Emami Paper Mills Limited
NSE:EMAMIPAP.NS
88.77 (INR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 19,883.1 | 23,707.3 | 19,388.4 | 11,812.5 | 14,891 | 15,199.9 | 13,495.1 | 11,388.9 | 5,388.049 | 5,210.214 | 5,453.795 | 5,100.161 | 4,950.776 | 4,298.401 | 3,978.942 | 4,349.746 | 2,205.391 | 1,587.1 |
| Kosten van de omzet
| 14,052.6 | 20,612.7 | 13,201.6 | 10,468.5 | 12,762.3 | 12,905.5 | 11,969.3 | 10,110.9 | 4,859.223 | 3,128.439 | 3,391.025 | 3,819.203 | 2,862.817 | 2,531.661 | 3,347.81 | 3,504.031 | 1,935.532 | 1,312.037 |
| Brutowinst
| 5,830.5 | 3,094.6 | 6,186.8 | 1,344 | 2,128.7 | 2,294.4 | 1,525.8 | 1,278 | 528.826 | 2,081.775 | 2,062.77 | 1,280.958 | 2,087.959 | 1,766.74 | 631.132 | 845.715 | 269.859 | 275.063 |
| Brutowinstmarge
| 0.293 | 0.131 | 0.319 | 0.114 | 0.143 | 0.151 | 0.113 | 0.112 | 0.098 | 0.4 | 0.378 | 0.251 | 0.422 | 0.411 | 0.159 | 0.194 | 0.122 | 0.173 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 56.1 | 54.6 | 47.6 | 30.3 | 28.5 | 21.3 | 16.3 | 13.1 | 8.797 | 7.876 | 9.931 | -10.239 | -7.476 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 878.4 | 1,110.6 | 776.7 | 370 | 365.4 | 225.8 | 262.9 | 277.4 | 140.263 | 0 | 150.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 934.5 | 1,361.4 | 824.3 | 400.3 | 393.9 | 685.6 | 637.4 | 585.8 | 149.06 | 7.876 | 160.215 | -10.239 | -7.476 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 3,130.4 | 0 | 0 | -139.5 | 0 | -143.5 | 0 | 0 | 171.238 | 1,831.451 | 1,671.055 | 2,092.874 | 1,979.335 | 1,766.74 | 631.132 | 845.715 | 269.859 | 275.063 |
| Bedrijfskosten
| 4,064.9 | 1,509.5 | 3,721 | 2,595.3 | 652.9 | 532.4 | 619.7 | 562 | 320.298 | 1,819.316 | 1,831.27 | 937.413 | 1,971.859 | 1,766.74 | 631.132 | 845.715 | 269.859 | 275.063 |
| Bedrijfsresultaat
| 1,765.6 | 1,672.4 | 2,465.8 | 1,059 | 1,716 | 1,811.1 | 967.4 | 716 | 208.528 | 246.824 | 468.384 | 440.133 | 116.1 | 1,487.523 | 357.13 | 688.81 | 254.177 | 314.923 |
| Bedrijfsresultaat ratio
| 0.089 | 0.071 | 0.127 | 0.09 | 0.115 | 0.119 | 0.072 | 0.063 | 0.039 | 0.047 | 0.086 | 0.086 | 0.023 | 0.346 | 0.09 | 0.158 | 0.115 | 0.198 |
| Totaal overige inkomsten en kosten netto
| -644.1 | -741.4 | -931.9 | -32.8 | -1,761.2 | -1,148.7 | -728.1 | -454.7 | -100.4 | -73.928 | -236.884 | -310.808 | 0 | -1,306.46 | -239.345 | -360.977 | -77.321 | -23.445 |
| Inkomen voor belasting
| 1,121.5 | 931 | 1,533.9 | 1,026.2 | -45.2 | 662.4 | 239.3 | 261.3 | 108.128 | 172.896 | 231.5 | 129.325 | 116.1 | 181.063 | 117.785 | 327.833 | 176.856 | 291.478 |
| Inkomen voor belasting ratio
| 0.056 | 0.039 | 0.079 | 0.087 | -0.003 | 0.044 | 0.018 | 0.023 | 0.02 | 0.033 | 0.042 | 0.025 | 0.023 | 0.042 | 0.03 | 0.075 | 0.08 | 0.184 |
| Belastingkosten
| 278.5 | 239.3 | 385.9 | 515.6 | 59.3 | 222.5 | 75.5 | 70.5 | -171.063 | 51.234 | 45.37 | 13.777 | 33.03 | 42.411 | 47.891 | 107.007 | 40.848 | 59.909 |
| Nettowinst
| 843 | 691.7 | 1,148 | 510.5 | -104.5 | 439.9 | 163.8 | 190.8 | 279.191 | 121.662 | 186.13 | 115.548 | 83.07 | 138.652 | 69.894 | 220.826 | 136.008 | 231.569 |
| Nettowinstmarge
| 0.042 | 0.029 | 0.059 | 0.043 | -0.007 | 0.029 | 0.012 | 0.017 | 0.052 | 0.023 | 0.034 | 0.023 | 0.017 | 0.032 | 0.018 | 0.051 | 0.062 | 0.146 |
| WPA (Winst Per Aandeel)
| 13.12 | 10.62 | 18.17 | 8.43 | -1.73 | 7.27 | 2.71 | 3.15 | 3.64 | 1.16 | 2.61 | 1.91 | 1.37 | 2.29 | 1.16 | 3.65 | 2.25 | 3.83 |
| Verwaterde WPA
| 10 | 8.71 | 14.45 | 8.4 | -1.73 | 7.27 | 2.71 | 3.15 | 3.64 | 1.16 | 2.61 | 1.91 | 1.37 | 2.29 | 1.16 | 3.65 | 2.25 | 3.83 |
| EBITDA
| 2,298.5 | 2,205.1 | 3,013.9 | 2,689 | 1,748 | 2,365.4 | 1,612.9 | 1,313 | 471.672 | 709.039 | 831.821 | 741.627 | 655.532 | 1,487.523 | 658.852 | 943.596 | 381.655 | 480.641 |
| EBITDA ratio
| 0.116 | 0.093 | 0.155 | 0.228 | 0.117 | 0.156 | 0.12 | 0.115 | 0.088 | 0.136 | 0.153 | 0.145 | 0.132 | 0.346 | 0.166 | 0.217 | 0.173 | 0.303 |