Elektrotim S.A.
WSE:ELT.WA
18.52 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 33.16 | 56.733 | 18.731 | 23.308 | 4.903 | 3.098 | 26.719 | 28.035 | 46.401 | 40.173 | 28.635 | 21.948 | 32.217 | 37.162 | 54.389 | 54.69 |
Kortetermijnbeleggingen
| 0 | -1.235 | 0.014 | 0.007 | -2.808 | 0.001 | -0.709 | 0.004 | 0.131 | 0.068 | -0.44 | 0.008 | 0.03 | 2.945 | 2.808 | 2.726 |
Liquide middelen en kortetermijnbeleggingen
| 33.16 | 56.733 | 18.745 | 23.315 | 4.903 | 3.099 | 26.719 | 28.039 | 46.532 | 40.241 | 28.635 | 21.956 | 32.247 | 40.107 | 57.197 | 57.416 |
Nettovorderingen
| 185.74 | 148.342 | 112.738 | 103.96 | 64.846 | 91.796 | 88.057 | 86.31 | 97.437 | 68.476 | 58.327 | 60.767 | 50.544 | 38.571 | 32.497 | 43.045 |
Voorraad
| 2.876 | 3.358 | 3.597 | 4.153 | 2.797 | 2.512 | 4.762 | 2.491 | 4.136 | 4.407 | 5.526 | 3.499 | 4.722 | 3.593 | 1.715 | 2.038 |
Overige vlottende activa
| 13.737 | 1.578 | 1.736 | 1.653 | 32.999 | 41.646 | 16.421 | 10.947 | 13.153 | 10.397 | 19.755 | 24.044 | 21.441 | 10.901 | 10.305 | 1.683 |
Totaal vlottende activa
| 235.513 | 240.245 | 141.65 | 138.003 | 108.401 | 139.053 | 135.959 | 127.787 | 161.258 | 123.521 | 112.243 | 110.266 | 108.954 | 93.172 | 101.714 | 104.182 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 13.05 | 12.432 | 18.829 | 21.552 | 18.96 | 22.936 | 23.99 | 24.505 | 24.285 | 22.725 | 24.837 | 22.869 | 17.648 | 15.774 | 5.9 | 6.72 |
Goodwill
| 6.394 | 6.394 | 8.706 | 9.06 | 9.06 | 9.06 | 9.06 | 8.641 | 8.641 | 7.908 | 7.908 | 9.615 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.187 | 0.142 | 1.315 | 1.644 | 1.182 | 0.902 | 0.171 | 0.359 | 0.311 | 0.166 | 0.096 | 0.174 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6.581 | 6.536 | 10.021 | 10.704 | 10.242 | 9.962 | 9.231 | 9 | 8.952 | 8.074 | 8.004 | 9.821 | 10.237 | 10.61 | 9.275 | 8.885 |
Langetermijnbeleggingen
| 2.712 | 3.687 | 3.682 | 4.411 | 5.547 | 1.479 | 0.843 | 0.006 | -0.101 | -0.045 | 0.464 | 0.04 | 0.011 | -2.887 | -2.749 | -2.703 |
Belastingvorderingen
| 9.491 | 4.976 | 5.773 | 7.014 | 8.109 | 3.457 | 5.819 | 3.975 | 4.832 | 2.889 | 3.145 | 2.873 | 1.739 | 1.56 | 0.694 | 1.944 |
Overige niet-vlottende activa
| 1.256 | 0.45 | 0.865 | 0.851 | 5.866 | 1.712 | 0.1 | 0.877 | 1.017 | 1.203 | 0.39 | 0.854 | 0.837 | 3.673 | 5.502 | 5.2 |
Totaal niet-vlottende activa
| 33.09 | 28.081 | 39.17 | 44.532 | 48.724 | 39.546 | 39.983 | 38.363 | 38.985 | 34.846 | 36.84 | 36.457 | 30.472 | 28.73 | 18.622 | 20.046 |
Totaal activa
| 268.603 | 268.326 | 180.82 | 182.535 | 157.125 | 178.599 | 175.942 | 166.15 | 200.243 | 158.367 | 149.083 | 146.723 | 139.426 | 121.902 | 120.336 | 124.228 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 68.472 | 66.981 | 51.946 | 50.872 | 48.065 | 57.401 | 58.077 | 43.741 | 63.412 | 37.553 | 31.829 | 31.931 | 27.986 | 15.571 | 0 | 0 |
Kortlopende schulden
| 3.211 | 2.606 | 3.557 | 5.41 | 22.224 | 17.515 | 9.549 | 7.132 | 0.888 | 3.532 | 3.967 | 0.392 | 2.666 | 0.465 | 0.674 | 0.015 |
Belastingschulden
| 1.689 | 6.998 | 12.565 | 13.863 | 8.211 | 12.417 | 13.607 | 1.114 | 16.136 | 10.984 | 0.36 | 1.087 | 0.834 | 0.61 | 0 | 0 |
Uitgestelde opbrengsten
| 4.721 | 42.822 | 37.236 | 41.276 | 22.459 | 12.417 | 25.598 | 11.111 | 33.703 | 32.682 | 8.901 | 2.711 | 1.924 | 0.985 | 0 | 0 |
Overige kortlopende verplichtingen
| 72.604 | 48.994 | 0.49 | 0.595 | 0.472 | 14.165 | 0.559 | 16.396 | 0.569 | 0.426 | 11.866 | 13.458 | 10.259 | 10.464 | 21.782 | 28.639 |
Totaal kortlopende verplichtingen
| 149.008 | 161.403 | 93.229 | 98.153 | 93.22 | 101.498 | 93.783 | 78.38 | 98.572 | 74.193 | 56.563 | 48.492 | 42.835 | 27.485 | 22.456 | 28.654 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 2.84 | 3.626 | 5.071 | 6.952 | 4.474 | 1.277 | 0.274 | 0.575 | 0.759 | 0.141 | 0.555 | 0.197 | 0.271 | 2.988 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 3.147 | 2.883 | 2.705 | -1.277 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.701 | 1.551 | 0.947 | 2.552 | 2.287 | 1.805 | 3.225 | 1.934 | 1.713 | 1.543 | 1.947 | 0 | 0 | 0 | 1.025 | 0.896 |
Overige niet-vlottende verplichtingen
| 12.884 | 2.626 | 0.481 | 0.742 | 0.005 | 3.841 | 2.21 | 0.748 | 0.741 | 0.56 | 0.988 | 10.685 | 6.379 | 4.843 | 2.685 | 4.511 |
Totaal niet-vlottende verplichtingen
| 16.425 | 7.803 | 9.646 | 13.129 | 9.471 | 5.646 | 5.709 | 3.257 | 3.294 | 2.244 | 3.49 | 10.882 | 6.65 | 7.831 | 3.71 | 5.407 |
Totaal passiva
| 165.433 | 169.206 | 102.875 | 111.282 | 102.691 | 107.144 | 99.492 | 81.637 | 101.866 | 76.437 | 60.053 | 59.374 | 49.485 | 35.316 | 26.166 | 34.061 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0.046 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9.983 | 9.983 | 9.983 | 9.983 | 9.983 | 9.983 | 9.983 | 9.983 | 9.983 | 9.983 | 9.983 | 9.959 | 9.959 | 9.848 | 9.774 | 9.7 |
Ingehouden winsten
| 52.071 | 44.674 | 21.949 | 15.476 | -16.303 | -3.908 | -4.482 | -0.556 | 21.518 | 1.073 | 3.601 | 2.454 | 4.868 | 4.826 | 11.778 | 12.386 |
Overige gereserveerde algehele resultaten
| -0.205 | -0.046 | 0.071 | -0.02 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 43.44 | 43.394 | 44.181 | 44.042 | 59.303 | 64.034 | 69.182 | 73.338 | 63.931 | 68.974 | 72.606 | 71.868 | 72.782 | 69.992 | 72.618 | 68.081 |
Totaal eigen vermogen van aandeelhouders
| 105.289 | 98.051 | 76.184 | 69.501 | 52.983 | 70.109 | 74.683 | 82.765 | 95.432 | 80.03 | 86.19 | 84.281 | 87.609 | 84.666 | 94.17 | 90.167 |
Totaal eigen vermogen
| 103.17 | 99.12 | 77.945 | 71.253 | 54.434 | 71.455 | 76.45 | 84.513 | 98.377 | 81.93 | 89.03 | 87.349 | 89.941 | 86.586 | 94.17 | 90.167 |
Totaal passiva en aandeelhoudersvermogen
| 268.603 | 268.326 | 180.82 | 182.535 | 157.125 | 178.599 | 175.942 | 166.15 | 200.243 | 158.367 | 149.083 | 146.723 | 139.426 | 121.902 | 120.336 | 124.228 |