | 5,965.278 | 5,965.278 | 0 | 3,563.852 | 3,563.852 | 3,563.852 | 0 | 0 | 0 | -444.661 | -444.661 | -444.661 | 899.012 | 899.012 | 899.012 | 899.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.633 | -77.633 | -77.633 | -77.633 | 52.59 | 52.59 | 52.59 | 52.59 | -52.118 | -52.118 | -52.118 | -52.118 |
| Netto Kasstroomverandering
| 0 | 6.4 | 6 | 5.6 | 7.4 | 6 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -550.167 | -550.167 | -550.167 | -550.167 | 0 | -810.199 | -810.199 | -810.199 | 0 | -364.233 | -364.233 | -364.233 | -1.875 | -1.875 | -1.875 | 9.91 | 9.91 | 9.91 | -4.913 | -4.913 | -4.913 | -4.913 | 10.745 | 10.745 | 10.745 | 10.745 | -7.923 | -7.923 | -7.923 | -7.923 | 18.306 | 18.306 | 18.306 | 18.306 | -18.118 | -18.118 | -18.118 | -18.118 | 26.087 | 26.087 | 26.087 | 26.087 |
| Kaspositie aan het Einde van de Periode
| 0 | 68.7 | 62.3 | 183.8 | 178.2 | 106.7 | 100.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,775.505 | -1,775.505 | -1,775.505 | -1,775.505 | 0 | -1,225.337 | -1,225.337 | -1,225.337 | 0 | -415.138 | -415.138 | -415.138 | 33.33 | 33.33 | 33.33 | 35.205 | 35.205 | 35.205 | 25.294 | 25.294 | 25.294 | 25.294 | 30.208 | 30.208 | 30.208 | 30.208 | 19.463 | 19.463 | 19.463 | 19.463 | 27.386 | 27.386 | 27.386 | 27.386 | 9.081 | 9.081 | 9.081 | 9.081 | 27.199 | 27.199 | 27.199 | 27.199 |