
Elastron S.A. - Steel Service Centers
ASE:ELSTR.AT
2.87 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.279 | -0.279 | -1.511 | -1.511 | 1.717 | 0.858 | 1.371 | 0.685 | 10.248 | 5.124 | 4.926 | 2.463 | 10.355 | 5.177 | 2.595 | 1.284 | -0.856 | -0.428 | -0.744 | -0.372 | -1.254 | -0.627 | -0.288 | -0.288 | -0.276 | -0.276 | 0.945 | 0.945 | 0.253 | 0.253 | 0.212 | 0.212 | 0.587 | 0.587 | -0.411 | -0.303 | -0.461 | -0.7 | -0.909 | -0.514 | -0.578 | -1.129 | -0.98 | -0.321 | -0.844 | -0.648 | 0.014 | -0.342 | -0.961 | -1.537 | -1.75 | -0.772 | -0.719 | 0.306 | -0.809 | -0.449 | 0.482 | 0.223 | -2.278 | 0.963 | -3.525 | -1.841 |
Afschrijvingen & Amortisatie
| 1.604 | 0.801 | 0.767 | 0.767 | 1.481 | 0.74 | 1.374 | 0.686 | 1.379 | 0.689 | 1.387 | 0.699 | 1.382 | 0.707 | 1.449 | 0.74 | 1.285 | 0.658 | 0.986 | 0.578 | 1.662 | 0.777 | 0.732 | 0.732 | 0.761 | 0.761 | 0.763 | 0.763 | 0.622 | 0.622 | 0.691 | 0.691 | 0.635 | 0.635 | 0.607 | 0.547 | 0.55 | 0.54 | 0.495 | 0.498 | 0.493 | 0.483 | 0.472 | 0.475 | 0.5 | 0.504 | 0.931 | 0.506 | 0.497 | 0.498 | 0.548 | 0.489 | 0.485 | 0.488 | 0.498 | 0.464 | 0.46 | 0.45 | 0.435 | 0.487 | 0.416 | 0.464 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5.163 | -5.163 | -5.563 | -5.563 | -7.583 | -3.791 | 34.104 | 17.222 | -40.828 | -20.414 | 12.975 | 6.487 | -21.639 | -10.819 | 0.789 | 0.394 | -7.255 | -3.627 | 7.062 | 3.531 | 10.56 | 5.28 | 5.339 | 5.339 | -5.195 | -5.195 | -2.522 | -2.522 | -2.8 | -2.8 | -1.756 | -1.756 | 0.21 | 0.21 | 6.177 | -0.696 | -1.345 | -8.921 | 4.908 | 1.583 | -0.831 | -0.154 | 4.627 | 3.807 | 3.188 | 2.257 | -5.397 | 4.104 | -4.28 | 3.732 | 4.899 | 6.386 | -2.833 | -4.348 | 4.95 | 7.316 | -6.903 | -4.799 | -0.218 | 5.694 | 24.012 | 20.955 |
Vorderingen
| -2.119 | -2.119 | -2.6 | -2.6 | -2.235 | -1.117 | 13.982 | 6.991 | -15.324 | -7.662 | -2.256 | -1.128 | -6.851 | -3.425 | 0.229 | 0.114 | -1.889 | -0.944 | 2.555 | 1.277 | 2.76 | 1.38 | 4.251 | 4.251 | -1.805 | -1.805 | -1.215 | -1.215 | -1.451 | -1.451 | -0.259 | -0.259 | -1.386 | -1.386 | 4.323 | 2.303 | 0.584 | -2.096 | 2.317 | -1.024 | -1.757 | 0.99 | 0.523 | 1.727 | 3.683 | 2.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 7.642 | 7.642 | -4.87 | -4.87 | -3.07 | -1.535 | 4.406 | 2.203 | -9.978 | -4.989 | -2.245 | -1.123 | -13.052 | -6.526 | -2.781 | -1.391 | 1.541 | 0.771 | -4.82 | -2.41 | 8.849 | 4.425 | 0.606 | 0.606 | -2.267 | -2.267 | -1.006 | -1.006 | -2.243 | -2.243 | 0.101 | 0.101 | -0.982 | -0.982 | 4.331 | -1.6 | -1.291 | 2.535 | -7.551 | 2.173 | -0.812 | -0.239 | 1.838 | 1.103 | 0.441 | 1.639 | -1.884 | 1.994 | -2.357 | 1.266 | -2.593 | 4.807 | -2.771 | -1.908 | -0.908 | 4.648 | 5.357 | -7.085 | -4.062 | 3.902 | 8.548 | 7.693 |
Crediteuren
| -21.372 | 0 | 3.815 | 0 | -2.278 | 0 | 15.715 | 0 | -15.525 | 0 | 17.477 | 0 | -1.736 | 0 | 3.341 | 0 | -6.907 | 0 | 9.327 | 0 | -1.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 10.686 | -10.686 | 1.907 | 1.907 | -1.139 | -1.139 | 8.027 | 8.027 | -7.763 | -7.763 | 8.738 | 8.738 | -0.868 | -0.868 | 1.671 | 1.671 | -3.454 | -3.454 | 4.663 | 4.663 | -0.525 | -0.525 | 0.482 | 0.482 | -1.123 | -1.123 | -0.3 | -0.3 | 0.894 | 0.894 | -1.598 | -1.598 | 2.578 | 2.578 | 1.846 | 0.904 | -0.055 | -11.456 | 12.458 | -0.59 | -0.019 | 0.085 | 2.789 | 2.705 | 2.747 | 0.619 | -3.514 | 2.11 | -1.923 | 2.466 | 7.492 | 1.579 | -0.061 | -2.44 | 5.858 | 2.668 | -12.26 | 2.287 | 3.844 | 1.792 | 15.463 | 13.262 |
Overige Niet-Contante Posten
| -0.876 | -0.074 | -1.121 | -1.121 | 7.943 | -1.302 | -40.775 | -4.708 | 45.939 | 1.177 | -8.791 | 0.699 | 26.253 | 0.909 | 1.911 | -0.101 | 9.858 | 0.001 | -4.747 | 0.086 | -7.02 | 0.162 | -0.596 | -0.596 | 0.076 | 0.076 | -0.914 | -0.914 | 0.466 | 0.466 | 0.541 | 0.541 | -0.191 | -0.191 | 0.161 | 0.235 | 0.261 | 0.556 | 0.387 | 0.202 | 0.171 | 0.252 | 0.011 | 0.264 | -0.19 | 0.252 | -0.706 | 0.145 | -0.461 | -0.012 | -0.366 | -0.327 | 0.046 | -0.545 | -0.227 | -0.245 | -0.056 | -0.576 | 3.429 | -3.467 | -1.001 | 0.454 |
Kasstroom uit Operationele Activiteiten
| -4.714 | -4.714 | -7.428 | -7.428 | -6.986 | -3.495 | 27.43 | 13.885 | -26.848 | -13.424 | 20.698 | 10.349 | -8.052 | -4.026 | 4.635 | 2.317 | -6.792 | -3.396 | 7.647 | 3.823 | 11.184 | 5.592 | 5.187 | 5.187 | -4.634 | -4.634 | -1.728 | -1.728 | -1.459 | -1.459 | -0.312 | -0.312 | 1.242 | 1.242 | 6.534 | -0.217 | -0.995 | -8.525 | 4.88 | 1.768 | -0.746 | -0.547 | 4.131 | 4.226 | 2.654 | 2.365 | -5.158 | 4.413 | -5.205 | 2.681 | 3.33 | 5.777 | -3.021 | -4.099 | 4.412 | 7.086 | -6.018 | -4.701 | 1.369 | 3.677 | 19.902 | 20.032 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.29 | -0.29 | -1.155 | -1.155 | -0.952 | -0.476 | -2.253 | -1.126 | -2.4 | -1.2 | -2.025 | -1.001 | -2.554 | -1.277 | -3.919 | -1.96 | -1.037 | -0.518 | -0.705 | -0.353 | -0.825 | -0.412 | -0.43 | -0.43 | -0.001 | -0.001 | 0.238 | 0.238 | -1.127 | -1.127 | -0.655 | -0.655 | -0.237 | -0.237 | -1.465 | -1.011 | -0.504 | -0.423 | -0.428 | -2.026 | -0.419 | -0.733 | -0.842 | -2.511 | -0.123 | -0.003 | 5.924 | -6.005 | -0.036 | -0.044 | -0.06 | -0.075 | -0.039 | -0.16 | -0.404 | -1.611 | -0.878 | -1.486 | -1.392 | -0.01 | -1.777 | -1.6 |
Netto Overnames
| 0 | 0 | 0.043 | 0 | 0.114 | 0 | 5.239 | 0 | 0.047 | 0 | 0.005 | 0 | 0.461 | 0 | 0.024 | 0 | 0.004 | 0 | 0.009 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | -0.13 | -0.13 | 0 | 0 | -0.268 | -0.268 | -0.082 | -0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | -0.024 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.338 | 0 | 0 | 0 | 0.156 | 0 | -0.156 | 0 | 0 | 0 | 0 | 0 | -0.454 | 0 | -0.239 | 0 | 0 | 0 | -0.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.105 | 0 | -0.001 | -0.002 | -0.002 | -0.001 | -0.053 | -0 | -0.005 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0 | 0.054 | 0 | 0.403 | 0 | 0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.312 | 0.321 | -0.126 | -0.126 | 2.758 | 1.438 | 1.583 | 3.541 | -0.054 | -0.054 | 0.204 | 0.204 | 0.527 | 0.527 | -0.215 | -0.215 | -0.118 | -0.118 | 0.005 | 0.005 | -0.384 | -0.384 | 0.003 | 0.003 | 0.262 | 0.262 | 0.002 | 0.002 | 0.065 | 0.065 | 0.013 | 0.013 | 0.004 | 0.004 | 0.183 | 0.029 | 0.017 | 0.041 | 0.055 | 0.084 | 0.037 | 0.049 | 0.139 | 1.937 | 0.219 | 0.16 | 0.429 | 0.058 | 0.486 | 0.136 | 0.287 | 0.321 | 0.018 | 0.288 | 0.464 | 0.134 | 0.435 | 0.29 | 0.313 | 6.644 | 0.009 | 0.205 |
Kasstroom uit Investeringsactiviteiten
| 0.022 | 0.03 | -1.281 | -1.281 | 1.92 | 0.962 | 4.83 | 2.415 | -2.508 | -1.254 | -1.593 | -0.797 | -1.501 | -0.751 | -4.349 | -2.175 | -1.272 | -0.636 | -0.696 | -0.348 | -1.594 | -0.797 | -0.427 | -0.427 | 0.262 | 0.262 | 0.111 | 0.111 | -1.061 | -1.061 | -0.909 | -0.909 | -0.316 | -0.316 | -1.387 | -0.983 | -0.488 | -0.383 | -0.374 | -1.943 | -0.434 | -0.685 | -0.708 | -0.55 | 0.097 | 0.133 | 6.451 | -5.947 | 0.451 | 0.091 | 0.227 | 0.247 | -0.022 | 0.127 | 0.06 | -1.477 | -0.453 | -1.196 | -1.079 | 6.634 | -1.768 | -1.395 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 8.493 | 0 | 0 | 0 | -1.779 | 0 | 0 | 0 | 7.398 | 0 | -3.302 | 0 | -1.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.718 | -1.13 | 7.225 | 1.559 | 1.259 | -1.313 | 2.259 | -0.719 | -5.947 | -11.534 | -0.62 | -0.827 | -8.202 | -3.497 | 3 | -0.603 | -1.025 | -1.292 | 2.625 | -4.803 | -6.345 | -3.173 | 3.879 | 18.973 | 0.293 | -4.548 | -7.997 | -18.066 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.179 | -0.179 | -0.142 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -1.764 | -1.764 | 0 | 0 | -4.813 | -2.406 | 0 | 0 | -0.654 | -0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | -0.005 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0.004 | -0.001 | -0 | -0.836 | -0.097 | -0.004 |
Overige Financieringsactiviteiten
| 13.908 | 7.043 | 3.19 | 3.19 | -6.052 | -3.026 | -2.406 | 4.077 | 3.151 | 3.151 | 0 | -0.889 | 9.705 | 4.852 | -0.366 | 3.516 | -0.364 | -1.833 | -0.378 | -0.979 | -4.191 | -2.095 | -4.35 | -4.35 | 2.883 | 2.883 | 2.358 | 2.358 | 2.386 | 2.386 | -1.717 | -1.717 | 0.892 | 0.892 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 4.131 | -0.51 | 0 | 0 | -0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 13.728 | 6.864 | 1.284 | 1.284 | -6.052 | -3.026 | 3.68 | 1.67 | 6.302 | 3.151 | -2.433 | -1.216 | 9.705 | 4.852 | 7.032 | 3.516 | -3.666 | -1.833 | -1.959 | -0.979 | -4.191 | -2.095 | -4.35 | -4.35 | 2.883 | 2.883 | 2.358 | 2.358 | 2.386 | 2.386 | -1.717 | -1.717 | 0.892 | 0.892 | -7.718 | -1.13 | 7.223 | 1.559 | 1.259 | -1.313 | 2.25 | -0.719 | -5.947 | -11.534 | -0.62 | -0.833 | -8.203 | 0.634 | 2.49 | -1.211 | -1.025 | -1.292 | 2.616 | -4.803 | -6.345 | -3.173 | 3.875 | 18.972 | 0.293 | -5.384 | -8.094 | -18.069 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.489 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0 | -0.005 | 0.003 | -0.003 | 0.002 | 0.011 | -0.008 | 0 | -0.003 | 0 | 0 | 0.005 | 0.015 | 0 | 0 | -0.002 | -0.001 | 0 | 0 |
Netto Kasstroomverandering
| 4.362 | 2.181 | -14.851 | -7.425 | -11.119 | -5.559 | 35.94 | -3.519 | -23.055 | -11.527 | 16.672 | 8.336 | 0.152 | 0.076 | 7.318 | 3.659 | -11.731 | -5.865 | 4.993 | 2.496 | 5.4 | 2.7 | 0.409 | 0.409 | -1.489 | -1.489 | 0.741 | 0.741 | -0.134 | -0.134 | -2.938 | -2.938 | 1.818 | 1.818 | -2.571 | -2.33 | 5.739 | -7.35 | 5.765 | -1.487 | 1.07 | -1.951 | -2.522 | -7.858 | 2.126 | 1.669 | -6.913 | -0.898 | -2.254 | 1.555 | 2.532 | 4.729 | -0.422 | -8.774 | -1.868 | 2.451 | -2.614 | 13.075 | 0.581 | 4.926 | 9.867 | 0.567 |
Kaspositie aan het Einde van de Periode
| 17.851 | 2.181 | 13.49 | -7.425 | 28.34 | -5.559 | 39.459 | 0 | 3.519 | -11.527 | 26.574 | 18.238 | 9.902 | 0.076 | 9.751 | 6.092 | 2.433 | -5.865 | 14.163 | 11.667 | 9.171 | 2.7 | 0.409 | 3.361 | 2.952 | -1.489 | 0.741 | 4.886 | 4.145 | -0.134 | -2.938 | 7.119 | 10.057 | 7.703 | 5.885 | 8.456 | 10.785 | 5.046 | 12.396 | 6.631 | 8.118 | 7.048 | 8.999 | 11.521 | 19.379 | 17.253 | 17.533 | 24.447 | 25.344 | 27.598 | 26.043 | 23.511 | 18.782 | 19.205 | 27.979 | 29.847 | 27.396 | 30.011 | 16.936 | 16.356 | 11.43 | 1.563 |