Empresa Metropolitana de Águas e Energia S.A.
B3:EMAE4.SA
40.74 (BRL) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 426.282 | 436.741 | 311.072 | 518.714 | 412.922 | 232.433 | 136.214 | 80.279 | 50.145 | 21.451 | 80.708 | 56.502 | 81.933 | 21.436 | 6.299 | 18.602 | 7.463 | 8.98 |
Kortetermijnbeleggingen
| 26.022 | 20.717 | 16.932 | 32.432 | 31.814 | 29.486 | 15.868 | 0 | 0 | 0 | 0 | 0.558 | 4.816 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 452.304 | 457.458 | 328.004 | 551.146 | 444.736 | 261.919 | 152.082 | 80.279 | 50.145 | 21.451 | 80.708 | 57.06 | 86.749 | 21.436 | 6.299 | 18.602 | 7.463 | 8.98 |
Nettovorderingen
| 47.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1.826 | 1.842 | 1.847 | 1.865 | 1.609 | 1.93 | 1.789 | 1.965 | 2.099 | 2.141 | 2.073 | 2.111 | 2.63 | 2.46 | 2.568 | 2.529 | 5.542 | 6.257 |
Overige vlottende activa
| 460.935 | 431.141 | 194.362 | 188.816 | 154.89 | 154.13 | 119.945 | 140.044 | 131.472 | 174.311 | 183.234 | 156.317 | 80.093 | 82.914 | 76.105 | 57.819 | 27.422 | 34.52 |
Totaal vlottende activa
| 915.065 | 890.441 | 524.213 | 741.827 | 601.235 | 417.979 | 273.816 | 222.288 | 183.716 | 197.903 | 266.015 | 215.488 | 169.472 | 106.81 | 84.972 | 78.95 | 40.427 | 49.757 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 217.926 | 224.786 | 226.232 | 227.463 | 222.237 | 222.987 | 174.876 | 169.461 | 176.037 | 188.311 | 443.592 | 367.977 | 511.394 | 562.236 | 578.78 | 602.586 | 761.066 | 790.688 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 16.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 16.556 | 13.93 | 10.738 | 7.999 | 6.004 | 2.462 | 2.567 | 1.764 | 2.26 | 0.548 | 0.403 | 0.565 | 0.884 | 0.636 | 20.67 | 20.879 | 21.097 | 21.225 |
Langetermijnbeleggingen
| 845.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 92.04 | 18.687 | 124.665 | 48.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.233 | 0 |
Overige niet-vlottende activa
| 0 | 842.841 | 746.749 | 686.076 | 670.859 | 695.184 | 793.766 | 732.249 | 736.242 | 707.457 | 442.162 | 483.165 | 450.392 | 463.387 | 464.897 | 439.843 | 81.25 | 110.012 |
Totaal niet-vlottende activa
| 1,172.225 | 1,100.244 | 1,108.384 | 969.59 | 899.1 | 920.633 | 971.209 | 903.474 | 914.539 | 896.316 | 886.157 | 851.707 | 962.67 | 1,026.259 | 1,064.347 | 1,063.308 | 873.646 | 921.925 |
Totaal activa
| 2,087.29 | 1,990.685 | 1,632.597 | 1,711.417 | 1,500.335 | 1,338.612 | 1,245.025 | 1,125.762 | 1,098.255 | 1,094.219 | 1,152.172 | 1,067.195 | 1,132.142 | 1,133.069 | 1,149.319 | 1,142.258 | 914.073 | 971.682 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 5.136 | 10.124 | 6.713 | 4.656 | 4.627 | 6.763 | 6.923 | 5.084 | 4.742 | 8.332 | 6.631 | 7.635 | 9.581 | 3.11 | 2.835 | 2.963 | 2.759 | 1.568 |
Kortlopende schulden
| 4.049 | 0.906 | 2.654 | 70.851 | 5.208 | 6.744 | 7.312 | 6.671 | 6.549 | 2.959 | 0 | 0 | 0.086 | 0 | 0 | 0 | 18.036 | 31.853 |
Belastingschulden
| 7.61 | 7.353 | 6.711 | 5.718 | 5.676 | 6.309 | 4.368 | 5.023 | 4.504 | 8.09 | 4.24 | 4.756 | 7.998 | 9.564 | 6.079 | 6.401 | 4.924 | 5.004 |
Uitgestelde opbrengsten
| 7.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 122.596 | 70.889 | 99.676 | 341.972 | 98.843 | 104.291 | 66.52 | 67.528 | 45.199 | 45.627 | 71.143 | 50.462 | 104.443 | 60.685 | 70.671 | 59.774 | 57.712 | 32.908 |
Totaal kortlopende verplichtingen
| 152.137 | 106.749 | 129.178 | 433.571 | 124.657 | 137.179 | 96.414 | 94.413 | 70.24 | 81.43 | 92.885 | 75.244 | 139.687 | 86.033 | 88.499 | 78.502 | 91.114 | 77.905 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0.769 | 0.769 | 0.769 | 0.769 | 67.976 | 72.999 | 78.66 | 85.054 | 90.453 | 100.19 | 67.815 | 29.893 | 0 | 0 | 0 | 67.947 | 56.982 | 105.383 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.611 | 34.33 | 33.323 | 99.029 | 77.832 | 108.81 | 97.649 | 128.524 | 127.811 | 118.892 | 115.057 | 102.059 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 845.895 | 758.985 | 764.916 | 557.953 | 283.147 | 226.256 | 151.047 | 145.524 | 68.045 | 134.396 | 98.609 | 187.615 | 101.678 | 119.279 | 137.294 | 165.683 | 93.436 | 34.608 |
Totaal niet-vlottende verplichtingen
| 846.664 | 759.754 | 765.685 | 559.333 | 385.453 | 332.578 | 328.736 | 308.41 | 267.308 | 332.235 | 294.948 | 345.319 | 220.57 | 234.336 | 239.353 | 233.63 | 150.418 | 139.991 |
Totaal passiva
| 998.801 | 866.503 | 894.863 | 992.904 | 510.11 | 469.757 | 425.15 | 402.823 | 337.548 | 413.665 | 387.833 | 420.563 | 360.257 | 320.369 | 327.852 | 312.132 | 241.532 | 217.896 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 285.411 | 285.411 | 285.411 | 285.411 | 285.411 | 285.411 | 285.411 | 285.411 | 285.411 | 285.411 | 285.411 | 285.411 | 285.411 | 285.411 | 285.411 | 285.411 | 285.411 | 285.411 |
Ingehouden winsten
| 373.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.873 | 0 | -25.909 | -21.24 | 0 | 0 | 0 | 0 | -163.679 |
Overige gereserveerde algehele resultaten
| 429.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 838.771 | 452.323 | 433.102 | 704.814 | 583.444 | 534.464 | 437.528 | 475.296 | 404.016 | 478.928 | 387.13 | 507.714 | 527.289 | 536.056 | 544.715 | 387.13 | 632.054 |
Totaal eigen vermogen van aandeelhouders
| 1,088.489 | 1,124.182 | 737.734 | 718.513 | 990.225 | 868.855 | 819.875 | 722.939 | 760.707 | 680.554 | 764.339 | 646.632 | 771.885 | 812.7 | 821.467 | 830.126 | 672.541 | 753.786 |
Totaal eigen vermogen
| 1,088.489 | 1,124.182 | 737.734 | 718.513 | 990.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 2,087.29 | 1,990.685 | 1,632.597 | 1,711.417 | 1,500.335 | 1,338.612 | 1,245.025 | 1,125.762 | 1,098.255 | 1,094.219 | 1,152.172 | 1,067.195 | 1,132.142 | 1,133.069 | 1,149.319 | 1,142.258 | 914.073 | 971.682 |