Eltek Ltd.
NASDAQ:ELTK
10.86 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q1 | 1998 Q1 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.877 | 10.61 | 9.278 | 11.305 | 8.33 | 8.059 | 7.366 | 7.847 | 8.246 | 9.054 | 9.283 | 8.885 | 9.169 | 6.406 | 4.735 | 2.651 | 3.407 | 2.214 | 1.628 | 2.289 | 1.837 | 1.068 | 0.992 | 1.201 | 0.991 | 0.435 | 0.887 | 1.003 | 0.792 | 1.029 | 1.234 | 0.842 | 0.894 | 0.938 | 1.038 | 1.218 | 0.994 | 0.904 | 1.129 | 0.654 | 1.237 | 0.988 | 2.514 | 1.378 | 0.829 | 1.217 | 1.935 | 1.434 | 1.621 | 1.414 | 0.892 | 1.31 | 1.865 | 1.742 | 1.513 | 1.219 | 1.134 | 0.754 | 1.258 | 2.08 | 2.511 | 1.264 | 1.556 | 1.519 | 0.81 | 2.774 | 2.467 | 1.725 | 2.522 | 2.04 | 2.03 | 1.576 | 1.378 | 1.089 | 1.577 | 0.38 | 0.505 | 0.659 | 0.986 | 1.02 | 1.047 | 0.998 | 0.948 | 0.766 | 1.342 | 2.179 | 2.588 | 1.69 | 1.424 | 1.6 | 1.423 | 1.49 | 1.093 | 0.855 | 0.403 | 0.606 | 0.285 | 0.378 | 0.2 | 4.1 |
Kortetermijnbeleggingen
| 9.396 | 9.264 | 2.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 18.273 | 19.874 | 12.14 | 11.305 | 8.33 | 8.059 | 7.366 | 7.847 | 8.246 | 9.054 | 9.283 | 8.885 | 9.169 | 6.406 | 4.735 | 2.651 | 3.407 | 2.214 | 1.628 | 2.289 | 1.837 | 1.068 | 0.992 | 1.201 | 0.991 | 0.435 | 0.887 | 1.003 | 0.792 | 1.029 | 1.234 | 0.842 | 0.894 | 0.938 | 1.038 | 1.218 | 0.994 | 0.904 | 1.129 | 0.654 | 1.237 | 0.988 | 2.514 | 1.378 | 0.829 | 1.217 | 1.935 | 1.434 | 1.621 | 1.414 | 0.892 | 1.31 | 1.865 | 1.742 | 1.513 | 1.219 | 1.134 | 0.754 | 1.258 | 2.08 | 2.511 | 1.264 | 1.556 | 1.519 | 0.81 | 2.774 | 2.467 | 1.725 | 2.522 | 2.04 | 2.03 | 1.576 | 1.378 | 1.089 | 1.577 | 0.38 | 0.505 | 0.659 | 0.986 | 1.02 | 1.047 | 0.998 | 0.948 | 0.766 | 1.342 | 2.179 | 2.588 | 1.69 | 1.424 | 1.6 | 1.423 | 1.49 | 1.093 | 0.855 | 0.403 | 0.606 | 0.285 | 0.378 | 1.7 | 4.1 |
Nettovorderingen
| 9.948 | 10.448 | 11.285 | 10.831 | 12.116 | 10.436 | 10.398 | 10.153 | 9.295 | 8.899 | 7.819 | 7.342 | 8.594 | 6.708 | 9.762 | 8.121 | 7.791 | 7.543 | 7.625 | 7.047 | 7.95 | 6.283 | 6.55 | 8.482 | 8.692 | 9.223 | 6.963 | 6.827 | 6.268 | 7.167 | 5.909 | 7.058 | 7.77 | 7.931 | 8.288 | 8.759 | 8.689 | 7.986 | 8.884 | 8.764 | 9.181 | 9.415 | 9.579 | 9.87 | 9.908 | 9.313 | 6.921 | 6.808 | 7.755 | 8.565 | 8.885 | 8.425 | 8.945 | 8.257 | 7.49 | 7.524 | 7.748 | 8.183 | 6.932 | 7.708 | 7.03 | 7.62 | 7.248 | 9.928 | 9.722 | 8.612 | 8.915 | 9.022 | 8.386 | 9.232 | 7.968 | 7.82 | 7.483 | 6.919 | 5.413 | 6.694 | 5.777 | 6.409 | 5.766 | 5.2 | 4.39 | 5.035 | 5.044 | 6.317 | 5.811 | 5.453 | 6.858 | 5.401 | 6.517 | 5.606 | 6.112 | 7.289 | 7.242 | 7.979 | 6.131 | 5.599 | 5.392 | 4.177 | 5.5 | 4.9 |
Voorraad
| 6.44 | 6.42 | 6.135 | 5.577 | 5.688 | 5.307 | 5.13 | 4.635 | 5.079 | 5.469 | 4.893 | 4.216 | 3.904 | 4.065 | 3.704 | 3.552 | 3.474 | 3.404 | 3.735 | 3.785 | 3.91 | 4.142 | 3.611 | 4.33 | 4.555 | 4.395 | 3.871 | 4.342 | 4.305 | 3.992 | 3.926 | 4.834 | 4.618 | 4.481 | 4.45 | 4.703 | 5.278 | 4.725 | 4.67 | 5.173 | 5.635 | 5.889 | 6.109 | 6.323 | 5.647 | 5.125 | 5.244 | 5.124 | 4.54 | 5.005 | 4.434 | 5.154 | 5.005 | 5.246 | 4.282 | 4.283 | 3.989 | 3.732 | 3.938 | 3.785 | 4.073 | 3.778 | 4.429 | 4.426 | 5.018 | 4.51 | 4.271 | 4.373 | 3.95 | 3.593 | 3.766 | 3.882 | 3.692 | 3.519 | 3.487 | 3.441 | 3.014 | 3.189 | 3.145 | 2.799 | 2.892 | 3.005 | 2.733 | 2.834 | 2.666 | 2.718 | 2.768 | 2.804 | 3.148 | 3.11 | 3.201 | 3.143 | 3.207 | 3.027 | 2.953 | 2.799 | 3.23 | 2.355 | 2.6 | 2.3 |
Overige vlottende activa
| 0.593 | 0.372 | 0.547 | 0.228 | 0.326 | 0.615 | 0.786 | 0.32 | 0.385 | 0.582 | 0.586 | 0.269 | 1.206 | 0.552 | 0.619 | 0.151 | 0.484 | 0.354 | 0.53 | 0.412 | 0.363 | 0.15 | 0.292 | 1.427 | 0.212 | 0.241 | 1.781 | 0.348 | 0.394 | 0.263 | 0.456 | 0.321 | 0.227 | 0.202 | 0.46 | 0.255 | 0.274 | 0.265 | 0.857 | 0.361 | 0.243 | 0.265 | 0.605 | 0.332 | 0.262 | 0.311 | 0.417 | 0.285 | 0.321 | 0.269 | 0.355 | 0.271 | 0.226 | 0.217 | 0.315 | 0.001 | 0.161 | 0.595 | 0.463 | 0.367 | 0.298 | 0.244 | 0.229 | 0.353 | 0.298 | 0.257 | 0.204 | 0.261 | 0.215 | 0.157 | 0.192 | 0.375 | 0.384 | 0.219 | 0.214 | 0.308 | 0.262 | 0.192 | 0.002 | 0.21 | 0.187 | 0.158 | 0.138 | 0.236 | 0.256 | 0.19 | 0.236 | 0.141 | 0.218 | 0.294 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Totaal vlottende activa
| 35.254 | 37.114 | 30.107 | 27.941 | 26.46 | 24.417 | 23.398 | 22.955 | 23.005 | 24.004 | 22.581 | 20.712 | 21.667 | 17.731 | 18.82 | 14.475 | 14.672 | 13.515 | 13.518 | 13.533 | 13.697 | 11.643 | 11.445 | 14.013 | 14.45 | 14.294 | 13.502 | 12.52 | 11.759 | 12.451 | 11.32 | 13.055 | 13.509 | 13.552 | 13.963 | 14.935 | 15.235 | 13.88 | 14.883 | 14.952 | 16.296 | 16.557 | 18.355 | 17.903 | 16.646 | 15.966 | 14.258 | 13.863 | 14.477 | 15.603 | 14.566 | 15.449 | 16.335 | 15.462 | 13.6 | 13.241 | 13.032 | 13.658 | 12.591 | 14.168 | 14.113 | 13.176 | 13.643 | 16.226 | 15.848 | 16.153 | 15.857 | 15.381 | 15.073 | 15.022 | 13.956 | 13.653 | 12.937 | 11.746 | 10.691 | 10.823 | 9.558 | 10.449 | 10.029 | 9.229 | 8.516 | 9.196 | 8.863 | 10.153 | 10.075 | 10.54 | 12.45 | 10.036 | 11.307 | 10.61 | 11.01 | 11.922 | 11.542 | 11.861 | 9.487 | 9.004 | 8.907 | 6.91 | 9.9 | 11.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 18.634 | 17.276 | 15.909 | 12.981 | 13.141 | 14.395 | 15.367 | 15.284 | 14.046 | 15.728 | 16.347 | 16.216 | 15.694 | 15.723 | 16.211 | 8.403 | 8.436 | 8.646 | 9.251 | 9.545 | 9.415 | 9.657 | 6.623 | 7.634 | 7.468 | 8.075 | 8.586 | 8.624 | 8.966 | 8.871 | 8.453 | 9.611 | 9.747 | 10.089 | 10.067 | 10.081 | 9.971 | 9.643 | 10.07 | 10.277 | 10.326 | 9.948 | 10.108 | 9.87 | 9.585 | 9.595 | 9.075 | 8.445 | 7.769 | 8.214 | 7.746 | 7.588 | 8 | 8.013 | 8.162 | 8.207 | 8.096 | 8.882 | 9.175 | 9.241 | 9.246 | 8.881 | 10.09 | 11.507 | 11.973 | 11.818 | 10.997 | 9.569 | 8.671 | 8.722 | 8.283 | 7.879 | 7.282 | 6.81 | 7.163 | 6.659 | 5.937 | 6.736 | 7.283 | 7.634 | 8.272 | 9.907 | 10.24 | 11.258 | 11.626 | 11.715 | 12.23 | 11.108 | 11.789 | 12.24 | 12.553 | 11.789 | 10.729 | 10.453 | 10.014 | 9.694 | 9.392 | 9.004 | 9 | 8.8 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.075 | 0.075 | 0.073 | 0.074 | 0.071 | 0.069 | 0.486 | 0.497 | 0.521 | 0.518 | 0.54 | 0.575 | 0.565 | 0.53 | 0.54 | 0.488 | 0.534 | 0.573 | 0.582 | 0.561 | 0.529 | 0.554 | 1.002 | 1.081 | 1.084 | 1.009 | 0.972 | 0.922 | 0.914 | 0.903 | 0.87 | 0.872 | 0.832 | 0.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.355 | 0.341 | 0.322 | 0.33 | 0.301 | 0.293 | 0.276 | 0.206 | 0.215 | 0.203 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.856 | 0.893 | 0.992 | 1.074 | 1.009 | 1.028 | 1.135 | 1.08 | 1.088 | 1.07 | 1.032 | 1.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.198 | 1.6 | 1.9 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | -0.198 | -1.101 | -0.2 | -0.202 | -0.222 | -1.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.355 | 0.341 | 0.322 | 0.33 | 0.301 | 0.293 | 0.276 | 0.206 | 0.215 | 0.203 | 0.208 | 0 | 0.072 | 0.075 | 0.075 | 0.073 | 0.074 | 0.071 | 0.069 | 0.486 | 0.497 | 0.521 | 0.518 | 0.54 | 0.575 | 0.565 | 0.53 | 0.54 | 0.488 | 0.534 | 0.573 | 0.582 | 0.561 | 0.529 | 0.554 | 1.002 | 1.081 | 1.084 | 1.009 | 0.972 | 0.922 | 0.914 | 0.903 | 0.87 | 0.872 | 0.832 | 0.811 | 0.856 | 0.893 | 0.992 | 1.074 | 1.009 | 1.028 | 1.135 | 1.08 | 1.088 | 1.07 | 1.032 | 1.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.198 | 1.6 | 1.9 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0.198 | 1.101 | 0.2 | 0.202 | 0.222 | 1.239 | 0.218 | 0.215 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.964 | 0.889 | 0.224 | 1.299 | 1.808 | 2.124 | 2.496 | 2.629 | 2.842 | 3.348 | 3.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 1.082 | 1.066 | 1.096 | 1.064 | 1.047 | 1.089 | 1.032 | 1.056 | 2.69 | 2.891 | 2.85 | 2.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.162 | 0.163 | 0.155 | 0.151 | 0.154 | 0.155 | 0.166 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.055 | 0.056 | 0.931 | 0.054 | 0.056 | 0.255 | 0.261 | 0.258 | 0.261 | 0.287 | 0.292 | 0.064 | 0.063 | 0.062 | 0.126 | 0.118 | 0.117 | 0.058 | 0.06 | 0.059 | 0.057 | 0.167 | 0.092 | 0.054 | 0.054 | 0.056 | 0.057 | 0.054 | 0.055 | 0.053 | 0.05 | 0.051 | 0.049 | 0.05 | 0.049 | 0.048 | 0.05 | 0.048 | 0.049 | 0.051 | 0.055 | 0.053 | 0.053 | 0.05 | 0.049 | 0.049 | 0.047 | 0.044 | 0.043 | 0.041 | 0.039 | 0.04 | 0.423 | 1.577 | 1.545 | 1.559 | 1.428 | 1.489 | 1.432 | 1.416 | 1.293 | 1.162 | 1.166 | 1.362 | 1.491 | 1.371 | 1.319 | 1.231 | 1.178 | 1.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | -0.1 | 0 |
Totaal niet-vlottende activa
| 19.653 | 18.221 | 17.064 | 14.334 | 15.005 | 16.774 | 18.124 | 18.171 | 17.149 | 19.363 | 20.202 | 16.498 | 15.972 | 15.845 | 16.337 | 8.521 | 8.553 | 8.704 | 9.311 | 9.604 | 9.472 | 9.824 | 6.715 | 7.688 | 7.522 | 8.131 | 8.643 | 8.678 | 9.376 | 9.253 | 8.825 | 11.074 | 11.163 | 11.528 | 11.456 | 11.382 | 11.325 | 10.926 | 11.383 | 13.018 | 13.344 | 12.926 | 13.099 | 9.993 | 9.708 | 9.715 | 9.191 | 8.975 | 8.309 | 8.776 | 8.303 | 8.168 | 8.998 | 10.155 | 10.237 | 10.306 | 10.012 | 10.905 | 11.18 | 11.239 | 11.1 | 10.572 | 11.81 | 13.871 | 14.545 | 14.273 | 13.325 | 11.772 | 10.771 | 10.775 | 9.186 | 8.911 | 8.317 | 7.797 | 8.125 | 7.669 | 6.985 | 7.894 | 8.529 | 8.643 | 9.3 | 11.042 | 11.32 | 12.346 | 12.696 | 12.747 | 13.302 | 11.109 | 11.789 | 12.243 | 12.556 | 11.792 | 10.732 | 10.456 | 10.017 | 9.697 | 9.395 | 10.204 | 10.5 | 10.7 |
Totaal activa
| 54.907 | 55.335 | 47.171 | 42.275 | 41.465 | 41.191 | 41.522 | 41.126 | 40.154 | 43.367 | 42.783 | 37.21 | 37.639 | 33.576 | 35.157 | 22.996 | 23.225 | 22.219 | 22.829 | 23.137 | 23.169 | 21.467 | 18.16 | 21.701 | 21.972 | 22.425 | 22.145 | 21.198 | 21.135 | 21.704 | 20.145 | 24.129 | 24.672 | 25.08 | 25.419 | 26.317 | 26.56 | 24.806 | 26.266 | 27.97 | 29.64 | 29.483 | 31.454 | 27.896 | 26.354 | 25.681 | 23.449 | 22.838 | 22.786 | 24.379 | 22.869 | 23.617 | 25.333 | 25.617 | 23.837 | 23.547 | 23.044 | 24.563 | 23.771 | 25.407 | 25.213 | 23.748 | 25.453 | 30.097 | 30.393 | 30.426 | 29.182 | 27.153 | 25.844 | 25.797 | 23.142 | 22.564 | 21.254 | 19.543 | 18.816 | 18.492 | 16.543 | 18.343 | 18.558 | 17.872 | 17.816 | 20.238 | 20.183 | 22.499 | 22.771 | 23.287 | 25.752 | 21.145 | 23.096 | 22.853 | 23.566 | 23.714 | 22.274 | 22.317 | 19.504 | 18.701 | 18.302 | 17.114 | 20.4 | 22 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10.487 | 5.343 | 7.503 | 4.779 | 4.69 | 4.977 | 4.793 | 4.469 | 4.31 | 4.568 | 4.044 | 3.523 | 3.881 | 4.289 | 4.452 | 4.851 | 3.983 | 4.277 | 4.673 | 4.755 | 4.312 | 5 | 4.108 | 6.3 | 5.956 | 6.304 | 5.451 | 5.065 | 5.382 | 5.785 | 4.727 | 5.91 | 5.778 | 6.294 | 6.112 | 6.425 | 6.629 | 6.548 | 7.077 | 7.068 | 7.319 | 7.789 | 9.229 | 7.988 | 7.158 | 6.999 | 6.11 | 5.94 | 6.335 | 7.214 | 6.456 | 5.92 | 5.884 | 11.867 | 4.715 | 9.935 | 10.111 | 5.49 | 5.379 | 4.946 | 5.007 | 5.189 | 9.626 | 7.255 | 7.484 | 7.767 | 7.354 | 6.505 | 6.396 | 6.842 | 5.942 | 6.626 | 5.911 | 5.335 | 5.47 | 5.495 | 4.228 | 4.901 | 5.439 | 5.228 | 4.717 | 5.095 | 4.694 | 5.901 | 4.883 | 3.951 | 4.132 | 3.756 | 4.173 | 3.523 | 3.794 | 5.306 | 4.579 | 5.34 | 4.274 | 4.478 | 5.287 | 3.156 | 3.2 | 5 |
Kortlopende schulden
| 0.763 | 0.778 | 0.789 | 0.757 | 0.788 | 1.13 | 1.548 | 1.576 | 1.582 | 1.644 | 1.639 | 1.447 | 1.308 | 1.077 | 1.418 | 4.29 | 5.329 | 6.046 | 6.975 | 6.937 | 7.573 | 9.285 | 9.274 | 9.798 | 9.876 | 8.961 | 8.505 | 6.659 | 4.57 | 3.918 | 2.868 | 1.244 | 1.373 | 0.816 | 1.275 | 2.267 | 2.302 | 1.497 | 2.722 | 2.91 | 2.012 | 1.276 | 1.818 | 4.799 | 4.813 | 5.452 | 5.105 | 5.167 | 5.036 | 4.584 | 4.856 | 6.841 | 7.615 | 7.824 | 6.862 | 7.939 | 7.828 | 5.926 | 5.638 | 6.013 | 5.746 | 5.525 | 5.898 | 6.515 | 6.237 | 4.85 | 4.623 | 4.354 | 3.435 | 3.226 | 3.212 | 3.974 | 3.635 | 3.351 | 3.815 | 4.232 | 4.117 | 4.452 | 4.519 | 4.649 | 4.722 | 4.444 | 4.458 | 4.01 | 4.461 | 4.644 | 4.883 | 3.373 | 3.792 | 3.655 | 2.748 | 2.424 | 2.789 | 3.279 | 3.211 | 3.183 | 3.334 | 3.105 | 3.6 | 3.5 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -5.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.193 | 0 | 0 | 0 | 3.424 | 0 | 0 | 0 | 2.912 | 0 | 0 | 2.484 | 2.902 | 3.805 | 0 | 0 | 3.441 | 0 | 0 | 0 | 3.266 | 0 | 0 | 0 | 3.553 | 0 | 0 | 0 | 4.115 | 0 | 0 | 0 | 4.236 | 1.556 | 0 | 0 | 5.014 | 1.035 | 1.219 | 1.19 | 4.453 | 1.108 | 0.963 | 0 | 0 | 0 | 0 | 0.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.911 | 0 | 0 | 0 | 1.74 | 0 | 0 | 0 | 1.529 | 0 | 0 | 0 | 1.814 | 0 | 0 | 1.271 | 0 | 0 | 1.009 | 0 | 0 | 0 | 0.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.214 | 5.389 | 5.689 | 5.962 | 6.352 | 4.871 | 4.133 | 3.706 | 3.471 | 4.011 | 0.384 | 3.23 | 3.499 | 3.378 | 0.407 | 3.315 | 3.653 | 3.533 | 0.206 | 3.579 | 3.685 | 1.003 | 0.475 | 0.001 | 3.864 | 3.86 | 0.67 | 3.852 | 4.008 | 3.853 | 0.552 | 4.511 | 4.611 | 4.721 | 1.041 | 4.434 | 4.733 | 4.677 | 1.041 | 5.238 | 5.742 | 5.77 | 1.075 | 4.983 | 6.49 | 6.307 | 0.741 | 4.024 | 4.087 | 4.118 | 0.588 | 4.439 | 5.691 | 0 | 6.087 | 0 | 0 | 4.247 | 3.558 | 4.268 | 4.343 | 4.125 | 0 | 3.751 | 3.925 | 3.707 | 1.236 | 3.217 | 3.151 | 3.405 | 1.228 | 2.823 | 2.746 | 2.91 | 0.842 | 2.321 | 2.474 | 2.784 | 0.74 | 2.284 | 2.181 | 0.683 | 1.651 | 2.062 | 0.695 | 1.953 | 2.308 | 1.549 | 0.709 | 1.68 | 1.929 | 1.838 | 2.17 | 2.108 | 1.933 | 1.806 | 1.537 | 1.529 | 3 | 1.9 |
Totaal kortlopende verplichtingen
| 11.25 | 11.51 | 13.981 | 11.498 | 11.83 | 10.978 | 10.474 | 9.751 | 9.363 | 10.223 | 9.26 | 8.2 | 8.688 | 8.744 | 9.701 | 12.456 | 12.965 | 13.856 | 14.766 | 15.271 | 15.57 | 17.772 | 16.759 | 19.904 | 19.696 | 19.125 | 18.067 | 15.576 | 13.96 | 13.556 | 11.413 | 11.665 | 11.762 | 11.831 | 11.981 | 13.126 | 13.664 | 12.722 | 14.955 | 15.216 | 15.073 | 14.835 | 16.358 | 19.326 | 18.461 | 18.758 | 16.97 | 16.166 | 16.677 | 17.106 | 16.353 | 18.308 | 20.153 | 19.691 | 17.664 | 17.874 | 17.939 | 16.262 | 14.575 | 15.227 | 15.096 | 14.839 | 15.524 | 17.521 | 17.646 | 16.324 | 15.124 | 14.076 | 12.982 | 13.473 | 12.122 | 13.423 | 12.292 | 11.596 | 11.656 | 12.048 | 10.819 | 12.137 | 12.512 | 12.161 | 11.62 | 11.493 | 10.803 | 11.973 | 11.048 | 10.548 | 11.323 | 8.678 | 9.635 | 8.858 | 8.471 | 9.568 | 9.538 | 10.727 | 9.418 | 9.467 | 10.158 | 7.79 | 9.8 | 10.4 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5.306 | 5.606 | 5.871 | 5.724 | 6.058 | 7.862 | 9.748 | 9.958 | 10.229 | 11.445 | 12.107 | 12.022 | 12.21 | 9.436 | 9.767 | 1.93 | 2.34 | 1.373 | 1.481 | 1.798 | 2.089 | 2.318 | 0.308 | 0.151 | 0.222 | 0.306 | 0.388 | 1.402 | 1.692 | 1.803 | 1.954 | 2.205 | 2.423 | 2.727 | 2.905 | 3.021 | 2.921 | 3.052 | 1.838 | 0.877 | 1.125 | 1.252 | 1.412 | 1.508 | 1.563 | 0.969 | 0.728 | 0.898 | 0.503 | 1.642 | 1.604 | 0.145 | 0.055 | 0 | 1.253 | 0.114 | 0.073 | 2.493 | 2.617 | 2.847 | 3.048 | 2.056 | 2.607 | 2.978 | 2.863 | 4.313 | 4.243 | 3.199 | 3.331 | 2.829 | 3.068 | 1.803 | 2.27 | 2.121 | 2.048 | 1.809 | 1.21 | 1.508 | 1.904 | 2.276 | 2.251 | 3.651 | 3.686 | 4.054 | 4.461 | 4.279 | 4.451 | 2.842 | 3.29 | 3.247 | 3.73 | 3.25 | 2.511 | 2.696 | 2.599 | 2.579 | 2.176 | 2.165 | 3.3 | 3.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.159 | -7.12 | -4.158 | -3.981 | 7.147 | 6.915 | 8.901 | 10.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0.099 | 0.088 | 0.084 | 0.064 | 0.057 | 0.049 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.399 | 0.457 | 0.447 | 0.291 | 0.288 | 0.278 | 0.28 | 0.313 | 0.315 | 0.339 | 0.344 | 7.491 | 7.443 | 4.478 | 4.319 | -6.851 | -6.608 | -8.626 | -9.854 | 0.244 | 0.214 | 0.218 | 0.211 | 0.252 | 0.245 | 0.24 | 0.231 | 0.159 | 0.157 | 0.151 | 0.144 | 0.299 | 0.296 | 0.298 | 0.289 | 0.189 | 0.206 | 0.222 | 0.249 | 0.256 | 0.375 | 0.326 | 0.337 | 0.185 | 0.193 | 0.202 | 0.215 | 0.138 | 0.145 | 0.164 | 0.15 | 0.421 | 0.584 | 1.741 | 1.596 | 1.568 | 1.456 | 1.472 | 1.44 | 1.439 | 1.346 | 1.249 | 1.363 | 1.635 | 1.621 | 1.525 | 1.388 | 1.314 | 1.211 | 1.206 | 0.082 | 0.201 | 0.156 | 0.093 | 0.06 | 0.039 | 0.247 | 0.248 | 0.246 | 0.236 | 0.561 | 0.215 | 0.229 | 0.217 | 0.213 | 0.2 | 0.203 | 0.192 | 0.181 | 0.229 | 0.222 | 0.232 | 0.224 | 0.354 | 0.348 | 0.304 | 0.284 | 0.228 | 0.1 | 0.3 |
Totaal niet-vlottende verplichtingen
| 5.705 | 6.063 | 6.318 | 6.015 | 6.346 | 8.14 | 10.028 | 10.271 | 10.544 | 11.784 | 12.451 | 12.461 | 12.632 | 9.844 | 10.189 | 2.29 | 2.704 | 1.697 | 1.794 | 2.042 | 2.303 | 2.536 | 0.519 | 0.403 | 0.467 | 0.546 | 0.619 | 1.561 | 1.849 | 1.954 | 2.098 | 2.504 | 2.719 | 3.025 | 3.194 | 3.21 | 3.127 | 3.274 | 2.087 | 1.133 | 1.5 | 1.578 | 1.749 | 1.693 | 1.756 | 1.171 | 0.943 | 1.036 | 0.648 | 1.806 | 1.754 | 0.566 | 0.639 | 1.741 | 2.849 | 1.682 | 1.529 | 3.965 | 4.057 | 4.286 | 4.394 | 3.305 | 3.97 | 4.613 | 4.484 | 5.838 | 5.631 | 4.513 | 4.542 | 4.035 | 3.15 | 2.004 | 2.426 | 2.214 | 2.108 | 1.848 | 1.457 | 1.756 | 2.15 | 2.512 | 2.812 | 3.866 | 3.915 | 4.271 | 4.674 | 4.479 | 4.654 | 3.034 | 3.471 | 3.476 | 3.952 | 3.482 | 2.735 | 3.05 | 2.947 | 2.883 | 2.46 | 2.393 | 3.4 | 3.6 |
Totaal passiva
| 16.955 | 17.573 | 20.299 | 17.513 | 18.176 | 19.118 | 20.502 | 20.022 | 19.907 | 22.007 | 21.711 | 20.661 | 21.32 | 18.588 | 19.89 | 14.746 | 15.669 | 15.553 | 16.56 | 17.313 | 17.873 | 20.308 | 17.278 | 20.307 | 20.163 | 19.671 | 18.686 | 17.137 | 15.809 | 15.51 | 13.511 | 14.169 | 14.481 | 14.856 | 15.175 | 16.336 | 16.791 | 15.996 | 17.042 | 16.349 | 16.573 | 16.413 | 18.107 | 21.019 | 20.217 | 19.929 | 17.913 | 17.202 | 17.325 | 18.912 | 18.107 | 18.874 | 20.792 | 21.432 | 20.513 | 19.556 | 19.468 | 20.227 | 18.632 | 19.513 | 19.49 | 18.144 | 19.494 | 22.134 | 22.13 | 22.162 | 20.755 | 18.589 | 17.524 | 17.508 | 15.272 | 15.427 | 14.718 | 13.81 | 13.764 | 13.896 | 12.276 | 13.893 | 14.662 | 14.673 | 14.432 | 15.359 | 14.718 | 16.244 | 15.722 | 15.027 | 15.977 | 11.712 | 13.106 | 12.334 | 12.423 | 13.05 | 12.273 | 13.777 | 12.365 | 12.35 | 12.618 | 10.183 | 13.2 | 14 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6.006 | 6.003 | 5.443 | 5.358 | 5.353 | 5.305 | 5.305 | 5.305 | 5.305 | 5.305 | 5.296 | 5.296 | 5.296 | 5.296 | 5.296 | 3.964 | 3.964 | 3.964 | 3.964 | 3.964 | 3.964 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 0 | 7.048 | 6.922 | 6.707 | 6.382 | 6.466 | 6.473 | 6.507 | 6.825 | 6.851 | 6.626 | 6.604 | 6.699 | 6.632 | 6.899 | 6.312 | 6.166 | 6.257 | 6.156 | 6.357 | 6.479 | 6.712 | 6.559 | 6.837 | 6.834 | 6.79 | 6.77 | 6.644 | 6.654 | 7 | 7.2 |
Ingehouden winsten
| -2.351 | -3.102 | -4.841 | -4.851 | -6.998 | -8.311 | -9.873 | -9.684 | -10.688 | -11.441 | -12.073 | -16.09 | -16.065 | -16.889 | -17.112 | -17.878 | -18.476 | -19.18 | -19.72 | -20.09 | -20.481 | -21.271 | -21.513 | -20.882 | -20.419 | -19.576 | -18.906 | -18.237 | -17.032 | -15.945 | -15.131 | -12.125 | -11.679 | -11.891 | -11.507 | -11.735 | -12.359 | -12.783 | -12.55 | -10.727 | -10.197 | -10.072 | -9.885 | -12.658 | -13.37 | -13.583 | -13.708 | -13.386 | -13.521 | -13.872 | -13.703 | -14.716 | -14.594 | -15.546 | -15.549 | -15.587 | -15.712 | -14.888 | -13.827 | -13.793 | -13.72 | -13.537 | -12.947 | -12.352 | -12.331 | -12.005 | -11.196 | -10.724 | -10.5 | 0 | -16.947 | -17.264 | -17.193 | -16.796 | -17.644 | -18.164 | -18.622 | -19.637 | -19.95 | -19.722 | -19.45 | -18.412 | -17.399 | -17.361 | -14.552 | -12.784 | -11.553 | -11.137 | -11.251 | -11.106 | -11.212 | -11.167 | -12.756 | -14.201 | -15.469 | -16.176 | -16.423 | -15.197 | -16 | -15.7 |
Overige gereserveerde algehele resultaten
| 1.7 | 2.277 | 2.683 | 1.118 | 1.821 | 2.217 | 2.726 | 2.621 | 2.768 | 4.634 | 5.003 | 4.497 | 4.242 | 3.735 | 4.237 | 3.581 | 3.485 | 3.299 | 3.442 | 3.367 | 3.23 | 3.175 | 3.14 | 3.021 | 2.973 | 3.075 | 3.11 | 3.043 | 3.103 | 2.884 | 2.51 | 2.982 | 2.732 | 2.949 | 2.587 | 2.524 | 2.936 | 2.416 | 2.602 | 3.103 | 3.994 | 3.823 | 3.881 | 3.707 | 3.692 | 3.511 | 3.408 | 2.507 | 2.484 | 2.829 | 2.622 | 2.855 | 3.204 | 3.124 | 2.986 | 2.936 | 2.68 | 2.582 | 2.944 | 2.984 | 2.763 | 2.418 | 2.864 | 4.235 | 4.517 | 4.188 | 3.558 | 3.224 | 2.774 | 7.96 | 4.446 | 0.448 | 0.502 | 0.484 | 0.416 | 4.076 | 4.097 | 4.337 | 4.446 | 4.167 | 4.131 | 4.271 | 4.03 | 4.044 | 3.708 | 3.534 | 3.575 | 3.504 | 3.618 | 3.782 | 3.969 | 3.884 | 4.054 | 4.046 | 4.026 | 4.068 | 3.991 | 3.985 | 4.2 | 4.1 |
Overige totale aandeelhoudersvermogen
| 32.597 | 32.584 | 23.587 | 23.137 | 23.113 | 22.862 | 22.862 | 22.862 | 22.862 | 22.862 | 22.846 | 22.846 | 22.846 | 22.846 | 22.846 | 18.583 | 18.583 | 18.583 | 18.583 | 18.583 | 18.583 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 17.27 | 14.328 | 14.328 | 14.328 | 14.328 | 14.99 | 14.99 | 14.99 | 14.328 | 15.023 | 14.328 | 15.023 | 14.328 | 15.024 | 15.023 | 15.023 | 14.328 | 15.023 | 15.023 | 15.023 | 14.328 | 14.328 | 14.328 | 14.328 | 14.328 | 14.328 | 14.328 | 0 | 13.013 | 16.661 | 16.144 | 15.31 | 15.479 | 11.865 | 11.927 | 12.509 | 12.111 | 11.714 | 11.674 | 11.871 | 11.753 | 12.226 | 11.185 | 10.928 | 11.09 | 10.91 | 11.266 | 11.364 | 11.674 | 11.388 | 11.866 | 11.861 | 11.792 | 11.689 | 11.472 | 11.489 | 12 | 12.4 |
Totaal eigen vermogen van aandeelhouders
| 37.952 | 37.762 | 26.872 | 24.762 | 23.289 | 22.073 | 21.02 | 21.104 | 20.247 | 21.36 | 21.072 | 16.549 | 16.319 | 14.988 | 15.267 | 8.25 | 7.556 | 6.666 | 6.269 | 5.824 | 5.296 | 1.159 | 0.882 | 1.394 | 1.809 | 2.754 | 3.459 | 4.061 | 5.326 | 6.194 | 6.634 | 10.112 | 10.308 | 10.313 | 10.335 | 10.044 | 9.832 | 8.888 | 9.307 | 11.631 | 13.052 | 13.006 | 13.251 | 6.761 | 6.034 | 5.64 | 5.412 | 5.495 | 5.337 | 5.331 | 4.631 | 4.546 | 4.322 | 3.985 | 3.149 | 3.757 | 3.375 | 4.101 | 4.829 | 5.598 | 5.45 | 5.288 | 5.629 | 7.595 | 7.898 | 7.895 | 8.074 | 8.212 | 7.986 | 7.96 | 7.56 | 6.767 | 6.16 | 5.38 | 4.717 | 4.25 | 3.909 | 4.034 | 3.458 | 2.785 | 2.959 | 4.429 | 5.016 | 5.808 | 6.653 | 7.844 | 9.369 | 9.433 | 9.99 | 10.519 | 11.143 | 10.664 | 10.001 | 8.54 | 7.139 | 6.351 | 5.684 | 6.931 | 7.2 | 8 |
Totaal eigen vermogen
| 37.952 | 37.762 | 26.872 | 24.762 | 23.289 | 22.073 | 21.02 | 21.104 | 20.247 | 21.36 | 21.072 | 16.549 | 16.319 | 14.988 | 15.267 | 8.25 | 7.556 | 6.666 | 6.269 | 5.824 | 5.296 | 1.159 | 0.882 | 1.394 | 1.809 | 2.754 | 3.459 | 4.061 | 5.326 | 6.194 | 6.634 | 9.96 | 10.191 | 10.224 | 10.244 | 9.981 | 9.769 | 8.81 | 9.224 | 11.621 | 13.067 | 13.07 | 13.347 | 6.877 | 6.137 | 5.752 | 5.536 | 5.636 | 5.461 | 5.467 | 4.762 | 4.743 | 4.541 | 4.185 | 3.324 | 3.991 | 3.576 | 4.336 | 5.139 | 5.894 | 5.723 | 5.604 | 5.959 | 7.963 | 8.263 | 8.264 | 8.427 | 8.564 | 8.32 | 8.289 | 7.87 | 7.137 | 6.536 | 5.733 | 5.052 | 4.596 | 4.267 | 4.45 | 3.896 | 3.199 | 3.384 | 4.879 | 5.465 | 6.255 | 7.049 | 8.26 | 9.775 | 9.433 | 9.99 | 10.519 | 11.143 | 10.664 | 10.001 | 8.54 | 7.139 | 6.351 | 5.684 | 6.931 | 7.2 | 8 |
Totaal passiva en aandeelhoudersvermogen
| 54.907 | 55.335 | 47.171 | 42.275 | 41.465 | 41.191 | 41.522 | 41.126 | 40.154 | 43.367 | 42.783 | 37.21 | 37.639 | 33.576 | 35.157 | 22.996 | 23.225 | 22.219 | 22.829 | 23.137 | 23.169 | 21.467 | 18.16 | 21.701 | 21.972 | 22.425 | 22.145 | 21.198 | 21.135 | 21.704 | 20.145 | 24.129 | 24.672 | 25.08 | 25.419 | 26.317 | 26.56 | 24.806 | 26.266 | 27.97 | 29.64 | 29.483 | 31.454 | 27.896 | 26.354 | 25.681 | 23.449 | 22.838 | 22.786 | 24.379 | 22.869 | 23.617 | 25.333 | 25.617 | 23.837 | 23.547 | 23.044 | 24.563 | 23.771 | 25.407 | 25.213 | 23.748 | 25.453 | 30.097 | 30.393 | 30.426 | 29.182 | 27.153 | 25.844 | 25.797 | 23.142 | 22.564 | 21.254 | 19.543 | 18.816 | 18.492 | 16.543 | 18.343 | 18.558 | 17.872 | 17.816 | 20.238 | 20.183 | 22.499 | 22.771 | 23.287 | 25.752 | 21.145 | 23.096 | 22.853 | 23.566 | 23.714 | 22.274 | 22.317 | 19.504 | 18.701 | 18.302 | 17.114 | 20.4 | 22 |