Emami Realty Limited

NSE:EMAMIREAL.NS

108.49 (INR) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42018 Q42018 Q22017 Q42016 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 48.90221-357.262.3-260.8150.9-545.8100.7-237.982.1-1,280.502178.62-149.93976.63-230.347126.576-383.67593.229-235.25364.278-356.09721.74382.06150.667133.32140.819
Kortetermijnbeleggingen 66.80858.6714.4294.9521.682.61,091.6445.1475.8124.72,561.0041,218.97299.878711.6460.6942,065.075767.3539.956470.506210.931712.19439.95671.113683.13238.96641.966
Liquide middelen en kortetermijnbeleggingen 4,461.71,097.21,079.6357.2357.2260.8233.5545.8545.8237.9206.81,280.5021,397.59149.939788.2230.3472,191.651383.675133.185235.253275.209356.09761.699153.173833.799172.286182.785
Nettovorderingen 5,359.101180115.503,833.80111.4000174.660-3,727.4480289.7050712.5340812.18008,805.14907,467.7186,543.265
Voorraad 10,039.209,374.609,449.409,078.108,69008,317.408,183.05508,144.108,424.79308,180.627011,177.77015,213.96912,564.66710,014.5679,446.8397,194.325
Overige vlottende activa 1,353.5010,614.4010,655.304,569.808,602.708,451.808,968.899013,464.7015,891.573017,103.425013,423.172011,702.717605.2338,803.732292.239150.066
Totaal vlottende activa 21,213.51,097.221,186.6357.220,577.4260.817,839545.817,949.9237.916,9761,280.50218,724.204149.93918,669.552230.34724,836.418383.67526,161.31235.25325,688.331356.09727,960.122,128.22219,652.09817,379.08214,070.441
Niet-vlottende activa:
Materiële vaste activa, netto 26.1026.109.5013.3011.7014.6017.813021.47806.677010.65015.23608.42411.5787.5458.29811.35
Goodwill 251.70251.70251.70251.70251.70251.70251.6620191.40116.5190116.5190116.5190116.519116.5190116.519116.519
Immateriële activa 0.400.400.700.801.701.801.98302.204.50404.92405.61306.3016.01206.151.528
Goodwill en immateriële activa 252.10252.10252.40252.50253.40253.50253.6450193.60121.0230121.4430122.1320122.82122.5316.377122.669118.047
Langetermijnbeleggingen 1,037.40451.30806.60971.30946.40912.40-964.5610-526.4910103.60402,573.03201,900.83501,874.8877.70436.899775.48756.806
Belastingvorderingen 8760766.70457.50335.50236.30199.70185.9580215.3880601.8170607.80100.5890070.5594,335.92400
Overige niet-vlottende activa 159.6-1,097.252.8-357.2531.3-260.8326.1-545.8313.7-237.9314.6-1,280.5021,479.237-149.9391,105.967-230.3475,487.355-383.6753,512.114-235.2533,911.294-356.0973,966.8625,065.92289.8193,308.3252,110.888
Totaal niet-vlottende activa 2,351.2-1,097.21,549-357.22,057.3-260.81,898.7-545.81,761.5-237.91,694.8-1,280.502972.092-149.9391,009.942-230.3476,320.476-383.6756,825.04-235.2535,950.086-356.0975,972.9935,278.2944,476.5644,214.7722,997.091
Totaal activa 23,564.7022,735.6022,634.7019,737.7019,711.4018,670.8019,696.296019,679.5031,156.894029,738.546031,638.417033,933.09327,406.51624,128.66221,593.85417,067.532
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 22.1052.2039.5055.2034.5045.1057.6780167.10140.8440198.5160527.231099.094113.844308.228188.612225.76
Kortlopende schulden 10,201.9010,495.2010,607.207,204.9013,808.4013,083.7012,876.927014,464023,547.151016,619.425018,578.066018,380.05610,530.1234,603.1846,032.095,114.008
Belastingschulden 0092.900039.90005900038.53200095.72300087.680000
Uitgestelde opbrengsten 002,851.50002,443.50001,378.5000-0.0360002,502.015000004,225.0600
Overige kortlopende verplichtingen 3,612.90541.303,096.2065.702,436.50252.502,962.85601,234.33204,324.54703,746.94705,424.7906,595.5515,552.1394,793.3845,423.3944,731.02
Totaal kortlopende verplichtingen 13,836.9014,033.1013,742.909,809.2016,279.4014,818.8015,897.461015,903.964028,012.542020,660.611024,530.087025,162.38116,196.10613,929.85611,644.09610,070.788
Langlopende verplichtingen:
Langetermijnschulden 9,962.708,669.307,985.608,667.901,911.402,192.202,185.26602,267.502,162.80507,927.1305,465.72707,191.579,734.5669,928.1019,656.6086,837.427
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000015.6440.31100
Overige niet-vlottende verplichtingen 392.8356.83900391.50388.80389.20385.20394.6990382.70385.3460382.9370118.9960108.06519.08718.38114.80915.299
Totaal niet-vlottende verplichtingen 10,355.5356.89,059.308,377.109,056.702,300.602,577.402,579.96502,650.202,548.15108,310.06705,584.72307,299.6359,769.2979,946.7939,671.4176,852.726
Totaal passiva 24,192.4356.823,092.4022,120018,865.9018,580017,396.2018,477.426018,554.2030,560.693028,786.569030,114.81032,462.01625,965.40323,876.64921,315.51316,923.514
Eigen vermogen:
Preferente aandelen 000000000000000000000000000
Gewone aandelen 75.7075.7075.7075.7075.7075.7075.688075.7055.878075.688055.878055.87848.59748.59748.59748.597
Ingehouden winsten 00-770.8000458.4000937.5000770.6000-589.348000-151.307-156.2690-5.296-139.62
Overige gereserveerde algehele resultaten 0-356.80514.70871.8337.61,131.401,274.6261.41,218.871,143.182415.615262.041595.4320325.0821,468.5371,522.82601,470.29100000
Overige totale aandeelhoudersvermogen -703.40338.3043900.101,055.700000.7616.6590.769539.5540.778-629.7950.7811,466.9480.7871,565.7191,548203.416234.249234.249
Totaal eigen vermogen van aandeelhouders -627.7-356.8-356.8514.7514.7871.8871.81,131.41,131.41,274.61,274.61,218.871,218.87416.3751,125596.201595.432325.86325.0821,523.6071,522.8261,471.0781,470.291,440.328252.013277.55143.226
Totaal eigen vermogen -627.7-356.8-356.8514.7514.7871.8871.81,131.41,131.41,274.61,274.61,218.871,218.87416.3751,125.338596.201596.201325.86325.861,523.6071,523.6071,471.0781,471.0771,440.328252.013277.55143.226
Totaal passiva en aandeelhoudersvermogen 23,564.7022,735.6514.722,634.7871.819,737.71,131.419,711.41,274.618,670.81,218.8719,696.296416.37519,679.5596.20131,156.894325.8629,738.5461,523.60731,638.4171,471.07833,933.09327,406.51624,128.66221,593.85417,067.532