Elite Pharmaceuticals, Inc.
OTC:ELTP
0.152 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.407 | 7.106 | 5.816 | 8.654 | 9.077 | 7.832 | 17.909 | 18.555 | 19.78 | 8.535 | 7.288 | 4.491 | 4.751 | 3.193 | 5.413 | 4.366 | 2.788 | 1.132 | 1.87 | 2.256 | 2.577 | 2.278 | 3.681 | 4.705 | 5.644 | 7.179 | 7.244 | 7.557 | 9.573 | 10.595 | 13.283 | 12.58 | 12.815 | 11.512 | 8.103 | 9.031 | 11.617 | 7.464 | 8.274 | 7.627 | 8.173 | 6.942 | 1.081 | 0.766 | 0.231 | 0.369 | 0.066 | 0.207 | 0.475 | 0.668 | 0.569 | 1.339 | 1.759 | 1.826 | 0.415 | 0.594 | 0.39 | 0.578 | 0.867 | 0.18 | 0.763 | 0.283 | 0.336 | 1.531 | 1.687 | 3.703 | 5.943 | 10.989 | 14.441 | 2.045 | 5.085 | 4.896 | 6.7 | 8.919 | 1.648 | 1.856 | 2.693 | 3.902 | 4.565 | 0.154 | 0.804 | 2.105 | 3.685 | 1.373 | 2.311 | 3.264 | 4.499 | 5.652 | 6.628 | 6.852 | 7.744 | 7.865 | 7.027 | 7.297 | 7.855 | 2.973 | 3.587 | 3.937 | 4.1 | 4.7 | 4.7 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.407 | 7.106 | 5.816 | 8.654 | 9.077 | 7.832 | 17.909 | 18.555 | 19.78 | 8.535 | 7.288 | 4.491 | 4.751 | 3.193 | 5.413 | 4.366 | 2.788 | 1.132 | 1.87 | 2.256 | 2.577 | 2.278 | 3.681 | 4.705 | 5.644 | 7.179 | 7.244 | 7.557 | 9.573 | 10.595 | 13.283 | 12.58 | 12.815 | 11.512 | 8.103 | 9.031 | 11.617 | 7.464 | 8.274 | 7.627 | 8.173 | 6.942 | 1.081 | 0.766 | 0.231 | 0.369 | 0.066 | 0.207 | 0.475 | 0.668 | 0.569 | 1.339 | 1.759 | 1.826 | 0.415 | 0.594 | 0.39 | 0.578 | 0.867 | 0.18 | 0.763 | 0.283 | 0.336 | 1.531 | 1.687 | 3.703 | 5.943 | 10.989 | 14.441 | 2.045 | 5.085 | 4.896 | 6.7 | 8.919 | 1.648 | 1.856 | 2.693 | 3.902 | 4.565 | 0.154 | 0.804 | 2.105 | 3.685 | 1.373 | 2.311 | 3.264 | 4.499 | 5.652 | 6.628 | 6.952 | 7.744 | 7.865 | 7.027 | 7.297 | 7.855 | 2.973 | 3.587 | 3.937 | 4.1 | 4.7 | 4.7 |
Nettovorderingen
| 20.486 | 19.453 | 16.01 | 10.495 | 6.201 | 3.095 | 5.546 | 4.23 | 3.965 | 3.058 | 2.661 | 4.672 | 3.378 | 3.496 | 3.296 | 4.076 | 4.37 | 4.107 | 2.565 | 2.03 | 0.999 | 1.322 | 0.66 | 1.016 | 1.062 | 0.676 | 1.161 | 1.085 | 0.721 | 0.934 | 0.545 | 1.146 | 1.22 | 1.53 | 0.747 | 1.416 | 1.049 | 1.446 | 1.714 | 1.098 | 1.167 | 0.732 | 1.024 | 0.636 | 0.499 | 0.665 | 0.526 | 0.563 | 0.498 | 0.397 | 0.483 | 0.253 | 0.514 | 0.572 | 0.626 | 0.441 | 0.295 | 0.405 | 0.413 | 0.357 | -0 | 0.001 | 0.163 | 0.405 | 0.303 | 0.148 | 0 | 0 | 0.213 | 0.216 | 0.12 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0 | 0.153 | 0.153 | 0.153 | 0 | 0 | 0 | 0.005 | 0 | 0.11 | 0.03 | 0.04 | 0.379 | 0.134 | 0.407 | 0.094 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 13.831 | 12.93 | 14.325 | 15.224 | 11.168 | 9.551 | 8.602 | 7.468 | 7.617 | 6.741 | 6.694 | 6.546 | 6.704 | 5.013 | 4.802 | 4.463 | 5.566 | 4.142 | 3.81 | 3.732 | 4.54 | 4.516 | 4.192 | 4.486 | 4.14 | 4.898 | 5.299 | 5.709 | 5.89 | 6.416 | 6.029 | 5.636 | 3.735 | 3.294 | 3.182 | 3.353 | 2.863 | 3.032 | 2.864 | 2.524 | 2.526 | 1.932 | 1.532 | 1.72 | 0.939 | 1.358 | 0.984 | 0.481 | 0.363 | 0.305 | 0.431 | 0.382 | 0.312 | 0.616 | 1.302 | 1.331 | 1.296 | 1.371 | 1.396 | 1.455 | 1.439 | 1.704 | 1.742 | 1.714 | 1.903 | 2.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.436 | 0.524 | 1.006 | 0.356 | 0.998 | 1.033 | 1.108 | 0.22 | 0.508 | 0.527 | 0.831 | 0.174 | 0.485 | 0.493 | 1.027 | 0.371 | 0.527 | 0.87 | 0.796 | 0.098 | 0.416 | 0.741 | 0.898 | 0.171 | 0.611 | 0.949 | 1.059 | 0.26 | 0.251 | 0.468 | 0.765 | 0.302 | 0.216 | 0.378 | 0.389 | 0.295 | 0.257 | 0.388 | 0.334 | 0.463 | 0.216 | 0.318 | 0.281 | 0.157 | 0.116 | 0.151 | 0.066 | 0.113 | 0.084 | 0.128 | 0.059 | 0.105 | 0.088 | 0.133 | 0.055 | 0.101 | 0.087 | 0.132 | 0.062 | 0.122 | 0.144 | 0.332 | 0.153 | 0.227 | 0.285 | 0.178 | 1.158 | 1.46 | 1.48 | 1.149 | 1.383 | 1.394 | 1.534 | 1.645 | 1.699 | 1.64 | 0.509 | 0.46 | 0.171 | 0.173 | 0.388 | 0.342 | 0.198 | 0.076 | 0.271 | 0.231 | 0.167 | 0 | 0.251 | 0.525 | 0 | 0 | 0 | 0 | 0.366 | 17.319 | 0.422 | 0.91 | 0 | 0 | 0.1 |
Totaal vlottende activa
| 43.161 | 40.014 | 37.157 | 34.729 | 27.445 | 21.51 | 33.165 | 30.473 | 31.87 | 18.861 | 17.475 | 15.882 | 15.317 | 12.195 | 14.538 | 13.275 | 13.251 | 10.251 | 9.042 | 8.116 | 8.532 | 8.857 | 9.431 | 10.378 | 11.458 | 13.702 | 14.764 | 14.611 | 16.436 | 18.413 | 20.621 | 19.663 | 17.987 | 16.714 | 12.421 | 14.095 | 15.785 | 12.331 | 13.186 | 11.711 | 12.082 | 9.925 | 3.918 | 3.279 | 1.785 | 2.543 | 1.642 | 1.364 | 1.42 | 1.498 | 1.542 | 2.078 | 2.673 | 3.147 | 2.399 | 2.467 | 2.069 | 2.486 | 2.738 | 2.114 | 2.346 | 2.319 | 2.394 | 3.877 | 4.177 | 6.153 | 7.101 | 12.449 | 16.133 | 3.41 | 6.588 | 6.425 | 8.235 | 10.564 | 3.347 | 3.496 | 3.203 | 4.504 | 4.736 | 0.48 | 1.345 | 2.6 | 3.883 | 1.449 | 2.582 | 3.5 | 4.666 | 5.881 | 7.162 | 7.837 | 8.409 | 8.226 | 7.766 | 7.779 | 8.229 | 20.293 | 4.009 | 4.848 | 4.1 | 4.7 | 4.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14.769 | 14.61 | 10.53 | 9.772 | 10.105 | 10.439 | 10.249 | 10.568 | 6.736 | 6.985 | 7.068 | 7.339 | 7.545 | 6.864 | 6.996 | 7.156 | 7.456 | 7.591 | 7.931 | 8.306 | 8.647 | 8.444 | 8.755 | 8.755 | 8.872 | 8.994 | 9.133 | 9.267 | 9.321 | 9.039 | 8.719 | 8.352 | 8.223 | 8.111 | 7.656 | 7.555 | 6.954 | 6.402 | 5.485 | 5.167 | 4.945 | 4.2 | 4.117 | 3.94 | 3.958 | 4.029 | 4.109 | 4.172 | 4.185 | 4.285 | 4.235 | 4.244 | 4.232 | 4.118 | 3.946 | 3.91 | 3.96 | 4.096 | 4.216 | 4.335 | 4.455 | 4.575 | 4.682 | 4.835 | 4.945 | 5.009 | 5.003 | 6.342 | 5.788 | 5.454 | 4.647 | 4.281 | 4.224 | 4.309 | 4.139 | 4.139 | 4.152 | 4.194 | 4.274 | 4.283 | 3.994 | 4.09 | 4.148 | 4.229 | 4.31 | 4.391 | 4.339 | 3.921 | 3.891 | 3.866 | 3.762 | 3.81 | 3.838 | 3.891 | 2.546 | 2.59 | 2.571 | 2.479 | 2.4 | 1.9 | 1.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7.241 | 6.341 | 6.341 | 6.341 | 6.341 | 6.341 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 7.713 | 7.713 | 7.713 | 7.713 | 7.705 | 7.694 | 7.68 | 6.419 | 6.419 | 6.418 | 6.412 | 6.412 | 6.408 | 6.4 | 6.388 | 6.382 | 6.363 | 6.358 | 6.357 | 6.35 | 6.315 | 6.314 | 0.713 | 0.694 | 0.683 | 0.666 | 0.659 | 0.643 | 0.63 | 0.614 | 0.608 | 0 | 0.563 | 0 | 0.338 | 0.096 | 0 | 0.024 | 0.026 | 0.028 | 0.03 | 0.032 | 0.033 | 0.035 | 0.037 | 0.039 | 0.041 | 0.043 | 0.048 | 0.054 | 0.054 | 0.059 | 0.065 | 0.07 | 0.076 | 0.081 | 0.084 | 0.09 | 0.096 | 0.102 | 0.109 | 0.094 | 0.099 | 0.105 | 0.075 | 0.072 | 0.066 | 0.055 | 0.054 | 0.055 | 0.056 | 0.057 | 0.028 | 0.028 | 0.029 | 0.03 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 7.241 | 6.341 | 6.341 | 6.341 | 6.341 | 6.341 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 6.634 | 7.713 | 7.713 | 7.713 | 7.713 | 7.705 | 7.694 | 7.68 | 6.419 | 6.419 | 6.418 | 6.412 | 6.412 | 6.408 | 6.4 | 6.388 | 6.382 | 6.363 | 6.358 | 6.357 | 6.35 | 6.315 | 6.314 | 0.713 | 0.694 | 0.683 | 0.666 | 0.659 | 0.643 | 0.63 | 0.614 | 0.608 | 0.598 | 0.563 | 0.555 | 0.338 | 0.096 | 0.022 | 0.024 | 0.026 | 0.028 | 0.03 | 0.032 | 0.033 | 0.035 | 0.037 | 0.039 | 0.041 | 0.043 | 0.048 | 0.054 | 0.054 | 0.059 | 0.065 | 0.07 | 0.076 | 0.081 | 0.084 | 0.09 | 0.096 | 0.102 | 0.109 | 0.094 | 0.099 | 0.105 | 0.075 | 0.072 | 0.066 | 0.055 | 0.054 | 0.055 | 0.056 | 0.057 | 0.028 | 0.028 | 0.029 | 0.03 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.438 | 0.433 | 0.428 | 0.021 | 0.021 | 0.021 | 0.405 | 0.405 | 0.292 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3.329 | 3 | 3 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 22.143 | 22.161 | 20.234 | 19.433 | 2.172 | 2.172 | 2.172 | 2.172 | 2.172 | 2.172 | -0.405 | -0.405 | -0.405 | -0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.035 | 0.014 | 0.014 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | -3 | -3 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.094 | 0.094 | 0.007 | 0.423 | 0.415 | 0.412 | 0.092 | 0.092 | 0.405 | 0.092 | 0.77 | 0.77 | 0.497 | 0.497 | 0.497 | 0.541 | 0.481 | 0.48 | 0.479 | 0.477 | 0.472 | 0.468 | 0.478 | 0.475 | 0.453 | 0.473 | 0.473 | 0.441 | 0.452 | 0.44 | 0.44 | 0.438 | 0.438 | 0.642 | 0.646 | 0.649 | 0.785 | 0.806 | 0.668 | 0.652 | 0.585 | 0.498 | 0.563 | 0.535 | 0.592 | 0.515 | 0.594 | 0.542 | 0.594 | 0.557 | 0.613 | 0.569 | 0.649 | 0.595 | 0.654 | 0.603 | 0.665 | 0.599 | 0.587 | 0.425 | 0.689 | 0.668 | 0.779 | 4.111 | 4.112 | 4.113 | 4.106 | 0.768 | 0.885 | 0.789 | 0.761 | 0.764 | 0.767 | 0.77 | 0.773 | 0.776 | 0.469 | 0.465 | 0.469 | 0.472 | 1.04 | 1.061 | 0.684 | 0.694 | 0.697 | 0.701 | 0.704 | 1.02 | 0.9 | 0.967 | 0.608 | 0.691 | 0.62 | 0.623 | 1.943 | 1.801 | 1.803 | 1.806 | 1.8 | 2.5 | 0.2 |
Totaal niet-vlottende activa
| 44.685 | 43.639 | 37.54 | 35.99 | 19.055 | 19.386 | 19.551 | 19.871 | 16.238 | 16.288 | 14.472 | 14.742 | 14.676 | 13.995 | 14.127 | 14.331 | 14.571 | 14.705 | 15.044 | 15.417 | 15.753 | 15.545 | 16.946 | 16.943 | 17.038 | 17.18 | 17.31 | 17.402 | 17.452 | 15.898 | 15.578 | 15.207 | 15.072 | 15.165 | 14.71 | 14.603 | 14.127 | 13.59 | 12.516 | 12.178 | 11.887 | 14.393 | 14.359 | 14.133 | 8.607 | 8.582 | 8.729 | 8.71 | 8.767 | 8.814 | 8.807 | 8.756 | 8.818 | 8.641 | 8.492 | 8.398 | 8.293 | 8.121 | 8.164 | 8.124 | 8.5 | 8.601 | 8.82 | 8.977 | 9.09 | 9.157 | 9.147 | 7.149 | 6.714 | 6.286 | 5.456 | 5.099 | 5.045 | 5.138 | 4.977 | 4.985 | 4.697 | 4.741 | 4.826 | 4.845 | 5.13 | 5.253 | 4.941 | 5.017 | 5.106 | 5.196 | 5.118 | 5.013 | 4.857 | 4.887 | 4.423 | 4.556 | 4.513 | 4.572 | 4.517 | 4.419 | 4.403 | 4.315 | 4.2 | 4.4 | 1.8 |
Totaal activa
| 87.846 | 83.654 | 74.696 | 70.719 | 46.499 | 40.896 | 52.716 | 50.343 | 48.108 | 35.149 | 31.947 | 30.624 | 29.993 | 26.189 | 28.665 | 27.606 | 27.822 | 24.957 | 24.087 | 23.533 | 24.285 | 24.402 | 26.377 | 27.321 | 28.495 | 30.883 | 32.074 | 32.013 | 33.888 | 34.311 | 36.2 | 34.87 | 33.059 | 31.879 | 27.131 | 28.699 | 29.912 | 25.92 | 25.701 | 23.889 | 23.968 | 24.318 | 18.277 | 17.412 | 10.392 | 11.125 | 10.371 | 10.074 | 10.187 | 10.312 | 10.349 | 10.835 | 11.49 | 11.788 | 10.89 | 10.865 | 10.361 | 10.607 | 10.902 | 10.238 | 10.845 | 10.92 | 11.214 | 12.854 | 13.267 | 15.31 | 16.248 | 19.598 | 22.847 | 9.696 | 12.044 | 11.524 | 13.279 | 15.702 | 8.324 | 8.481 | 7.899 | 9.245 | 9.563 | 5.325 | 6.475 | 7.853 | 8.824 | 6.466 | 7.688 | 8.696 | 9.784 | 10.894 | 12.019 | 12.724 | 12.832 | 12.782 | 12.279 | 12.35 | 12.746 | 24.712 | 8.412 | 9.162 | 8.3 | 9.1 | 6.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.607 | 2.714 | 2.891 | 3.609 | 1.875 | 2.447 | 1.472 | 1.724 | 1.614 | 1.431 | 1.284 | 1.79 | 2.052 | 0.93 | 0.701 | 0.589 | 2.074 | 1.578 | 0.986 | 1.73 | 2.086 | 1.375 | 2.309 | 1.141 | 1.065 | 1.658 | 1.444 | 0.86 | 0.881 | 1.05 | 1.355 | 2.28 | 1.458 | 1.804 | 3.038 | 3.611 | 2.495 | 3.384 | 3.212 | 2.682 | 3.206 | 2.215 | 1.991 | 1.925 | 1.284 | 1.325 | 1.401 | 4.513 | 4.696 | 4.451 | 1.227 | 4.322 | 4.456 | 4.603 | 4.6 | 4.727 | 4.339 | 0.987 | 1.306 | 1.086 | 1.056 | 0 | 0 | 1.041 | 0.75 | 0.85 | 0.798 | 1.894 | 1.729 | 2.206 | 1.51 | 1.368 | 1.152 | 1.74 | 1.203 | 1.043 | 0.553 | 0.883 | 0.595 | 0.946 | 0.786 | 1.085 | 0.557 | 0.622 | 0.384 | 0.335 | 0.112 | 0.234 | 0.1 | 0.142 | 0.103 | 0.07 | 0.147 | 0.22 | 0.106 | 0.119 | 0.198 | 0.598 | 0 | 0.2 | 0.1 |
Kortlopende schulden
| 5.166 | 5.02 | 4.37 | 4.297 | 4.26 | 0.326 | 0.493 | 0.528 | 0.642 | 0.557 | 0.554 | 0.721 | 0.789 | 0.599 | 1.923 | 1.899 | 1.983 | 2.061 | 1.851 | 0.652 | 0.735 | 0.654 | 0.587 | 0.548 | 0.622 | 0.655 | 0.5 | 0.439 | 0.417 | 0.487 | 0.51 | 0.412 | 0.511 | 1.281 | 1.313 | 0.884 | 0.857 | 1.058 | 1.13 | 1.11 | 4.092 | 3.933 | 9.773 | 9.769 | 3.99 | 3.991 | 3.892 | 0.207 | 0.01 | 0.013 | 3.395 | 0.014 | 0.014 | 0.013 | 0.013 | 0.012 | 0.012 | 3.467 | 0.26 | 0.318 | 0.288 | 0.221 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.2 | 3.185 | 0.185 | 0.185 | 0.185 | 0.175 | 0.175 | 0.175 | 0.175 | 0.297 | 0.293 | 0.295 | 0.284 | 0.225 | 0.225 | 0.225 | 0.225 | 0.215 | 0.215 | 0.215 | 0.215 | 0.205 | 0.205 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.115 | 0.115 | 0.1 | 0 | 0 |
Belastingschulden
| 0.699 | 0.485 | 0 | 0 | 0.565 | 0.415 | 0.055 | 0.05 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.18 | 0.486 | 0.736 | 1.155 | 1.163 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 1.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.063 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.039 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0.1 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.228 | 5.302 | 11.885 | 11.158 | 5.929 | 5.048 | 4.676 | 4.578 | 4.81 | 4.693 | 4.026 | 3.779 | 3.941 | 4.271 | 4.605 | 4.509 | 4.565 | 4.821 | 4.424 | 4.051 | 3.635 | 3.714 | 3.031 | 2.662 | 1.97 | 1.789 | 1.786 | 1.337 | 1.202 | 0.795 | 1.802 | 1.43 | 1.397 | 0.555 | 0 | 0 | 0 | 0.614 | 0 | 0 | 0 | 0 | 0.728 | 0.016 | 0.024 | 0.028 | 0.028 | 0.029 | 0.044 | 0.071 | 0.086 | 0.124 | 0.143 | 0.039 | 0.399 | 0.108 | 0.364 | 0.306 | 0.35 | 0.335 | 0.335 | 1.34 | 0.882 | 0.037 | 0.063 | 0.063 | 0.102 | 2.094 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.238 | 0.436 | 0.328 | 0.107 | 0.126 | 0.065 | 0.006 | 12.015 | 0 | 0 | 0.1 | 0.1 | 0 |
Totaal kortlopende verplichtingen
| 14.015 | 13.05 | 19.159 | 19.078 | 12.077 | 7.834 | 6.654 | 6.843 | 7.08 | 6.694 | 5.878 | 6.304 | 6.795 | 5.813 | 7.242 | 7.011 | 8.635 | 8.64 | 7.746 | 7.169 | 7.611 | 6.906 | 6.94 | 5.364 | 4.671 | 5.115 | 4.743 | 3.649 | 3.514 | 3.345 | 4.681 | 5.135 | 4.379 | 4.654 | 5.364 | 4.508 | 3.365 | 5.069 | 4.355 | 3.806 | 7.312 | 6.161 | 12.505 | 11.724 | 5.31 | 5.357 | 5.383 | 4.762 | 4.763 | 4.549 | 4.722 | 4.474 | 4.626 | 4.669 | 5.051 | 5.046 | 4.715 | 4.761 | 1.917 | 1.739 | 1.679 | 1.56 | 1.103 | 1.298 | 1.023 | 1.124 | 1.11 | 2.094 | 4.914 | 2.391 | 1.695 | 1.553 | 1.327 | 1.949 | 1.378 | 1.218 | 0.85 | 1.176 | 0.89 | 1.23 | 1.161 | 1.31 | 0.782 | 0.847 | 0.599 | 0.55 | 0.327 | 0.509 | 0.543 | 0.782 | 0.662 | 0.307 | 0.642 | 0.405 | 0.232 | 12.254 | 0.313 | 0.713 | 0.2 | 0.3 | 0.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3.245 | 3.28 | 3.317 | 3.355 | 3.578 | 3.562 | 15.489 | 15.535 | 13.989 | 2.225 | 2.367 | 2.412 | 2.668 | 1.78 | 2.745 | 2.848 | 3.048 | 1.968 | 2.085 | 3.4 | 3.563 | 3.327 | 3.399 | 3.252 | 3.376 | 3.331 | 3.341 | 3.317 | 3.465 | 2.162 | 2.024 | 1.98 | 2.108 | 2.366 | 1.845 | 1.845 | 2.065 | 2.065 | 2.065 | 2.065 | 0 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.076 | 0.056 | 0.017 | 0.02 | 3.183 | 3.186 | 3.414 | 3.417 | 3.42 | 3.422 | 3.635 | 3.637 | 3.64 | 3.595 | 3.795 | 3.795 | 3.795 | 3.795 | 3.98 | 3.98 | 3.98 | 3.98 | 2.332 | 2.367 | 2.385 | 2.433 | 2.476 | 2.495 | 2.514 | 2.533 | 2.701 | 2.72 | 2.739 | 0.263 | 2.916 | 2.935 | 2.635 | 2.635 | 2.765 | 2.765 | 2.765 | 2.765 | 2.885 | 2.885 | 2.9 | 2.9 | 0.1 |
Uitgestelde opbrengsten niet-vlottend
| 0.002 | 0.006 | 0.009 | 0.012 | 0.016 | 0.019 | 0.022 | 0.026 | 0.029 | 0.032 | 0.036 | 0.039 | 0.042 | 0.046 | 0.056 | 0.056 | 0.056 | 0.059 | 0.062 | 0.066 | 0.069 | 0.239 | 0.492 | 0.746 | 0.999 | 1.252 | 1.506 | 1.759 | 2.012 | 2.266 | 2.519 | 2.772 | 3.026 | 3.298 | 3.532 | 0.119 | 0.122 | 0.126 | 0.129 | 0.132 | 0.136 | 0.158 | 0.142 | 0.146 | 0.149 | 0.152 | 0.156 | 0.159 | 0.162 | 0.166 | 0.169 | 0.172 | 0.176 | 0.179 | 0.182 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.253 | 3.438 | 0.201 | 0 | -3.578 | -4,082.709 | 0 | 0 | 1.437 | 0 | 0.839 | 1.328 | 1.748 | 2.362 | 1.954 | 3.038 | 4.258 | 3.599 | 5.079 | 2.019 | 0.966 | 2.488 | 1.861 | 2.242 | 2.415 | 2.668 | 2.55 | 3.156 | 7.179 | 0.843 | 0.9 | 2.472 | 7.969 | 10.369 | 17.851 | 9.184 | 39.12 | 52.763 | 49.227 | 72.868 | 0 | 99.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9.081 | 6.298 | 5.597 | 3.179 | 4.289 | 4,083.231 | 0.376 | 0.749 | 0.041 | 0.976 | 0.038 | 0.039 | 0.038 | 0.038 | 0.037 | 0.037 | 0.036 | 0.035 | 0.035 | 0.034 | 0.034 | 0.046 | 0.046 | 0.044 | 0.041 | 0.041 | 0.04 | 0.037 | 0.034 | 0.032 | 0.029 | 0.035 | 0.041 | 0.028 | 0.608 | 0.549 | 0.563 | 0.629 | 0.464 | 0.381 | 100.97 | 0.025 | 10.557 | 11.395 | 11.333 | 14.289 | 17.188 | 26.954 | 28.62 | 20.581 | 19.769 | 29.877 | 45.531 | 0.069 | 12.15 | 18.371 | 20.675 | 16.424 | 21.644 | 12.232 | 9.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.336 | 0.853 | 0.853 | 0.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Totaal niet-vlottende verplichtingen
| 15.58 | 13.021 | 9.124 | 6.547 | 4.305 | 4.102 | 15.887 | 16.309 | 15.495 | 3.233 | 3.279 | 3.818 | 4.496 | 4.225 | 4.792 | 5.978 | 7.398 | 5.661 | 7.26 | 5.519 | 4.631 | 6.1 | 5.798 | 6.283 | 6.832 | 7.292 | 7.437 | 8.269 | 12.69 | 5.302 | 5.472 | 7.26 | 13.144 | 16.061 | 23.836 | 11.698 | 41.87 | 55.582 | 51.886 | 75.446 | 101.106 | 99.355 | 10.699 | 11.541 | 11.482 | 14.441 | 17.344 | 27.113 | 28.782 | 20.746 | 19.937 | 30.049 | 45.707 | 24.99 | 12.408 | 18.626 | 20.692 | 16.444 | 24.826 | 15.418 | 12.757 | 3.417 | 3.42 | 3.422 | 3.635 | 3.637 | 3.64 | 3.595 | 3.795 | 3.795 | 3.795 | 3.795 | 3.98 | 3.98 | 3.98 | 3.98 | 2.332 | 2.367 | 2.385 | 2.433 | 2.476 | 2.495 | 2.514 | 2.533 | 2.701 | 2.72 | 2.739 | 3.599 | 3.769 | 3.788 | 3.488 | 2.635 | 2.765 | 2.765 | 2.765 | 2.765 | 2.885 | 2.885 | 2.9 | 2.9 | 0.1 |
Totaal passiva
| 29.595 | 26.071 | 28.283 | 25.625 | 16.382 | 11.936 | 22.542 | 23.152 | 22.575 | 9.927 | 9.157 | 10.122 | 11.291 | 10.038 | 12.035 | 12.989 | 16.033 | 14.301 | 15.007 | 12.688 | 12.243 | 13.006 | 12.738 | 11.648 | 11.503 | 12.407 | 12.18 | 11.918 | 16.204 | 8.647 | 10.153 | 12.395 | 17.523 | 20.715 | 29.2 | 16.206 | 45.235 | 60.651 | 56.241 | 79.252 | 108.418 | 105.516 | 23.204 | 23.264 | 16.792 | 19.799 | 22.727 | 31.875 | 33.545 | 25.295 | 24.66 | 34.523 | 50.332 | 29.659 | 17.459 | 23.672 | 25.407 | 21.205 | 26.743 | 17.157 | 14.437 | 4.977 | 4.522 | 4.721 | 4.658 | 4.761 | 4.75 | 5.689 | 8.709 | 6.186 | 5.49 | 5.348 | 5.307 | 5.929 | 5.358 | 5.198 | 3.182 | 3.543 | 3.275 | 3.664 | 3.637 | 3.805 | 3.295 | 3.38 | 3.3 | 3.27 | 3.066 | 4.108 | 4.312 | 4.571 | 4.15 | 2.942 | 3.407 | 3.17 | 2.997 | 15.019 | 3.198 | 3.598 | 3.1 | 3.2 | 0.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.904 | 13.904 | 13.904 | 13.904 | 13.904 | 13.904 | 13.904 | 13.904 | 13.904 | 13.904 | 13.904 | 13.904 | 13.904 | 0 | 0 | 0 | 46.429 | 44.286 | 58.429 | 32.857 | 28.571 | 35 | 32.286 | 45.886 | 63.29 | 60.982 | 0.019 | 0.203 | 6.273 | 6.335 | 7.916 | 11.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.015 | 12.469 | 12.215 | 12.215 | 12.215 | 12.015 | 12.015 | 12.015 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.068 | 1.068 | 1.018 | 1.014 | 1.014 | 1.014 | 1.014 | 1.014 | 1.011 | 1.011 | 1.011 | 1.011 | 1.011 | 1.009 | 1.009 | 1.009 | 0.841 | 0.841 | 0.834 | 0.833 | 0.829 | 0.825 | 0.821 | 0.817 | 0.805 | 0.803 | 0.789 | 0.786 | 0.781 | 0.928 | 0.911 | 0.894 | 0.731 | 0.712 | 0.688 | 0.682 | 0.66 | 0.631 | 0.609 | 0.592 | 0.568 | 0.56 | 0.513 | 0.495 | 0.396 | 0.374 | 0.35 | 0.35 | 0.346 | 0.332 | 0.265 | 0.255 | 0.243 | 0.181 | 0.098 | 0.093 | 0.087 | 0.084 | 0.08 | 0.745 | 0.7 | 0.608 | 0.351 | 0.294 | 0.243 | 0.231 | 0.226 | 0.22 | 0.21 | 0.208 | 0.207 | 0.196 | 0.194 | 0.192 | 0.193 | 0.183 | 0.181 | 0.18 | 0.131 | 0.122 | 0.122 | 0.122 | 0.122 | 0.106 | 0.105 | 0.105 | 0.105 | 0.098 | 0.097 | 0.097 | 0.096 | 0.096 | 0.094 | 0.094 | 0.094 | 0.089 | 0.089 | 0.089 | 0.1 | 0.1 | 0.1 |
Ingehouden winsten
| -115.773 | -116.389 | -119.715 | -120.421 | -135.356 | -136.498 | -135.269 | -138.239 | -139.754 | -140.06 | -142.488 | -144.772 | -146.569 | -148.958 | -148.475 | -150.487 | -152.969 | -154.046 | -154.983 | -153.122 | -151.526 | -151.806 | -149.142 | -146.798 | -144.215 | -142.527 | -139.697 | -139.207 | -141.022 | -138.854 | -135.663 | -137.333 | -141.571 | -142.665 | -151.164 | -136.943 | -179.999 | -196.077 | -187.012 | -208.029 | -229.408 | -225.007 | -138.209 | -137.147 | -127.51 | -128.431 | -130.028 | -139.391 | -140.441 | -129.919 | -122.914 | -131.675 | -145.594 | -114.861 | -98.256 | -104.184 | -106.048 | -101.279 | -106.029 | -96.438 | -92.766 | -90.002 | -88.906 | -86.825 | -84.029 | -81.19 | -79.266 | -75.844 | -68.263 | -62.811 | -58.564 | -54.801 | -52.518 | -50.217 | -45.826 | -44.124 | -42.404 | -41.177 | -39.83 | -38.47 | -36.942 | -35.105 | -33.554 | -32.185 | -30.632 | -28.591 | -27.416 | -25.364 | -24.395 | -23.628 | -22.059 | -21.719 | -21.447 | -21 | -20.384 | -20.191 | -7.625 | -7.035 | -6.2 | -5.5 | -4.8 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.11 | 0 | -11.546 | -11.225 | -10.957 | -10.634 | -10.307 | -9.979 | -9.652 | -9.34 | -9.023 | -8.709 | -8.409 | -8.123 | -7.837 | -7.611 | -7.427 | -7.231 | -7.065 | -6.899 | -6.726 | -6.556 | -6.393 | -6.232 | -6.074 | -6.144 | -5.935 | -5.714 | -5.508 | -5.392 | -5.284 | -5.175 | -5.069 | -4.979 | -4.888 | -4.774 | -4.66 | -4.543 | -4.427 | -4.311 | -4.19 | -4.072 | -3.955 | -3.838 | -3.84 | -3.72 | 0 | -1 | -3.361 | 0 | -0.075 | -0.075 | -0.075 | -0.075 | -0.075 | -0.075 | -0.075 | -2.057 | -2.057 | -2.057 | -2.057 | -1.723 | -1.723 | -1.723 | -1.723 | -1.401 | -1.401 | -1.401 | -1.401 | -1.1 | -1.1 | -1.1 | -1.1 | -0.573 | -0.084 | 0 | 0 | -0.853 | 0 | 0 | 0 | 0 | 17.015 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 172.956 | 172.904 | 165.111 | 164.502 | 164.459 | 164.444 | 164.429 | 164.416 | 164.276 | 164.27 | 164.267 | 164.263 | 164.259 | -1.009 | 164.097 | 175.641 | 161.238 | 160.915 | 159.959 | 159.538 | 158.815 | 158.125 | 157.397 | 156.773 | 155.208 | 154.705 | 153.022 | 152.449 | 151.633 | 171.016 | 168.03 | 165.979 | 116.846 | 115.557 | 96.534 | 122.29 | 141.677 | 131.789 | 129.722 | 112.123 | 86.815 | 87.775 | 138.141 | 135.881 | 119.615 | 118.117 | 114.385 | 110.212 | 121.512 | 119.264 | 112.882 | 112.16 | 110.82 | 100.999 | 95.661 | 95.239 | 94.754 | 94.437 | 93.828 | 88.775 | 88.474 | 98.697 | 95.247 | 94.739 | 92.47 | 91.583 | 90.612 | 89.608 | 82.266 | 66.189 | 66.963 | 62.838 | 62.353 | 61.855 | 50.322 | 48.948 | 48.662 | 48.422 | 47.383 | 41.409 | 41.059 | 40.432 | 40.061 | 36.266 | 36.015 | 35.012 | 34.601 | 20.121 | 19.535 | 19.469 | 19.284 | 19.248 | 18.21 | 18.072 | 18.024 | 12.78 | 12.749 | 12.511 | 11.3 | 11.3 | 11.2 |
Totaal eigen vermogen van aandeelhouders
| 58.251 | 57.583 | 46.414 | 45.094 | 30.117 | 28.96 | 30.175 | 27.191 | 25.533 | 25.222 | 22.79 | 20.503 | 18.701 | 16.152 | 16.631 | 14.617 | 11.789 | 10.656 | 9.08 | 10.846 | 12.042 | 11.396 | 13.639 | 15.674 | 16.992 | 18.476 | 19.894 | 20.094 | 17.684 | 25.664 | 26.047 | 22.475 | 15.536 | 11.163 | -2.069 | 12.493 | -15.323 | -34.731 | -30.539 | -55.363 | -84.449 | -81.198 | -4.927 | -5.852 | -6.4 | -8.673 | -12.356 | -21.801 | -23.358 | -14.984 | -14.31 | -23.688 | -38.842 | -17.871 | -6.569 | -12.807 | -15.045 | -10.598 | -15.841 | -6.919 | -3.591 | 5.943 | 6.692 | 8.133 | 8.609 | 10.549 | 11.498 | 13.909 | 14.138 | 3.511 | 6.549 | 6.177 | 7.973 | 9.774 | 2.965 | 3.283 | 4.717 | 5.702 | 6.288 | 1.661 | 2.838 | 4.048 | 5.529 | 3.086 | 4.388 | 5.427 | 6.718 | 6.786 | 7.707 | 8.154 | 8.683 | 9.84 | 8.872 | 9.18 | 9.749 | 9.693 | 5.213 | 5.565 | 5.2 | 5.9 | 6.5 |
Totaal eigen vermogen
| 58.251 | 57.583 | 46.414 | 45.094 | 30.117 | 28.96 | 30.175 | 27.191 | 25.533 | 25.222 | 22.79 | 20.503 | 18.701 | 16.152 | 16.631 | 14.617 | 11.789 | 10.656 | 9.08 | 10.846 | 12.042 | 11.396 | 13.639 | 15.674 | 16.992 | 18.476 | 19.894 | 20.094 | 17.684 | 25.664 | 26.047 | 22.475 | 15.536 | 11.163 | -2.069 | 12.493 | -15.323 | -34.731 | -30.539 | -55.363 | -84.449 | -81.198 | -4.927 | -5.852 | -6.4 | -8.673 | -12.356 | -21.801 | -23.358 | -14.984 | -14.31 | -23.688 | -38.842 | -17.871 | -6.569 | -12.807 | -15.045 | -10.598 | -15.841 | -6.919 | -3.591 | 5.943 | 6.692 | 8.133 | 8.609 | 10.549 | 11.498 | 13.909 | 14.138 | 3.511 | 6.554 | 6.177 | 7.973 | 9.774 | 2.965 | 3.283 | 4.717 | 5.702 | 6.288 | 1.661 | 2.838 | 4.048 | 5.529 | 3.086 | 4.388 | 5.427 | 6.718 | 6.786 | 7.707 | 8.154 | 8.683 | 9.84 | 8.872 | 9.18 | 9.749 | 9.693 | 5.213 | 5.565 | 5.2 | 5.9 | 6.5 |
Totaal passiva en aandeelhoudersvermogen
| 87.846 | 83.654 | 74.696 | 70.719 | 46.499 | 40.896 | 52.716 | 50.343 | 48.108 | 35.149 | 31.947 | 30.624 | 29.993 | 26.189 | 28.665 | 27.606 | 27.822 | 24.957 | 24.087 | 23.533 | 24.285 | 24.402 | 26.377 | 27.321 | 28.495 | 30.883 | 32.074 | 32.013 | 33.888 | 34.311 | 36.2 | 34.87 | 33.059 | 31.879 | 27.131 | 28.699 | 29.912 | 25.92 | 25.701 | 23.889 | 23.968 | 24.318 | 18.277 | 17.412 | 10.392 | 11.125 | 10.371 | 10.074 | 10.187 | 10.312 | 10.349 | 10.835 | 11.49 | 11.788 | 10.89 | 10.865 | 10.361 | 10.607 | 10.902 | 10.238 | 10.845 | 10.92 | 11.214 | 12.854 | 13.267 | 15.31 | 16.248 | 19.598 | 22.847 | 9.696 | 12.044 | 11.524 | 13.279 | 15.702 | 8.324 | 8.481 | 7.899 | 9.245 | 9.563 | 5.325 | 6.475 | 7.853 | 8.824 | 6.466 | 7.688 | 8.696 | 9.784 | 10.894 | 12.019 | 12.724 | 12.832 | 12.782 | 12.279 | 12.35 | 12.746 | 24.712 | 8.412 | 9.162 | 8.3 | 9.1 | 6.6 |