Elektrotim S.A.

WSE:ELT.WA

18.52 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) PLN.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 33.1656.73318.73123.3084.9033.09826.71928.03546.40140.17328.63521.94832.21737.16254.38954.69
Kortetermijnbeleggingen 0-1.2350.0140.007-2.8080.001-0.7090.0040.1310.068-0.440.0080.032.9452.8082.726
Liquide middelen en kortetermijnbeleggingen 33.1656.73318.74523.3154.9033.09926.71928.03946.53240.24128.63521.95632.24740.10757.19757.416
Nettovorderingen 185.74148.342112.738103.9664.84691.79688.05786.3197.43768.47658.32760.76750.54438.57132.49743.045
Voorraad 2.8763.3583.5974.1532.7972.5124.7622.4914.1364.4075.5263.4994.7223.5931.7152.038
Overige vlottende activa 13.7371.5781.7361.65332.99941.64616.42110.94713.15310.39719.75524.04421.44110.90110.3051.683
Totaal vlottende activa 235.513240.245141.65138.003108.401139.053135.959127.787161.258123.521112.243110.266108.95493.172101.714104.182
Niet-vlottende activa:
Materiële vaste activa, netto 13.0512.43218.82921.55218.9622.93623.9924.50524.28522.72524.83722.86917.64815.7745.96.72
Goodwill 6.3946.3948.7069.069.069.069.068.6418.6417.9087.9089.6150000
Immateriële activa 0.1870.1421.3151.6441.1820.9020.1710.3590.3110.1660.0960.1740000
Goodwill en immateriële activa 6.5816.53610.02110.70410.2429.9629.23198.9528.0748.0049.82110.23710.619.2758.885
Langetermijnbeleggingen 2.7123.6873.6824.4115.5471.4790.8430.006-0.101-0.0450.4640.040.011-2.887-2.749-2.703
Belastingvorderingen 9.4914.9765.7737.0148.1093.4575.8193.9754.8322.8893.1452.8731.7391.560.6941.944
Overige niet-vlottende activa 1.2560.450.8650.8515.8661.7120.10.8771.0171.2030.390.8540.8373.6735.5025.2
Totaal niet-vlottende activa 33.0928.08139.1744.53248.72439.54639.98338.36338.98534.84636.8436.45730.47228.7318.62220.046
Totaal activa 268.603268.326180.82182.535157.125178.599175.942166.15200.243158.367149.083146.723139.426121.902120.336124.228
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 68.47266.98151.94650.87248.06557.40158.07743.74163.41237.55331.82931.93127.98615.57100
Kortlopende schulden 3.2112.6063.5575.4122.22417.5159.5497.1320.8883.5323.9670.3922.6660.4650.6740.015
Belastingschulden 1.6896.99812.56513.8638.21112.41713.6071.11416.13610.9840.361.0870.8340.6100
Uitgestelde opbrengsten 4.72142.82237.23641.27622.45912.41725.59811.11133.70332.6828.9012.7111.9240.98500
Overige kortlopende verplichtingen 72.60448.9940.490.5950.47214.1650.55916.3960.5690.42611.86613.45810.25910.46421.78228.639
Totaal kortlopende verplichtingen 149.008161.40393.22998.15393.22101.49893.78378.3898.57274.19356.56348.49242.83527.48522.45628.654
Langlopende verplichtingen:
Langetermijnschulden 2.843.6265.0716.9524.4741.2770.2740.5750.7590.1410.5550.1970.2712.98800
Uitgestelde opbrengsten niet-vlottend -003.1472.8832.705-1.277000.0810000000
Uitgestelde belastingverplichtingen niet-vlottend 0.7011.5510.9472.5522.2871.8053.2251.9341.7131.5431.9470001.0250.896
Overige niet-vlottende verplichtingen 12.8842.6260.4810.7420.0053.8412.210.7480.7410.560.98810.6856.3794.8432.6854.511
Totaal niet-vlottende verplichtingen 16.4257.8039.64613.1299.4715.6465.7093.2573.2942.2443.4910.8826.657.8313.715.407
Totaal passiva 165.433169.206102.875111.282102.691107.14499.49281.637101.86676.43760.05359.37449.48535.31626.16634.061
Eigen vermogen:
Preferente aandelen 00.04600.02000000000000
Gewone aandelen 9.9839.9839.9839.9839.9839.9839.9839.9839.9839.9839.9839.9599.9599.8489.7749.7
Ingehouden winsten 52.07144.67421.94915.476-16.303-3.908-4.482-0.55621.5181.0733.6012.4544.8684.82611.77812.386
Overige gereserveerde algehele resultaten -0.205-0.0460.071-0.020-00000-000000
Overige totale aandeelhoudersvermogen 43.4443.39444.18144.04259.30364.03469.18273.33863.93168.97472.60671.86872.78269.99272.61868.081
Totaal eigen vermogen van aandeelhouders 105.28998.05176.18469.50152.98370.10974.68382.76595.43280.0386.1984.28187.60984.66694.1790.167
Totaal eigen vermogen 103.1799.1277.94571.25354.43471.45576.4584.51398.37781.9389.0387.34989.94186.58694.1790.167
Totaal passiva en aandeelhoudersvermogen 268.603268.326180.82182.535157.125178.599175.942166.15200.243158.367149.083146.723139.426121.902120.336124.228