AB Electrolux (publ)

SSE:ELUX-B.ST

86.88 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15,33117,55910,92320,19610,80711,69711,28912,75610,6969,1076,6076,8356,96610,3899,5377,3055,5465,4754,4204,287.4884,018.0425,996.97612,363.6628,487.0110,305.19511,396.22846.0784,597.2627,037.63613,052.0748,358.3381,978.1861,259.9424,886.6753,983.245
Kortetermijnbeleggingen 167168165172190176358905108991481233372,1083,0302961651,6436234,473.98,567.9898,334.9280000000000000
Liquide middelen en kortetermijnbeleggingen 15,49817,72711,08820,36810,99711,87311,64713,66110,8049,2066,7556,9587,30312,49712,5677,6015,7117,1185,0438,761.38812,586.0314,331.90412,363.6628,487.0110,305.19511,396.22846.0784,597.2627,037.63613,052.0748,358.3381,978.1861,259.9424,886.6753,983.245
Nettovorderingen 22,24721,48723,11019,94420,84721,48220,74719,40817,74520,66323,226022,44422,19600023,38927,61423,90125,847.72427,864.212032,543.03200000000000
Voorraad 19,96524,35420,43213,18716,17516,72614,60013,40714,15814,26612,11912,88011,95711,1309,97812,68012,39812,04118,60615,845.06414,929.28915,644.28616,994.79717,002.516,156.16116,970.25916,190.13717,322.95618,190.22518,492.72816,701.67315,867.20115,180.60515,966.50216,350.972
Overige vlottende activa 5,6446,4065,7954,87413,6045,3854,7575,3726,0555,9335,41922,7711,1101,08624,22326,21424,1731,2251,14325,192.32125,854.91227,872.90332,711.31732,533.53927,074.55827,079.42426,045.31434,676.17530,871.09224,092.30922,619.52326,361.20222,220.34419,199.61417,503.838
Totaal vlottende activa 63,35469,99460,47158,39961,64255,49051,98051,85948,78350,12643,76942,60943,06646,90947,21746,41142,28244,09152,82749,798.77353,370.23257,849.09362,069.77658,023.0553,535.91355,447.53242,281.5356,596.39356,098.95355,637.1147,679.53444,206.58938,660.89140,052.7937,838.056
Niet-vlottende activa:
Materiële vaste activa, netto 33,06733,78228,19122,80224,61421,08819,19218,72518,45018,93417,26416,69315,61314,63014,33817,03515,20514,20918,62216,137.99815,626.51618,225.59322,516.53422,546.58820,874.40721,975.77522,631.55422,755.89620,496.5623,066.70922,185.2721,056.58118,560.88319,253.44318,841.04
Goodwill 6,5797,0816,6906,3697,0718,2397,6284,7425,2005,3504,8755,5416,0082,2952,2742,0952,0241,9813,8720000000000000000
Immateriële activa 5,3775,2234,0003,4803,8173,9193,7413,1123,4013,8784,0115,0795,1463,2762,9992,8232,1211,7802,2285,113.0294,779.964,936.6415,155.0194,025.1593,295.9593,329.9823,534.5173,555.9313,146.0273,647.1545,109.3554,438.5464,082.9714,357.3554,617.63
Goodwill en immateriële activa 11,95612,30410,6909,84910,88812,15811,3697,8548,6019,2288,88610,62011,1545,5715,2734,9184,1453,7616,1005,113.0294,779.964,936.6415,155.0194,025.1593,295.9593,329.9823,534.5173,555.9313,146.0273,647.1545,109.3554,438.5464,082.9714,357.3554,617.63
Langetermijnbeleggingen 117115-24167327467191-408385441352445198-1,514-2,577-269-13301,3180000000000000000
Belastingvorderingen 8,2687,6725,7466,0646,6186,4485,6756,1685,8895,3514,3853,3062,9802,9812,6933,1802,1412,2162,9502,955.971,911.9842,998.4880000000000000
Overige niet-vlottende activa 3,2913,2352,5332,3232,7191,6611,2721,6501,3631,6081,3452,4793,3734,9445,7522,0482,4491,7727411,424.7241,272.261,599.1944,662.5683,322.6553,858.0612,600.891,752.5612,616.3952,648.9721,736.3162,688.0381,843.8561,457.7661,818.9761,531.401
Totaal niet-vlottende activa 56,69957,10847,13641,20545,16641,82237,69933,98934,68835,56232,23233,54333,31826,61225,47926,91223,80721,95829,73125,631.72223,590.72127,759.91632,334.1229,894.40228,028.42727,906.64827,918.63228,928.22226,291.55928,450.17929,982.66227,338.98324,101.6225,429.77324,990.071
Totaal activa 120,053127,102107,60799,604106,80897,31289,67985,84883,47185,68876,00176,15276,38473,52172,69673,32366,08966,04982,55875,430.49576,960.95285,609.0194,403.89787,917.45181,564.3483,354.1870,200.16285,524.61582,390.51184,087.28977,662.19671,545.57262,762.5165,482.56462,828.126
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 36,40238,35738,18231,30633,89234,44331,11428,28326,46725,70520,60720,59018,49017,28316,03115,68114,78815,32018,79816,657.2914,843.03416,261.36617,298.6513,072.27411,122.79710,486.2829,928.2678,645.6598,919.81811,053.6039,487.7317,428.4496,606.75600
Kortlopende schulden 8,5799,8766,4932,1134,4043,9522,695-13,5514,719-8,899-11,1992,7954,1703,6223,3643,1685,7012,5821,9535,945.2284,003.6661,625.2675,249.3188,914.2096,719.66811,283.4990770.3371,014.65510,845.66112,604.187844.158814.7834.912899.482
Belastingschulden 2,7042,4702,6121,4991,8409849247718131,0421,3311,2871,7171,8682,3672,3292,02701,1230000000000000000
Uitgestelde opbrengsten 7,3108,17922,27119,05822,30498415,37415,35814,17813,85913,93212,2264,0824,0852,3672,3292,0271,6321,1238,055.6848,014.528,274.0898,413.5777,319.33400000000000
Overige kortlopende verplichtingen 13,94512,51812,97811,88622,48113,21412,7423,05316,9442,6112,18214,35813,18613,12413,41613,91811,63218,40213,2673,069.1493,119.5533,745.9373,813.8764,110.59910,782.139,991.5698,945.5325,888.14225,197.37514,022.71711,859.03825,468.96817,930.63326,447.4815,241.878
Totaal kortlopende verplichtingen 68,94071,40068,85453,94362,61758,87052,92449,27248,94348,17740,78538,88837,56335,89735,17835,09634,14836,30437,38733,727.35129,980.77329,906.6634,775.4233,416.41628,624.59531,761.3518,873.79635,304.13835,131.84735,921.98133,950.95633,741.57525,352.08927,282.39216,141.36
Langlopende verplichtingen:
Langetermijnschulden 32,29431,94812,37815,95710,5696,1986,5877,9528,3239,52911,93510,0059,6398,41310,2419,9634,8874,5025,2513,967.9248,165.46613,784.35417,654.89116,413.91616,692.71217,808.83718,784.02317,607.70617,736.24819,054.17120,059.01115,309.37815,175.58915,447.83613,621.084
Uitgestelde opbrengsten niet-vlottend 007,28710,51810,4860000000000010,079060000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 5747314764765618687305806456871,0261,1481,1278068198409351,2051,4171,258.2851,257.8841,998.99200000892.766924.522144.0740372.5891,317.8961,697.860
Overige niet-vlottende verplichtingen 6,9717,304478119,6279,57210,30610,55510,8277,9476,2877,4117,7927,61711,03910,07810,84312,60312,895.75210,091.82611,637.61112,416.05110,755.9099,666.4438,331.44410,957.0827,355.3446,879.2417,996.1136,405.4485,052.2224,796.2514,567.62516,167.253
Totaal niet-vlottende verplichtingen 39,83939,25220,14326,95221,61716,69316,15918,83819,52321,04320,90817,44018,17717,01118,67721,84215,90016,55019,28318,121.9619,515.17627,420.95730,070.94227,169.82526,359.15626,140.28129,741.10525,855.81525,540.01127,194.35826,464.45920,734.18921,289.73621,713.32129,788.337
Totaal passiva 108,779110,65288,99780,89584,23475,56369,08368,11068,46669,22061,69356,32855,74052,90853,85556,93850,04852,85456,67051,849.31149,495.94857,327.61764,846.36260,586.24154,983.75157,901.63148,614.90161,159.95360,671.85963,116.33860,415.41454,475.76446,641.82548,995.71445,929.697
Eigen vermogen:
Preferente aandelen 06513,3354,5931,3512,3952,6151,47102512,658000000000000000000000000
Gewone aandelen 1,5451,5451,5451,5451,5451,5451,5451,5451,5451,5451,5451,5451,5451,5451,5451,5451,5451,5451,5451,557.8761,617.281,694.7981,833.5941,841.71,831.0880000000000
Ingehouden winsten 7,78412,64417,48918,84619,46819,68318,75614,72912,26412,23512,48216,47915,76115,52712,5779,88310,7528,75419,7847,629.5989,344.28311,672.37613,589.55112,730.51512,902.7857,252.8098,708.78310,202.847,717.6079,588.3545,370.2415,493.395,342.9134,494.7320
Overige gereserveerde algehele resultaten -966-651-3,335-4,593-1,351-2,395-2,615-1,4714,450-251-2,658000000000000000000000000
Overige totale aandeelhoudersvermogen 2,9052,9052,905-1,6892,9042,9052,9052,9051,1662,9052,9051,7595,9034,7192,9052,9052,9052,8942,90514,380.39416,474.6914,323.21313,432.38611,942.57111,020.59717,24611,958.88612,211.21913,389.99910,853.08711,486.46411,261.80310,524.78111,992.11916,898.429
Totaal eigen vermogen van aandeelhouders 11,26816,44318,60418,70222,56621,73820,58217,70814,97516,43414,27419,78320,53520,61318,84116,38516,03913,19325,88723,567.86927,436.25227,690.38628,855.53126,514.78725,754.47124,498.80920,667.66922,414.05921,107.60620,441.44116,856.70416,755.19315,867.69416,486.8516,898.429
Totaal eigen vermogen 11,27416,45018,61018,70922,57421,74920,59617,73815,00516,46814,30819,82420,64420,61318,84116,38516,04013,19425,88823,581.18427,465.00428,281.39329,557.53527,331.21126,580.58925,452.5521,585.26124,364.66321,718.65320,970.95117,246.78217,069.80816,120.68516,486.8516,898.429
Totaal passiva en aandeelhoudersvermogen 120,053127,102107,60799,604106,80897,31289,67985,84883,47185,68876,00176,15276,38473,52172,69673,32366,08966,04982,55875,430.49576,960.95285,609.0194,403.89787,917.45181,564.3483,354.1870,200.16285,524.61582,390.51184,087.28977,662.19671,545.57262,762.5165,482.56462,828.126